| Balance December 31, 2016 | $ 23,078,000.00 |
|---|---|
| Increased by: | |
| NJEIT Loans Payable Issued | 293,175.00 |
| Subtotal | 23,371,175.00 |
| Decreased by: | |
| Budget Appropriation to Pay Bonds | $ 3,138,000.00 |
| Paid by Open Space Trust Fund | 645,000.00 |
| NJEIT Loans Payable Paid | 6,735.22 |
| 3,789,735.22 | |
| Balance December 31, 2017 | $ 19,581,439.78 |