← archive.aspx_amid__type__adid_114.pdf

Rebuilt HTML — PaddleOCR-VL (Baidu)

Content placed at each item's bbox to mirror the original PDF layout (font sizes are estimated). overlay · view JSON

TOWNSHIP OF JACKSON
AUDIT REPORT FOR THE YEAR ENDED DECEMBER 31, 2017
This page intentionally left blank.
TOWNSHIP OF JACKSON COUNTY OF OCEAN
TABLE OF CONTENTS
EXHIBIT PAGE
PART I
Independent Auditor’s Report
Government Auditing Standards
Financial Statements – Regulatory Basis:
Comparative Statements of Assets, Liabilities, Reserves & Fund Balance – Regulatory Basis A
Comparative Statement of Operations and Changes in Fund Balance – Regulatory Basis A-1
Statement of Revenues – Regulatory Basis A-2
Statement of Expenditures – Regulatory Basis A-3
Comparative Statements of Assets, Liabilities, Reserves & Fund Balance – Regulatory Basis B
Comparative Statements of Assets, Liabilities, Reserves & Fund Balance – Regulatory Basis C
Statement of Fund Balance C-1
Comparative Statements of Assets, Liabilities, Reserves & Fund Balance – Regulatory Basis D
Comparative Statements of Fixed Assets & Fund Balance - Regulatory Basis E
Comparative Statement of Assets & Liabilities - Regulatory Basis F
Notes to Financial Statements
Supplemental Exhibits:
Schedule of Cash & Cash Equivalents A-4
Schedule of Change Funds A-5
Schedule of Taxes Receivable & Analysis of Property Tax Levy A-6
Schedule of Tax Title Liens A-7
Schedule of Property Acquired for Taxes A-8
Schedule of Revenue Accounts Receivable A-9
Schedule of 2016 Appropriations Reserves A-10
Schedule of Accounts Payable A-11
Schedule of Reserve for Encumbrances A-12
Schedule of Prepaid Taxes A-13
Schedule of Tax Overpayments A-14
Schedule of County Taxes Payable A-15
Schedule of Local School District Tax Payable A-16
TOWNSHIP OF JACKSON COUNTY OF OCEAN
TABLE OF CONTENTS
Schedule of Special District Taxes Payable A-17
Schedule of Due to State of New Jersey – Construction Fees A-18
Schedule of Due to State of New Jersey – Marriage Licenses A-19
Schedule of Reserve for Revaluation Program A-20
Schedule of Due to Municipal Open Space Trust Fund A-21
Schedule of Reserve for Garden State Trust Fund A-22
Schedule of Reserve for State Board of Taxation Appeals A-23
Schedule of Reserve for Master Plan A-24
Schedule of Reserve for Skate Park A-25
Schedule of Reserve for COAH State Plan A-26
Schedule of Reserve for FEMA Reimbursement A-27
Schedule of Reserve for Police Cars A-28
Schedule of Interfunds – Other Funds A-29
Schedule of Federal & State Grant Fund Due from Current A-30
Schedule of State & Federal Grants Receivable A-31
Schedule of State & Federal Grants Appropriated A-32
Schedule of State & Federal Grants Unappropriated A-33
Schedule of Reserve for Encumbrances A-34
Schedule of Cash - Treasurer B-1
Schedule of Due to State of New Jersey – Animal Control B-2
Schedule of Reserve for Animal Control Expenditures B-3
Schedule of Interfund – Current Fund B-4
Schedule of Due from County of Ocean – Community Development Block Grant B-5
Schedule of Reserve for Community Development Block Grant B-6
Schedule of Various Reserves B-7
Schedule of Reserve for Open Space B-8
Schedule of Funds Held by Trustee - LOSAP B-9
Schedule of Reserve for Length of Service Award Program B-10
Schedule of Cash & Cash Equivalents C-2
Analysis of Cash & Cash Investments C-3
Schedule of Due From Jackson MUA for Shared Services Agreement C-4
Schedule of Deferred Charges to Future Taxation – Funded C-5
Schedule of Deferred Charges to Future Taxation – Unfunded C-6
Schedule of General Serial Bonds C-7
Schedule of Improvement Authorizations C-8
TOWNSHIP OF JACKSON COUNTY OF OCEAN
TABLE OF CONTENTS
Schedule of Reserve for Encumbrances C-9
Schedule of Capital Improvement Fund C-10
Schedule of Reserve for Debt Service - Open Space Bonds C-11
Schedule of Reserve for Debt Service - Other C-12
Schedule of Reserve for Fire Damage - Annex Building C-13
Schedule of Reserve for Issuance Costs - Refunding Bonds 2016 C-14
Schedule of Grants Receivable C-15
Schedule of Reserve for NJEIT Loan Advance C-16
Schedule of Bond Anticipation Notes C-17
Schedule of Bonds and Notes Authorized But Not Issed C-18
Schedule of Cash D-1
Schedule of Reserve for Public Assistance D-2
Schedule of Investment in Fixed Assets E-1
Government Auditing Standards
PART III
Officials in Office and Surety Bonds
General Comments
Other Comments
Recommendations
Acknowledgement
This page intentionally left blank.
TOWNSHIP OF JACKSON COUNTY OF OCEAN
PART I
INDEPENDENT AUDITOR'S REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
*****
This page intentionally left blank.
680 Hooper Avenue, Bldg B, Toms River, NJ 08753 • Tel: 732.797.1333 618 Stokes Road, Medford, NJ 08055 • Tel: 609.953.0612 912 Highway 33, Suite 2, Freehold, NJ 07728 • Tel: 732.409.0800 194 East Bergen Place, Red Bank, NJ 07701 • Tel: 732.747.0010
www.hfacpas.com
INDEPENDENT AUDITOR'S REPORT
Honorable Mayor and Members of the Township Council Township of Jackson Jackson, New Jersey
Report on the Financial Statements
We have audited the accompanying statements of assets, liabilities, reserves and fund balance - regulatory basis of the various funds and account group of the Township of Jackson as of December 31, 2017 and 2016, and the related statements of operations and changes in fund balance - regulatory basis for the years then ended, the related statement of revenues - regulatory basis, and statement of expenditures - regulatory basis for the year ended December 31, 2017 and the related notes to the financial statements, which collectively comprise the Township’s basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles and practices prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and in compliance with audit requirements prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Township's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating
the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Opinions
Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America
As described in Note 1, the financial statements are prepared by the Township of Jackson on the basis of the financial reporting provisions of the Division of Local Government Services, Department of Community Affairs, State of New Jersey, which is a basis of accounting other than accounting principles generally accepted in the United States of America, to meet the requirements of the State of New Jersey.
The effects on the financial statements of the variances between the regulatory basis of accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
Adverse Opinion on Accounting Principles Generally Accepted in the United States of America
In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Township, as of December 31, 2017 and 2016, or the results of its operations and changes in fund balance for the years then ended.
Unmodified Opinion on Regulatory Basis of Accounting
In our opinion, the financial statements referred to above present fairly, in all material respects, the assets, liabilities, reserves and fund balance - regulatory basis of the various funds of the Township, as of December 31, 2017 and 2016, and the results of its operations and changes in fund balance - regulatory basis of such funds for the years then ended, and the statement of revenues - regulatory basis, statement of expenditures - regulatory basis of the various funds, and general fixed assets group of accounts - regulatory basis, for the year ended December 31, 2017 in conformity with accounting principles and practices prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey as described in Note 1.
Other Matters
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Township’s basic financial statements. The supplemental schedules presented for the various funds and letter of comments and recommendations section are presented for purposes of additional analysis as required by the Division of Local Government Services, Department of Community Affairs, State of New Jersey and are not a required part of the basic financial statements.
The supplemental schedules presented for the various funds are the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the
2
financial statements. Such information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated in all material respects in relation to the financial statements of each of the respective individual funds and account group taken as a whole.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated June 26, 2018 on our consideration of the Township's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Township's internal control over financial reporting and compliance.
Respectfully submitted,
HOLMAN FRENIA ALLISON, P.C.
Rodney R. Haines
Rodney R. Haines
Certified Public Accountant
Registered Municipal Accountant
RMA No. 498
Toms River, New Jersey June 26, 2018
3
This page intentionally left blank.
4
680 Hooper Avenue, Bldg B, Toms River, NJ 08753 • Tel: 732.797.1333 618 Stokes Road, Medford, NJ 08055 • Tel: 609.953.0612 912 Highway 33, Suite 2, Freehold, NJ 07728 • Tel: 732.409.0800 194 East Bergen Place, Red Bank, NJ 07701 • Tel: 732.747.0010
www.hfacpas.com
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Honorable Mayor and Members of the Township Council Township of Jackson County of Ocean Jackson, New Jersey
We have audited, in accordance with the auditing standards generally accepted in the United States of America, the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States and audit requirements as prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey, the financial statements - regulatory basis of the Township of Jackson, as of and for the year ended December 31, 2017, and the related notes to the financial statements, which collectively comprise the Township's basic financial statements, and have issued our report thereon dated June 26, 2018. Our report indicated that the Township's financial statements were not prepared in accordance with accounting principles generally accepted in the United States of America but rather prepared in accordance with the regulatory basis of accounting prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the Township's internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Township's internal control. Accordingly, we do not express an opinion on the effectiveness of the Township's internal control.
Our consideration of internal control was for the limited purpose described in the preceding paragraph and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies and therefore, material weaknesses or significant deficiencies may exist that were not identified. However, as described in the accompanying schedule of findings and questioned costs, we identified certain deficiencies in internal control that we consider to be material weaknesses and significant deficiencies.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis.
A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. We consider the deficiencies described in the accompanying schedule of financial statement findings to be significant deficiencies as Finding No. 2017-001.
5
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Township's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed instances of noncompliance or other matters that are required to be reported under Government Auditing Standards and audit requirements as prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey and which are described in the accompanying schedule of financial statement findings as Finding No. 2017-001.
Township of Jackson's Response to Findings
The Township of Jackson’s response to the findings identified in our audit is described in the accompanying schedule of financial statement findings. The Township’s response was not subjected to the auditing procedures applied in the audit of the financial statements and, accordingly, we express no opinion on it.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the Township's internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards and audit requirements as prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey in considering the Township's internal control and compliance. Accordingly, this communication is not suitable for any other purpose.
Respectfully Submitted,
HOLMAN FRENIA ALLISON, P.C.
Rodney R. Haines
Rodney R. Haines Certified Public Accountant Registered Municipal Accountant RMA No. 498
Toms River, New Jersey June 26, 2018
6
BASIC FINANCIAL STATEMENTS
7
This page intentionally left blank.
8
EXHIBIT A Page 1 of 2
TOWNSHIP OF JACKSON CURRENT FUND COMPARATIVE STATEMENTS OF ASSETS, LIABILITIES, RESERVES AND FUND BALANCE - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
REFERENCE20172016
ASSETS
Regular Fund:
Cash -TreasurerA-4$ 19,832,132.40$ 13,895,865.42
Cash - Change FundA1,135.001,135.00
Due from State of New Jersey:
Senior Citizen & Veteran DeductionsA-515,297.1413,462.89
Total Regular Fund19,848,564.5413,910,463.31
Receivables & Other Assets With Full Reserves:
Delinquent Property Taxes ReceivableA-61,732,507.601,777,235.27
Tax Title Liens ReceivableA-72,995,943.382,737,303.00
Property Acquired for Taxes at Assessed ValuationA-86,306,200.006,306,200.00
Revenue Accounts ReceivableA-937,857.2634,883.55
Interfunds ReceivableA-2917,599.48537.93
Total Receivables & Other Assets With Full Reserves11,090,107.7210,856,159.75
Total Regular Fund, Receivables & Other Assets With Full Reserves30,938,672.2624,766,623.06
State & Federal Grants:
Grants ReceivableA-31147,049.02251,167.10
Due from Current FundA-30471,796.36720,656.07
Total State & Federal Grants618,845.38971,823.17
Total Assets$ 31,557,517.64$ 25,738,446.23
9
EXHIBIT A Page 2 of 2
TOWNSHIP OF JACKSON CURRENT FUND COMPARATIVE STATEMENTS OF ASSETS, LIABILITIES, RESERVES AND FUND BALANCE - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
REFERENCE 2017 2016
LIABILITIES RESERVES & FUND BALANCE
Regular Fund:
Liabilities:
Appropriation ReservesA-3,A-10$ 2,062,135.87$ 2,347,309.31
Reserves for EncumbrancesA-121,243,167.54743,169.93
Accounts PayableA-11419,909.75270,328.78
Prepaid TaxesA-133,767,751.28820,015.92
Tax OverpaymentsA-14502,605.91129,992.86
County Taxes PayableA-15148,672.62154,601.75
Due State of New Jersey - Construction FeesA-1812,980.0015,514.00
Due State of New Jersey - Marriage License FeesA-191,450.001,075.00
Reserve for Revaluation ProgramA-205,743.405,743.40
Reserve for Garden State Trust FundA-220.950.95
Reserve for State Board of Taxation AppealsA-23313,782.95313,782.95
Reserve for Master PlanA-2423,106.2324,011.23
Reserve for Skate ParkA-252,118.002,118.00
Reserve for COAH State PlanA-26915,250.00915,250.00
Reserve for FEMA ReimbursementsA-2766,933.1544,612.12
Reserve for Police CarsA-28112,113.9583,206.45
Reserve OtherA2,742.882,117.88
Interfund PayableA-29472,121.36723,209.07
Total Liabilities10,072,585.846,596,059.60
Reserve for Receivables & Other AssetsA11,090,107.7210,856,159.75
Fund BalanceA-19,775,978.707,314,403.71
Total Regular Funds30,938,672.2624,766,623.06
Federal & State Grants:
Appropriated ReservesA-32546,184.90887,833.81
Unappropriated ReservesA-3360,816.5233,357.97
Reserves for EncumbrancesA-3411,843.9650,631.39
Total State & Federal Grants618,845.38971,823.17
Total Liabilities, Reserves & Fund Balance$ 31,557,517.64$ 25,738,446.23
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
10
EXHIBIT A-1
TOWNSHIP OF JACKSON CURRENT FUND COMPARATIVE STATEMENTS OF OPERATIONS AND CHANGES IN FUND BALANCE FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016
20172016
Revenue & Other Income Realized:
Fund Balance UtilizedA-2$ 2,785,000.00
Miscellaneous Revenue AnticipatedA-27,108,161.00
Receipts From Delinquent TaxesA-21,339,819.32
Receipts From Current TaxesA-2154,686,183.07
Nonbudget RevenueA-21,679,640.77
Other Credits to Income:
Unexpended Balance of Appropriation ReservesA-102,000,360.70
Cancelled Accounts PayableA-118,193.13
Prior Year Senior Citizen Deductions AllowedA-5250.00
Prior Year Interfunds LiquidatedA-1-
Cancellation of Grant Appropriation ReservesA-3233,331.38
Cancellation of Reserve for Hurricane SandyA-28-
Total Revenue & Other Income Realized169,640,939.37
166,196,180.13
Expenditures:
Operations Within "CAPS":
Salaries and WagesA-318,694,113.11
Other ExpensesA-312,044,354.42
Deferred Charges & Statutory Expenditures Within "CAPS"A-34,677,830.64
Operations Excluded from "CAPS":
Salaries and WagesA-3368,212.50
Other ExpensesA-3349,430.59
Capital Improvements - Excluded from "CAPS":A-3110,000.00
Municipal Debt Service Excluded From "CAPS"A-33,763,135.55
Deferred Charges - Municipal - Excluded From "CAPS"A-3326.70
JudgementsA-3-
Local District School TaxesA-1687,640,356.00
Fire District TaxesA-176,160,152.00
County TaxesA-1529,046,948.97
Amount Due County for Added & Omitted TaxesA-15148,672.63
Municipal Open Space TaxesA-211,352,748.88
Prior Year Interfunds AdvancedA-11,999.88
Prior Year Senior Citizen Deductions DisallowedA-510,032.19
Refund of Prior Year RevenueA-4-
Cancellation of Grant ReceivableA-3226,050.32
164,394,364.38
161,130,276.93
Statutory Excess to Fund Balance5,246,574.99
5,065,903.20
Fund Balance January 1A7,314,403.71
5,247,500.51
Total12,560,978.70
10,313,403.71
Decreased by: Utilized as RevenueA-22,785,000.00
2,999,000.00
Balance December 31A$ 9,775,978.70
$ 7,314,403.71
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
11
EXHIBIT A-2 Page 1 of 3
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF REVENUES FOR THE YEAR ENDED DECEMBER 31, 2017
ANTICIPATED BUDGETADDED PER N.J.S.40A:4-87REALIZEDEXCESS OR (DEFICIT)
Fund Balance Anticipated$ 2,785,000.00$ -$ 2,785,000.00$ -
Miscellaneous Revenue:
Licenses:
Alcoholic Beverages37,050.00-37,050.00-
Other32,000.00-31,406.00(594.00)
Fees & Permits150,000.00-269,035.10119,035.10
Fines & Costs:
Municipal Court470,000.00-507,111.1437,111.14
Interest & Cost on Taxes380,000.00-403,100.1223,100.12
Interest on Investments & Deposits55,000.00-170,970.99115,970.99
Housing & Commercial CCO's120,000.00--(120,000.00)
Consolidated Municipal Property Tax Relief Aid68,606.00-68,606.00-
Energy Receipts Taxes3,283,543.00-3,283,543.00-
Garden State Trust56,290.00-56,290.00-
Uniform Construction Code Fees1,350,000.00-1,442,103.5692,103.56
Shared Service Agreement-BOE102,000.0068,000.00170,000.00-
Clean Communities Program-111,447.28111,447.28-
Municipal Alliance on Alcoholism & Drug Abuse-33,124.0033,124.00-
Safe & Secure Communities Program-28,805.0028,805.00-
Body Armor Replacement Grant-State7,798.07-7,798.07-
Cops in Shops/College Fall Initiative-4,840.004,840.00-
Cops in Shops-3,000.003,000.00-
Alcohol Education and Rehabilitation Fund3,142.43-3,142.43-
Drunk Driving Enforcement Fund22,417.47-22,417.47-
Drive Sober or Get Pulled Over - Statewide Crackdown-11,000.0011,000.00-
Distracted Driving Crackdown - Text-5,500.005,500.00-
Click It or Ticket-5,500.005,500.00-
966 Emergency Management Grant-1,796.841,796.84-
Handicapped Recreation Opportunities Grant15,000.00-15,000.00-
OC Office of Senior Services Information Assistance22,710.005,090.0027,800.00-
Reserve for Debt Service - General Capital Fund100,000.00-100,000.00-
Reserve for Recycling - Trust Other Fund50,000.00-50,000.00-
Cablevision Franchise Fee237,774.00-237,774.00-
Total6,563,330.97278,103.127,108,161.00266,726.91
Receipts from Delinquent Taxes1,250,000.00-1,339,819.3289,819.32
Amount to be Raised by Support of Municipal Budget:
Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes31,800,458.30-33,001,233.171,200,774.87
Budget Totals42,398,789.27278,103.1244,234,213.491,557,321.10
