← Compressed-from-City-of-Dublin-ETB-Climate-Action-Roadmap-Iteration-2-artifacted.pdf

Rebuilt HTML — PaddleOCR-VL (Baidu)

Semantic HTML reconstructed from the OCR item tree (headings, text, lists, tables, form fields). overlay · view JSON

Climate Action Roadmap

Public Sector Climate Action Mandate - PSCAM

Iteration 2 - Q4 2025 / Q1 2026

Contents

Executive Summary ..... 4 1 Introduction ..... 5 1.1 Organisational Context ..... 5 2 Our People – Leadership and Governance ..... 6 2.1 Senior Management Commitment ..... 6 2.2 Nominated Climate and Sustainability Champion ..... 6 2.3 Governance structure ..... 7 2.4 Staff Training and Engagement ..... 7 2.5 Senior Leadership Training ..... 8 2.6 Green Teams ..... 8 2.7 Staff Workshops ..... 8 3 Our Ways of Working ..... 8 3.1 Energy and Environmental Management Systems and Accreditation ..... 8 3.2 Paper Based Processes ..... 8 3.3 Green Public Procurement ..... 9 3.4 Our vehicles ..... 9 4 CO2 Emissions – Target (kgCO2) ..... 9 4.1 CO2 -Target reductions ..... 9 4.1.1 Scope 1 & Scope 2 Emissions ..... 10 4.1.2 Scope 2 Emissions – Assumptions and Business as Usual (BAU) ..... 10 4.1.3 Scope 2 Emissions – Gap to Target Tool and Business as Usual (BAU) ..... 11 4.2 CO2 Emissions – Modelled Roadmap (kgCO2) ..... 12 4.2.1 CO2 Emissions Target - Modelled Overview (Totals) ..... 12 4.2.2 CO2 Emissions Target – Total CO2 Pathways - Modelled Scenario ..... 13 4.2.3 CO2 Emissions Target – Scope 1 (FOSSIL) CO2 Pathway - Modelled Scenario ..... 14 4.2.4 CO2 Emissions Target – Scope 2 (ELECTRICITY) CO2 Pathway - Modelled Scenario ..... 15 4.3 CO2 Emissions Reductions - Data Modelling Approach ..... 16 5 Energy Efficiency Target (kWh/m2) ..... 18 6 Conclusion ..... 19 7 Afterword and note on data ..... 20 APPENDIX A - SCOPE 1 EMISSIONS – TABULATED ROADMAP ..... 21 APPENDIX B - SCOPE 2 EMISSIONS – TABULATED ROADMAP ..... 25 APPENDIX C - SCOPE 1 Energy Management (GPRN) Data ..... 28 Appendix D – Typical Deep Retrofit Data approach ..... 31 Appendix E – Further Demand reduction highlighted / Energy Efficiency ..... 33

Appendix F – SEAI Gap to Target tool (extract from Annex 1) .....35 Appendix G – Green Teams Charter (Draft) Summary .....38 Appendix H – Selected Actions - In Progress / Completed .....41

Executive Summary

Since the publication of our first Climate Action Roadmap (Q4/24-Q1/25), 99% of City of Dublin ETB's CO2 emissions remain directly related to our buildings and the manner in which we heat and power these building to deliver an extensive range of educational and community services.

Work has continued to further quantify and analyse the existing energy and emissions profile of our diverse built estate. This exercise continues to underpin the roadmap to achieving the 51% emissions reduction target and the target for a 50% improvement in our energy efficiency by the year 2030, as set out in Ireland's Public Sector Climate Action Mandate (PSCAM).

Previously acknowledged challenges remain. Significant investments will be required and these investments will need to be strategically considered and directed. 2030 2050

A modelled and ambitious estate-wide energy management / reduction program, that potentially maps almost 30% of the road, remains the only foundation on which those strategic decisions and investments can be built.

The completed SEAI “Gap to Target” tool and the associated data sets used to populate that tool are now annexed to this roadmap. (Annex 1 & Annex 2 respectively). Energy management /reduction potential is modelled across data-set 2.

City of Dublin ETB are resourcing the Training, Green Teams and Structures that will be required to deliver those “energy management” reductions over the coming years. Important, new devolved “green” funding streams have become available that will assist in resourcing that ambition. External industry resources have also become available that will further assist in the task.

The remaining 70% that has been modelled remains partly illustrative, dependent as it is on external stakeholder funding. Live and large scale active building / refurbishment projects have been modelled. Active Minor building and refurbishment projects have been modelled and these minor projects have been further leveraged within the model to demonstrate the potential for further and required reductions. These models are included in the annexed “gap to target” tool and associated data sets (Annex 1 & Annex 2 respectively).

These, required and significant, remaining reductions are modelled for the purposes of quantifying and emphasizing the significant level of fossil fuel energy demand that needs to be eliminated or transitioned to an appropriate renewable heating regime.

On the School side, which is subject to a separate mandate, the roadmap identifies large energy consumption profiles where investments will be needed to achieve required fossil fuel energy demand reduction. Potential projects are modelled in the annexed “gap to target” tool and associated data sets.

On the Further Education side, this roadmap will inform further iterations of City of Dublin ETB's developing FET Estate Strategy as it seeks to refine that strategy, in partnership with all stakeholders. The intent is to define and realise an ideal built estate that aligns with the ambition to remain world leaders in this sector, while recognising the realities of a “carbon constrained environment”.

一

1

1 Introduction

1.1 Organisational Context

City of Dublin ETB was established on 1st July 2013 under the Education and Training Boards Act, 2013. We are the state education and training authority for Dublin with over 3,000 staff who provide education and training opportunities for over 50,000 people across Dublin city.

We do this through running Community National Schools, Community Special Schools, Community Hospital Schools and 11 Community Colleges across the city. Our City of Dublin FET College operates across four campuses in the city providing PLC, apprenticeships, traineeships and a range of further education and training opportunities for adults.

We are also responsible for SUSI, the national awarding authority for student grants in Ireland., City of Dublin ETB supports the provision, coordination, administration and assessment of Youth Services in Dublin city and is the lead partner in Music Generation Dublin City.

This provision is supported by a range of services including a psychological service, a curriculum development unit, a buildings maintenance unit and the Head Office administrative staff in Ballsbridge.

Admin & Support Buildings

To the Right shows the Estate Strategy shift to a campus model of provision within the Further Education Sector

2 Our People – Leadership and Governance

2.1 Senior Management Commitment

While recognising significant challenges ahead, City of Dublin ETB's Senior Management Team are committed to meeting their obligations under the Public Sector Climate Action Mandate (PSCAM).

City of Dublin ETB have signed a partnership agreement with the Sustainable Energy Authority of Ireland (SEAI) committing to:

  • Working with SEAI to achieve our 2030 and 2050 energy decarbonisation targets and deliver on the wider Public Sector Mandate.
  • Embedding an energy management programme appropriate to the size of our organisation
  • Developing a project pipeline towards 2030 energy decarbonisation targets and plan strategically towards achieving net zero by 2050.
  • Reporting annually on our organisation and building stock energy performance.
  • Working with SEAI to undertake an annual review of our energy management and energy decarbonisation actions.
  • Reporting our energy efficiency and greenhouse gas emission reductions progress annually to SEAI.
  • Considering energy efficiency and greenhouse gas emission reductions when procuring and designing equipment and facilities.
  • Collaborating with SEAI to communicate the benefits of energy-related climate action.