Nonbudget Revenues--1,679,640.771,679,640.77
Total$ 42,398,789.27$ 278,103.12$ 45,913,854.26$ 3,236,961.87
12
EXHIBIT A-2 Page 2 of 3
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF REVENUES FOR THE YEAR ENDED DECEMBER 31, 2017
ANALYSIS OF REALIZED REVENUES
Allocation of Current Tax Collections:
Revenue From Collections$154,686,183.07
Net Revenue From Collections154,686,183.07
Allocated to School, County, Municipal Open Space & Special Districts124,348,878.48
Balance for Support of Municipal Budget Appropriations30,337,304.59
Increased by Appropriation for Uncollected Taxes2,663,928.58
Amount for Support of Municipal Budget Appropriations$33,001,233.17
Receipts from Delinquent Taxes:
Delinquent Tax Collections$1,273,626.12
Tax Title Lien Collections66,193.20
Total$1,339,819.32
Construction Code Official:
Construction Code Official:
Plumbing Fees & Permits$251,642.00
Electrical Fees & Permits312,551.00
Building Inspector Fees & Permits497,847.00
Fire Inspection Fees & Permits81,102.00
TCO, CCO & COMM27,557.00
Building Fines & Penalties25,100.00
Misc Other246,304.56
Total Construction Code Official$1,442,103.56
Other Fees & Permits:
Public Works$97,036.00
Forester4,420.00
Tax10.00
Police Department21,464.75
Zoning Board33,356.00
Planning Board88,751.35
Vital Statistics23,997.00
Total Other Fees & Permits$269,035.10
13
EXHIBIT A-2 Page 3 of 3
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF REVENUES FOR THE YEAR ENDED DECEMBER 31, 2017
ANALYSIS OF NONBUDGET REVENUE
Miscellaneous Revenue Not Anticipated:
Administration Fees$ 375.00
Administrative Fee - Senior Citizen's & Veteran's9,263.32
Auction Proceeds87,929.73
Bid Fees575.00
County of Ocean 10% Reimbursement538,247.71
Clerk361,727.21
Gas & Fuel Reimbursements27,364.80
Insurance Reimbursement7,402.36
Miscellaneous18,236.96
Motor Vehicle Inspection Fines10,223.50
Non Sufficient Funds140.00
Ocean County Rent of Polling Places1,400.00
Ocean County Joint Insurance Fund 2014 Dividend56,763.03
Planning & Zoning674.77
Police Alarm Fines4,275.00
Rental Registration64,600.00
Resolution Fees3,300.00
Restitution325.00
Shared Services19,762.00
Subdivision Fees7,762.00
Surcharge O/S Employment154,625.00
Tax Collector Fees83,968.22
Telephone Revenue37,451.05
Tower Rental93,263.17
Vacant Property Registration89,750.00
Vending Machines235.94
Total Miscellaneous Revenue Not Anticipated$ 1,679,640.77
14
15
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
APPROPRIATIONSEXPENDEDCANCELLED
BUDGETBUDGET AFTER MODIFICATIONPAID OR CHARGEDENCUMBERSREDRESERVED
OPERATIONS - Within "CAPS"
General Government:
Administrative Executive:
Salaries and Wages$ 252,813.00$ 263,950.90$ 259,309.60$ -$ 4,641.30$ -
Other Expenses67,355.0067,355.0013,337.051,171.7652,846.19-
Township Council:
Salaries and Wages44,340.0044,340.0044,339.88-0.12-
Other Expenses850.00850.00152.92-697.08-
Mayor:
Salaries and Wages29,500.0029,500.0029,499.96-0.04-
Other Expenses5,950.005,950.002,584.50-3,365.50-
Human Services:
Salaries and Wages96,467.0099,467.0099,134.37-332.63-
Other Expenses8,551.009,301.008,552.64368.80379.56-
Municipal Clerk:
Salaries and Wages235,599.00248,788.38238,682.22-10,106.16-
Other Expenses29,600.0029,600.0025,689.681,589.092,321.23-
Election:
Salaries and Wages3,500.003,500.003,092.77-407.23-
Other Expenses6,000.006,000.005,763.16-236.84-
Financial Administration:
Salaries and Wages334,595.00340,437.66312,928.27-27,509.39-
Other Expenses38,025.0037,275.0018,592.5513,172.575,509.88-
Audit Services:
Other Expenses44,500.0044,500.00-44,500.00--
Data Processing:
Salaries and Wages118,872.00131,926.52130,426.27-1,500.25-
Other Expenses31,000.0031,000.0022,087.872,312.416,599.72-
Collection of Taxes:
Salaries and Wages293,790.61301,703.88290,600.252,097.429,006.21-
Other Expenses38,335.0038,335.0021,970.3111,951.274,413.42-
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 1 of 9
16
APPROPRIATIONS EXPENDED CANCELLED
BUDGET BUDGET AFTER MODIFICATION PAID OR CHARGED ENCUMBERS RESERVED
Assessment of Taxes:
Salaries and Wages 351,429.00 354,861.66 319,652.65 2,027.61 33,181.40 -
Other Expenses 17,085.00 17,085.00 6,351.66 1,169.56 9,563.78 -
Purchasing:
Salaries and Wages 99,849.00 99,849.00 87,759.37 1,269.11 10,820.52 -
Other Expenses 34,721.88 34,721.88 34,132.46 424.48 164.94 -
Legal Services & Costs:
Other Expenses 500,000.00 500,000.00 309,484.65 23,458.86 167,056.49 -
Engineering Services & Costs:
Salaries and Wages 216,370.00 205,137.97 175,300.42 2,364.10 27,473.45 -
Other Expenses 141,560.00 161,560.00 80,373.59 48,357.73 32,828.68 -
Historical Commission:
Other Expenses 125.00 125.00 - - 125.00 -
Community Alliance-Alcoholism & Drugs:
Salaries and Wages 1,140.00 1,140.00 - - 1,140.00 -
Other Expenses 100.00 100.00 - - 100.00 -
Mayor's Community Advisory Board:
Other Expenses 50.00 50.00 - - 50.00 -
Economic Development Advisory Board:
Other Expenses 1,175.00 1,175.00 - - 1,175.00 -
Land Use Administration:
Planning/Zoning Boards:
Salaries and Wages 220,307.00 227,169.60 225,445.20 1,572.87 151.53 -
Other Expenses 64,200.00 64,200.00 40,299.26 819.13 23,081.61 -
Maintenance of Tax Maps:
Other Expenses 22,000.00 22,000.00 8,971.81 - 13,028.19 -
Code Enforcement - Other:
Rent Leveling Board:
Salaries and Wages 3,145.00 3,145.00 1,300.00 - 1,845.00 -
Other Expenses 50,100.00 50,100.00 22,307.20 - 27,792.80 -
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 2 of 9
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
17
APPROPRIATIONSEXPENDED
BUDGETBUDGET AFTER MODIFICATIONPAID OR CHARGEDENCUMBERSRESERVEDCANCELLED
Code Enforcement - Other:
Salaries and Wages305,405.00309,051.98293,627.621,326.0014,098.36-
Other Expenses13,925.0013,925.007,036.381,911.754,976.87-
Commercial Building Standards:
Salaries and Wages12,000.0012,000.007,850.00-4,150.00-
Other Expenses1,000.001,000.00479.44-520.56-
Unsafe Structures Committee
Other Expenses21,000.0021,000.00--21,000.00-
Insurance:
General Liability733,400.00733,400.00718,975.41-14,424.59-
Workers Compensation516,641.98516,641.98516,641.98---
Employee Group Health4,290,771.004,290,771.004,125,018.329,620.41156,132.27-
Health Benefit Waiver38,400.0038,400.0033,280.00-5,120.00-
Unemployment Trust Fund10,000.0010,000.00--10,000.00-
Public Safety Functions:
Police Department:
Salaries and Wages11,069,851.0010,827,113.5210,684,848.29-142,265.23-
Other Expenses625,322.52875,322.52537,461.59283,339.1554,521.78-
Police Dispatch/911:
Salaries and Wages528,007.50535,374.15468,889.88-66,484.27-
Emergency Management:
Salaries and Wages12,759.0012,759.0012,469.71-289.29-
Other Expenses21,750.0021,750.004,281.304,653.2512,815.45-
Municipal Prosecutor:
Other Expenses40,000.0040,000.0033,333.306,666.660.04-
Juvenile Conference Committee:
Salaries and Wages1,300.001,300.00--1,300.00-
Other Expenses25.0025.00--25.00-
Public Works Functions:
Streets & Roads Maintenance:
Salaries and Wages1,493,884.001,511,104.741,410,997.263,757.4396,350.05-
Other Expenses234,300.00234,300.00150,000.9247,308.5036,990.58-
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 3 of 9
18
APPROPRIATIONSEXPENDEDCANCELLED
BUDGETBUDGET AFTER MODIFICATIONPAID OR CHARGEDENCUMBERSRESERVED
Snow Removal:
Other Expenses457,000.00457,000.00373,482.1879,567.823,950.00-
Shade Tree Commission:
Salaries and Wages1,250.001,250.00905.00-345.00-
Other Expenses9,450.009,450.006,446.00-3,004.00-
Solid Waste Collection:
Salaries and Wages51,123.0051,853.7948,140.54-3,713.25-
Other Expenses560,300.00560,300.00513,488.6346,622.00189.37-
Buildings & Grounds:
Salaries and Wages800,453.00812,281.03788,976.0023,305.03-
Other Expenses209,500.00239,500.00189,753.4031,944.7017,801.90-
Vehicle Maintenance:
Salaries and Wages395,288.00402,379.83377,186.85-25,192.98-
Other Expenses280,650.00272,650.00183,329.9269,867.8419,452.24-
Community Services Act:
Other Expenses175,000.00175,000.00-175,000.00--
Health & Human Services Functions:
Public Health Services:
Salaries and Wages14,566.0014,566.008,169.06-6,396.94-
Other Expenses1,700.001,700.00589.57-1,110.43-
Environmental Health Services-Environmental Commission:
Salaries and Wages1,300.001,300.001,155.00-145.00-
Other Expenses425.00425.00--425.00-
Animal Control Services:
Salaries and Wages129,770.00131,729.77131,313.60-416.17-
Other Expenses47,250.0047,250.0031,625.67911.6214,712.71-
Going Green Committee:
Other Expenses100.00100.00--100.00-
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 4 of 9
19
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
APPROPRIATIONSEXPENDEDCANCELLED
BUDGETBUDGET AFTER MODIFICATIONPAID OR CHARGEDENCUMBERSERVEDRESERVED
Parks & Recreation Functions:
Recreation Services & Programs:
Salaries and Wages97,075.0098,911.0293,277.36-5,633.66-
Other Expenses7,450.007,450.004,606.911,581.761,261.33-
Office for the Golden Age:
Salaries and Wages291,937.00286,345.22243,862.2342,482.99-
Other Expenses24,971.0424,971.0420,469.821,105.023,396.20-
Handicapped Committee:
Salaries and Wages15,757.0015,757.005,855.32-9,901.68-
Other Expenses7,500.007,500.00870.47-6,629.53-
Park Maintenance:
Other Expenses22,000.0022,000.0018,199.863,590.00210.14-
Municipal Court Functions:
Municipal Court:
Salaries and Wages358,476.00356,439.09308,459.45-47,979.64-
Other Expenses28,840.0028,840.0018,619.431,256.768,963.81-
Public Defender:
Other Expenses8,000.008,000.008,000.00---
Other Common Operating Functions:
Salary & Wage Adjustment:
Salaries and Wages168,158.0010,890.10--10,890.10-
Postage & Photocopy:
Other Expenses69,300.0069,300.0059,209.824,293.755,796.43-
Accumulated Leave Compensation-Sick Trust:
Other Expenses185,000.00185,000.00185,000.00---
Utility Expenses & Bulk Purchases:
Electricity494,000.00494,000.00319,727.7896,561.6477,710.58-
Street Lighting335,000.00335,000.00314,392.6318,862.501,744.87-
Telecommunication Costs77,284.9277,284.9253,417.6917,773.476,093.76-
Telecommunication Costs-Lease Obligation21,715.0821,715.08--21,715.08-
Natural Gas120,000.00120,000.0073,665.6632,046.3814,287.96-
Fuel & Petroleum Products565,000.00560,000.00235,035.3155,611.72269,352.97-
Water1,000.001,000.00--1,000.00-
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 5 of 9
20
APPROPRIATIONSEXPENDEDCANCELLED
BUDGETBUDGET AFTER MODIFICATIONPAID OR CHARGEDENCUMBERSRESERVED
Landfill/Solid Waste:
Landfill/Solid Waste Disposal Costs:
Other Expenses230,000.00230,000.00180,002.3015,077.1834,920.52-
Legler Landfill - Postclosure Monitoring:
Other Expenses34,000.0034,000.0028,283.595,716.41--
Uniform Construction Code-Appropriations Offset by Dedicated Revenues(NJAC5:23-4.17):
Construction Code Department:
Salaries and Wages931,037.00946,789.30827,708.437,781.78111,299.09-
Other Expenses137,100.00137,100.0057,008.3417,911.9762,179.69-
Total Operations Including Contingent Within "CAPS"30,738,467.5330,738,467.5327,553,547.761,200,294.241,984,625.53-
Detail:
Salaries and Wages18,981,113.1118,694,113.1117,931,162.8322,196.32740,753.96-
Other Expenses11,757,354.4212,044,354.429,622,384.931,178,097.921,243,871.57-
Deferred Charges & Statutory Expenditures
Municipal Within "CAPS":
Statutory Expenditures:
Public Employees' Retirement System857,862.00857,862.00857,862.00---
Social Security System (O.A.S.I.)1,456,076.231,456,076.231,396,017.911,698.0258,360.30-
Police & Firemen's Retirement System2,345,532.002,345,532.002,345,532.00---
Defined Contribution Retirement Program11,000.0011,000.007,096.75-3,903.25-
Public Employees' Retirement System
Delayed Appropriation7,105.837,105.837,105.83---
Police and Firemen's Retirement System
Delayed Appropriation254.58254.58254.58---
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 6 of 9
21
The Accompanying Notes to the Financial Statements are an integral part of this Statement.
APPROPRIATIONS EXPENDED CANCELLED
BUDGET BUDGET AFTER MODIFICATION PAID OR CHARGED ENCUMBERSERED RESERVED
Total Deferred Charges & Statutory Expenditures Within "CAPS" 4,677,830.64 4,677,830.64 4,613,869.07 1,698.02 62,263.55 -
Total General Appropriations for Municipal Purposes Within "CAPS" 35,416,298.17 35,416,298.17 32,167,416.83 1,201,992.26 2,046,889.08 -
OPERATIONS - EXCLUDED FROM "CAPS"
Employee Group Health Insurance - - - - - -
Service Contracts:
Sewer & Water Purposes - MUA 3,600.00 3,600.00 3,000.00 600.00 - -
Implementation of 911 Emergency:
Salaries & Wages 176,002.50 176,002.50 176,002.50 - - -
Relocation Assistance:
Other Expenses 2,000.00 2,000.00 - - 2,000.00 -
LOSAP 40,000.00 40,000.00 - 40,000.00 - -
Recycling Tonnage Tax 10,000.00 10,000.00 6,740.43 575.28 2,684.29 -
Shared Service Agreement-BOE/Police SRO 102,000.00 170,000.00 170,000.00 - - -
Supplemental Fire Services Programs:
Fire District Tax Obligations 13,026.00 13,026.00 13,026.00 - - -
Public & Private Programs Offset by Revenues:
OC Office of Senior Services-Information Assistance:
Salaries and Wages 22,210.00 22,210.00 22,210.00 - - -
Other Expenses 500.00 5,590.00 5,590.00 - - -
Safe & Secure Communities Program - 28,805.00 28,805.00 - - -
Municipal Alliance on Alcohol & Drug Abuse:
County Grant - 33,124.00 33,124.00 - - -
Local Matching Funds - 8,281.00 8,281.00 - - -
State of NJ Body Armor Grant 7,798.07 7,798.07 7,798.07 - - -
Clean Communities Grant - 111,447.28 111,447.28 - - -
Drunk Driving Enforcement Fund 22,417.47 22,417.47 22,417.47 - - -
Matching Funds for Grants 18,843.50 10,562.50 - - 10,562.50 -
Click It or Ticket - 5,500.00 5,500.00 - - -
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 7 of 9
22
APPROPRIATIONSEXPENDED
BUDGETBUDGET AFTER MODIFICATIONPAID OR CHARGEDENCUMBERSREDRESERVEDCANCELLED
Distracted Driving Crackdown-5,500.005,500.00--
Alcohol Education and Rehabilitation3,142.433,142.433,142.43---
COPS in Shops Summer Shore Initiative-3,000.003,000.00---
966 Emergency Management Grant-1,796.841,796.84---
Cops in Shops - Fall Initiative-4,840.004,840.00---
Drive Sober or Get Pulled Over-11,000.0011,000.00---
Handicapped Recreation Opportunities Grant:
State Share15,000.0015,000.0015,000.00---
Local Share3,000.003,000.003,000.00---
Total Operations Excluded from "CAPS"439,539.97717,643.09661,221.0241,175.2815,246.79-
Detail:
Salaries and Wages300,212.50368,212.50368,212.50---
Other Expenses139,327.47349,430.59293,008.5241,175.2815,246.79-
Capital Improvements - Excluded from "CAPS":
Capital Improvement Fund110,000.00110,000.00110,000.00---
Total Capital Improvement Excluded from "CAPS"110,000.00110,000.00110,000.00---
Municipal Debt Service - Excluded from "CAPS":
Payment of Bond Principal3,138,000.003,138,000.003,138,000.00---
Interest on Bonds567,978.89567,978.89567,978.88--0.01
Interest on Notes42,716.9642,716.9642,716.95--0.01
Loan Repayment for Principal and Interest
Jet Vac/Sweeper20,000.0020,000.0014,439.72--5,560.28
Deferred Charges to future Taxation - Unfunded
Bond Issue326.70326.70326.70---
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 8 of 9
23
APPROPRIATIONSEXPENDED
BUDGETBUDGET AFTER MODIFICATIONPAID OR CHARGEDENCUMBERSREDRESERVEDCANCELLED
Total Capital Improvements, Municipal Debt Service, Deferred Charges & Judgements Excluded from "CAPS"3,769,022.553,769,022.553,763,462.25--5,560.30
Total General Appropriations Excluded from "CAPS"4,318,562.524,596,665.644,534,683.2741,175.2815,246.795,560.30
Subtotal General Appropriations39,734,860.6940,012,963.8136,702,100.101,243,167.542,062,135.875,560.30
Reserve For Uncollected Taxes2,663,928.582,663,928.582,663,928.58---
Total General Appropriations$ 42,398,789.27$ 42,676,892.39$ 39,366,028.68$ 1,243,167.54$ 2,062,135.87$ 5,560.30
Budget$ 42,398,789.27.
Added by N.J.S. 40A:4-87278,103.12
Total$ 42,676,892.39
Reserve for Uncollected Taxes$ 2,663,928.58
Appropriated Reserves for Federal & State Grants292,452.09
Refunds(1,152,789.52)
Cash Disbursements37,562,437.53
Total$ 39,366,028.68
TOWNSHIP OF JACKSON CURRENT FUND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-3 Page 9 of 9
This page intentionally left blank.
24
EXHIBIT B Page 1 of 2
TOWNSHIP OF JACKSON TRUST FUND COMPARATIVE STATEMENTS OF ASSETS, LIABILITIES, RESERVES AND FUND BALANCE - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
REFERENCE20172016
ASSETS
Animal Control Trust Fund:
CashB-1$ 130,250.89$ 126,950.36
Total Animal Control Trust Fund130,250.89126,950.36
Open Space Trust Fund:
CashB-14,172,884.033,591,798.47
Total Open Space Trust Fund4,172,884.033,591,798.47
Trust Other Funds:
CashB-112,360,836.4811,866,790.37
Interfund - Current FundB-4-2,015.07
Due from County of Ocean - Community Development Block GrantB-5221,374.20280,655.03
Total Trust Other Funds12,582,210.6812,149,460.47
Length of Service Awards Program (LOSAP)
Investments Held by TrusteeB-9116,553.25112,266.48
Total Assets$ 17,001,898.85$ 15,980,475.78
25
EXHIBIT B Page 2 of 2
TOWNSHIP OF JACKSON TRUST FUND COMPARATIVE STATEMENTS OF ASSETS, LIABILITIES, RESERVES AND FUND BALANCE - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
REFERENCE20172016
LIABILITIES & RESERVES
Animal Control Trust Fund:
Due to State of New JerseyB-2$ 65.40$ 7.20
Due to Current FundA-2915,061.67-
Reserve for Animal Control ExpendituresB-3115,123.82126,943.16
Total Animal Control Trust Fund130,250.89126,950.36
Open Space Trust Fund:
Reserve for Open SpaceB-84,172,884.033,591,798.47
Total Open Space Trust Fund4,172,884.033,591,798.47
Trust Other Funds:
Various ReservesB-712,387,177.5211,868,805.44
Interfund - Current FundB-42,212.81-
Reserve for Community Development Block Grant ExpendituresB-6192,820.35280,655.03
Total Trust Other Funds12,582,210.6812,149,460.47
Length of Service Awards Program (LOSAP) Reserve for LOSAPB-10116,553.25112,266.48
Total Liabilities & Reserves$ 17,001,898.85$ 15,980,475.78
26
EXHIBIT C
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND COMPARATIVE STATEMENTS OF ASSETS, LIABILITIES, RESERVES AND FUND BALANCE - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
ASSETSREFERENCE20172016
Cash & Cash EquivalentsC-2$ 2,407,348.64$ 11,778,536.88
MUA Shared Services Agreement ReceivableC-4395.00395.00
NJEIT Grant ReceivableC-14-392,985.00
Deferred Charges to Future Taxation:
FundedC-519,581,439.7823,078,000.00
UnfundedC-64,372,731.503,357,559.20
Total Assets$ 26,361,914.92$ 38,607,476.08
LIABILITIES, RESERVES & FUND BALANCE
General Serial BondC-7$ 19,295,000.00$ 23,078,000.00
Bond Anticipation NotesC-17-5,858,326.00
NJEIT Loans PayableC-16286,439.78-
Improvement Authorizations:
FundedC-81,660,977.582,972,853.87
UnfundedC-82,240,052.362,658,132.48
Reserve for EncumbrancesC-9964,677.311,425,306.39
Capital Improvement FundC-10574.08600.08
Reserve for Debt Service - Open Space BondsC-111,753,770.571,853,770.57
Reserve for Debt Service - OtherC-1243,135.2243,135.22
Reserve for Fire Damage - Annex BuildingC-133,226.0310,589.48
Reserve for NJEIT ReceivableC-14-392,985.00
Reserve for NJEIT Loan Funds AdvancedC-15-199,715.00
Fund BalanceC-1114,061.99114,061.99
Total Liabilities, Reserves & Fund Balance$ 26,361,914.92$ 38,607,476.08
There were bonds and notes authorized but not issued on December 31, 2017 of $4,372,731.50 and on December 31, 2016 there was $3,357,233.20.
27
EXHIBIT C-1
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND STATEMENT OF FUND BALANCE FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016
$ 114,061.99
28
EXHIBIT D
TOWNSHIP OF JACKSON PUBLIC ASSISTANCE FUND COMPARATIVE STATEMENTS OF ASSETS AND RESERVES - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
ASSETSREFERENCE20172016
Cash & Cash EquivalentsD-1$ 27,582.93$ 27,429.12
Total Assets$ 27,582.93$ 27,429.12
RESERVES
Reserve for Public AssistanceD-2$ 27,582.93$ 27,429.12
Total Reserves$ 27,582.93$ 27,429.12
29
This page intentionally left blank.