2.2 Nominated Climate and Sustainability Champion

As mandated, City of Dublin ETB have nominated a member of the Senior Leadership Team as “Climate and Sustainability Champion”. The Director of Organisation Support and Development (OSD-admin), as Champion, continues to work closely with the Senior Leadership Team, Buildings Team, and wider organisation, leveraging both in-house and external expertise to ensure that the significant challenges associated with the mandate are disseminated and understood across the organisation and to ensure that our working practices evolve and develop in alignment with the broad aims of the Climate Action Mandate.

2.3 Governance structure

2.4 Staff Training and Engagement

A broad range of training has been offered and undertaken by staff across the organization. Training includes, Energy in Education, Energy Map, Climate Action Certification, NZEB Fundamentals, SI 426 Audits...

City of Dublin ETB have developed a program at level 3 in climate justice and action. This has been made available to all ETBs to encourage a national approach. The handbook for the program was developed by City of Dublin ETB to support the tutors delivering the program.

In 2022 staff went on an Erasmus mobility to look at how SDGs are embedded into the FET centres and curriculum. A committee was established to develop a cohesive approach across the organisation.

2.5 Senior Leadership Training

Members of the Senior leadership Team have undertaken a range of training. Assisted by ETBI and IPA all members of the Senior Leadership Team are undergoing the “LA CARO” type Climate Action training program.

2.6 Green Teams

The structure of Energy / Green teams is progressing and will be formalised during the course of 2026. The primary focus is directed towards an ambitious, estate-wide Energy Management program, particularly Boiler Management and fossil fuel reduction. A draft summary of our proposed “Green Teams” charter is included at appendix G.

2.7 Staff Workshops

Staff workshops will continue during the course of 2026 to ensure that the implications of the mandate's specific emissions reduction and energy efficiency improvement targets are disseminated and understood across the organization as well as to ensure that the broader objectives of the mandate are embedded across the organisation.

3 Our Ways of Working

3.1 Energy and Environmental Management Systems and Accreditation.

Based on annual energy spend, City of Dublin ETB has fallen within the terms of section 3.3.1 of the roadmap guidance. To compliment our Green Team and Staff Workshop initiatives, during 2026 we will be working with external consultants to achieve ISO 50001 (Energy Management) certification, an internationally recognised standard that provides a systematic framework for organisations to enhance their energy management practices and improve their energy use.

ISO 50001:2018 Requires Organisations to:

  • Understand internal and external Issues and the needs and expectations of Interested parties related to energy management
  • Determine the boundaries, applicability and scope of the energy management system
  • Demonstrate leadership commitment to energy management
  • Establish an energy policy, energy objectives and an energy planning process
  • Develop and conduct an energy review and establish an energy baseline
  • Identify EnPls (Energy Performance Indicators) appropriate for monitoring and measuring energy performance
  • Establish & maintain documents required by the standard
  • Encourage participation of employees in energy management
  • Demonstrate continual energy performance Improvement

We will also, on a sectoral level, continue to work with ETBI and wider stakeholders, to leverage and strengthen resources to further assist in that task.

3.2 Paper Based Processes

City of Dublin ETB maintains paper based processes under constant review.

In the last 3 years City of Dublin ETB has been successful in transitioning our Payroll, Human Resources, and Ordering and Invoicing management systems, from paper based processes to

online cloud based systems. In the last year we have successfully migrated our expenses system to a fully online cloud based system.

3.3 Green Public Procurement

City of Dublin ETB includes environmental criteria in all major Tenders for Goods and Services.

City of Dublin ETB has a number of large scale Building Projects at development stage that will be realised over the next number of years. The requirements of “Green Public Procurement” as it relates to Building Projects and in particular low carbon construction methods and the inclusion of low carbon cement will be followed where applicable.

3.4 Our vehicles

City of Dublin ETB's reported transport emissions represent less than 1% of our total reported CO 2 emissions. The emissions are from a number of maintenance support vehicles and school mini buses. In this iteration of the roadmap we have modelled an 80% reduction in the fossil fuel emissions associated with this transport.

4 CO2 Emissions – Target (kgCO2)

4.1 CO2 - Target reductions

Under the Public Sector Climate Action Mandate, City of Dublin ETB is required, by the year 2030, to reduce our CO2 Emissions by 51% from a fixed baseline of our average annual CO2 emissions for the years 2016-2018. This target must be achieved in the context of the longer term ambition of achieving a decarbonised building stock by 2050.

As of our latest data, approximately 99% of these CO 2 emissions relate directly to our buildings and the manner in which we heat and power these buildings to support and deliver an extensive range of services. The remaining 1% of reported CO 2 emissions relate to transport which was reported, as required to the M&R database for the first time in 2022.

City of Dublin ETB's baseline CO 2 emissions are our average annual emissions for the years 2016 to 2018. It is a fixed baseline from which a 51% reduction is required to be achieved by 2030 irrespective of how the organisation may grow and develop over the coming years.

Our baseline and target CO2 emission numbers (for both iteration 1 and iteration 2 of the roadmap) are set out in two tables below showing a split into what are termed scope 1 (on-site fossil/transport) and scope 2 (grid electricity) emissions along with a corresponding total.

From Climate Action Roadmap – Iteration 1 Q4/24/Q1/25 (2022 M&R Data)

Target Emissions

Baseline Emissions (average for years 2016-2018)(51% Reduction by 2030)
TypeSourcekg CO2kg CO2
SCOPE 1 EmissionsOn-Site (fossil) Thermal & Transport2,274,8271,114,665
SCOPE 2 EmissionsGrid Electricity3,283,6901,609,008
TOTALS5,558,5172,723,673

Climate Action Roadmap – Iteration 2 Q4/25/Q1/26 (2024 M&R Data)

Target Emissions

Baseline Emissions (average for years 2016-2018)
TypeSourcekg CO2
SCOPE 1 EmissionsOn-Site (fossil) Thermal & Transport2,396,171
SCOPE 2 EmissionsGrid Electricity3,400,800

(51% Reduction by 2030)

kgCO2

1,174,133

1,666,392

TOTALS 5,796,991

2,840,525

The small change in our baseline position, reflected in the 2024 data can be attributed to the continuing improvement in data collection and reporting. As set out in Section 7 below, the level of confidence in the data remains high and above 90% and will be subject to continuing improvement.

The two tables are included above primarily to emphasise that irrespective of the data presented the challenge remains the same.

4.1.1 Scope 1 & Scope 2 Emissions

Scope 1 refers to CO2 emissions that occur directly on-site and transport, (i.e. boiler houses or transport vehicles).

Scope 2 emissions occur off site at the power stations where the electricity is generated.

The distinction between Scope 1 and Scope 2 Emissions is important.

4.1.2 Scope 2 Emissions - Assumptions and Business as Usual (BAU)

Built into the SEAI Gap to Target Tool (GTT) is an assumption that our SCOPE 2 (electrical) emissions will benefit significantly from the continued decarbonisation of Ireland's Electricity Supply grid.