30
EXHIBIT E
TOWNSHIP OF JACKSON GENERAL FIXED ASSETS ACCOUNT GROUP COMPARATIVE STATEMENTS OF GENERAL FIXED ASSETS AND FUND BALANCE - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
ASSETSREFERENCE20172016
LandE-1$ 56,970,100.00$ 56,970,100.00
Building & Building ImprovementsE-149,798,905.0049,423,563.00
Machinery & EquipmentE-115,316,240.0014,820,103.00
Total$ 122,085,245.00$ 121,213,766.00
INVESTMENT IN FIXED ASSETS
Investment in Fixed AssetsE$ 122,085,245.00$ 121,213,766.00
31
This page intentionally left blank.
32
EXHIBIT F
TOWNSHIP OF JACKSON PAYROLL FUND COMPARATIVE STATEMENTS OF ASSETS AND LIABILITIES - REGULATORY BASIS DECEMBER 31, 2017 AND 2016
ASSETS20172016
Cash$ 5,114.73$ 3,962.09
Total Assets$ 5,114.73$ 3,962.09
LIABILITIES
Payroll Deductions Payable$ 5,114.73$ 3,962.09
Total Liabilities$ 5,114.73$ 3,962.09
33
This page intentionally left blank.
34
TOWNSHIP OF JACKSON COUNTY OF OCEAN
NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
*****
35
This page intentionally left blank.
36
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 1. Summary of Significant Accounting Policies
Description of Financial Reporting Entity
This report includes the financial statements of the Township of Jackson (the “Township”), within the County of Ocean, in the State of New Jersey and reflects the activities of the municipality which is under the control of the Mayor and Township Council. The financial statements of the Board of Education, First Aid Organization and Fire Districts are reported separately since their activities are administered by separate boards.
The Township’s governing body is also responsible for appointed the board members of the Jackson Municipal Utilities Authority, but the Township’s accountability for this organization does not extend beyond making the appointments.
Component Units - GASB Statement 14, as amended by GASB Statements 39, 61 and 80, establishes criteria to be used in determining the component units, which should be included in the financial statements of a primary government. The financial statements of the Township are not presented in accordance with GAAP (as discussed below). Therefore, the Township had no component units as defined by GASB Statement No. 14, as amended by GASB Statements 39, 61 and 80.
Basis of Accounting, Measurement Focus and Basis of Presentation - The financial statements of the Township contain all funds and account groups in accordance with the “Requirements of Audit” as promulgated by the State of New Jersey, Department of Community Affairs, Division of Local Government Services. The principles and practices established by the Requirements of Audit are designed primarily for determining compliance with legal provisions and budgetary restrictions and as a means of reporting on the stewardship of public officials with respect to public funds. Generally, the financial statements are presented using the flow of current financial resources measurement focus and modified accrual basis of accounting with minor exceptions as mandated by these “Requirements”. In addition, the prescribed accounting principles previously referred to differ in certain respects from accounting principles generally accepted in the United States of America applicable to local government units. The more significant differences are explained further in this note.
In accordance with the “Requirements”, the Township accounts for its financial transactions through the use of separate funds, which are described as follows:
Current Fund – This fund accounts for revenues and expenditures for governmental operations of a general nature, including federal and state grant funds.
Trust Funds – These funds account for receipts, custodianship and disbursement of funds in accordance with the purpose for which each reserve was created.
General Capital Fund – This fund accounts for receipt and disbursement of funds for the acquisition of general capital facilities, other than those acquired in the Current Fund.
Public Assistance Fund – This fund accounts for receipt and disbursement of funds that provide assistance to certain residents of the Township.
General Fixed Asset Account Group – The Fixed Asset Account Group of accounts is utilized to account for property, land, buildings, and equipment that have been acquired by other funds of the Township.
37
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 1. Summary of Significant Accounting Policies (continued)
Payroll Fund – This fund accounts for the receipt and disbursements of funds used to meet obligations to employees and payroll tax liability.
Budgets and Budgetary Accounting - The Township must adopt an annual budget for its Current Fund in accordance with N.J.S.A.40A:4 et seq. N.J.S.A.40A:4-5 requires the governing body to introduce and approve the annual municipal budget no later than February 10th of each year. At introduction, the governing body must fix the time and place for a public hearing on the budget and must advertise the time and place at least ten days prior to the hearing in a newspaper published and circulating in the municipality. The public hearing must not be held less than twenty-eight days after the date the budget was introduced. After the hearing has been held, the governing body may, by majority vote, adopt the budget or may amend the budget in accordance with N.J.S.A.40A:4-9. Amendments to adopted budgets, if any are detailed in the statements of revenues and expenditures.
An extension of the statutory dates for introduction, approval and adoption of the municipal budget may be granted by the Director of Local Government Services, with the permission of the Local Finance Board. Budgets are adopted on the same basis of accounting utilized for the preparation of the Township’s financial statements. Once a budget is approved it may be amended after November 1, by a resolution adopted by the governing body.
Cash, Cash Equivalents and Investments - Cash and Cash equivalents include petty cash, change funds and cash on deposit with public depositories. All certificates of deposit are recorded as cash regardless of the date of maturity. Under GAAP, investments are reported at fair value but under regulatory basis of accounting, investments are stated at cost. Therefore unrealized gains or losses on investments have not been recorded.
New Jersey municipal units are required by N.J.S.A.40A:5-14 to deposit public funds in a bank or trust company having its place of business in the State of New Jersey and organized under the laws of the United States or of the State of New Jersey or in the New Jersey Cash Management Fund. N.J.S.A.40A:5-15.1 provides a list of investments, which may be purchased by New Jersey municipal units. In addition, other State statutes permit investments in obligations issued by local utilities and other state agencies.
N.J.S.A.17:9-41 et seq. establishes the requirements for the security of deposits of governmental units. The statute requires that no governmental unit shall deposit public funds in a public depository unless such funds are secured in accordance with the Governmental Unit Deposit Protection Act, which was enacted in 1970 to protect governmental units from a loss of funds on deposit with a failed banking institution in New Jersey. Public depositories include State or federally chartered banks savings banks or associations located in or having a branch office in the State of New Jersey, the deposits of which are federally insured. All public depositories must pledge collateral, having a market value at least equal to five percent of the average daily balance of collected public funds, to secure the deposits of Governmental Units. If a public depository fails, the collateral it has pledged, plus the collateral of all other public depositories, is available to pay the amount of their deposits to the Governmental Units.
The cash management plan adopted by the Township requires it to deposit funds in public depositories protected from loss under the provisions of the Act.
38
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 1. Summary of Significant Accounting Policies (continued)
Interfunds - Interfund receivables and payables that arise from transactions between funds are recorded by all funds affected by such transactions in the period in which the transaction is executed. Interfund receivables in the Current Fund are recorded with offsetting reserves, which are created by charges to operations. Income is recognized in the year the receivables are liquidated. Interfund receivables in the other funds are not offset by reserves.
Inventories and Supplies - The cost of inventories of supplies for all funds are recorded as expenditures at the time individual items are purchased. The costs of inventories are not included on the various statements of assets, liabilities, reserves and fund balance.
General Fixed Assets – Accounting for governmental fixed assets, as required by N.J.A.C.5:30-5.6, differs in certain respects from accounting principles generally accepted in the United States of America. In accordance with the regulations, all local units, including municipalities, must maintain a general fixed assets reporting system that establishes and maintains a physical inventory of nonexpendable, tangible property as defined and limited by the U.S. Office of Management and Budget Circular A-87 (Attachment B, Section 19), except that the useful life of such property is at least five years. The Township has adopted a capitalization threshold of $5,000.00, the maximum amount allowed by the Circular. Generally, assets are valued at historical cost; however, assets acquired prior to December 31, 1985 are valued at actual historical cost or estimated historical cost. In some instances, assets are valued at the assessed valuation of the property at the time of acquisition, which approximates fair value. No depreciation of general fixed assets is recorded. Donated general fixed assets are recorded at their acquisition value as of the date of the transaction. Interest costs relative to the acquisition of general fixed assets are recorded as expenditures when paid. Public domain ("infrastructure") general fixed assets consisting of certain improvements such as roads, bridges, curbs and gutters, streets and sidewalks and drainage systems are not capitalized. Expenditures for construction in progress are recorded in the capital funds until such time as the construction is completed and put into operation. The Township is required to maintain a subsidiary ledger detailing fixed assets records to control additions, retirements, and transfers of fixed assets. In addition, a statement of general fixed assets, reflecting the activity for the year, must be included in the Township's basic financial statements.
The regulations require that general fixed assets, whether constructed or acquired through purchase, grant or gift be included in the aforementioned inventory. In addition, property management standards must be maintained that includes accurate records indicating asset description, source, ownership, acquisition cost and date, the percentage of federal participation (if any), and the location, use, and condition of the asset. Periodically, physical inventories must be taken and reconciled with these records. All fixed assets must be adequately controlled to safeguard against loss, damage, or theft.
Foreclosed property – Foreclosed Property or “Property Acquired for Taxes” is recorded in the Current Fund at the assessed valuation when such property was acquired and is fully reserved. Ordinarily it is the intention of the Township to resell foreclosed property in order to recover all or a portion of the delinquent taxes or assessments and to return the property to a taxpayer basis. For this reason the value of foreclosed property has not been included in the General Fixed Assets Account Group. If such property is converted to a municipal use, it will be recorded in the General Fixed Assets Account Group.
Deferred Charges – The recognition of certain expenditures is deferred to future periods. These expenditures or deferred charges are generally overexpenditures of legally adopted budget appropriations or emergency appropriations made in accordance with N.J.S.A.40A:4-46 et seq. Deferred charges are subsequently raised as items of appropriation in budgets of succeeding years.
39
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 1. Summary of Significant Accounting Policies (continued)
Fund Balance – Fund Balance included in the Current Fund represent the amount available for anticipation as revenue in future year's budgets, with certain restrictions.
Revenues – are recorded when received in cash except for certain amounts, which are due from other governmental units. Revenue from Federal and State grants are realized when anticipated as such in the Township’s budget. Receivables for property taxes are recorded with offsetting reserves on the statement of assets, liabilities, reserves and fund balance of the Township’s Current Fund; accordingly, such amounts are not recorded as revenue until collected. Other amounts that are due the Township, which are susceptible to accrual are also recorded as receivables with offsetting reserves and recorded as revenues when received.
Property Tax Revenues – are collected in quarterly installments due February 1, May 1, August 1 and November 1. The amount of tax levied includes not only the amount required in support of the Township’s annual budget, but also the amounts required in support of the budgets of the County of Ocean and the Township of Jackson School District. Unpaid property taxes are subject to tax sale in accordance with statutes.
County Taxes – The municipality is responsible for levying, collecting and remitting County taxes for the County of Ocean. Operations is charged for the amount due the County for the year, based upon the ratables required to be certified to the County Board of Taxation by January 10th of the current year. In addition, operations is charged for the County share of Added and Omitted Taxes certified to the County Board of Taxation by October 10th of the current year and due to be paid to the County by February 15th of the following year.
School Taxes – The municipality is responsible for levying, collecting and remitting school taxes for the Township of Jackson School District. Operations are charged for the full amount required to be raised from taxation to operate the local school district July 1 to June 30.
Deferred School Taxes – School taxes raised in advance in the Current Fund for a school fiscal year (July 1 to June 30) which remain unpaid at December 31 of the calendar year levied may be deferred to fund balance to the extent of not more than 50% of the annual levy providing no requisition has been made by the school district for such amount.
Reserve for Uncollected Taxes – The inclusion of the “Reserve for Uncollected Taxes” appropriation in the Township’s annual budget protects the Township from taxes not paid currently. The Reserve, the minimum amount of which is determined on the percentage of collections experienced in the immediate preceding year, with certain exceptions, is required to provide assurance that cash collected in the current year will provide sufficient cash flow to meet expected obligations.
Expenditures – are recorded on the “budgetary” basis of accounting. Generally, expenditures are recorded when an amount is encumbered through the issuance of a numerically controlled purchase order or when a contract is executed as required by Technical Accounting Directive No. 85-1. When an expenditure is paid, the amount encumbered is simultaneously liquidated in its original amount. Encumbrances are offset by an account entitled to reserve for encumbrances. The reserve is classified as a cash liability under New Jersey municipal accounting. At December 31, this reserve represents the portion of appropriation reserves that has been encumbered and is subject to the same statutory provisions as appropriation reserves. Appropriations for interest payments on outstanding general capital bonds and notes are provided on the cash basis.
40
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 1. Summary of Significant Accounting Policies (continued)
Appropriation Reserves – Appropriation reserves covering unexpended appropriation balances are automatically created at year-end and recorded as liabilities, except for amounts, which may be cancelled by the governing body. Appropriation reserves and reserve for encumbrances at current year end are available until December 31st of the succeeding year to meet specific claims, commitments or contracts incurred during the preceding year. Any unspent balances at this time are lapsed appropriation reserves and recorded as income.
Long-Term Debt - Long-Term Debt relative to the acquisition of capital assets, is recorded as a liability in the General Capital Fund. Where an improvement is a “local improvement”, i.e. assessable upon completion, long-term debt associated with that portion of the cost of the improvement to be funded by assessments is transferred to the Trust Fund upon the confirmation of the assessments or when the improvement is fully and permanently funded.
Compensated Absences – Expenditures relating to obligations for unused vested accumulated vacation and sick leave are not recorded until paid; however, municipalities may establish and budget reserve funds subject to NJSA 40A:4-39 for the future payment of compensated absences.
Recent Accounting Pronouncements – The Governmental Accounting Standards Board (GASB) is the accepted standard-setting body for establishing governmental accounting and financial reporting principles. GASB has recently adopted accounting statements to be used by governmental units when reporting financial position and results of operations in accordance with accounting principles generally accepted in the United States of America. (GAAP). The municipalities in the State of New Jersey do not prepare financial statements in accordance with GAAP and thus do not comply with all of the GASB pronouncements; and there have been no GASB pronouncements effective for the current year that have a significant impact of the Township’s financial statements.
Note 2. Deposits and Investments
The Township is governed by the deposit and investment limitations of New Jersey state law.
Deposits
Custodial Credit Risk Related to Deposits - Custodial credit risk is the risk that, in the event of a bank failure, the Township’s deposits may not be returned. Although the Township does not have a formal policy regarding custodial credit risk, NJSA 17:9-41 et seq. requires that the governmental units shall deposit public funds in public depositories protected from loss under the provisions of the Governmental Unit Deposit Protection Act (GUDPA). GUDPA is a supplemental insurance program set forth by the New Jersey Legislature to protect the deposits of local governmental agencies. The program is administered by the Commissioner of the New Jersey Department of Banking and Insurance. Under the Act, the first $250,000 of governmental deposits in each insured depository is protected by FDIC. Public funds owned by the Township in excess of FDIC insured amounts are protected by GUDPA. However, GUDPA does not protect intermingled trust funds such as salary withholdings, bail funds or funds that may pass to the Township relative to the happening of a future condition. Such funds are shown as Uninsured and Uncollateralized in the schedule below.
41
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 2. Deposits and Investments (continued)
As of December 31, 2017, the Township’s bank balance of $38,247,220.46 was insured or collateralized as follows:
Insured under FDIC and GUDPA$ 21,212,558.65
NJ Cash Management Fund59.49
Uninsured and Uncollateralized17,034,602.32
$ 38,247,220.46
Investments
Fair Value Measurement – The fair value measurements of investments are required to be reported based on the hierarchy established by generally accepted accounting principles. Under GAAP, investments are required to be categorized based on the fair value of inputs of Levels 1, 2 and 3. Under Level 1 inputs, investments are required to be categorized based on quoted market prices in active markets for identical investments. Level 2 inputs are based primarily on using observable measurement criteria, including quoted market prices of similar investments in active and inactive markets and other observable corroborated factors. Level 3 inputs are assets measured at fair value on a recurring basis using significant unobservable measurement criteria based on the best information available.
Under regulatory basis of accounting, investments are measured at cost in the Township’s financial statements. However, had the financial statements been prepared in accordance with GAAP, the Township’s fair value, hierarchy level and maturities of its investments at December 31, 2017 would be as followed:
Investment Maturities (in Years)
Carrying Value Fair Value as of December 31, 2017 Less Than 1 Year
Level 1 Level 3 Total
Investment type
Mutual Funds $ 85,902.97 $ 85,902.97 - 85,902.97 $ 85,902.97
Fixed Account Investment Contract 30,650.27 - 30,650.27 30,650.27 30,650.27
Fund
Trust Fund - LOSAP $ 116,553.24 $ 85,902.97 $ 30,650.27 $116,553.24 $ 116,553.24
$ 116,553.24 $ 85,902.97 $ 30,650.27 $116,553.24 $ 116,553.24
$ 116,553.24 $ 85,902.97 $ 30,650.27 $116,553.24 $ 116,553.24
Custodial credit risk related to Investments - This is the risk that in the event of the failure of the counterparty (e.g., broker-dealer) to a transaction, the Township will not be able to recover the value of its investment or collateral securities that are in the possession of another party. Other than the rules and
42
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 2. Deposits and Investments (continued)
regulations promulgated by N.J.S.A. 40A:5-15.1, the Township has no investment policy to limit exposure to custodial credit risk.
Interest rate risk - This is the risk that changes in interest rates will adversely affect the fair value of an investment. Generally, the longer the maturity of an investment, the greater the sensitivity of its fair value to changes in market interest rates. Other than the rules and regulations promulgated by N.J.S.A. 40A:5-15.1, the Township does not have a formal investment policy that limits investment maturities as a means of managing its exposure to fair value losses arising from increasing interest rates.
Credit risk - Credit risk is the risk that an issuer to an investment will not fulfill its obligation to the holder of the investment. This is measured by assignment of a rating by a nationally recognized rating organization. U.S. Government securities or obligations explicitly guaranteed by the U.S. government are not considered to have credit risk exposure.
Concentration of Credit Risk – Concentration of credit risk is the risk of loss attributed to the magnitude of a government’s investment in a single issuer. Other than the rules and regulations promulgated by N.J.S.A. 40A; 5-15.1, the Township’s investment policies place no limit in the amount the Township may invest in any one issuer. More than 5% of the Township’s investments are in mutual funds and fixed account investment contract. These investments represent 100% of the Township’s total investments.
Note 3. Property Taxes
The following is a three-year comparison of certain statistical information relative to property taxes and property tax collections for the current and previous two years.
Comparison Schedule of Tax Rates
201720162015
Tax Rate$ 2.227$ 2.192$ 2.154
Apportionment of Tax Rate:
Municipal0.4730.4620.454
Municipal Open Space0.0200.0200.020
County General0.4310.4190.411
Local School1.3031.2911.269
43
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 3. Property Taxes (continued)
Assessed Valuation
Year Amount
2017 $ 6,729,001,558.00
2016 6,687,122,747.00
2015 6,669,174,480.00
Comparison of Tax Levies and Collections
Year Tax Levy Cash Collections Percentage Of Collection
2017 $ 156,848,375.95 $ 154,686,163.07 98.62%
2016 153,289,434.50 151,261,683.46 98.67%
2015 149,966,664.00 147,776,001.00 98.53%
Delinquent Taxes and Tax Title Liens
2017 $ 2,995,943.38 $ 1,732,507.60 $ 4,728,450.98 3.01%
Year Tax Title Liens Delinquent Taxes Total Delinquent Percentage Of Tax Levy
2016 2,737,303.00 1,777,235.27 4,514,538.27 2.95%
2015 2,557,868.00 1,841,604.96 4,399,472.96 2.93%
Number of Tax Title Liens
Year Number
2017 163
2016 155
2015 149
The last tax sale was held on October 4, 2017.
Note 4. Property Acquired By Tax Title Lien Liquidation
The value of properties acquired by liquidation of tax title liens based on the last assessed valuation of such properties as of December 31, was as follows:
44
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 4. Property Acquired By Tax Title Lien Liquidation (continued)
YearAmount
2017$ 6,306,200.00
20166,306,200.00
20156,306,200.00
Note 5. Fund Balances Appropriated
The following schedule details the amount of fund balances available at the end of the current year and four previous years and the amounts utilized in the subsequent year's budgets:
YearBalance December 31,Utilized in Budget of Succeeding YearPercentage of Fund Balance Used
Current Fund:
2017$ 9,775,978.70$ 3,703,000.0037.88%
20167,314,403.712,785,000.0038.08%
20155,247,500.512,999,000.0057.15%
Note 6. Disaggregated Receivable and Payable Balances
There are no significant components of receivable and payable balances reported in the financial statements.
Note 7. Interfund Receivables, Payables and Transfers
The following interfund balances were recorded in the various statements of assets liabilities, reserves and fund balances at December 31, 2017:
FundInterfund ReceivableInterfund Payable
Current Fund$ 17,599.48$ 472,121.36
State and Federal Grant Fund471,796.36-
Animal Control Trust-15,061.67
Trust Other Fund325.002,537.81
$ 489,720.84$ 489,720.84
The interfund receivables and payables above predominately resulted from payment made by certain funds on behalf of other funds. All interfund balances are expected to be repaid within one year.
45
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 7. Interfund Receivables, Payables and Transfers (continued)
A summary of interfund transfers is as follows:
FundTransfers InTransfers Out
Current Fund$ 1,184,079.75$ 1,452,229.01
State and Federal Grant Fund682,394.36433,534.65
Animal Control Trust15,061.67-
Trust Other Fund755,921.62751,693.74
$ 2,637,457.40$ 2,637,457.40
Transfers are used to (1) move revenues from the fund that statute or budget requires to collect them to the fund that statute or budget requires to expend them (i.e. interest earning), (2) provide cash flow to other funds to temporary finance expenditures that are on a reimbursable basis (i.e. grants), (3) when no bank account exists for a fund, and (4) utilizing surplus or fund balance from one fund as budgeted revenue in another.
Note 8. Fixed Assets
The following is a summary of changes in the General Fixed Assets Account Group for the year ended December 31, 2017.
Balance December 31, 2016AdditionsDeletionsBalance December 31, 2017
Land$ 56,970,100.00$ -$ -$ 56,970,100.00
Buildings and Improvements49,423,563.00375,342.00-49,798,905.00
Machinery & Equipment14,820,103.001,339,391.00(843,254.00)15,316,240.00
$ 121,213,766.00$ 1,714,733.00$ (843,254.00)$ 122,085,245.00
Note 9. Pension Obligations
A. Public Employees' Retirement System (PERS)
Plan Description - The State of New Jersey, Public Employees' Retirement System (PERS) is a cost-sharing multiple-employer defined benefit pension plan administered by the State of New Jersey, Division of Pensions and Benefits (the Division). For additional information about PERS, please refer to Division's Comprehensive Annual Financial Report (CAFR) which can be found at http://www.nj.gov/treasury/pensions/financial-reports.shtml.
46
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
A. Public Employees' Retirement System (PERS) (continued)
The vesting and benefit provisions are set by N.J.S.A. 43:15A. PERS provides retirement, death and disability benefits. All benefits vest after ten years of service, except for medical benefits, which vest after 25 years of service or under the disability provisions of PERS.
The following represents the membership tiers for PERS:
Tier Definition 1 Members who were enrolled prior to July 1, 2007 2 Members who were eligible to enroll on or after July 1, 2007 and prior to November 2, 2008 3 Members who were eligible to enroll on or after November 2, 2008 and prior to May 22, 2010 4 Members who were eligible to enroll on or after May 22, 2010 and prior to June 28, 2011 5 Members who were eligible to enroll on or after June 28, 2011
Service retirement benefits of 1/55th of final average salary for each year of service credit is available to tiers 1 and 2 members upon reaching age 60 and to tier 3 members upon reaching age 62. Service retirement benefits of 1/60th of final average salary for each year of service credit is available to tier 4 members upon reaching age 62 and tier 5 members upon reaching age 65. Early retirement benefits are available to tiers 1 and 2 members before reaching age 60, tiers 3 and 4 with 25 or more years of service credit before age 62 and tier 5 with 30 or more years of service credit before age 65. Benefits are reduced by a fraction of a percent for each month that a member retires prior to the age at which a member can receive full early retirement benefits in accordance with their respective tier. Tier 1 members can receive an unreduced benefit from age 55 to age 60 if they have at least 25 years of service. Deferred retirement is available to members who have at least 10 years of service credit and have not reached the service retirement age for the respective tier.
Basis of Presentation - The schedules of employer allocations and the schedules of pension amounts by employer (collectively, the Schedules) present amounts that are considered elements of the financial statements of PERS or its participating employers. Accordingly, they do not purport to be a complete presentation of the financial position or changes in financial position of PERS or the participating employers. The accompanying Schedules were prepared in accordance with U.S. generally accepted accounting principles. Such preparation requires management of PERS to make a number of estimates and assumptions relating to the reported amounts. Due to the inherent nature of these estimates, actual results could differ from those estimates.
Contributions - The contribution policy for PERS is set by N.J.S.A. 43:15A and requires contributions by active members and contributing employers. State legislation has modified the amount that is contributed by the State. The State's pension contribution is based on an actuarially determined amount, which includes the employer portion of the normal cost and an amortization of the unfunded accrued liability. Funding for noncontributory group insurance benefits is based on actual claims paid. For the fiscal year 2017, the State's pension contribution was less than the actuarial determined amount. The local employers' contribution amounts are based on an actuarially determined rate, which includes the normal cost and unfunded accrued liability. Chapter 19, P.L. 2009 provided an option for local employers of PERS to contribute 50% of the normal and accrued liability contribution amounts certified for payments due in State fiscal year 2009. Such employers will be credited with the full payment and any such amounts will not be included in their unfunded liability. The actuaries will determine the unfunded liability of those retirement systems, by employer, for the reduced normal and accrued liability.
47
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
A. Public Employees' Retirement System (PERS) (continued)
contributions provided under this law. This unfunded liability will be paid by the employer in level annual payments over a period of 15 years beginning with the payments due in the fiscal year ended June 30, 2012 and will be adjusted by the rate of return on the actuarial value of assets. For the year ended December 31, 2017, the Township’s contractually required contribution to PERS plan was $923,465.
Components of Net Pension Liability - At December 31, 2017, the Township’s proportionate share of the PERS net pension liability was $23,204,822. The net pension liability was measured as of June 30, 2017. The total pension liability used to calculate the net pension liability was determined using update procedures to roll forward the total pension liability from an actuarial valuation as of July 1, 2016, which was rolled forward to June 30, 2017. The Township’s proportion of the net pension liability was based on the Township’s actual contributions to the plan relative to the total of all participating employers’ contributions for the year ended June 30, 2017. The Township’s proportion measured as of June 30, 2017, was 0.0996839138% which was an increase of 0.0033482812% from its proportion measured as of June 30, 2016.
Collective Balances at December 31, 2017 and December 31, 2016
12/31/201712/30/2016
Actuarial valuation date (including roll forward)June 30, 2017June 30, 2016
Deferred Outflows of Resources$ 6,485,889$ 8,192,632
Deferred Inflows of Resources4,853,096275,289
Net Pension Liability23,204,82228,531,851
Township's portion of the Plan's total net pension Liability0.09968%0.09634%
Pension Expense and Deferred Outflows/Inflows of Resources - At December 31, 2017, the Township’s proportionate share of the PERS expense, calculated by the plan as of the June 30, 2017 measurement date is $1,889,787. This expense is not recognized by the Township because of the regulatory basis of accounting as described in Note 1, but as previously mentioned the Township contributed $923,465 to the plan in 2017.
At December 31, 2017, the Township reported deferred outflows of resources and deferred inflows of resources related to PERS from the following sources:
48
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
A. Public Employees' Retirement System (PERS) (continued)
Deferred Outflows of ResourcesDeferred Inflows of Resources
Differences between Expected and Actual Experience$ 546,393$ -
Changes of Assumptions4,674,9724,657,833
Net Difference between Projected and Actual Earnings on Pension Plan Investments158,009-
Changes in Proportion and Differences between Township Contributions and Proportionate Share of Contributions1,106,515195,263
$ 6,485,889$ 4,853,096
The Township will amortize the above sources of deferred outflows and inflows related to PERS over the following number of years:
49
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
A. Public Employees' Retirement System (PERS) (continued)
Deferred Outflow of ResourcesDeferred Inflow of Resources
Differences between Expected and Actual Experience
Year of Pension Plan Deferral:
June 30, 2014--
June 30, 20155.72-
June 30, 20165.57-
June 30, 20175.48-
Changes of Assumptions
Year of Pension Plan Deferral:
June 30, 20146.44-
June 30, 20155.72-
June 30, 20165.57-
June 30, 2017-5.48
Net Difference between Projected and Actual Earnings on Pension Plan Investments
Year of Pension Plan Deferral:
June 30, 2014-5.00
June 30, 2015-5.00
June 30, 20165.00-
June 30, 20175.00-
Changes in Proportion and Differences between Contributions and Proportionate Share of Contributions Year of Pension Plan Deferral:
June 30, 20146.446.44
June 30, 20155.725.72
June 30, 20165.575.57
June 30, 20175.485.48
The following is a summary of the deferred outflows of resources and deferred inflows of resources related to PERS that will be recognized in future periods:
50
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
A. Public Employees' Retirement System (PERS) (continued)
Year Ending
Dec 31,Amount
2018$ 689,648
2019946,096
2020674,330
2021(279,942)
2022(397,339)
$ 1,632,793
Actuarial Assumptions - The total pension asset/(liability) as of the measurement date was determined by using an actuarial valuation as noted in the table below, with update procedures used to roll forward the total pension liability to the measurement date. The actuarial valuations used the following actuarial assumptions:
Inflation2.25%
Salary Increases:
Through 20261.65% - 4.15% Based on Age
Thereafter2.65% - 5.15% Based on Age
Investment Rate of Return7.00%
Mortality Rate TableRP-2000
Period of Actuarial Experience
Study upon which Actuarial Assumptions were BasedJuly 1, 2011 - June 30, 2014
Pre-retirement mortality rates were based on the RP-2000 Employee Preretirement Mortality Table for male and female active participants. For State employees, mortality tables are set back 4 years for males and females. For local employees, mortality tables are set back 2 years for males and 7 years for females. In addition, the tables provide for future improvements in mortality from the base year of 2013 using a generational approach based on the plan actuary's modified MP-2014 projection scale. Post-retirement mortality rate were based on the RP-2000 Combined Healthy Male and Female Mortality Tables (setback 1 year for males and females) for service retirements and beneficiaries of former members and a one-year static projection based on the mortality improvement Scale AA. In addition, the tables for service retirements and beneficiaries of former members provide for future improvements in mortality from the base year of 2013 using a generational approach based on the plan actuary's modified MP-2014
51
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
A. Public Employees' Retirement System (PERS) (continued)
projection scales. Disability retirement rates used to value disabled retirees were based on the RP-2000 Disabled Mortality Table (set back 3 years for males and set forward 1 year for females).
The actuarial assumptions used in the July 1, 2016 valuation were based on the results of an actuarial experience study for the period July 1, 2011 to June 30, 2014. It is likely that future experience will not exactly conform to these assumptions. To the extent that actual experience deviates from these assumptions, the emerging liabilities may be higher or lower than anticipated. The more the experience deviates, the larger the impact on future financial statements.
Long-Term Expected Rate of Return - In accordance with State statute, the long-term expected rate of return on plan investments (7.00% at June 30, 2017) is determined by the State Treasurer, after consultation with the Directors of the Division of Investments and Division of Pensions and Benefits, the board of trustees and the actuaries. The long-term expected rate of return was determined using a building block method in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. Best estimates of arithmetic rates of return for each major asset class included in PERS's target asset allocation as of June 30, 2017 are summarized in the following table:
Asset ClassTarget AllocationLong-Term Expected Real Rate of Return
Absolute Return/Risk Mitigation5.00%5.51%
Cash5.50%1.00%
U.S. Treasuries3.00%1.87%
Investment grade credit10.00%3.78%
Public High Yield2.50%6.82%
Global Diversified Credit5.00%7.10%
Credit Oriented Hedge Funds1.00%6.60%
Debt Related Private Equity2.00%10.63%
Debt Related Real Estate1.00%6.61%
Private Real Asset2.50%11.83%
Equity Related Real Estate6.25%9.23%
U.S. Equity30.00%8.19%
Non-U.S. Developed Markets Equity11.50%9.00%
Emerging Markets Equity6.50%11.64%
Buyouts/Venture Capital8.25%13.08%
52
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
A. Public Employees' Retirement System (PERS) (continued)
Discount Rate - The discount rate used to measure the total pension liability was 5.00% as of June 30, 2017. The single blended discount rate was based on long-term expected rate of return on pension plan investments of 7.00%, and a municipal bond rate of 3.58% as of June 30, 2017 based on the Bond Buyer Go 20-Bond Municipal Bond Index, which includes tax-exempt general obligation municipals bonds with an average rating of AA/Aa or higher. The projection of cash flows used to determine the discount rate assumed that contributions from plan members will be made at the current member contribution rates and that contributions from employers will be made based on the contribution rate in the most recent fiscal year. The State employer contributed 40% of the actuarially determined contributions and the local employers contributed 100% of their actuarially determined contributions. Based on those assumptions, the plan’s fiduciary net position was projected to be available to make projected future benefit payments of current plan members through 2040. Therefore, the long-term expected rate of return on plan investments was applied to projected benefit payments through 2040 and the municipal bond rate was applied to projected benefit payments after that date in determining the total pension liability.
Sensitivity of the Township’s proportionate share of the Net Pension Liability to Changes in the Discount Rate - The following presents the Township’s proportionate share of the net pension liability calculated using the discount rate as disclosed above, as well as what the Township’s proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower (4.00%) or 1-percentage-point higher (6.00%) than the current rate:
1% Decrease (4.00%)Current Discount Rate (5.00%)1% Increase (6.00%)
Township's Proportionate Share of the Net Pension Liability$ 28,787,156$ 23,204,822$ 18,554,045
B. Police and Firemen's Retirement System (PFRS)
Plan Description – The State of New Jersey, Police and Firemen’s Retirement System (PFRS) is a cost-sharing multiple-employer defined benefit pension plan administered by the State of New Jersey, Division of Pensions and Benefits (the Division). For additional information about PFRS, please refer to the Division’s Comprehensive Annual Financial Report (CAFR) which can be found at http://www.nj.gov/treasury/pensions/financial-reports.shtml.
The vesting and benefit provisions are set by N.J.S.A. 43:16A. PFRS provides retirement as well as death and disability benefits. All benefits vest after ten years of service, except disability benefits which vest after four years of service.
The following represents the membership tiers for PFRS:
TierDefinition
1Members who were enrolled prior to May 22, 2010.
2Members who were eligible to enroll on or after May 22, 2010 and prior to June 28, 2011
3Members who were eligible to enroll on or after June 28, 2011
53
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
B. Police and Firemen's Retirement System (PFRS) (continued)
Service retirement benefits are available at age 55 and are generally determined to be 2% of final compensation for each year of creditable service, as defined, up to 30 years plus 1% for each year of service in excess of 30 years. Members may seek special retirement after achieving 25 years of creditable service, in which benefits would equal 65% (tiers 1 and 2 members) and 60% (tier 3 members) of final compensation plus 1% for each year if creditable service over 25 years but not to exceed 30 years. Members may elect deferred retirement benefits after achieving ten years of service, in which case benefits would begin at age 55 equal to 2% of final compensation for each year of service.
Basis of Presentation - The schedules of employer allocations and the schedules of pension amounts by employer (collectively, the Schedules) present amounts that are considered elements of the financial statements of PFRS or its participating employers. Accordingly, they do not purport to be a complete presentation of the financial position or changes in financial position of PFRS or the participating employers. The accompanying Schedules were prepared in accordance with U.S. generally accepted accounting principles. Such preparation requires management of PFRS to make a number of estimates and assumptions relating to the reported amounts. Due to the inherent nature of these estimates, actual results could differ from those estimates.
Contributions - The contribution policy for PFRS is set by N.J.S.A. 43:16A and requires contributions by active members and contributing employers. State legislation has modified the amount that is contributed by the State. The State's contribution amount is based on an actuarially determined rate which includes the normal cost and unfunded accrued liability. For fiscal year 2017, the State contributed an amount less than the actuarially determined amount. The Local employers' contribution amounts are based on an actuarially determined rate which includes the normal cost and unfunded accrued liability. Chapter 19, P.L. 2009 provided an option for local employers of PFRS to contribute 50% of the normal and accrued liability contribution amounts certified for payments due in State fiscal year 2009. Such employers will be credited with the full payment and any such amounts will not be included in their unfunded liability. The actuaries will determine the unfunded liability of those retirement systems, by employer, for the reduced normal and accrued liability contributions provided under this law. This unfunded liability will be paid by the employer in level annual payments over a period of 15 years beginning with the payments due in the fiscal year ended June 30, 2012 and will be adjusted by the rate of return on the actuarial value of assets. For the year ended December 31, 2017, the Township's contractually required contributions to PFRS plan was $2,530,291.
The employee contributions for PFRS are 10.00% of employees' annual compensation, as defined.
Net Pension Liability and Pension Expense - At December 31, 2017 the Township’s proportionate share of the PFRS net pension liability was $44,137,838. The net pension liability was measured as of June 30, 2017. The total pension liability used to calculate the net pension liability was determined using update procedures to roll forward the total pension liability from an actuarial valuation as of July 1, 2016, to the measurement date of June 30, 2017. The Township’s proportion of the net pension liability was based on the Township’s actual contributions to the plan relative to the total of all participating employers’ contributions for the year ended June 30, 2017. The Township’s proportion measured as of June 30, 2017, was 0.2859026246%, which was a decrease of 0.0017724918% from its proportion measured as of June 30, 2016.
54
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
B. Police and Firemen's Retirement System (PFRS) (continued)
Collective Balances at December 31, 2017 and December 31, 2016
12/31/201712/31/2016
Actuarial valuation date (including roll forward)June 30, 2017June 30, 2016
Deferred Outflows of Resources$ 8,132,992$ 13,608,644
Deferred Inflows of Resources7,709,393360,227
Net Pension Liability44,137,83854,953,306
Township's portion of the Plan's total net pension Liability0.28590%0.28768%
Pension Expense and Deferred Outflows/Inflows of Resources – At December 31, 2017, the Township’s proportionate share of the PFRS expense, calculated by the plan as of the June 30, 2017 measurement date was $4,540,174. This expense is not recognized by the Township because of the regulatory basis of accounting as described in Note 1, but as previously mentioned the Township contributed $2,530,291 to the plan in 2017.
At December 31, 2017, the Township had deferred outflows of resources and deferred inflows of resources related to PFRS from the following sources:
Deferred Outflows of Resources Deferred Inflows of Resources
Differences between Expected and Actual Experience $ 286,340 $ 259,052
Changes of Assumptions 5,442,687 7,228,487
Net Difference between Projected and Actual Earnings on Pension Plan Investments 842,253 -
Changes in Proportion and Differences between Township Contributions and Proportionate Share of Contributions 1,561,712 221,854
$ 8,132,992 $ 7,709,393
55
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
B. Police and Firemen's Retirement System (PFRS) (continued)
The Township will amortize the above sources of deferred outflows and inflows related to PFRS over the following number of years:
Deferred Outflow of ResourcesDeferred Inflow of Resources
Differences between Expected and Actual Experience
Year of Pension Plan Deferral:
June 30, 2014--
June 30, 2015-5.53
June 30, 2016-5.58
June 30, 20175.59-
Changes of Assumptions
Year of Pension Plan Deferral:
June 30, 20146.17-
June 30, 20155.53-
June 30, 20165.58-
June 30, 2017-5.59
Net Difference between Projected and Actual Earnings on Pension Plan Investments
Year of Pension Plan Deferral:
June 30, 2014-5.00
June 30, 2015-5.00
June 30, 20165.00-
June 30, 20175.00-
Changes in Proportion and Differences between Contributions and Proportionate Share of Contributions Year of Pension Plan Deferral:
June 30, 20146.176.17
June 30, 20155.535.53
June 30, 20165.585.58
June 30, 20175.595.59
56
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
B. Police and Firemen's Retirement System (PFRS) (continued)
The following is a summary of the deferred outflows of resources and deferred inflows of resources related to PFRS that will be recognized in future periods:
Year Ending
Dec 31,Amount
2018$ 1,078,246
20191,944,506
2020248,633
2021(1,926,922)
2022(920,864)
$ 423,599
Special Funding Situation – Under N.J.S.A. 43:16A-15, local participating employers are responsible for their own contributions based on actuarially determined amounts, except where legislation was passed which legally obligated the State if certain circumstances occurred. The legislation which legally obligates the state is as follows: Chapter 8, P.L. 2000, Chapter 318, P.L. 2001, Chapter 86, P.L. 2001, Chapter 511, P.L., 1991, Chapter 109, P.L. 1979, Chapter 247, P.L. 1993 and Chapter 201, P.L. 2001. The amounts contributed on behalf of the local participating employers under this legislation is considered to be a special funding situation as defined by GASB Statement No. 68 and the State is treated as a non-employer contributing entity. Since the local participating employers do not contribute under this legislation directly to the plan (except for employer specific financed amounts), there is no net pension liability to report in the financial statements of the local participating employers related to this legislation.
Additionally, the State’s proportionate share of the PFRS net pension liability attributable to the Township is $4,943,810 as of December 31, 2017. The net pension liability was measured as of June 30, 2017. The total pension liability used to calculate the net pension liability was determined using update procedures to roll forward the total pension liability from an actuarial valuation as of July 1, 2016, to the measurement date of June 30, 2017. The State’s proportion of the net pension liability associated with the Township was based on a projection of the Township’s long-term share of contributions to the pension plan relative to the projected contributions of all participating members, actuarially determined. The State’s proportion measured as of June 30, 2017 was 0.2859026245%, which was a decrease of 0.0017724918% from its proportion measured as of June 30, 2016, which is the same proportion as the Township’s. At December 31, 2017, the Township’s and the State of New Jersey’s proportionate share of the PFRS net pension liability were as follows:
57
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
Police and Firemen's Retirement System (PFRS) (continued)
Township's Proportionate Share of Net Pension Liability $ 44,137,838
State of New Jersey's Proportionate Share of Net Pension Liability Associated with the Township 4,943,810
$ 49,081,648
At December 31, 2017, the State’s proportionate share of the PFRS expense, associated with the Township, calculated by the plan as of the June 30, 2017 measurement date was $604,740.