The assumed and modelled benefit from the supply side decarbonisation of Ireland's Electricity grid is set out in the table below and would equate to an approximate 78% reduction in our scope 2 CO 2 emissions. The comparison of the 2022 and 2024 data again show a small shift but does not alter the challenge.

Baseline Emissions (average for years 2016-2018) (2022 M&R Data)

Scope 2 Supply side Assumptions to 2030

Type Source kgCO2

kg CO2

SCOPE 2 Grid Electricity 3,283,690

617,674

Baseline Emissions (average for years 2016-2018) (2024 M&R Data)

Scope 2 Supply side Assumptions to 2030

Type Source kgCO2

kg CO2

SCOPE 2 Grid Electricity 3,400,800

627,714

4.1.3 Scope 2 Emissions – Gap to Target Tool and Business as Usual (BAU)

=122101

2 graphical extracts from the SEAI Gap to Target tool set out above, compare “business as usual” (BAU) scenarios based on both 2022 data (to the left) and latest 2024 data (to the right). The scenarios progressively show our baseline position, progress at 2022 (& 2024 latest data1), a business as usual scenario (with scope 2 supply-side assumption) and finally our mandated target position.

Again the comparison is made to emphasise that, irrespective of which data is used the challenge remains identical, while noting the supply side improvement in scope 2 (electrical emissions).

In the Business as usual (BAU) 2030 scenario the Scope 2 (electrical emissions) target has been reached and exceeded. This leaves potential for appropriately2 considered growth in these Scope 2 emissions in parallel with the challenge of charting a roadmap to 2030 to achieve our scope 1 (fossil fuel) emissions target.

As set out in the following sections and associated appendices and annexes, City of Dublin ETB has mapped the road to the Scope 1 emissions target and, in parallel, has recorded and charted the accompanying change in the Scope 2 emissions profile of our built estate.

The SEAI “gap to target” model and all associated data sets are annexed to this roadmap (at Annex 1 & 2 respectively).

1 Note Data for 2024 from the Monitoring & Reporting database is under review prior to fully integrating with the latest “gap to target” tool to ensure a consistency across both models.

2 While keeping in mind both Energy efficiency obligations and the 2050 ambition for a decarbonised building stock.

City of Dublin ETB – Climate Action Roadmap – Iteration 2 – Q4/25/Q1/26

4.2 CO2 Emissions – Modelled Roadmap (kgCO2)

4.2.1 CO2 Emissions Target - Modelled Overview (Totals)

The graphical extract above, taken from the SEAI gap to target tool, shows an overview of City of Dublin ETB's modelled roadmap to achieving the mandated 51% reduction in Scope 1 and 2 CO2 Emissions.

The extract progressively shows our baseline position, progress at 20223, our modelled scenario to 2030 with targets achieved and finally our mandated target position.

The table below shows the Scope 1 & Scope 2 figures extracted and set against the mandated target figures.

Target Emissions

Modelled Scenario with Targets achieved(51% Reduction by 2030)
TypeSourcekgCO2kgCO2
SCOPE 1 EmissionsOn-Site (fossil) Thermal & Transport1,081,7611,114,665
SCOPE 2 EmissionsGrid Electricity783,5491,609,008
TOTALS1,865,3102,723,673

3 Note data above is based on 2022 Data. 2024 Data from the Monitoring & Reporting database is under review prior to fully integrating with the latest “gap to target” tool to ensure a consistency across both models. The required minor shift to the above figures would not alter the challenge in any significant way.

City of Dublin ETB – Climate Action Roadmap – Iteration 2 – Q4/25/Q1/26

4.2.2 CO2 Emissions Target – Total CO2 Pathways - Modelled Scenario

The graphical extract above, taken from the SEAI gap to target tool, shows an overview of City of Dublin ETB’s modelled pathways to achieving the mandated 51% reduction in Scope 1 and Scope 2 CO2 Emissions. The modelled pathways are set against historical reported data and also set against the mandated targets.4

The tabulated data associated with the mapped pathway for Gas (GPRN) and Electricity (MPRN) consumption is set out in appendices A & B, the SEAI “gap to target” tool (Annex 1) and the associated data sets can be found at Annex 2.

4 Note data above is based on 2022 Data. 2024 Data from the Monitoring & Reporting database is under review prior to fully integrating with the latest “gap to target” tool to ensure a consistency across both models. The required minor shift to the above figures would not alter the graphical output or challenge in any significant way

4.2.3 CO2 Emissions Target – Scope 1 (FOSSIL) CO2 Pathway - Modelled Scenario

The graphical extract above, taken from the SEAI gap to target tool, shows an overview of City of Dublin ETB’s modelled pathways to achieving the mandated 51% reduction in Scope 1 (Fossil) Emissions. The modelled pathway is set against historical reported data and also set against the mandated Scope 1 target.5

The tabulated data associated with the pathway for Gas (GPRN) consumption is set out in appendix A, the SEAI “gap to target” tool (Annex 1) and the associated data sets can be found at Annex 2.

5 Note data above is based on 2022 Data. 2024 Data from the Monitoring & Reporting database is under review prior to fully integrating with the latest “gap to target” tool to ensure a consistency across both models. The required minor shift to the above figures would not alter the graphical output or challenge in any significant way

4.2.4 CO2 Emissions Target – Scope 2 (ELECTRICITY) CO2 Pathway - Modelled Scenario

The graphical extract above, taken from the SEAI gap to target tool, shows an overview of City of Dublin ETB’s modelled pathways to achieving the mandated 51% reduction in Scope 2 (Electricity) Emissions. The modelled pathway is set against historical reported data.6

The tabulated data associated with the pathway for Electricity (MPRN) consumption is set out in appendix B, the SEAI “gap to target” tool (Annex 1) and the associated data sets can be found at Annex 2.

6 Note data above is based on 2022 Data. 2024 Data from the Monitoring & Reporting database is under review prior to fully integrating with the latest “gap to target” tool to ensure a consistency across both models. The required minor shift to the above figures would not alter the graphical output or challenge in any significant way

4.3 CO2 Emissions Reductions - Data Modelling Approach

The approach taken to populate the SEAI gap to target tool is set out in the following project descriptions and the data associated with each type is tabulated in the appendices. A snippet of appendix A is included below.

• Recently Vacated Buildings.

Depending on the energy consumption profile of the vacated building, the contribution of the modelled reductions in CO2 can be significant. Refer to tabulated data set out in appendices A & B.

• In House Energy Management.

City of Dublin ETB have modelled, over the period 2025-2027, an annual 5% reduction in fossil fuel energy with a further 2.5% reduction modelled for the year 2028. In parallel an annual 2.5% reduction in electricity use has been modelled for the years 2025-2028. The contribution that this would make to the 2030 targets when set beside the reductions available through investments required for new build and retrofit projects emphasises the importance of a structured approach to in-house Energy Management to build on the progress already made. Refer to Appendices C for the data set associated with the Scope 1 Energy Management data.

Minor works - active projects.

These are active projects at varying stages of development. They involve identified works to individual or combined fabric elements of a building, such as roof and glazing retrofitting. These measures will deliver important but modest CO2 reductions. All of the projects have been leveraged (further investment required) within the model with further retrofit measures and 80% of the residual heating demand is transitioned to electric heating. All involve a parallel and associated modelling of changes in the profile of our Scope 2 (electric) CO2 emissions.