Actuarial Assumptions - The total pension asset/(liability) as of the measurement date was determined by using an actuarial valuation as noted in the table below, with update procedures used to roll forward the total pension liability to the measurement date. The actuarial valuations used the following actuarial assumptions:
Inflation2.25%
Salary Increases:
Through 20262.10% - 8.98% Based on Age
Thereafter3.10% - 9.98% Based on Age
Investment Rate of Return7.00%
Mortality Rate TableRP-2000
Period of Actuarial Experience
Study upon which Actuarial Assumptions were BasedJuly 1, 2010 - June 30, 2013
Pre-retirement mortality rates were based on the RP-2000 Employee Preretirement Mortality Table for male and female active participants. For State employees, mortality tables are set back 4 years for males and females. For local employees, mortality tables are set back 2 years for males and 7 years for females. In addition, the tables provide for future improvements in mortality from the base year of 2013 using a generational approach based on the plan actuary’s modified MP-2014 projection scale. Post-retirement mortality rate were based on the RP-2000 Combined Healthy Male and Female Mortality Tables (setback 1 year for males and females) for service retirements and beneficiaries of former members and a one-year static projection based on the mortality improvement Scale AA. In addition, the tables for service retirements and beneficiaries of former members provide for future improvements in mortality from the base year of 2013 using a generational approach based on the plan actuary’s modified MP-2014 projection scales. Disability retirement rates used to value disabled retirees were based on the RP-2000 Disabled Mortality Table (setback 3 years for males and set forward 1 year for females).
58
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
B. Police and Firemen's Retirement System (PFRS) (continued)
The actuarial assumptions used in the July 1, 2016 valuation were based on the results of an actuarial experience study for the period July 1, 2010 to June 30, 2013.
Long-Term Expected Rate of Return - In accordance with State statute, the long-term expected rate of return on plan investments (7.00% at June 30, 2017) is determined by the State Treasurer, after consultation with the Directors of the Division of Investments and Division of Pensions and Benefits, the board of trustees and the actuaries. The long-term expected rate of return was determined using a building block method in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. Best estimates of arithmetic rates of return for each major asset class included in PFRS's target asset allocation as of June 30, 2017 are summarized in the following table:
Asset ClassTarget AllocationLong-Term Expected Real Rate of Return
Absolute Return/Risk Mitigation5.00%5.51%
Cash5.50%1.00%
U.S. Treasuries3.00%1.87%
Investment grade credit10.00%3.78%
Public High Yield2.50%6.82%
Global Diversified Credit5.00%7.10%
Credit Oriented Hedge Funds1.00%6.60%
Debt Related Private Equity2.00%10.63%
Debt Related Real Estate1.00%6.61%
Private Real Asset2.50%11.83%
Equity Related Real Estate6.25%9.23%
U.S. Equity30.00%8.19%
Non-U.S. Developed Markets Equity11.50%9.00%
Emerging Markets Equity6.50%11.64%
Buyouts/Venture Capital8.25%13.08%
Discount Rate - The discount rate used to measure the total pension liability was 6.14% as of June 30, 2017. The single blended discount rate was based on long-term expected rate of return on pension plan investments of 7.00%, and a municipal bond rate of 3.58% as of June 30, 2017 based on the Bond Buyer Go 20-Bond Municipal Bond Index, which includes tax-exempt general obligation municipals bonds with an average rating of AA/Aa or higher. The projection of cash flows used to determine the discount rate
59
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 9. Pension Obligations (continued)
B. Police and Firemen's Retirement System (PFRS) (continued)
assumed that contributions from plan members will be made at the current member contribution rates and that contributions from employers will be made based on the contribution rate in the most recent fiscal year. The State employer contributed 40% of the actuarially determined contributions and the local employers contributed 100% of their actuarially determined contributions. Based on those assumptions, the plan's fiduciary net position was projected to be available to make projected future benefit payments of current plan members through 2057. Therefore, the long-term expected rate of return on plan investments was applied to projected benefit payments through 2057 and the municipal bond rate was applied to projected benefit payments after that date in determining the total pension liability.
Sensitivity of the Township’s proportionate share of the Net Pension Liability to Changes in the Discount Rate - The following presents the Township’s proportionate share of the net pension liability calculated using the discount rate as disclosed above, as well as what the Township’s proportionate share of the net pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower (5.14%) or 1-percentage-point higher (7.14%) than the current rate:
1% Decrease (5.14%)Current Discount Rate (6.14%)1% Increase (7.14%)
Township's Proportionate Share of the Net Pension Liability$ 58,155,236$ 44,137,838$ 32,620,951
State of New Jersey's Proportionate Share of Net Pension Liability associated with the Township6,513,8774,943,8103,653,822
$ 64,669,113$ 49,081,648$ 36,274,773
Related Party Investments - The Division of Pensions and Benefits does not invest in securities issued by the Township.
Note 10. Municipal Debt
The following schedule represents the Township’s summary of debt, as filed in the Township’s Annual Debt Statement required by the Local Bond Law of New Jersey for the current and two previous years:
60
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 10. Municipal Debt (continued)
201720162015
Issued:
General:
Bonds, Notes and Loans$ 19,581,439.78$ 28,936,326.00$ 24,847,393.00
Total Debt Issued19,581,439.7828,936,326.0024,847,393.00
Authorized but not issued:
General:
Bonds, Notes and Loans4,372,731.503,357,232.503,530,934.00
Total Authorized But Not Issued4,372,731.503,357,232.503,530,934.00
Total Gross Debt$ 23,954,171.28$ 32,293,558.50$ 28,378,327.00
Deductions:
General:
Funds Temporarily Held to pay Bonds & Notes1,796,905.797,757,905.791,974,184.00
Open Space Trust (40A:2-44h)3,460,000.004,105,000.004,830,000.00
Total Deductions5,256,905.7911,862,905.796,804,184.00
Total Net Debt$ 18,697,265.49$ 20,430,652.71$ 21,574,143.00
Summary of Statutory Debt Condition - Annual Debt Statement
The following schedule is a summary of the previous schedule and is prepared in accordance with the required method of setting up the Annual Debt Statement:
Gross DebtDeductionsNet Debt
Local School Debt$ 67,040,973.00$ 67,040,973.00$-
General Debt23,954,171.285,256,905.7918,697,265.49
$ 90,995,144.28$ 72,297,878.79$ 18,697,265.49
Net Debt $18,697,265.49 divided by the average Equalized Valuation Basis per N.J.S.A 40A:2-2 as amended, $7,016,529,443, equals 0.266% New Jersey statute 40A:2-6, as amended, limits the debt of a Municipality to 3.5% of the last three preceding year's average equalized valuations of real estate, including improvements and the assessed valuation of Class II Railroad Property. The remaining borrowing power in dollars at December 31, 2017 is calculated as follows:
61
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 10. Municipal Debt (continued)
Borrowing Power Under N.J.S. 40A:2-6 as Amended
3 1/2% of Equalized Valuation Basis (Municipal) Net Debt $ 245,578,530.51
18,697,265.49
Remaining Borrowing Power $ 226,881,265.02
General Debt
A. Serial Bonds Payable
On July 23, 2014, the Township issued $5,845,000 of General Obligation Bonds. The General Obligation Bonds were issued at interest rates varying from 2.00% to 3.00% and mature in 2020.
On February 2, 2016, the Township issued $7,100,000 of General Bonds. The General Refunding Bonds were issued at interest rates varying from 2.00% to 4.00% and mature in 2028.
Principal and interest due on the outstanding bonds is as follows:
YearPrincipalInterestTotal
20183,840,000.00588,225.004,428,225.00
20193,485,000.00446,125.003,931,125.00
20203,520,000.00341,575.003,861,575.00
20211,875,000.00217,275.002,092,275.00
20221,890,000.00156,475.002,046,475.00
2023-20274,370,000.00284,012.504,654,012.50
2028315,000.009,450.00324,450.00
$ 19,295,000.00$ 2,043,137.50$ 21,338,137.50
B. Bond Anticipation Notes Payable – Short Term Debt
The Township had no bond anticipation notes outstanding in the General Capital Fund at December 31, 2017.
C. Bonds and Notes Authorized But Not Issued
As of December 31, 2017, the Township had $4,372,731.50 in various General Capital bonds and notes authorized but not issued.
62
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 10. Municipal Debt (continued)
D. Loans Payable
New Jersey Environmental Infrastructure Trust
In 2017 the Township finalized one loan agreement with the State of New Jersey Department of Environmental Protection, pursuant to the 2017A-1 New Jersey Environmental Infrastructure Trust Financing Program.
The loan consists of two agreements, a Trust Loan Agreement of $145,000 to be repaid over a 14 year period at interest rates ranging from 3.00% to 5.00%, and a no interest Fund Loan Agreement of $148,175 to be repaid over a 14 year period. The proceeds of the loans are to provide for the acquisition of a Jet Vac and Sweeper for use by the Township.
YearPrincipalInterestTotal
201815,102.835,850.0020,952.83
201920,102.835,600.0025,702.83
202020,102.835,100.0025,202.83
202120,102.834,600.0024,702.83
202220,102.834,100.0024,202.83
2023-2027100,514.1513,200.00113,714.15
2028-203190,411.484,050.0094,461.48
$ 286,439.78$ 42,500.00$ 328,939.78
Summary of Principal Debt
A summary of the changes in long-term and short term debt of the Township is as follows:
Balance December 31, 2016Accrued/ IncreasesRetired/ DecreasesBalance December 31, 2017Balance Due Within One Year
General Capital:
General Bonds$ 23,078,000.00$ -$ 3,783,000.00$ 19,295,000.00$ 3,840,000.00
Bond Anticipation Notes5,858,326.00-5,858,326.00--
Loans-293,175.006,735.22286,439.7815,102.83
Other Liabilities:
Compensated Absences2,937,424.09-383,579.922,553,844.17-
Net Pension Liability28,531,851.00-5,327,029.0023,204,822.00-
$ 60,405,601.09$ 293,175.00$ 15,358,670.14$ 45,340,105.95$ 3,855,102.83
63
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 11. Deferred Compensation Salary Account
The Township offers its employees a Deferred Compensation Plan in accordance with Internal Revenue Code Section 457 which has been approved by the Director of the Division of Local Government Services. The Plan, available to all full time employees at their option, permits employees to defer a portion of their salary to future years. The deferred compensation is not available to participants until termination, retirement, death or unforeseeable emergency. Amounts deferred under Section 457 plans must be held in trust for the exclusive benefits of participating employees and not be accessible by the Township or its creditors. Since the Township does not have a fiduciary relationship with the Plan, the balances and activities of the Plan are not reported in the Township’s financial statements.
Note 12. Accrued Sick, Vacation and Compensation Time
As discussed in Note 1 and in accordance with accounting principles prescribed by the State of New Jersey, the cash basis of accounting is followed for recording the Township’s liability related to unused vacation, sick pay and compensation time. The Township permits certain employees within limits to accumulate unused vacation, sick pay and compensation time, which may be taken as time off or paid at a later date at an agreed upon rate. In accordance with New Jersey accounting principles, this unused accumulated absences amount is not reported as a liability in the accompanying financial statements. It is estimated that accrued benefits for compensated absences are valued at $2,704,532.89 at December 31, 2017.
The Township has established a Trust Fund in accordance with NJSA 40A:4-39 to set aside funds for future payments of compensated absences. As of December 31, 2017, the Township has reserved in the Other Trust Fund $330,939.70 to fund compensated absences in accordance with NJSA 40A:4-39.
Note 13. Risk Management
The Township is exposed to various risks of loss related to torts; theft of, damage to and destruction of assets; errors and omissions; injuries to employees; and natural disasters.
Joint Insurance Pool
The Township is a member of the Municipal Excess Liability Joint Insurance Fund. The Fund provides the Township with the following coverage
Worker's Compensation$ 1,700,000
General Liability$20,000,000
Employer's Liability$ 1,700,000
Auto Liability$ 300,000
Flood$ 100,000,000
Property/Boiler and Machinery$ 125,000,000
Public Officials Liability$ 2,000,000
Environmental Impairment Liability$ 1,000,000
Contributions to the Funds are payable in one installment and are based on actuarial assumptions determined by the Funds' actuaries. The Fund publishes its own financial report for the year ended December 31, 2017 which can be obtained on the Fund's website.
64
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 13. Risk Management (continued)
New Jersey Unemployment Compensation Insurance
The Township has elected to fund its New Jersey Unemployment Compensation Insurance under the “Reimbursement Method”. Under this plan, the Township is required to reimburse the New Jersey Unemployment Trust Fund, dollar-for-dollar, for unemployment benefits paid to its former employees who were laid off or furloughed and charged to its account with the State. The Township is billed quarterly for amounts due to the State. The following is a summary of Township contributions, reimbursements to the State for benefits paid and the ending balance of the Township’s unemployment trust fund for the current and previous two years:
Year Contributions Amount
2017 $ 26,451.98 $ 5,830.69 $ 280,187.51
2016 24,993.22 28,445.81 259,566.22
2015 23,764.00 13,383.19 263,018.81
Reimbursed Ending Balance
Note 14. Contingencies
Grantor Agencies
The Township receives financial assistance from the State of New Jersey and the U.S. government in the form of grants. Entitlement to the funds is generally conditional upon compliance with terms and conditions of the grant agreements and applicable regulations, including the expenditure of the funds for eligible purposes. Substantially all grants, entitlements and cost reimbursements are subject to financial and compliance audits by grantors. As a result of these audits, costs previously reimbursed could be disallowed and require repayment to the grantor agency. As of December 31, 2017 the Township estimates that no material liabilities will result from such audits.
Litigation
The Township is a defendant in several legal proceedings that are in various stages of litigation. It is believed that the outcome, or exposure to the Township, from such litigation is either unknown or potential losses, if any, would not be material to the financial statements.
Tax Appeals
Losses arising from tax appeals are recognized at the time a decision is rendered by an administrative or judicial body; however, municipalities may establish reserves transferred from tax collections or by budget appropriation for future payments of tax appeal losses.
As of December 31, 2017 there were certain tax appeals on file against the Township related to 2015 through 2017 tax years. The Township has estimated the potential exposure to the Township from such appeals is approximately $313,782.95
65
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 15. Tax Abatements
The Township is authorized by the New Jersey Housing and Mortgage Financing Act Law of 1983, N.J.S.A. 55:14K-1 et seq. (hereinafter “HMFA Law”), and a Resolution of the Council dated March 13, 2007, to enter into property tax abatement agreements for the purpose of attracting affordable housing. The exemption of the projects from real property taxation subject to this law shall not extend beyond the date on which the Agency Mortgage is paid in full, which according to the HMFA Law, may not exceed fifty (50) years.
For the year ended December 31, 2017, the Township abated property taxes totaling $244,064.60 under this program, including the following tax abatement agreement that exceeded 10 percent of the total, which is the percentage the Township considers to be material for purposes of individual disclosure:
RecipientPurposeAmount AbatedPilot Billings
Windsor Crescent LLCAffordable Housing$ 244,064.60$75,514.88
$ 244,064.60$75,514.88
Note 16. Length of Service Awards Program
The Township’s length of service awards program (“LOSAP”) is reported in the Township’s trust fund Statement of Assets, Liabilities, Reserves and Fund Balance - Regulatory Basis. The LOSAP provides tax deferred income benefits to active volunteer firefighters and emergency medical personnel.
The tax deferred income benefits for the active volunteer firefighters and emergency medical personnel serving the residents the of the Township come from contributions made solely by the governing body of the Township, on behalf of those volunteers who meet the criteria of a plan created by that governing body. Participants should refer to the Plan agreement for a more complete description of the Plan’s provisions.
Contributions - If an active member meets the year of active service requirement, a length of service awards program must provide a benefit between the minimum contribution of $100 and a maximum contribution of $1,150 per year. While the maximum amount is established by statute, it is subject to periodic increases that are related to the consumer price index (N.J.S.A. 40A:14-185(f)). The Division of Local Government Services of the State of New Jersey will issue the permitted maximum annually. The Township elected to contribute $0.00 for the year ended December 31, 2017 per eligible volunteer, into the Plan, depending on how many years the volunteer has served. During the year ended December 31, 2017, the Township contributed a total of $0.00 to the plan. Participants direct the investment of the contributions into various investment options offered by the Plan. The Township has no authorization to direct investment contributions on behalf of eligible volunteers nor has the ability to purchase or sell investment options offered by the Plan. The types of investment options, and the administering of such investments, rests solely with the plan administrator.
Participant Accounts - Each participant’s account is credited with the Township’s contribution and Plan earnings, and charged with administrative expenses. The benefit to which a participant is entitled is the benefit that can be provided from the participant’s vested account. The Township has placed the amounts deferred, including earnings, in a trust maintained by a third-party administrator for the exclusive benefit of the plan participants and their beneficiaries. Such funds, although subject to the claims of the
66
TOWNSHIP OF JACKSON NOTES TO FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Note 16. Length of Service Awards Program (continued)
Township’s creditors until distributed as benefit payments, are not available for funding the operations of the Township. The funds may also be used to pay the administrative fees charged by the Plan Administrator. Lincoln Financial Group (“Plan Administrator”), an approved Length of Service Awards Program provider, is the administrator of the Plan. The Township’s practical involvement in administering the Plan is essentially limited to verifying the eligibility of each participant and remitting the funds to the Plan Administrator.
Vesting - Benefits, plus actual earnings thereon, are one hundred percent (100%) vested after five (5) years of service.
Payment of Benefits - Upon retirement or disability, participants may select various payout options, which include lump sum, periodic, or annuity payments. In the case of death, with certain exceptions, any amount invested under the participant's account is paid to the beneficiary or the participant's estate. In the event of an unforeseeable emergency, as outlined in the Plan document, a participant or a beneficiary entitled to vested accumulated deferrals may request the local plan administrator to payout a portion of vested accumulated deferrals. During the year ended December 31, 2017, payouts of $9,488.17 were made to vested participants.
Forfeited Accounts – During the year ended December 31, 2017, no accounts were forfeited.
Plan Information - Additional information about the Township's length of service awards program can be obtained by contacting the Plan Administrator.
67
This page intentionally left blank.
68
SUPPLEMENTAL EXHIBITS
69
This page intentionally left blank.
70
CURRENT FUND
71
This page intentionally left blank.
72
EXHIBIT A-4
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF CASH AND CASH EQUIVALENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 13,895,865.42
Increased by Receipts:
Nonbudget Revenues$ 1,679,640.77
2017 Budget Refunds1,152,789.52
Taxes Receivable155,107,797.98
Tax Title Liens66,193.20
Revenue Accounts Receivable6,826,989.91
Prepaid Taxes4,242,546.24
State of New Jersey (Ch.29, P.L.1971)458,736.30
Interfunds863,373.57
Reserve for FEMA Reimbursements22,321.03
Reserve for Police Cars68,907.50
Reserve Other625.00
Due to State of New Jersey - Construction Fees64,798.00
Due to State of New Jersey - Marriage Licenses6,100.00
Total Receipts170,560,819.02
Subtotal184,456,684.44
Decreased by Disbursements:
2017 Appropriations37,562,437.53
2016 Reserved Appropriations926,776.49
Accounts Payable5,567.95
Tax Overpayments540,539.36
County Taxes Payable29,201,550.73
Local School District Tax87,640,356.00
Special District Taxes6,160,152.00
Reserve for Master Plan905.00
Reserve for Police Cars40,000.00
Due to State of New Jersey - Construction Fees67,332.00
Due to State of New Jersey - Marriage Licenses5,725.00
Due to Municipal Open Space Trust Fund1,352,748.88
Interfunds1,120,461.10
Total Disbursements164,624,552.04
Balance December 31, 2017$ 19,832,132.40
73
EXHIBIT A-5
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF DUE FROM STATE - P.L. 1971, C.20 FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$13,462.89
Increased by:
Deductions per Tax Duplicate:
Senior Citizens$59,000.00
Veterans406,750.00
Deductions Allowed by Tax Collector:
2017 Senior Citizen Deductions5,500.00
2017 Veteran Deductions8,500.00
Prior Years Senior Citizens & Veterans250.00480,000.00
493,462.89
Decreased by:
Received from State of New Jersey458,736.30
Deductions Disallowed by Tax Collector:
Current Year Senior Citizens & Veterans9,397.26
Prior Years Senior Citizens & Veterans10,032.19478,165.75
Balance December 31, 2017$15,297.14
74
75
General Purpose$149,850,535.37
Special District Tax6,160,152.00
Added Taxes (54:4-63.1 et seq)837,688.58
Total$156,848,375.95
TAX LEVY:
Local School Tax$87,640,356.00
County Taxes (Abstract)$29,046,948.97
County Added & Omitted Taxes148,672.6329,195,621.60
Special District Taxes6,160,152.00
Municipal Open Space1,352,748.88
Local Tax for Municipal Purposes31,800,458.30
Add: Additional Taxes Levied699,039.1732,499,497.47
Total$156,848,375.95
ANALYSIS OF 2017 PROPERTY TAX LEVY
YEARBALANCE DECEMBER 31, 20162017 LEVYADDED TAXESCOLLECTEDDUE FROM STATE OF NEW JERSEYOVERPAYMENTS CREATEDOVERPAYMENTS APPLIEDCANCELEDTRANSFERED TO TAX TITLE LIENSBALANCE DECEMBER 31, 2017
201620172016 JERSEY
2011$ 7,926.49$ -$ -$ -$ 1.00$ -$ 45,801.95$ -$ 45,801.95$ -$ -7,925.49
20128,028.32---83.82-61,042.83-60,959.01--8,028.32
20138,320.54---139.09-65,915.96-65,776.87--8,320.54
201410,683.58---4,023.48-60,752.30-60,208.83--7,203.57
201546,639.79---35,978.6070.5589,601.282,451.1586,782.78--10,957.99
20161,695,636.55-7,428.85-1,658,425.31(9,852.74)175,918.5371,556.52105,245.7428,378.1025,231.00
Total1,777,235.27-7,428.85-1,698,651.30(9,782.19)499,032.8574,007.67424,775.1828,378.1067,666.91
2017-156,010,687.37837,688.58820,015.92153,409,146.68470,352.74284,788.45271,456.18210,829.07286,523.121,664,840.69
Total$ 1,777,235.27$ 156,010,687.37845,117.43$ 820,015.92$ 155,107,797.98$ 460,570.55$ 783,821.30$ 345,463.85$ 635,604.25$ 314,901.22$ 1,732,507.60
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF TAXES RECEIVABLE AND ANALYSIS OF PROPERTY TAX LEVY FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-6
EXHIBIT A-7
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF TAX TITLE LIENS FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$2,737,303.00
Increased by:
Transfer from Taxes Receivable$314,901.22
Interest & Costs on Taxes9,932.36324,833.58
3,062,136.58
Decreased by:
Cash Collections66,193.20
Balance December 31, 2017$2,995,943.38
EXHIBIT A-8
SCHEDULE OF PROPERTY ACQUIRED FOR TAXES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016 $ 6,306,200.00
76
EXHIBIT A-9
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF REVENUE ACCOUNTS RECEIVABLE FOR THE YEAR ENDED DECEMBER 31, 2017
BALANCE DECEMBER 31, 2016ACCRUED IN 2017COLLECTEDBALANCE DECEMBER 31, 2017
Clerk:
Alcoholic Beverage Licenses$ -$ 37,050.00$ 37,050.00$ -
Other Licenses-31,406.0031,406.00-
Fees & Permits-269,035.10269,035.10-
Municipal Court:
Fines & Costs34,883.55510,084.85507,111.1437,857.26
Tax Collector:
Interest & Costs on Taxes-403,100.12403,100.12-
Interest on Investments & Deposits-170,970.99170,970.99-
Consolidated Municipal Property
Tax Relief-68,606.0068,606.00-
Energy Receipts Tax-3,283,543.003,283,543.00-
Garden State Trust Fund-56,290.0056,290.00-
Uniform Construction Code Fees-1,442,103.561,442,103.56-
Cablevision Franchise Fee-237,774.00237,774.00-
Shared Service Agreement - BOE-170,000.00170,000.00-
Reserve for Debt Service - General Capital Fund-100,000.00100,000.00-
Reserve for Recycling - Trust Other Fund-50,000.0050,000.00-
Total$ 34,883.55$ 6,829,963.62$ 6,826,989.91$ 37,857.26
77
Cash Receipts $ 6,826,989.91
Total $ 6,826,989.91
78
BALANCE DECEMBER 31, 2016RESERVE FOR ENCUMBRANCESBALANCE AFTER TRANSFERSPAID OR CHARGEDBALANCE LAPSED
General Government:
Administrative Executive:
Salaries and Wages$ 675.96$ -$ 1,675.96$ 1,506.84$ 169.12
Other Expenses3,169.693,727.286,896.976,234.26662.71
Human Services:
Salaries and Wages0.74-800.74509.54291.20
Other Expenses2,171.72173.002,344.72173.002,171.72
Township Council:
Salaries and Wages0.12-0.12-0.12
Other Expenses575.00-575.00-575.00
Election:
Salaries and Wages209.30-209.30-209.30
Other Expenses189.64-189.64-189.64
Municipal Clerk:
Salaries and Wages499.54-499.54-499.54
Other Expenses3,076.27264.003,340.27366.002,974.27
Mayor Office:
Salaries and Wages0.04-0.04-0.04
Other Expenses3,664.50100.003,764.50100.003,664.50
Financial Administration:
Salaries and Wages35,247.01-30,447.01-30,447.01
Other Expenses10,617.556,092.8816,710.431,826.1214,884.31
Audit Services:
Other Expenses-43,200.0043,200.0043,200.00-
Data Processing:
Salaries and Wages12,137.84-11,637.84-11,637.84
Other Expenses2,925.553,665.626,591.175,406.331,184.84
Collection of Taxes:
Salaries and Wages3,786.95-3,786.95-3,786.95
Other Expenses1,473.679,441.9410,915.619,432.521,483.09
Assessment of Taxes:
Salaries and Wages17,371.87-16,871.87-16,871.87
Other Expenses10,964.032,423.2713,387.302,503.2910,884.01
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF 2016 APPROPRIATION RESERVES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-10 Page 1 of 5
79
BALANCE DECEMBER 31, 2016RESERVE FOR ENCUMBRANCESBALANCE AFTER TRANSFERSPAID OR CHARGEDBALANCE LAPSED
Purchasing:
Salaries and Wages3,370.46-3,370.46-3,370.46
Other Expenses4,226.052,094.106,320.152,937.753,382.40
Legal Services & Costs:
Other Expenses15,005.0730,340.6892,645.7592,559.2286.53
Engineering Services & Costs:
Salaries and Wages10,119.17-10,119.17-10,119.17
Other Expenses43,319.6459,265.5197,585.1557,749.7639,835.39
Historical Commission:
Other Expenses125.00-125.00-125.00
Community Alliance-Alcoholism & Drugs:
Salaries and Wages1,140.00-1,140.00-1,140.00
Other Expenses100.00-100.00-100.00
Mayor's Community Advisory Board:
Other Expenses50.00-50.00-50.00
Economic Development Advisory Board:
Other Expenses1,175.00-1,175.00-1,175.00
Planning/Zoning Boards:
Salaries and Wages594.47594.47-594.47
Other Expenses19,516.969,438.7128,955.6722,636.196,319.48
Maintenance of Tax Maps:
Other Expenses1,416.50-1,416.50-1,416.50
Rent Leveling Board:
Salaries and Wages1,270.00-1,270.00121.001,149.00
Other Expenses6,631.371,862.808,494.172,112.806,381.37
Code Enforcement - Other:
Salaries and Wages42,033.29-37,533.291,442.5636,090.73
Other Expenses850.24810.301,660.54796.63863.91
Commercial Building Standards:
Other Expenses7.32-7.32-7.32
Unsafe Structures Committee:
Other Expenses20,000.00-20,000.00-20,000.00
Insurance:
General Liability33,349.4910,629.6043,979.0910,629.6033,349.49
Workers Compensation1.40-1.40-1.40
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF 2016 APPROPRIATION RESERVES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-10 Page 2 of 5
08
BALANCE DECEMBER 31, 2016RESERVE FOR ENCUMBRANCESBALANCE AFTER TRANSFERSPAID OR CHARGEDBALANCE LAPSED
Insurance (continued):
Employee Group Health53,670.591,606.8855,277.471,552.4253,725.05
Health Benefit Waiver4,400.00-4,400.00-4,400.00
Unemployment Trust Fund10,000.00-10,000.00-10,000.00
Police Department:
Salaries and Wages418,078.37-412,078.3625,955.50386,122.86
Other Expenses8,475.0567,074.6375,549.6873,894.921,654.76
Police Dispatch/911:
Salaries and Wages91,157.22-91,157.225,081.6886,075.54
Emergency Management:
Salaries and Wages460.01-460.0112.10447.91
Other Expenses7,318.865,581.3212,900.188,088.054,812.13
Aid to Volunteer Ambulance:
Other Expenses15,000.00-15,000.00-15,000.00
Municipal Prosecutor:
Other Expenses13,605.86-13,605.866,666.706,939.16
Juvenile Conference Committee:
Salaries and Wages985.48-985.489.68975.80
Other Expenses25.00-25.00-25.00
Streets & Roads Maintenance:
Salaries and Wages51,846.33-49,846.341,920.5147,925.83
Other Expenses86,457.9143,233.52125,391.4344,983.3780,408.06
Snow Removal:
Other Expenses-53,465.5353,465.5340,977.0912,488.44
Shade Tree Commission:
Salaries and Wages110.00-110.00-110.00
Other Expenses2,168.00-2,168.001,077.501,090.50
Solid Waste Collection:
Salaries and Wages5,873.87-5,873.87-5,873.87
Other Expenses88,725.74210.0088,935.7488,933.751.99
Buildings & Grounds:
Salaries and Wages36,554.4034,554.402,196.9432,357.46
Other Expenses42,409.5119,672.2060,581.7138,555.3722,026.34
Vehicle Maintenance:
Salaries and Wages45,902.55-42,902.55739.3142,163.24
Other Expenses81,202.3017,776.0795,478.3718,118.3777,360.00
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF 2016 APPROPRIATION RESERVES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-10 Page 3 of 5
81
BALANCE DECEMBER 31, 2016RESERVE FOR ENCUMBRANCESBALANCE AFTER TRANSFERSPAID OR CHARGEDBALANCE LAPSED
Community Services Act:
Other Expenses-170,000.00170,000.00170,000.00-
Public Health Services:
Salaries and Wages4,230.00-4,230.00663.003,567.00
Other Expenses552.70-552.70-552.70
Environmental Health Services-Environmental Commission:
Salaries and Wages40.00-40.00-40.00
Other Expenses429.75-429.75-429.75
Animal Control Services:
Salaries and Wages5,133.035,133.03482.284,650.75
Other Expenses4,694.654,483.879,178.525,086.774,091.75
Going Green Committee:
Other Expenses100.00-100.00-100.00
Recreation Services & Programs:
Salaries and Wages11,585.5611,585.56129.6011,455.96
Other Expenses5,385.851,200.726,586.571,161.635,424.94
Office for the Golden Age:
Salaries and Wages21,897.3321,897.332,836.8319,060.50
Other Expenses2,405.31570.972,976.281,450.971,525.31
Handicapped Committee:
Salaries and Wages445.33-445.33121.16324.17
Other Expenses3,471.77604.004,075.77526.683,549.09
Park Maintenance:
Other Expenses19,351.213,986.9521,338.163,987.9517,350.21
Municipal Court:
Salaries and Wages24,778.59-24,778.59695.1124,083.48
Other Expenses3,370.244,155.197,525.434,155.193,370.24
Public Defender:
Other Expenses5,000.007,000.0012,000.007,000.005,000.00
Salary & Wage Adjustment
Salaries and Wages12,387.77-12,387.77-12,387.77
Postage & Photocopy:
Other Expenses1,999.066,944.358,943.416,944.351,999.06
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF 2016 APPROPRIATION RESERVES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-10 Page 4 of 5
82
BALANCE DECEMBER 31, 2016RESERVE FOR ENCUMBRANCESBALANCE AFTER TRANSFERSPAID OR CHARGEDBALANCE LAPSED
Utility Expenses & Bulk Purchases:
Electricity91,207.4637,351.48128,558.9456,041.8072,517.14
Street Lighting31,449.9528,300.0059,749.9533,833.5925,916.36
Telecommunication Costs24,770.228,790.3133,560.537,222.5426,337.99
Natural Gas24,847.1917,000.0041,847.1933,966.687,880.51
Fuel & Petroleum Products371,577.00-367,077.0050,107.50316,969.50
Water1,000.00-1,000.00-1,000.00
Landfill/Solid Waste Disposal Costs:
Other Expenses56,321.684,517.3660,839.0435,096.1925,742.85
Legler Landfill - Postclosure Monitoring:
Other Expenses30,829.33-30,829.33-30,829.33
Uniform Construction Code:
Construction Code Department:
Salaries and Wages59,609.57-54,609.573,943.3650,666.21
Other Expenses3,173.8021,194.8924,368.693,738.0020,630.69
Statutory Expenditures:
Social Security System (O.A.S.I.)121,198.83-121,198.833,196.46118,002.37
Defined Contribution Retirement Program2,821.30-2,821.30-2,821.30
Service Contracts:
Sewer & Water Purposes - MUA600.00300.00900.00900.00-
Relocation Assistance2,000.00-2,000.00-2,000.00
Recycling Tax2,406.57-2,406.571,204.231,202.34
LOSAP-34,620.0034,620.0034,620.00-
Matching Funds for Grants14,762.50-14,762.50-14,762.50
Judgements3,990.29-3,990.29-3,990.29
Total General Appropriations$ 2,347,309.31$ 743,169.93$ 3,090,479.24$ 1,090,118.54$ 2,000,360.70
Cash Disbursements$ 926,776.49
Accounts Payable163,342.05
Total$ 1,090,118.54
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF 2016 APPROPRIATION RESERVES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-10 Page 5 of 5
EXHIBIT A-11
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF ACCOUNTS PAYABLE FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 270,328.78
Increased by:
Appropriation Reserves Charged163,342.05
433,670.83
Decreased by:
Cash Disbursed$ 5,567.95
Cancelled8,193.1313,761.08
Balance December 31, 2017$ 419,909.75
EXHIBIT A-12
SCHEDULE OF RESERVE FOR ENCUMBRANCES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 743,169.93
Increased by:
2017 Budget Appropriations1,243,167.54
Subtotal1,986,337.47
Decreased by:
Transfer to Appropriation Reserves743,169.93
Balance December 31, 2017$ 1,243,167.54
83
EXHIBIT A-13
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF PREPAID TAXES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 820,015.92
Increased by:
2017 Tax Collectionsions on 2018 Taxes$ 4,242,546.24
Overpayments Transferred to 2018 Taxes19,252.65 4,261,798.89
5,081,814.81
Decreased by:
Transfer to Overpayment494,047.61
Applied to 2017 Taxes Receivable820,015.92 1,314,063.53
Balance December 31, 2017$ 3,767,751.28
EXHIBIT A-14
SCHEDULE OF TAX OVERPAYMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 129,992.86
Increased by:
Overpayments Created1,277,868.91
1,407,861.77
Decreased by:
Overpayments Applied$ 345,463.85
Overpayments Transferred to Prepaid Taxes19,252.65
Cash Refunds540,539.36905,255.86
Balance December 31, 2017$ 502,605.91
84
EXHIBIT A-15
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF COUNTY TAXES PAYABLE FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 154,601.75
Increased by:
County Tax$ 24,598,465.33
County Library Tax2,649,929.88
County Health Tax960,238.98
County Open Space Preservation Tax838,314.78
Due County for Added & Omitted Taxes148,672.63
29,195,621.60
29,350,223.35
Decreased by:
Payments29,201,550.73
Balance December 31, 2017$ 148,672.62
SCHEDULE OF LOCAL DISTRICT SCHOOL TAX PAYABLE FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-16
Balance December 31, 2016$ -
Increased by:
Levy - Calendar Year 201787,640,356.00
87,640,356.00
Decreased by:
Disbursed87,640,356.00
Balance December 31, 2017$ -
85
EXHIBIT A-17
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF SPECIAL DISTRICT TAXES PAYABLE FOR THE YEAR ENDED DECEMBER 31, 2017
The quick brown fox jumps over the lazy dog.
Balance December 31, 2016
Balance December 31, 2016$ -
Increased by:
Fire Districts Levy:
Cassville Fire District #2$ 1,644,914.00
Hulses Corner Fire District #32,957,854.00
Jackson Mills Fire District #41,557,384.00
6,160,152.00
6,160,152.00
Decreased by:
Disbursed6,160,152.00
Balance December 31, 2017$ -
SCHEDULE OF DUE TO STATE OF NEW JERSEY - CONSTRUCTION FEES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 15,514.00
Increased by:
Collections64,798.00
80,312.00
Decreased by:
Disbursed67,332.00
Balance December 31, 2017$ 12,980.00
SCHEDULE OF DUE TO STATE OF NEW JERSEY - MARRIAGE LICENSE FEES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016EXHIBIT A-19
Increased by:
Collections6,100.00
7,175.00
Decreased by:
Disbursed5,725.00
Balance December 31, 2017$ 1,450.00
86
EXHIBIT A-20
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF RESERVE FOR REVALUATION PROGRAM FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016
$5,743.40
EXHIBIT A-21
SCHEDULE OF DUE TO MUNICIPAL OPEN SPACE TRUST FUND FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ -
Increased by:
Open Space Tax$ 1,345,833.37
Added & Omitted Taxes6,915.51
1,352,748.88
1,352,748.88
Decreased by:
Cash Disbursed1,352,748.88
Balance December 31, 2017$ -
EXHIBIT A-22
SCHEDULE OF RESERVE FOR GARDEN STATE TRUST FUND
FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016
$0.95
87
TOWNSHIP OF JACKSON CURRENT FUND EXHIBIT A-23
SCHEDULE OF RESERVE FOR STATE BOARD OF TAXATION APPEALS
FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016 $ 313,782.95
SCHEDULE OF RESERVE FOR MASTER PLAN FOR THE YEAR ENDED DECEMBER 31, 2017 EXHIBIT A-24
Balance December 31, 2016 $ 24,011.23
Decreased by:
Disbursements 905.00
Balance December 31, 2017 $ 23,106.23
SCHEDULE OF RESERVE FOR SKATE PARK FOR THE YEAR ENDED DECEMBER 31, 2017 EXHIBIT A-25
Balance December 31, 2017 & 2016 $ 2,118.00
EXHIBIT A-26
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF RESERVE FOR COAH STATE PLAN FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016$ 915,250.00
SCHEDULE OF RESERVE FOR FEMA REIMBURSEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017EXHIBIT A-27
Balance December 31, 2016$ 44,612.12
Increased by:
FEMA Reimbursements22,321.03
Balance December 31, 2017$ 66,933.15
89
EXHIBIT A-28
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF RESERVE FOR POLICE CARS FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 83,206.45
Increased by:
Cash Receipts68,907.50
152,113.95
Decreased by:
Cash Disbursements40,000.00
Balance December 31, 2017$ 112,113.95
90
EXHIBIT A-29
TOWNSHIP OF JACKSON CURRENT FUND SCHEDULE OF INTERFUNDS - OTHER FUNDS FOR THE YEAR ENDED DECEMBER 31, 2017
FEDERAL & STATE GRANT FUNDDOG TRUSTTRUST OTHERTOTAL
Balance December 31, 2016 (Interfunds Payable)$ (720,656.07)$ -$ (2,015.07)$ (364,798.00)
Subtotal(720,656.07)-(2,015.07)(364,798.00)
Increased by:
Anticipated Revenue281,171.09--281,171.09
Cash Disbursements639,557.05-480,904.051,120,461.10
Statutory Excess-15,061.67-15,061.67
Cancellation of Appropriation Reserves33,331.38--33,331.38
Subtotal954,059.5215,061.67480,904.051,450,025.24
Decreased by:
Cash Collections:
Grants Receivable208,758.60--208,758.60
Unappropriated Funds177,938.80--177,938.80
Interfunds Liquidated-476,676.17476,676.17
Grant Appropriations292,452.09--292,452.09
Cancellation of Grant Receivables26,050.32--26,050.32
Subtotal705,199.81-476,676.171,181,875.98
Balance December 31, 2017 (Interfunds Payable)$ (471,796.36)$ 15,061.67$ 2,212.81$ (454,521.88)
Due From Developers Escrow$ 1,368.38
Due to General Trust1,169.43
Due To Parks & Recreation(325.00)
Total$ 2,212.81