For the purposes of this roadmap these projects have been modelled in the following 4 step sequence and a typical and associated data set is included at appendix D.

  • ■ Scope 1 CO2 reductions from retrofitting 2 combined fabric elements of a building. (modelled as a 17-28% reduction in Fossil fuel demand).
  • ■ Scope 1 CO2 reductions available through leveraging an active project with further fabric and airtightness improvements to achieve a 40-60% reduction in the original fossil fuel heating demand.
  • ■ Scope 1 CO2 reductions available through transitioning the residual heating demand to a 20/80% split between fossil fuel heating and high efficiency electric heating.
  • ■ A further step, on the Scope 2 side of the model, records the additional Scope 2 CO2 emissions from electricity.

- Large scale - active projects

These are active projects at varying stages of development. They involve, in different measure, demolition of buildings, vacation of buildings, addition of buildings, extension of buildings, and retrofit of buildings. All involve a required and associated modelling of changes in the profile of our Scope 2 (electric) CO2 emissions. Scope 2 CO2 Emissions from additional buildings have been modelled at the appropriate time, but the associated model has been grouped together in order that the net position at 2030 for a particular project can be gauged. Refer to appendices A & B.

Further projects.

The decarbonisation model is dynamic and our long term Estate Strategy is subject to further development. These further projects are modelled for the purpose of identifying and, more importantly, emphasising the significant level of reduction in demand for fossil fuel energy demand that will be required to be eliminated (or transitioned) in order that the target reduction in fossil fuel CO 2 emissions can be met.

This demand reduction will be achieved on the same principles that have been detailed and modelled for the projects outlined above and will include, in varying measure, consolidation of provision, vacation of buildings, replacement of buildings, large scale projects, retrofit projects, and transition to an appropriate renewable heating regime.

Refer to appendices A&B, and the SEAI "gap to target" tool and associated data sets, annexed to this report at Annex 1 and 2 respectively.

A snippet of the Appendix A data is shown below, showing the general structure of the approach taken and showing the range of data calculated and input into the SEAI Gap to Target tool....

5 Energy Efficiency Target (kWh/m2)

City of Dublin ETB's present Energy Efficiency metric measures Energy use (kWh) per square meter (m2) of the floor area of our buildings (kWh/m2). It is derived from the Total Primary Energy Requirement (TPER) as reported to The SEAI's Monitoring and Reporting Database (M&R).

Our baseline and latest available Energy Efficiency data is set out in the table below. The last row sets out the mandated 50% improvement in Energy Efficiency required by 20307.

kWh/m2normalised %
2009 Energy efficiency (Baseline):156.13100
2022 Energy efficiency (Latest M&R Data):131.5384.24
2030 Target & Modelled Scenario78.0150

The demand reduction required to achieve this improvement has been modelled within the SEAI "gap to target tool" and the graphical extract below (normalised) demonstrates the achievement of the target (red dotted line).

The modelled Energy Efficiency scenario represented above traces the exact same path as that modelled for the required CO2 reductions. These measures are tabulated in Appendix A for Scope 1 emissions and in appendix B for Scope 2 emissions.

It should be noted that having modelled the scenarios set out clearly in the 2 appendices, a significant gap to the efficiency target remained to be bridged. This remaining gap was quantified and modelled as a package of combined further demand reduction and the quantified and modelled efficiency scenario is set out in appendix E.8

Note data above is based on 2022 Data. 2024 Data from the Monitoring & Reporting database is under review prior to fully integrating with the latest “gap to target” tool to ensure a consistency across both models. The required minor shift to the above figures would not alter the graphical output or challenge in any significant way.

6 Conclusion

From quantifying, tabulating and further refining a roadmap to achieving both the mandated CO2 Emissions reductions target and Energy Efficiency improvement target, it is clear that the achievement of those targets remains a significant challenge for City of Dublin ETB. The challenges remain multi-fold and are not unique to City of Dublin ETB and are widely acknowledged across both the public and private sectors.

City of Dublin ETB is not a self funded organisation. The capital investments required to achieve the mandated targets will be substantial and these investments will need to be strategically considered and directed.

City of Dublin ETB will continue to work with our partner stakeholders to both, refine and share available data and progress and develop a long term estate strategy that aligns with our mission to be world leaders in education, within the constraints of a “carbon constrained environment”.

The objectives of this 2^{nd} iteration of City of Dublin ETB's Climate Action Roadmap remain broadly identical to those of our first Roadmap.

The first objective is to continue to fulfil an obligation to our stakeholders to set out a clear roadmap within which the objectives of the Public Sector Climate Action Mandate (PSCAM) will be further embedded across our organisation.

The second objective remains to clearly quantify for our own organisation the implications of the two specific numerical targets that are set out in the mandate relating to both Carbon Emissions and Energy Efficiency. The targets are numerical and it only in the context a clear quantification of the implication those numbers that a map and to achieving those targets, and the resulting challenges can be fully understood.

Those challenges continue to direct a particular focus on the quantified and ambitious Energy management numbers that could potentially map almost 30% of the road that needs to be travelled.

City of Dublin ETB are resourcing the Training, Green Teams and Structures that will be required to deliver those “energy management”. Important, though modest, new devolved “green” funding streams have become available that will assist in resourcing that ambition. External industry resources have also become available that will further assist in the task.

It is intended that this in-house Energy Management program will be the foundation for the strategic decisions and investments that will be required over the coming years.

+

7 Afterword and note on data

The calculations underpinning this roadmap are derived from data that has been submitted to the SEAI monitoring and reporting database (M&R). Latest figures for 2024 have recently been received from the SEAI and this data is presently under review. City of Dublin ETB has a large built estate and work to refine data associated with that estate is subject to ongoing review to ensure that all relevant data has been correctly captured. Present levels of confidence in the available data is high and would be above 90%. As further iterations of our roadmap are completed this level of confidence will increase.

APPENDIX A -SCOPE 1 EMISSIONS – TABULATED ROADMAP

Tabulating the steps modelled in The SEAI Gap to Target tool to illustrate roadmap to 51% reduction in Scope 1 Emissions

SCOPE 1 - FOSSIL FUEL EMISSIONS

Data Sub Set AVG (2016-18) Baseline Thermal CO2 kgCO2 Target CO2 Emissions 1,114,665 some funding visibility

PROGRESS As Per 2022 2,274,827 Target CO2 Emissions 1,114,665

PROGRESS TO 2030

2022 Rptd Increase in Thermal CO2 95,139 Cumulative kgCO2 % to Target Cumulative % Type of Project Yr Modelled Transition to Electric

Transport Emissions (Rptd for 2022) 35,094

kWh (NCV) kgCO2/kWh Fuel

Data Set

Appendix A

a 438,607.42 -0.20474 Gas -89,801 2,315,259 6.96% 6.96% C - Vacated Bld (2 No) - FET 23 Kilester CFE & Identified Building Yes

b 10,169.00 -0.26387 oil -2,683 2,312,575 0.21% 7.17% C - Vacated Bld (1 No) - DOE 23 Gaa Club (Temp capacity issue during works) Yes