91
EXHIBIT A-30
TOWNSHIP OF JACKSON FEDERAL AND STATE GRANT FUND SCHEDULE OF DUE FROM CURRENT FUND FOR THE YEAR ENDED DECEMBER 31, 2017
$ 720,656.07
Balance December 31, 2016
Increased by:
Deposited in Current Fund:
Unappropriated Reserves$ 177,938.80
Grants Receivable208,758.60
Cancellation of Grants Receivable26,050.32
2017 Budget Appropriations292,452.09
705,199.81
1,425,855.88
Decreased by:
Disbursed by Current Fund:
Appropriated Reserves639,557.05
Cancellation of Appropriated Reserves33,331.38
2017 Anticipated Revenue281,171.09
954,059.52
Balance December 31, 2017$ 471,796.36
92
93
BALANCE DECEMBER 31, 20162017 ANTICIPATED REVENUECASH RECEIVEDTRANSFER FROM UNAPPROPRIATED RESERVECANCELLEDBALANCE DECEMBER 31, 2017
State Grants:
NJ-DOT Municipal Aid-Wright Debow '14$ 82,241.75$ -$ -$ -$ -$ 82,241.75
Safe & Secure Neighborhood - 201628,805.00-28,805.00---
Municipal Alliance Alcohol & Drug Alliance - 201633,124.00-7,214.45-25,909.55-
966 Emergency Grant - 20168,473.35-8,473.35---
966 Emergency Grant - 2017-1,796.84---1,796.84
NJ Handicapped Recreational Opportunities - 2017-15,000.0015,000.00---
Municipal Alliance Alcohol & Drug Alliance - 2017-33,124.00---33,124.00
Safe & Secure Neighborhood - 2017-28,805.0013,202.09--15,602.91
Alcohol Education and Rehabilitation Fund - 2017-3,142.43-3,142.43--
Clean Communities - 2016-111,447.28-111,447.28--
Body Armor Replacement Grant - 2017-7,798.07-7,798.07--
Drunk Driving Enforcement Fund - 2017-22,417.47-22,417.47--
Total State152,644.10223,531.0972,694.89144,805.2525,909.55132,765.50
Federal Grants:
Cops in Shops Fall Initiative - 20162,800.00-2,800.00---
Drive Sober or Get Pulled Over - 20165,000.00-4,900.00-100.00-
Federal Bureau of Justice - Bulletproof Vest - 201611,760.00-11,760.00---
FEMA Hazard Mitigation - Townhall Generator78,529.00-74,585.48--3,943.52
Drive Sober or Get Pulled Over - 2017-11,000.005,500.00--5,500.00
OC Office of Senior Services - Information Assistance G-27,800.0022,125.005,675.00--
Cops in Shops Fall Initiative - 2017-4,840.00---4,840.00
Cops in Shops Summer/Shore Initiative - 2017-3,000.002,997.50-2.50-
Click It or Ticket - 2017-5,500.005,500.00---
Distracted Drive Crackdown - 2017-5,500.005,500.00---
Total Federal98,089.0057,640.00135,667.985,675.00102.5014,283.52
Local Grants:
ANJEC - Open Space Stewardship 2016434.00-395.73-38.27-
Total$ 251,167.10$ 281,171.09$ 208,758.60$ 150,480.25$ 26,050.32$ 147,049.02
TOWNSHIP OF JACKSON FEDERAL AND STATE GRANT FUND SCHEDULE OF STATE AND FEDERAL GRANTS RECEIVABLE FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-31
94
BALANCE DECEMBER 31, 2016TRANSFERRED FROM 2017 BUDGETPRIOR YEAR ENCUMBRANCESEXPENDEDRESERVE FOR ENCUMBRANCESCANCELLEDBALANCE DECEMBER 31, 2017
State Grants:
Recycling Tonnage Grant - 2009$ 34,748.21$ -$ -$ -$ -$ -$ 34,748.21
Recycling Tonnage Grant - 201044,674.71-----44,674.71
Recycling Tonnage Grant - 201166,707.04-----66,707.04
Recycling Tonnage Grant - 201249,031.10-----49,031.10
Recycling Tonnage Grant - 20132,168.87-----2,168.87
Recycling Tonnage Grant - 201430,388.18--4,000.00--26,388.18
Recycling Tonnage Grant - 2015100,249.26-----100,249.26
Recycling Tonnage Grant - 201676,648.12-----76,648.12
Body Armor Replacement Grant - 2013--884.75---884.75
Body Armor Replacement Grant - 2014--9,404.889,404.88---
Body Armor Replacement Grant - 2015168.14-5,438.325,606.46---
Body Armor Replacement Grant - 20162,800.68-4,519.057,319.73---
Body Armor Replacement Grant - 2017-7,798.07-7,791.87--6.20
Drunk Driving Enforcement Fund -20144,960.16--1,971.31--2,988.85
Drunk Driving Enforcement Fund -20159,844.34--210.00--9,634.34
Drunk Driving Enforcement Fund -2017-22,417.47----22,417.47
Alcohol Education & Rehabilitation -20134,090.01-500.001,800.00--2,790.01
Alcohol Education & Rehabilitation -20162,534.13-----2,534.13
Alcohol Education & Rehabilitation -2017-3,142.43----3,142.43
Clean Communities Program -201415.02-260.00275.02---
Clean Communities Program -201523,781.54-1,711.0425,492.58---
Clean Communities Program -201629,930.27-7,680.0037,610.27---
Clean Communities Program -2017-111,447.28-79,157.634,801.36-27,488.29
Green Communities-20132,269.48-----2,269.48
Recycling Mini Grant2,906.35-----2,906.35
Stormwater Management371.60-----371.60
Going Green Sustainable/Small Cities 20121,000.00-----1,000.00
NJ-DOT Municipal Aid-Wright Debow '14328,967.00--328,967.00---
966 Emergency Management Grant -2016--8,473.358,473.35---
966 Emergency Management Grant -2017-1,796.84-1,731.41--65.43
Municipal Alliance -2016/201733,124.00--8,214.45-24,909.55-
Municipal Alliance -2017/2018-33,124.00-2,804.301,453.26-28,866.44
Safe and Secure Neighborhood -201615,602.91--15,602.91---
Safe and Secure Neighborhood -2017-28,805.00-13,202.09--15,602.91
Handicapped Recreation Opportunities -2017-15,000.00-15,000.00---
Total State Grants866,981.12223,531.0938,871.39574,635.266,254.6224,909.55523,584.17
TOWNSHIP OF JACKSON FEDERAL AND STATE GRANT FUND SCHEDULE OF STATE AND FEDERAL GRANTS - APPROPRIATED FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-32 Page 1 of 2
95
BALANCE DECEMBER 31, 2016TRANSFERRED FROM 2017 BUDGETPRIOR YEAR ENCUMBRANCESEXPENDEDRESERVE FOR ENCUMBRANCESCANCELLEDBALANCE DECEMBER 31, 2017
Federal Grants:
Ocean County Office of Senior Services - Information Systems Grant 20160.06----0.06-
Information Systems Grant 2017-27,800.00-22,210.005,589.34-0.66
FEMA Hazard Mitigation Grant - Townhall Generator6,454.07-----6,454.07
Federal Bureau of Justice - Bulletproof Vest Partnership - 2016--11,760.0011,760.00---
Click It or Ticket - 2017-5,500.00-5,500.00---
Cops in Shops Fall Initiative - 20162,800.00--2,800.00---
Cops in Shops Fall Initiative - 2017-4,840.00----4,840.00
Cops in Shops Summer/Shore Initiative - 2017-3,000.00-2,997.50-2.50-
Drive Sober or Get Pulled Over - 20162,200.00--2,100.00-100.00-
Drive Sober or Get Pulled Over - 2017-11,000.00-7,975.00--3,025.00
Distracted Driving Crackdown-5,500.00-5,500.00---
Total Federal Grants11,454.1357,640.0011,760.0060,842.505,589.34102.5614,319.73
Local Grants:
ANJEC - Open Space Stewardship 20161,117.56--1,079.29-38.27-
Municipal Alliance - 2016/2017 - Local Match8,281.00----8,281.00-
Municipal Alliance - 2017/2018 - Local Match-8,281.00----8,281.00
Handicapped Recreation Opportunities - 2017-3,000.00-3,000.00---
9,398.5611,281.00-4,079.29-8,319.278,281.00
Totals$ 887,833.81$ 292,452.09$ 50,631.39$ 639,557.05$ 11,843.96$ 33,331.38$ 546,184.90
TOWNSHIP OF JACKSON FEDERAL AND STATE GRANT FUND SCHEDULE OF STATE AND FEDERAL GRANTS - APPROPRIATED FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT A-32 Page 2 of 2
EXHIBIT A-33
TOWNSHIP OF JACKSON FEDERAL AND STATE GRANT FUND SCHEDULE OF STATE AND FEDERAL GRANTS - UNAPPROPRIATED FOR THE YEAR ENDED DECEMBER 31, 2017
BALANCE DECEMBER 31, 2016RECEIVED 2017BALANCE ANTICIPATED AS REVENUEBALANCE DECEMBER 31, 2017
State Grants:
Alcohol Education & Rehabilitation$ 3,142.43$ 4,889.83$ 3,142.43$ 4,889.83
NJ Body Armor7,798.077,811.407,798.077,811.40
Clean Communities-111,447.28111,447.28-
Drunk Driving Enforcement Fund22,417.47-22,417.47-
Recycling Tonnage-48,115.29-48,115.29
OC Office of Senior Services Information Assistance Grant-5,675.005,675.00-
Total$ 33,357.97$ 177,938.80$ 150,480.25$ 60,816.52
EXHIBIT A-34
SCHEDULE OF RESERVE FOR ENCUMBRANCES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 50,631.39
Increased by:
Charged to Appropriation Reserves11,843.96
62,475.35
Decreased by:
Applied to Appropriated Reserves50,631.39
Balance December 31, 2017$ 11,843.96
96
TRUST FUND
97
This page intentionally left blank.
98
66
ANIMAL CONTROL TRUST FUNDOPEN SPACE TRUST FUNDTRUST OTHER FUND
Balance December 31, 2016$ 126,950.36$ 3,591,798.47$ 11,866,790.37
Increased by Receipts:
Reserve for Animal Control Trust Fund Expenditures$ 58,379.00$ -$ -
Interfund Due Current--480,904.05
Various Reserves--6,671,029.25
Due from Ocean County Community Development Block Grant--202,280.83
Reserve for Open Space-1,372,616.31-
Due to State of New Jersey6,974.40--
Total Receipts65,353.401,372,616.317,354,214.13
Total192,303.764,964,414.7819,221,004.50
Decreased by Disbursements:
Due to State of New Jersey6,916.20--
Animal Control Trust Fund Expenditures (R.S.4:19015.11)55,136.67--
Interfund - Current Fund--476,676.17
Community Development Block Grant--230,834.68
Various Reserves--6,152,657.17
Reserve for Open Space-791,530.75-
Total Disbursements62,052.87791,530.756,860,168.02
Balance December 31, 2017$ 130,250.89$ 4,172,884.03$ 12,360,836.48
TOWNSHIP OF JACKSON TRUST FUND SCHEDULE OF CASH - TREASURER FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT B-1
EXHIBIT B-2
TOWNSHIP OF JACKSON ANIMAL CONTROL TRUST FUND SCHEDULE OF DUE TO STATE OF NEW JERSEY FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016 $ 7.20
Balance December 31, 2010$ 7.20
Increased by:
Cash Receipts6,974.40
Subtotal6,981.60
Decreased by:
Cash Disbursements6,916.20
Balance December 31, 2017$ 65.40
EXHIBIT B-3
ANIMAL CONTROL TRUST FUND SCHEDULE OF RESERVE FOR ANIMAL CONTROL FUND EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 126,943.16
Increased by:
2017 Dog License Fees Collected58,379.00
Subtotal185,322.16
Decreased by:
Statutory Excess Due to Current15,061.67
Expenditures Under R.S.4:19-15:11 - Cash55,136.67
70,198.34
Balance December 31, 2017$ 115,123.82
LICENSE FEES COLLECTED
YEARAMOUNT
2016$ 57,604.82
2015$ 57,519.00
Total$ 115,123.82
100
EXHIBIT B-4
TOWNSHIP OF JACKSON TRUST OTHER FUND SCHEDULE OF INTERFUND - CURRENT FUND FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ (2,015.07)
Increased by:
Cash Receipts480,904.05
478,888.98
Decreased by:
Cash Disbursements476,676.17
Balance December 31, 2017$ 2,212.81
SCHEDULE OF DUE FROM COUNTY OF OCEAN COMMUNITY DEVELOPMENT BLOCK GRANT FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016 $280,655.03
Increased by: Grant Awards 2017 143,000.00
423,655.03
Decreased by: Cash Receipts 202,280.83
Balance December 31, 2017 $221,374.20
Analysis of Balance, December 31, 2017 CT-1512-16 CT-1512-17 $ 78,374.20 143,000.00
221,374.20
101
EXHIBIT B-6
TOWNSHIP OF JACKSON TRUST OTHER FUND SCHEDULE OF RESERVE FOR COMMUNITY DEVELOPMENT BLOCK GRANT EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 280,655.03
Increased by:
Community Development Block Grants143,000.00
423,655.03
Decreased by:
Cash Disbursed230,834.68
Balance December 31, 2017$ 192,820.35
102
EXHIBIT B-7
TOWNSHIP OF JACKSON TRUST OTHER FUND SCHEDULE OF VARIOUS RESERVES FOR THE YEAR ENDED DECEMBER 31, 2017
BALANCE DECEMBER 31, 2016INCREASESDECREASESBALANCE DECEMBER 31, 2017
Reserve for:
Municipal Alliance$ 1,419.27$ 100.00$ -$ 1,519.27
Developer Escrow4,457,339.501,194,452.111,114,449.714,537,341.90
Recreation Trust259,694.00550,484.31595,186.61214,991.70
Handicapped Commission15,690.4619,926.0121,698.6013,917.87
Tax Title Liens Premiums/ Redemptions2,009,688.642,723,525.843,038,422.311,694,792.17
Unemployment Trust259,566.2226,451.985,830.69280,187.51
Parking Offense Adjudication Act2,308.00102.00-2,410.00
Recycling Trust402,149.35154,391.27184,050.67372,489.95
Harmony Trust474.00--474.00
Special Law Enforcement Fund105,001.8525,172.2113,833.63116,340.43
Public Defender Fees23,128.7627,759.3829,000.0021,888.14
Tree Escrow561,037.1540,390.1572,032.87529,394.43
Sick Leave Trust Fund279,782.71185,000.00133,843.01330,939.70
Off Duty Police119,461.19588,815.00622,697.5085,578.69
Youth Advisory71.87--71.87
Management of Feral Cats47.44--47.44
Snow Removal836,077.35386,117.1412,039.651,210,154.84
C.O.A.H.1,946,887.90450,231.78251,199.502,145,920.18
Clean Communities Donation6.92--6.92
Developers Contribution Curbs & Sidewalks192,484.8042,400.00-234,884.80
Detention Basin396,323.19255,709.1458,372.42593,659.91
Section 125 Flex Spending164.870.93-165.80
Total$ 11,868,805.44$ 6,671,029.25$ 6,152,657.17$ 12,387,177.52
103
EXHIBIT B-8
TOWNSHIP OF JACKSON OPEN SPACE TRUST FUND SCHEDULE OF RESERVE FOR OPEN SPACE FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 3,591,798.47
Increased by:
Open Space Tax levy$ 1,345,833.37
Open Space Added/Omitted Levy6,915.51
Interest Earned19,867.43
1,372,616.31
Subtotal4,964,414.78
Decreased by:
Payment of Bond Principal645,000.00
Interest on Bonds131,987.50
Purchases14,543.25
791,530.75
Balance December 31, 2017$ 4,172,884.03
104
EXHIBIT B-9
TOWNSHIP OF JACKSON LENGTH OF SERVICE AWARD PROGRAM FUND ("LOSAP") SCHEDULE OF FUNDS HELD BY TRUSTEE FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 112,266.48
Increased by:
Appreciation14,274.94
126,541.42
Decreased by:
Account Fees$ 500.00
Participant Withdrawals9,488.17 9,988.17
Balance December 31, 2017$ 116,553.25
SCHEDULE OF RESERVE FOR LOSAP FOR THE YEAR ENDED DECEMBER 31, 2017
BALANCE DECEMBER 31, 2016EXHIBIT B-10
BALANCE DECEMBER 31, 2016$ 112,266.48
INCREASED BY:
Appreciation14,274.94
126,541.42
DECREASED BY:
Account Fees$ 500.00
Participant Withdrawals9,488.17 9,988.17
BALANCE DECEMBER 31, 2017$ 116,553.25
105
This page intentionally left blank.
106
GENERAL CAPITAL FUND
107
This page intentionally left blank.
108
EXHIBIT C-2
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF CASH AND CASH EQUIVALENTS FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016 $ 11,778,536.88
Increased by:
Receipts on Grants Receivable $ 392,985.00
Reserve for Fire Damage - Annex Building 112.06
Deferred Charges Unfunded Budget Appropriation 326.70
Capital Improvement Fund 110,000.00
503,423.76
12,281,960.64
Decreased by:
Bond Anticipation Notes 5,858,326.00
Reserve for Fire Damage - Annex Building 7,475.51
Reserve for Debt Service - Open Space Bonds 100,000.00
Improvement Authorizations 3,908,810.49
9,874,612.00
Balance December 31, 2017 $ 2,407,348.64
109
EXHIBIT C-3
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND ANALYSIS OF GENERAL CAPITAL CASH AND INVESTMENTS FOR THE YEAR ENDED DECEMBER 31, 2017
BALANCE DECEMBER 31, 2017
Capital Improvement Fund $ 574.08
Reserve for Encumbrances 964,677.31
Capital Fund Balance 114,061.99
Reserve for Debt Service - Open Space Bonds 1,753,770.57
Reserve for Building Department Facilities 3,226.03
Reserve for Debt Service - Other 43,135.22
MUA Shared Services Agreement Receivable (395.00)
Improvement Authorizations:
Ordinance Number: DESCRIPTION
09-07(i) Municipal Park Facilities (Recreation Fields) 1,637.08
09-07(iii) Construction of Public Works Storage Building 32,649.43
09-07(iv)/28-07 Acquisition of Security, Telecommunications & GPS Equipment 24,828.24
29-08(ii) Telephone/Data System Upgrade 63,120.62
19-09(ii) Public Water Service Installation 81,039.70
19-09(iv) Implementation of Recycling Center 7,718.54
19-09(vi) Acquisition of Equipment for Public Works 18,685.78
19-09(vii) Acquisition of Passenger Bus for Senior Center 4,861.73
25-10 Municipal Capital Improvements 104,902.58
25-10 Township Recycling Center 27,419.90
25-10 Technology Upgrades 11,287.93
25-10 Police Department Equipment 17,471.24
25-10 Public Works Equipment 71,955.62
403R-10 DOT Municipal Aid 2011 - Patterson Road 4,732.20
03-12 DPW Equipment 81,970.35
03-12 Ambulance 35,154.39
03-12 Non-Passenger Vehicles 8,522.42
18-13(i) Acquisition of DPW Equipment 11,263.48
18-13(iii) Record Retention/Microfilming 26.15
18-13(vi) Various Road/Drainage and Sidewalk Improvements 127,810.27
20-14(i) Acquisition of DPW Equipment 84,676.53
20-14(ii) Various Road/Drainage and Sidewalk Improvements 128,785.66
20-14(iii) Acquisition of Senior Center Bus 5,317.70
20-14(iv) Acquisition of UCC non-passenger Vehicles 3,989.58
20-14 Section 20 Costs 180,489.50
21-15 DPW Equipment/Road Repair 4,317.91
21-15 Police Equipment 147,222.83
21-15 Various Park Improvements 34,029.17
21-15 Various Building Improvements 29,023.77
21-15 Municipal Court Equipment 38,029.06
21-15 Section 20 Costs 242,970.50
17-16 DPW Equipment/Gas Boy - Cap Project (464,022.13)
17-16 Misc. Public Works Projects/Repairs (46,500.00)
17-16 Justice Complex (24,272.86)
17-16 Police CAD/Vehicles (250,110.92)
17-16 Roads/Sidewalks/Drainage (896,691.63)
17-16 Section 20 Costs 10,276.50
09-17 Road/SW/Drainage (176,993.41)
09-17 DPW Projects & Repairs (14,733.01)
09-17 Assessor Vehicle 1,250.00
09-17 Police Equipment & Vehicle (259,355.18)
09-17 Section 20 Costs 13,541.22
Total $ 2,407,348.64
110
EXHIBIT C-4
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF DUE FROM JACKSON MUA FOR SHARED SERVICES AGREEMENT FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016 395.00
EXHIBIT C-5
SCHEDULE OF DEFERRED CHARGES TO FUTURE TAXATION - FUNDED FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 23,078,000.00
Increased by:
NJEIT Loans Payable Issued293,175.00
Subtotal23,371,175.00
Decreased by:
Budget Appropriation to Pay Bonds$ 3,138,000.00
Paid by Open Space Trust Fund645,000.00
NJEIT Loans Payable Paid6,735.22
3,789,735.22
Balance December 31, 2017$ 19,581,439.78
111
112
Current Fund Budget Appropriation $ 326.70
Cancellation 1,075,000.00
$ 1,075,326.70
ORDINANCE NUMBERIMPROVEMENT DESCRIPTIONBALANCE DECEMBER 31, 2016BALANCE DECEMBER 31, 2017 AUTHORIZATIONSBALANCE DECEMBER 31, 2017 DECREASEDEXPENDITURESUNEXPENDED IMPROVEMENT AUTHORIZATIONS
EXPENDITURESAUTHORIZATIONS
21-15Section 20 Costs$ 326.70$ -$ 326.70$ -$ -$ -
23-15JetVac and Sweeper1,075,000.00-1,075,000.00---
17-16DPW Equipment/Gas Boy - Cap Project545,300.00--545,300.00464,022.1381,277.87
17-16Misc. Public Works Projects/Repairs66,500.00--66,500.0046,500.0020,000.00
17-16Justice Complex109,250.00--109,250.0024,272.8684,977.14
17-16Police CAD/Vehicles313,500.00--313,500.00250,110.9263,389.08
17-16Roads/Sidewalks/Drainage950,000.00--950,000.00896,691.6353,308.37
17-16Section 20 Costs297,682.50--297,682.50-297,682.50
09-17Roads/Sidewalks/Drainage-949,984.12-949,984.12176,993.41772,990.71
09-17DPW Projects & Repairs-584,735.92-584,735.9214,733.01570,002.91
09-17Assessor Vehicle-23,750.00-23,750.00-23,750.00
09-17Police Equipment & Vehicle-259,355.18-259,355.18259,355.18-
09-17Section 20 Costs-272,673.78-272,673.78-272,673.78
Total$ 3,357,559.20$ 2,090,499.00$ 1,075,326.70$ 4,372,731.50$ 2,132,679.14$ 2,240,052.36
ANALYSIS OF BALANCE
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF DEFERRED CHARGES TO FUTURE TAXATION - UNFUNDED FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT C-6
113
IMPROVEMENT DESCRIPTION
Open Space Bonds
General Improvements
Open Space Bonds
General Obligation - Series 2014
Bonds - General - Series 2016
MATURITIES OF BONDS
ORIGINAL AMOUNT OF ISSUEORIGINAL DATE OF ISSUEOUTSTANDING DECEMBER 31, 2017INTEREST RATEBALANCE DECEMBER 31, 2016PAIDBALANCE DECEMBER 31, 2017
PAYMENT DATEPAYMENT AMOUNT
$ 5,918,000.0012/01/200312/01/2018500,000.004.00%$ 1,000,000.00$ 500,000.00$ 500,000.00
16,102,000.0012/01/200812/01/20182,085,000.004.00%4,110,000.002,025,000.002,085,000.00
3,739,000.0012/01/200812/01/2018130,000.004.00%255,000.00125,000.00130,000.00
5,485,000.007/23/20146/1/2018500,000.003.00%4,835,000.00500,000.004,335,000.00
6/1/2019500,000.003.00%
6/1/2020500,000.002.00%
6/1/2021515,000.002.00%
6/1/2022520,000.002.00%