WHOLE ESTATE - ENERGY MANAGEMENT

FET/DEY-VACATED BUILDINGS

1f

a 489,646.14 -0.20474 Gas -100,251 2,212,325 7.77% 14.94% Energy Manage -5% 24 Whole Estate Yes

b 465,163.84 -0.20474 Gas -95,238 2,117,087 7.38% 22.32% Energy Manage -5% 25 Whole Estate Yes

c 441,905.65 -0.20474 Gas -90,476 2,026,610 7.01% 29.33% Energy Manage -5% 26 Whole Estate Yes

d 209,905.18 -0.20474 Gas -42,976 1,983,634 3.33% 32.66% Energy Manage -2.5% 27 Whole Estate Yes

e 51,629.55 -0.26387 oil -13,623 1,970,011 1.06% 33.71% Energy Manage -5% 24 Whole Estate Yes

f 49,048.07 -0.26387 oil -12,942 1,957,069 1.00% 34.72% Energy Manage -5% 25 Whole Estate Yes

g 44,568.62 -0.26387 oil -11,760 1,945,308 0.91% 35.63% Energy Manage -5% 26 Whole Estate Yes

h 22,131.97 -0.26387 oil -5,840 1,939,468 0.45% 36.08% Energy Manage -2.5% 27 Whole Estate Yes

FET MINOR WKS - LEVERAGED

a 41,439.81 -0.20474 Gas -8,484 1,930,984 0.66% 36.74% Stage 1 Retrofit (-17%) Roof & Glazing (Part) 28 Inchicore CFE Roof & Glazing (Part) Yes

3f

b 104,818.35 -0.20474 Gas -21,461 1,909,523 1.66% 38.40% Stage 2 Retrofit (to -60%) above + further measures 28 Leveraged Roof & Glazing (Part) +Further Measures Yes

c 78,004.35 -0.20474 Gas -15,971 1,893,553 1.24% 39.64% Stage 2 Retrofit (to -60%) above + 80% residual demand to electricity 28 T-E Leveraged - 80% of Residual Consumption to Electric Yes

FET MINOR WKS LEVERAGED

a 56,240.58 -0.20474 Gas -11,515 1,882,038 0.89% 40.53% Stage 1 Retrofit (-28%) Roof & Glazing (Part) 28 Dhulaigh CFE Greendale - Roof & Glazing (Part) Yes

b 64,274.94 -0.20474 Gas -13,160 1,868,878 1.02% 41.55% Stage 2 Retrofit (to -60%) above + further measures 28 Leveraged Roof & Glazing (Part) +Further Measures Yes

c 64,274.94 -0.20474 Gas -13,160 1,855,718 1.02% 42.57% Stage 2 Retrofit (to -60%) above + 80% residual demand to electricity 28 T-E Leveraged - 80% of Residual Consumption to Electric Yes

4f

FET MINOR WKS LEVERAGED

5f

a 21,119.89 -0.26387 oil -5,573 1,850,146 0.43% 43.00% Stage 1 Retrofit (-17%) Roof & Glazing (Part) 28 Dhulaigh CFE Coolock - Roof & Glazing (Part) EOI Yes

b 53,420.91 -0.26387 oil -14,096 1,836,049 1.09% 44.10% Stage 2 Retrofit (to -60%) above + further measures 28 Leveraged Roof & Glazing (Part) +Further Measures Yes

c 39,755.09 -0.26387 oil -10,490 1,825,559 0.81% 44.91% Stage 2 Retrofit (to -60%) above + 80% residual demand to electricity 28 T-E Leveraged - 80% of Residual Consumption to Electric Yes

FET MINOR WKS - LEVERAGED

6f

a 14,042.68 -0.26387 oil -3,705 1,821,854 0.29% 45.20% Stage 1 Retrofit (-17%) Roof & Glazing (Part) 28 Liberties CFE Marks Alley Roof & Glazing (Part) EOI Yes

b 35,519.72 -0.26387 oil -9,373 1,812,481 0.73% 45.92% Stage 2 Retrofit (to -60%) above + further measures 28 Leveraged Roof & Glazing (Part) +Further Measures Yes

c 26,433.28 -0.26387 oil -6,975 1,805,507 0.54% 46.46% Stage 2 Retrofit (to -60%) above + 80% residual demand to electricity 28 T-E Leveraged - 80% of Residual Consumption to Electric Yes

a 90574.00 -0.20 Gas -18544.22 1,786,962 1.44% 47.90% Sch Ext leveraged to School -60% Demand Reduction 28 Cabra Community College Yes

b 48306.40 -0.20 Gas -9890.31 1,777,072 0.77% 48.67% above + 80% residual demand to electricity 28 T-E Cabra Community College Yes

a 131,199.21 -0.20474 Gas -26861.87 1,750,210 2.08% 50.75% Sch Ext leveraged to School -60% Demand Reduction 28 Presentation PP Yes

b 69,972.91 -0.20474 Gas -14326.33 1,735,884 1.11% 51.86% above + 80% residual demand to electricity 28 T-E Presentation PP Yes

a 90,963.13 -0.20474 Gas -18,624 1,717,260 1.44% 53.30% Protected Structure -30% Demand Reduction 28 Liberties CFE Bull Alley Protected Structure Yes

DEY EXTENSION - LEVERAGED TO MAIN SCHOOL

7f

DEY EXTENSION - LEVERAGED TO MAIN SCHOOL

8f

FET PATHFINDER

9f

Appendix A

DEY / FET LARGE SCALE PROJECT

10f a 54,120.00 0.20474 Gas 11,081 1,728,341 -0.86% 52.44% Expansion Additional Building (temp) - Phase 1 Special School (est) 24 An Cosan Special School 1000m2 (est 60kWh/m2 Gross) Yes

b 54,120.00 0.20474 Gas 11,081 1,739,421 -0.86% 51.58% Expansion Additional Building (temp) - Phase 2 Special School (est) 25 An Cosan Special School 1000m2 (est 60kWh/m2 Gross) Yes

c 108,240.00 -0.20474 Gas -22,161 1,717,260 1.72% 53.30% Replace Above (new build mapped elsewhere) 29 T-E An Cosan Special School to Whitehall Yes

d 393,439.49 -0.20474 Gas -80,553 1,636,707 6.24% 59.54% Demol / -100% (new builds mapped elsewhere) 29 T-E Whitehall Masterplan Demol Yes

DOE EXPANSION

12f a FET LARGE SCALE PROJECT (PBC - Cathal Bruga)

b 245,425.18 0.20474 Gas 50,249 1,700,806 -3.89% 54.58% Expansion Additional Building 24 Marlborough St (Estimate @ 75kWh/m2 Gross) (3887m2) Yes

11f a 67,650.00 0.20474 Gas 13,851 1,650,557 -1.07% 58.47% Expansion SCCNS St Endas SCCNS - ST Endas Primary School (Estimate @ 75kWh/m2) Yes

c 98,170.47 -0.20474 Gas -20,100 1,680,707 1.56% 56.13% Retrofit Additional Building -40% 29 Marlborough St Yes

d 117,804.09 -0.20474 Gas -24,119 1,656,587 1.87% 58.00% Retrofit Additional Building -40% and 80% Residual to Elec 29 T-E Marlborough St Yes

e 18,444.80 -0.20474 Gas -3,776 1,652,811 0.29% 58.30% Refurb And Transition to Elec -100% 29 T-E No 1 Parnell Sq Yes

f 24,188.91 -0.20474 Gas -4,952 1,647,858 0.38% 58.68% Refurb And Transition to Elec -100% 29 T-E North Great Georges St Yes

g 10,308.94 -0.20474 Gas -2,111 1,645,748 0.16% 58.84% C - Vacated Bld (1 No) -100% 29 Tillys Sean Mac dermot St Yes

h 8.29 -0.20474 Gas -2 1,645,746 0.00% 58.84% C - Vacated Bld (1 No) -100% 29 Sherard Street Yes

i 62,561.55 0.20474 Gas 12,809 1,658,555 -0.99% 57.85% Expansion & Retrofit NEIC 29 T-E Cathal Bruga 1930s Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

13f b 137,885.84 -0.20474 Gas -28,231 1,606,798 2.19% 61.86% Further demand reduction -40% & 80% Residual To Elec 29 T-E Connolly Hse Yes

13f a 114,904.87 -0.20474 Gas -23,526 1,635,029 1.82% 59.67% Further demand reduction -40% 29 Connolly Hse Yes

TRANSPORT

14f a 63,980.00 -0.25186 Petrol -16,114 1,590,684 1.25% 63.11% Transport -80% 29 T-E Whole Estate Yes

b 45,332.00 -0.26387 Diesel -11,962 1,578,723 0.93% 64.04% Transport -80% 29 T-E Whole Estate Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

15f a 155,673.04 -0.26387 oil -41,077 1,537,646 3.18% 67.22% Further demand reduction -100% 29 Identified Building (interchangeable/ Estates Strategy) Yes

b 28,639.13 -0.20474 Gas -5,864 1,531,782 0.45% 67.68% Further demand reduction -100% 29 Identified Building (interchangeable/ Estates Strategy) Yes

c 130,515.31 -0.20474 Gas -26,722 1,505,060 2.07% 69.75% Further demand reduction -100% 29 Identified Building (interchangeable/ Estates Strategy) Yes

d 146,241.12 -0.20474 Gas -29,942 1,475,119 2.32% 72.07% Further demand reduction -100% 29 Identified Building (interchangeable/ Estates Strategy) Yes

DEY FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

16f a 147,700.53 -0.20474 Gas -30,240 1,444,878 2.34% 74.41% Further demand reduction -25% 29 Colaiste Eoin Yes

b 92,916.75 -0.20474 Gas -19,024 1,425,854 1.47% 75.88% Further demand reduction -25% 29 kylemore College Yes

c 79,493.71 -0.20474 Gas -16,276 1,409,579 1.26% 77.15% Further demand reduction -25% 29 Larkin Community College Yes

d 63,873.09 -0.20474 Gas -13,077 1,396,501 1.01% 78.16% Further demand reduction -25% 29 Clogher Road Yes

e 97,658.02 -0.20474 Gas -19,995 1,376,507 1.55% 79.71% Further demand reduction -25% 29 Collock Community College Yes

17f a 109,082.73 -0.20474 Gas -22,334 1,354,173 1.73% 81.44% Further demand reduction -30% 29 Ballyfermot Training Centre Yes

b 130,899.28 -0.20474 Gas -26,800 1,327,373 2.08% 83.52% Residual Demand to Electricity 29 T-E Ballyfermot Training Centre Yes

c 62,910.84 -0.20474 Gas -12,880 1,314,492 1.00% 84.51% Further demand reduction -30% 29 Finglas Training Centre Yes

d 75,493.00 -0.20474 Gas -15,457 1,299,036 1.20% 85.71% Residual Demand to Electricity 29 T-E Finglas Training Centre Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

18f a 188,913.74 -0.20474 Gas -38,678 1,260,357 3.00% 88.71% Further demand reduction -30% 29 Colaiste Ide Finglas Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

b 27,513.61 -0.20474 Gas -5,633 1,254,724 0.44% 89.15% Further demand reduction -30% 29 YR Harmonstown Yes

19f a 20,401.63 -0.26387 oil -5,383 1,249,341 0.42% 89.56% Further demand reduction -30% 29 Pearse College Yes

b 68,452.06 -0.20474 Gas -14,015 1,235,326 1.09% 90.65% Further demand reduction -30% 29 Crumlin College Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

Appendix A

FET/DEY -FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

20f a 54,829.51 -0.26387 oil -14,468 1,220,858 1.12% 91.77% Further demand reduction -30% 29 Yr Ballymun Yes

b 14,304.11 -0.26387 oil -3,774 1,217,084 0.29% 92.06% Further demand reduction -30% 29 Winstead YEs

c 9,966.08 -0.26387 oil -2,630 1,214,454 0.20% 92.27% Further demand reduction -30% 29 CDU Marlborough YEs

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

21f a 38,143.23 -0.20474 Gas -7,809 1,206,644 0.61% 92.87% Further demand reduction -20% 29 Rathmines CFE Yes

b 101,205.56 -0.20474 Gas -20,721 1,185,923 1.61% 94.48% Further demand reduction -20% 29 Ballyfermot CFE Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

22f a 138,144.40 -0.20474 Gas -28,284 1,157,640 2.19% 96.67% Further demand reduction -30% 29 greendale main Yes

23f a 163,488.54 -0.20474 Gas -33,473 1,124,167 2.59% 99.26% Vacate Further demand reduction -100% 29 Identified Building (interchangeable/ Estates Strategy) Yes

24f a 207,210.55 -0.20474 Gas -42,425 1,081,742 3.29% 102.55% To District Heating 29 Ringsend CC Yes

DEY TO DISTRICT HEATING

Progress to Target kgCO2 1,081,742

Gap to Target kgCO2 -32,923 negative value indicates target reached and surpassed

Notes

All Calculations derived from M&R data

Shading Indicates some funding visibility

EOI Funding expression of Interest submitted

T-E Indicates a transition to electric heating

APPENDIX B - SCOPE 2 EMISSIONS – TABULATED ROADMAP

Tabulating the steps modelled in The SEAI Gap to Target tool to illustrate the corresponding change in the Profile of our Scope 2 Emissions

Appendix B

PROGRESS TO 2030 Tabulated Road Map: Scope 2 - Electricity Emissions

kWh kgCO2/kWh Energy Type Modelled Change to Scope 2 Emissions kgCO2 Assumed BAU Scope 2 emissions as of 2030 - (refer to section 4.1.2) - Supply Side Decarbonisation Tallys with Gap to Target Tool Funding visibility

2e c 154,721.61 -0.09293 Electricity -14,378.69 560,769 Energy Manage -2.5% 26 Yes

2e d 150,853.57 -0.09293 Electricity -14,019.23 546,750 Energy Manage -2.5% 27 Yes

3e a 18,201.02 0.09293 Electricity 1,691.47 548,441 Stage 2 Retrofit (-17%) + lvgd to -60% 28 Yes

ENERGY MANAGEMENT

2e a 162,757.77 -0.09293 Electricity -15,125.52 589,895 Energy Manage -2.5% 24 Yes

2e b 158,688.83 -0.09293 Electricity -14,747.38 575,148 Energy Manage -2.5% 25 Yes

VACATED - \

1e a 136,162.00 -0.09293 Electricity -12,653.90 605,021 C - Vacated Bld (2 No) 23 Yes