6/1/2023600,000.002.125%
6/1/2024600,000.002.25%
6/1/2025600,000.002.375%
4,210,000.002/2/201612/1/20185,000.002.00%4,170,000.005,000.004,165,000.00
12/1/20192,040,000.003.00%
12/1/20202,120,000.004.00%
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF GENERAL SERIAL BONDS FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT C-7 Page 1 of 2
114
IMPROVEMENT DESCRIPTION
General Bonds - Open Space - Series 2016
General Obligation - Series 2016
ORIGINAL AMOUNT OF ISSUEORIGINAL DATE OF ISSUEOUTSTANDING DECEMBER 31, 2017INTEREST RATEBALANCE DECEMBER 31, 2016PAIDBALANCE DECEMBER 31, 2017
PAYMENT DATEPAYMENT AMOUNT
2,890,000.002/2/201612/1/201820,000.002.00%2,850,000.0020,000.002,830,000.00
12/1/2019245,000.003.00%
12/1/2020250,000.004.00%
12/1/2021260,000.002.50%
12/1/2022270,000.002.50%
12/1/2023280,000.002.50%
12/1/2024285,000.002.75%
12/1/2025295,000.002.75%
12/1/2026300,000.003.00%
12/1/2027310,000.003.00%
12/1/2028315,000.003.00%
5,858,000.0011/30/201612/1/2018600,000.003.00%5,858,000.00608,000.005,250,000.00
12/1/2019700,000.003.00%
12/1/2020650,000.003.00%
12/1/20211,100,000.004.00%
12/1/20221,100,000.002.125%
12/1/20231,100,000.002.25%
MATURITIES OF BONDS OUTSTANDING
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF GENERAL SERIAL BONDS FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT C-7 Page 2 of 2
115
ORDINANCE NUMBERIMPROVEMENT DESCRIPTIONBALANCE2017 AUTHORIZATIONSRECLASS PRIOR YEAR ENCUMBRANCESPAID OR CHARGEDRESERVE FOR ENCUMBRANCESAUTHORIZATION CANCELLEDBALANCE DECEMBER 31, 2017
DECEMBER 31, 2016FUNDEDUNFUNDED
FUNDEDUNFUNDEDAUTHORIZATIONS
27-04(ii)Various Improvements to the Justice Complex$ 18,913.87$ -$ -$ -149.70$ 19,063.57$ -$ -$ -
09-07(iii)Construction of Public Works Storage Building1,637.08-------1,637.08-
28-07ATelecommunications & GPS Equipment32,649.43-------32,649.43-
09-07(vi)Improvements to Library & Municipal Facilities19,906.24--4,922.00----24,828.24-
29-08(ii)Telephone/Data System Upgrade63,120.62--1,632.761,632.76---63,120.62-
29-08(iv)Hydraulic System Transfer Station---15,408.8315,408.83-----
19-09(ii)Public Water Service Installation81,039.70-------81,039.70-
19-09(iii)Acquisition of Office Equipment4,677.07---4,677.07-----
19-09(iv)Implementation of Recycling Center7,718.54--24,591.1724,591.17---7,718.54-
19-09(vi)Acquisition of Equipment for Public Works25,728.71---7,042.93---18,685.78-
10-09(vii)Acquisition of Passenger Bus for Senior Center4,861.73-------4,861.73-
25-10Municipal Capital Improvements110,120.56--59,586.3864,804.36---104,902.58-
25-10Township Recycling Center27,419.90-------27,419.90-
25-10Technology Upgrades43,910.93---29,233.003,390.00--11,287.93-
25-10Police Department Equipment34,086.24---16,615.00---17,471.24-
25-10DPW Equipment71,955.62--18,908.1218,908.12---71,955.62-
403R-10DOT Municipal Aid 2011 - Patterson Road4,732.20-------4,732.20-
03-12Road Improvements81,970.35-------81,970.35-
03-12DPW Equipment35,154.39-------35,154.39-
03-12Ambulance8,522.42-------8,522.42-
03-12Non-Passenger Vehicles11,263.48-------11,263.48-
18-13(i)Acquisition of DPW Equipment---270,936.88270,936.88-----
18-13(ii)Acquisition of Pool Equipment26.15-------26.15-
18-13(iii)Record Retention/Microfilming127,810.27-------127,810.27-
18-13(vii)Section 20 Costs155,510.20--3,833.3341,496.5033,170.50--84,676.53-
20-14(i)Acquisition of DPW Equipment152,635.17--382,623.85384,451.8522,021.51--128,785.66-
20-14(ii)Various Road/Drainage and Sidewalk Improvements---272,836.02272,836.02-----
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF IMPROVEMENT AUTHORIZATIONS FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT C-8 Page 1 of 2
116
ORDINANCE NUMBERIMPROVEMENT DESCRIPTIONBALANCERECLASS PRIOR YEAR ENCUMBRANCESPAID OR CHARGEDRESERVE FOR ENCUMBRANCESAUTHORIZATION CANCELLEDBALANCE
DECEMBER 31, 20162017 AUTHORIZATIONSDECEMBER 31, 2017
FUNDEDUNFUNDEDFUNDEDUNFUNDED
20-14(iii)Acquisition of Senior Center Bus5,317.70------5,317.70-
20-14(iv)Acquisition of UCC non-passenger Vehicles3,989.58------3,989.58-
20-14Section 20 Costs182,556.17--3,833.335,900.00--180,489.50-
21-15DPW Equipment/Road Repair69,548.04--228,451.96227,165.9666,516.13-4,317.91-
21-15Roads/Sidewalks/Drainage966,647.57---832,860.96133,786.61---
21-15Police Equipment155,300.32--10,532.0018,609.49--147,222.83-
21-15Various Park Improvements41,565.60---7,536.43--34,029.17-
21-15Various Building Improvements44,000.00----14,976.23-29,023.77-
21-15Municipal Court Equipment38,029.06------38,029.06-
21-15Section 20 Costs244,710.46326.70-3,833.345,900.00--242,970.50-
23-15JetVac and Sweeper-482,300.00----482,300.00--
17-16DPW Equipment/Gas Boy - Cap Project20,901.00545,300.00--198,017.75286,905.38--81,277.87
17-16Misc. Public Works Projects/Repairs3,500.0066,500.00---50,000.00--20,000.00
17-16Justice Complex5,750.00109,250.00---30,022.86--84,977.14
17-16Police CAD/Vehicles-206,773.28-123,226.72266,610.92---63,389.08
17-16Roads/Sidewalks/Drainage50,000.00950,000.00--946,691.63---53,308.37
17-16Section 20 Costs15,667.50297,682.50---5,391.00-10,276.50297,682.50
09-17Road/SW/Drainage--1,000,000.00-227,009.29---772,990.71
09-17DPW Projects & Repairs--615,500.00--45,497.09--570,002.91
09-17Assessor Vehicle--25,000.00----1,250.0023,750.00
09-17Police Equipment & Vehicle--273,000.00--273,000.00---
09-17Section 20 Costs--287,025.00-810.00--13,541.22272,673.78
Total$ 2,972,853.87$ 2,658,132.48$ 2,200,525.00$ 1,425,306.39$ 3,908,810.49$ 964,677.31$ 482,300.00$ 1,660,977.58$ 2,240,052.36
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF IMPROVEMENT AUTHORIZATIONS FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT C-8 Page 2 of 2
EXHIBIT C-9
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF RESERVE FOR ENCUMBRANCES FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 1,425,306.39
Increased by:
Charged to Improvement Authorizations964,677.31
2,389,983.70
Decreased by:
Prior Year Encumbrance Canceled1,425,306.39
Balance December 31, 2017$ 964,677.31
EXHIBIT C-10
SCHEDULE OF CAPITAL IMPROVEMENT FUND FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 600.08
Increased by:
2017 Budget Appropriation110,000.00
110,600.08
Decreased by:
Appropriated to Finance Improvement Authorizations110,026.00
Balance December 31, 2017$ 574.08
117
EXHIBIT C-11
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF RESERVE FOR DEBT SERVICE - OPEN SPACE BONDS FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 1,853,770.57
Decreased by:
Cash Disbursement100,000.00
Balance December 31, 2017$ 1,753,770.57
EXHIBIT C-12
SCHEDULE OF RESERVE FOR DEBT SERVICE - OTHER FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2017 & 2016 $ 43,135.22
EXHIBIT C-13
SCHEDULE OF RESERVE FOR FIRE DAMAGE - ANNEX BUILDING FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 10,589.48
Increased by:
Cash Receipts112.06
Subtotal10,701.54
Decreased by:
Cash Disbursement7,475.51
Balance December 31, 2017$ 3,226.03
118
TOWNSHIP OF JACKSON SCHEDULE OF GRANTS RECEIVABLE FOR THE YEAR ENDED DECEMBER 31, 2017
$ 392,985.00
Balance December 31, 2016
Decreased by:
Cash Receipts 392,985.00
31, 2017 $-
Balance December 31, 2017
EXHIBIT C-15
SCHEDULE OF RESERVE FOR NJEIT LOAN ADVANCE FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 199,715.00
Decreased by: Cancellation199,715.00
Balance December 31, 2017$ -
119
120
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND EXHIBIT C-16
SCHEDULE OF NJEIT LOAN PAYABLE
FOR THE YEAR ENDED DECEMBER 31, 2017
DESCRIPTION DATE OF ISSUE ORIGINAL ISSUES MATURITIES OF LOAN OUTSTANDING DECEMBER 31, 2016 INTEREST AMOUNT BALANCE DECEMBER 31, 2016 INCREASES DECREASES BALANCE DECEMBER 31, 2017
2017 Fund Loan 5/25/2017 148,175.00 2017 to 2031 $ 148,175.00 N/A $ - $ 148,175.00 $ 6,735.22 $ 141,439.78
2017 Trust Loan 5/25/2017 145,000.00 2017 to 2031 145,000.00 3.00%-5.00% - 145,000.00 - 145,000.00
Total - 293,175.00 $ 6,735.22 $ 286,439.78
121
ORDINANCE NUMBERIMPROVEMENT DESCRIPTIONDATE OF ORIGINAL NOTEDATE OF ISSUEDATE OF MATURITYINTEREST RATEBALANCE DECEMBER 31, 2016INCREASEDDECREASEDBALANCE DECEMBER 31, 2017
18-13Acquisition, Construction, Repair & Installation of Various Capital Improvements8/4/20148/2/20161/27/20171.50%$ 1,891,241.00$ -$ 1,891,241.00$ -
20-14Acquisition, Construction, Repair & Installation of Various Capital Improvements8/4/20158/2/20161/27/20171.50%2,080,152.00-2,080,152.00-
21-15Acquisition, Construction, Repair & Installation of Various Capital Improvements8/2/20168/2/20161/27/20171.50%1,886,933.00-1,886,933.00-
Total$ 5,858,326.00$ -$ 5,858,326.00$ -
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF BOND ANTICIPATION NOTES FOR THE YEAR ENDED DECEMBER 31, 2017
EXHIBIT C-17
122
ORDINANCE NUMBERIMPROVEMENT DESCRIPTIONBALANCE DECEMBER 31, 20162017 AUTHORIZATIONSCANCELLEDBALANCE DECEMBER 31, 2017
21-15Section 20 Costs$ 0.70$ -$ 0.70$ -
23-15JetVac and Sweeper1,075,000.00-1,075,000.00-
17-16DPW Equipment/Gas Boy - Cap Project545,300.00--545,300.00
17-16Misc. Public Works Projects/Repairs66,500.00--66,500.00
17-16Justice Complex109,250.00--109,250.00
17-16Police CAD/Vehicles313,500.00--313,500.00
17-16Roads/Sidewalks/Drainage950,000.00--950,000.00
17-16Section 20 Costs297,682.50--297,682.50
09-17Road/Sidewalks/Drainage-949,984.12-949,984.12
09-17DPW Projects & Repairs-584,735.92-584,735.92
09-17Assessor Vehicle-23,750.00-23,750.00
09-17Police Equipment & Vehicle-259,355.18-259,355.18
09-17Section 20 Costs-272,673.78-272,673.78
Total$ 3,357,233.20$ 2,090,499.00$ 1,075,000.70$ 4,372,731.50
TOWNSHIP OF JACKSON GENERAL CAPITAL FUND SCHEDULE OF BONDS AND NOTES AUTHORIZED BUT NOT ISSUED AT DECEMBER 31, 2017
EXHIBIT C-18
PUBLIC ASSISTANCE FUND
123
This page intentionally left blank.
124
EXHIBIT D-1
TOWNSHIP OF JACKSON PUBLIC ASSISTANCE FUND SCHEDULE OF CASH FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 27,429.12
Increased by:
Interest Earned153.81
Balance December 31, 2017$ 27,582.93
EXHIBIT D-2
SCHEDULE OF RESERVE FOR PUBLIC ASSISTANCE FOR THE YEAR ENDED DECEMBER 31, 2017
Balance December 31, 2016$ 27,429.12
Increased by:
Interest Earned153.81
Balance December 31, 2017$ 27,582.93
125
This page intentionally left blank.
126
GENERAL FIXED ASSETS
127
This page intentionally left blank.
128
EXHIBIT E-1
TOWNSHIP OF JACKSON GENERAL FIXED ASSETS GROUP SCHEDULE OF INVESTMENTS IN GENERAL FIXED ASSETS FOR THE YEAR ENDED DECEMBER 31, 2017
BALANCE DECEMBER 31, 2016ADDITIONSDELETIONSBALANCE DECEMBER 31, 2017
Land$ 56,970,100.00$ -$ -$ 56,970,100.00
Building & Building Improvements49,423,563.00375,342.00-49,798,905.00
Machinery & Equipment14,820,103.001,339,391.00843,254.0015,316,240.00
Total$ 121,213,766.00$ 1,714,733.00$ 843,254.00$ 122,085,245.00
129
This page intentionally left blank.
130
TOWNSHIP OF JACKSON
PART II
SCHEDULE OF FINANCIAL STATEMENT FINDINGS - GOVERNMENT AUDITING STANDARDS FOR THE YEAR ENDED DECEMBER 31, 2017
131
This page intentionally left blank.
132
TOWNSHIP OF JACKSON SCHEDULE OF FINANCIAL STATEMENT FINDINGS FOR THE YEAR ENDED DECEMBER 31, 2017
This section identifies the significant deficiencies, material weaknesses and instances of noncompliance related to the basic financial statements that are required to be reported in accordance with Government Auditing Standards and with audit requirements prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey.
Finding 2017-001
Criteria or specific requirement:
For sound financial reporting, the appropriate internal control procedures for requisitions of purchase orders should be followed to ensure compliance with public contract law.
Condition:
The Township was inconsistent with following internal control procedures in place for obtaining quotes and obtaining the approval of requisitions for purchase orders before the receipt of a good or service.
Cause:
Management oversight at the applicable department level.
Effect or potential effect:
Weakening of internal control over financial reporting.
Recommendation:
It is recommended that all requisitions for purchase orders are approved of by the appropriate parties and all quotes are received at the time of the requisitioning process and that no order is placed for goods or services until a Purchase Order is printed and approved.
View of responsible official:
The responsible official agrees with this finding and will address the matter as part of their corrective action plan.
133
TOWNSHIP OF JACKSON SUMMARY SCHEDULE OF PRIOR YEAR AUDIT FINDINGS AND QUESTIONED COSTS AS PREPARED BY MANAGEMENT FOR THE YEAR ENDED DECEMBER 31, 2017
This section identifies the status of prior year findings related to the financial statements, federal awards and state financial assistance that are required to be reported in accordance with Government Auditing Standards, Title 2 U.S. Code of Federal Regulations (CFR) Part 200, Uniform Administrative Requirements, Cost Principals, and Audit Requirements for Federal Awards (Uniform Guidance), and New Jersey OMB's Circular 15-08.
Financial Statement Findings
No Prior Year Findings.
FEDERAL AWARDS
No Prior Year Findings.
STATE FINANCIAL ASSISTANCE
N/A – No State Single Audit in prior year.
134
TOWNSHIP OF JACKSON
PART III
LETTER OF COMMENTS AND RECOMMENDATIONS – REGULATORY BASIS FOR THE YEAR ENDED DECEMBER 31, 2017
135
This page intentionally left blank.
136
OFFICIALS IN OFFICE AND SURETY BONDS
The following officials were in office at December 31, 2017:
NameTitle
Michael ReinaMayor
Kenneth BressiCouncil President
Ann UpdegraveCouncil Vice President
Robert NixonCouncilmember
Barry CalogeroCouncilmember
Scott MartinCouncilmember
Helene SchlegelAdministrator
Sharon PinkavaChief Financial Officer
Ann Marie EdenTownship Clerk/Search Officer
Daniel SahinMagistrate
Cheryl BorzekCourt Administrator
Gilmore & MonahanAttorney
There were Employee’s Blanket Performance Bonds in the amount of $50,000 for the Township employees and court personnel carried by the Ocean County Joint Insurance Fund and $950,000 carried by the Municipal Excess Joint Insurance Fund.
137
This page intentionally left blank.
138
680 Hooper Avenue, Bldg B, Toms River, NJ 08753 • Tel: 732.797.1333 618 Stokes Road, Medford, NJ 08055 • Tel: 609.953.0612 912 Highway 33, Suite 2, Freehold, NJ 07728 • Tel: 732.409.0800 194 East Bergen Place, Red Bank, NJ 07701 • Tel: 732.747.0010
www.hfacpas.com
Honorable Mayor and Members of the Township Council Township of Jackson Jackson, New Jersey
In accordance with requirements prescribed by the Division of Local Government Services, Department of Community Affairs, State of New Jersey, the following are the General Comments and Recommendations for the year ended December 31, 2017.
GENERAL COMMENTS:
Contracts and Agreements required to be advertised by (N.J.S.A.40A:11-4)
N.J.S.A.40A:11-4 states every contract or agreement, for the performance of any work or furnishing or hiring of any materials or supplies, the cost or the contract price whereof is to be paid with or out of public funds not included within the terms of Section 3 of this act, shall be made or awarded only by the Governing Body of the contracting unit after public advertising for bids and bidding therefore, except as is provided otherwise in this act or specifically by any other Law. No work, materials or supplies shall be undertaken, acquired or furnished for a sum exceeding in the aggregate the bid threshold, except by contract or agreement.
The bid threshold in accordance with N.J.S.A. 40A:11-4 was $40,000 for the year ended December 31, 2017.
It is pointed out that the governing body of the municipality has the responsibility of determining whether the expenditures in any category will exceed the statutory minimum within the fiscal year. Where question arises as to whether any contract or agreement might result in violation of the statute, the solicitor's opinion should be sought before a commitment is made.
Inasmuch as the system of records did not provide for an accumulation of payments for categories for the performance of any work or the furnishing or hiring of any materials or supplies, the results of such an accumulation could not reasonably be ascertained. Disbursements were reviewed, however, to determine whether any clear-cut violations existed.
Our examination of expenditures did not reveal any individual payments or contracts in excess of the bid threshold “for the performance of any work, or the furnishing of any materials, supplies or labor” other than those where bids had been previously sought by public advertisement or where a resolution had been previously adopted under the provisions of N.J.S.A.40A:11-6.
139
Collection of Interest on Delinquent Taxes and Assessments
N.J.S.54:4-67, provides the method for authorizing interest and the maximum rates to be charged for the nonpayment of taxes or assessments on or before the date when they would become delinquent.
The governing body on January 3, 2017 adopted the following resolution authorizing interest to be charged on delinquent taxes:
NOW THEREFORE, BE IT RESOLVED, that if said taxes are deemed to be delinquent for non-payment of taxes, the Tax Collector shall charge eight (8%) percent per annum on the first $1,500.00 of the delinquency, and eighteen (18%) percent per annum on any amount in excess of $1,500.00; and
BE IT FURTHER RESOLVED, by the Township Council of the Township of Jackson, that the Tax Collector shall allow that no interest will be charged on payments received and made by the tenth calendar day following the date upon which the same became payable; and
BE IT FURTHER RESOLVED, by the Township Council of the Township of Jackson, that the Tax Collector shall charge, in addition to the interest for delinquent taxes, as noted above, a penalty of six (6%) percent of the amount of the delinquency in taxes in excess of $10,000.00 to a taxpayer who fails to pay the delinquency prior to the end of the calendar year.
It appears from an examination of the Collector's record that interest was collected in accordance with the foregoing resolution.
OTHER COMMENTS (FINDINGS):
Finding 2017-01 (Finding 2017-001 in the Schedule of Financial Statement Findings section)
The Township was inconsistent with following internal control procedures in place for obtaining quotes and obtaining the approval of requisitions for purchase orders before the receipt of a good or service.
RECOMMENDATIONS:
Finding 2017-01 (Finding 2017-001 in the Schedule of Financial Statement Findings section)
It is recommended that all requisitions for purchase orders are approved of by the appropriate parties and all quotes are received at the time of the requisitioning process and that no order is placed for goods or services until a Purchase Order is printed and approved.
140
Appreciation
We express our appreciation for the assistance and courtesy extended to the members of the audit team.
Respectfully submitted,
HOLMAN FRENIA ALLISON, P. C.
Rodney R. Haines
Rodney R. Haines
Certified Public Accountant
Registered Municipal Accountant
RMA No. 498
Toms River, New Jersey
June 26, 2018
141