FET MINOR WKS - LEVERAGED - 80% Residual Consumption To Elec

5e a 9,726.19 0.09293 Electricity 862.06 550,697 Stage 2 Retrofit (-17%)+ lvgd to -60% 28 EOI

6e a 6,167.77 0.09293 Electricity 573.19 551,270 Stage 2 Retrofit (-17%)+ lvgd to -60% 28 EOI

DEY SCHOOL EXTENSION - LEVERAGED to Main School 80% Residual Consumption To Elec

7e 11,271.49 0.09293 Electricity 1,047.49 552,318 Retrofit (to -60%) 28 Yes

8e 16,327.01 0.09293 Electricity 1,517.31 553,835 Retrofit (to -60%) 28 Yes

DEY / FET LARGE SCALE PROJECT

10e a 40,000.00 0.09293 Electricity 3,717.31 557,552 Add An Cosan (Temp 2024) - Estimate 24 Yes

10e b 40,000.00 0.09293 Electricity 3,717.31 561,270 Add An Cosan (Temp 2025) - Estimate 25 Yes

4e a 14,997.49 0.09293 Electricity 1,393.76 549,835 Stage 2 Retrofit (-28%)+ lvgd to -60% 28 Yes

10e c 80,000.00 -0.09293 Electricity -7,434.61 553,835 Remove AN Cosan above (2029) - Estimate 29 Yes

10e d 504,802.03 -0.09293 Electricity -46,912.60 506,922 Remove plunk/clontk/white/Ellen 29 Yes

10e e 238,903.30 0.09293 Electricity 22,201.92 529,124 Add AN Cosan New Build 29 Yes

10e f 555,520.00 0.09293 Electricity 51,625.96 580,750 Add Clonturk New Build 29 Yes

10e g 555,520.00 0.09293 Electricity 51,625.96 632,736 Add Ellenfield New Build 29 Yes

10e h 457,333.30 0.09293 Electricity 42,501.21 674,878 Add Fet New Build (Plunkette/ Whitehall) 29

DEY EXPANSION

11e 40,000.00 0.09293 Electricity 3,717.31 678,595 Add DEY SCCNS - St Endas - Estimate 24 Yes

FET LARGE SCALE PROJECT (PBC - Cathal Brugha)

12e a 260,639.86 -0.09293 Electricity -24,221.96 654,373 PBC Vacated Buildings 29 Yes

12e b 33,086.03 0.09293 Electricity 3,074.77 657,448 Transition 1 parnell sq & NGGS to Elec heating 29 Yes

12e c 221,559.00 0.09293 Electricity 20,590.07 678,038 Add Marlborough 1990s - Estimate 29 Yes

12e d 14,860.00 0.09293 Electricity 1,480.98 679,419 Add Cathal Brigha 60s Elec Heat Pump 29 Yes

12e e 84,702.00 0.09293 Electricity 7,871.58 687,290 Add Cathal Brigha 60s Elec @57kwh/mw 29 Yes

12e f 448,797.00 0.09293 Electricity 41,707.91 728,998 Add Cathal brigha 30s elec & Elec heat 29 Yes

12e g 27,487.62 0.09293 Electricity 2,554.50 731,553 Marl 1990s retrofit -40% & 80% residual to elec 29 Yes

12e h 202,533.33 0.09293 Electricity 18,821.96 750,375 New Build NCRR - Sean Mc Dermost St (heat & Plug) 29 Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

13e 32,173.36 0.09293 Electricity 2,989.96 753,365 Retro-fit Connolly - Residual Heat Demand to Electric Yes

Appendix B

Transport

14e a 25592.00 0.09 Electricity 2378.33 755742.96 80% transport emissions to electricity (petrol) 29 Yes

14e b 18132.80 0.09 Electricity 1685.13 757428.09 80% transport emissions to electricity (Diesel) 29 Yes

15e 158530.37 -0.09293 Electricity -14,732.65 742,695 Identified Bld - vacate (interchangeable/ Estates Strategy) 29 Yes

17e a 30,543.17 0.09293 Electricity 2,838.46 745,534 Retrofit part Bally F TC residual heat demand to elec 29 Yes

17e b 17,615.03 0.09293 Electricity 1,637.01 747,171 Retrofit part Finglas TC residual heat demand to elec 29 Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

DEY / FET ADDITIONS - EXTENSIONS

24e 442,727.50 0.09293 Electricity 41,143.85 783,549 DEY (2No) / FET (1 No) ADDITIONS - EXTENSIONS 29 Yes

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

FET FURTHER DEMAND REDUCTION (Identified Building-Interchangeable / Estates Strategy)

23e 51,281.58 -0.09293 Electricity -4,765.73 742,405 Identified Bld - vacate (interchangeable/ Estates Strategy) 29 Yes

Progress to 2030 783,549.03 Mapped change in Scope 2 Emissions of Built Estate

Notes All Calculations derived from M&R data Shading Indicates some funding visibility EOI Funding expression of Interest submitted

APPENDIX C - SCOPE 1 Energy Management (GPRN) Data.

Modelled data for Estate wide Energy Management Program for Scope 1 (GPRN) Emissions.

SCOPE 1 (FOSSIL)- ENERGY MANAGEMENT - NATURAL GAS - (WHOLE ESTATE) - DATA SET(s) - 2f - a, b, c & d

Attributable Consumption (kWh) - all GPRNs

GPRN Unit 2022

SCHOOLS-DEY

26750 kWh (Gross) 0

961333 kWh (Gross) 783,538

89311 kWh (Gross) 322

89312 kWh (Gross) 23

245344 kWh (Gross) 492,915

85319 kWh (Gross) 620

1182823 kWh (Gross) 199,584

571374 kWh (Gross) 421,707

37489 kWh (Gross) 23

245478 kWh (Gross) 338,841

1184861 kWh (Gross) 167,008

144092 kWh (Gross) 0

13287 kWh (Gross) 0

13288 kWh (Gross) 1,203

13289 kWh (Gross) 518,067

224811 kWh (Gross) 174,765

26366 kWh (Gross) 274,807

143494 kWh (Gross) 194

143799 kWh (Gross) 19,569

816263 kWh (Gross) 270,237

CENTRAL FET CAMPUS

1031588 kWh (Gross) 380,975

110704 kWh (Gross) 0

110705 kWh (Gross) 0

161997 kWh (Gross) 216,823

24124 kWh (Gross) 402,126

314418 kWh (Gross) 30,432

5293823 kWh (Gross) 207,636

124335 kWh (Gross) 14,865

SOUTHWEST FET CAMPUS

89308 kWh (Gross) 1,205,571

1187038 kWh (Gross) 253,427

10483 kWh (Gross) 273,008

904205 kWh (Gross) 144,673

57745 kWh (Gross) 0

977614 kWh (Gross) 28,825

237376 kWh (Gross) 294,461

37490 kWh (Gross) -4,610

37492 kWh (Gross) 57

2a 2b 2c 2d

2025 2026 2027 2028

-5% -5% -5% -2.5%

0 0 0 0

744361.10 707143.05 671785.89 654991.25

305.90 290.61 276.07 269.17

21.85 20.76 19.72 19.23

468269.25 444855.79 422613.00 412047.67

589.00 559.55 531.57 518.28

189604.80 180124.56 171118.33 166840.37

400621.65 380590.57 361561.04 352522.01

21.85 20.76 19.72 19.23

321898.95 305804.00 290513.80 283250.96

158657.60 150724.72 143188.48 139608.77

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

1142.85 1085.71 1031.42 1005.64

492163.65 467555.47 444177.69 433073.25

166026.75 157725.41 149839.14 146093.16

261066.65 248013.32 235612.65 229722.34

184.30 175.09 166.33 162.17

18590.55 17661.02 16777.97 16358.52

256725.15 243888.89 231694.45 225902.09

361926.25 343829.94 326638.44 318472.48

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

205981.85 195682.76 185898.62 181251.15

382019.70 362918.72 344772.78 336153.46

28910.40 27464.88 26091.64 25439.35

197254.20 187391.49 178021.92 173571.37

14121.75 13415.66 12744.88 12426.26

1145292.45 1088027.83 1033626.44 1007785.78

240755.65 228717.87 217281.97 211849.92

259357.60 246389.72 234070.23 228218.48

137439.35 130567.38 124039.01 120938.04

0.00 0.00 0.00 0.00

27383.75 26014.56 24713.83 24095.99

279737.95 265751.05 252463.50 246151.91

-4379.50 -4160.53 -3952.50 -3853.69

54.15 51.44 48.87 47.65

APPENDIX C

46731 kWh (Gross) 302,610 287479.50 273105.53 259450.25 252963.99

161070 kWh (Gross) 193,949 184251.55 175038.97 166287.02 162129.85

NORTH EAST FET CAMPUS

1126839 kWh (Gross) 179,975 170976.25 162427.44 154306.07 150448.41

141389 kWh (Gross) 8,966 8517.70 8091.82 7687.22 7495.04

141390 kWh (Gross) 0 0.00 0.00 0.00 0.00

5397182 kWh (Gross) 165,841 157548.95 149671.50 142187.93 138633.23

71628 kWh (Gross) 266,385 253065.75 240412.46 228391.84 222682.04

71629 kWh (Gross) 610,703 580167.85 551159.46 523601.48 510511.45

71630 kWh (Gross) 0 0.00 0.00 0.00 0.00

1628 kWh (Gross) 37,982 36082.90 34278.76 32564.82 31750.70

NORTHWEST CAMPUS

554999 kWh (Gross) 832,042 790439.90 750917.91 713372.01 695537.71

27325 kWh (Gross) 3,100 2945.00 2797.75 2657.86 2591.42

82157 kWh (Gross) 695,284 660519.80 627493.81 596119.12 581216.14

ADULT ED FET

116357 kWh (Gross) 0 0.00 0.00 0.00 0.00

116358 kWh (Gross) 24,462 23238.90 22076.96 20973.11 20448.78

YOUTHREACH FET

132444 kWh (Gross) 13,672 12988.40 12338.98 11722.03 11428.98

946238 kWh (Gross) 173,093 164438.35 156216.43 148405.61 144695.47

135531 kWh (Gross) 11 10.45 9.93 9.43 9.20

1024542 kWh (Gross) 121,631 115549.45 109771.98 104283.38 101676.29

110595 kWh (Gross) 32,080 30476.00 28952.20 27504.59 26816.98

ADMIN SUPPORT DOE

135097 kWh (Gross) 16,576 15747.20 14959.84 14211.85 13856.55

26465 kWh (Gross) 19,088 18133.60 17226.92 16365.57 15956.43

118291 kWh (Gross) 30,268 28754.60 27316.87 25951.03 25302.25

871437 kWh (Gross) 17,489 16614.55 15783.82 14994.63 14619.77

Totals for year 10,856,899 kWh (Gross) 10314054.05 9798351.35 9308433.78 9075722.94

Gross savings expected from previous year kWh (Gross) 542844.95 515702.70 489917.57 232710.84

NCV factor 0.902 0.902 0.902 0.902 0.902

kWh net 489,646.14 465,163.84 441,905.65 209,905.18

Carbon Intensity of Natural Gas kgCO2/kWh 0.20474 0.20474 0.20474 0.20474 0.20474

CO2 Savings from previous year kg CO2 100,250.69 95,238.15 90,476.25 42,976.22

Notes

All above figures are based and derived from Total Final Consumption (TFC) as reported on M&R Locations identified by GPRN No and shadings signify a centre or an individual building The savings shown per year are based off the M&R reported figures for 2022

Appendix D – Typical Deep Retrofit Data approach

High level approach to data and calculation associated with a typical Deep Retrofit Project and transition to a high efficiency electric heating regime.

APPENDIX D

data set 3f a, b, c & 3e-a

Attributable Consumption (kWh) all GPRNs

GPRN Location

SOUTH WEST FET CAMPUS Unit 2028

57745 Inchicore CFE Emmet Road Inchicore kWh (Gross) 0.00

977614 Inchicore CFE kWh (Gross) 24,095.99

237376 Inchicore CFE Emmet Road Inchicore kWh (Gross) 246,151.91

Total Consumption (Gross) kWh (Gross) 270,247.90

NCV Factor 0.902

Total Consumption (NET) kWh (NCV) 243,763.61

17% Energy Saving (Minor Works-Roof/Glazing-Part) - Net kWh (NCV) 41,439.81

Carbon intensity of Natural Gas Grid kgCO2/kWh 0.204741

kg CO2 Reduction / Saving 3f-a kgCO2 8,484.43

Leveraged to 60% Energy Savings kWh (NCV) 146,258.16

Already Saved kWh (NCV) 41,439.81

Leveraged - Balance to 60% kWh (NCV) 104,818.35

Carbon intensity of Natural Gas Grid kgCO2/kWh 0.204741

Leveraged CO2 Reduction 3f-b kgCO2 21,460.62

Residual Consumption kWh (NCV) 97,505.44

Residual Consumption 80% to Transition to Electric kWh (NCV) 78,004.35

Carbon intensity of Natural Gas Grid kgCO2/kWh 0.204741

Leveraged CO2 - Reduction - Residual - 80% TRANSITION to E 3f-c kgCO2 15,970.70

Residual Consumption 80% to Transition to Electric kWh (NCV) 78,004.35

Residual Demand to Transition @ 70% Efficiency kWh (NCV) 54,603.05

ADDITIONAL CO2 - Transition To Electric

Residual Demand to Transition @ 300% Efficiency - TRANSITION to E kWh 18,201.02

Carbon intensity of Electricity Grid - (SEAI 2030) kgCO2/kWh 0.092933

Iv - Leveraged Additional CO2 - - Residual - TRANSITION to E 3e-a kgCO2 1,691.47

Notes

Notes

SHADING Scope 2 (electric) Scope 1 (Fossil)

All above figures are based and derived from Total Final Consumption (TFC) as reported on M&R

Locations identified by GPRN No and shadings signify a centre or an individual building

The savings shown per year are based off the M&R reported figures for 2022 as later figures are not yet available

Above included as sample high level calculation of potential CO2 savings associated with Deep Retrofit

Appendix E – Further Demand reduction highlighted / Energy Efficiency Energy Efficiency – Highlighting the level of further Energy Demand reduction required to meet the 50% Efficiency improvement Target.

Extract above from SEAI Gap to Target Tool (Energy Efficiency Project Tab)

Outlined in RED is level of demand reduction (additional to Projects modelled to achieve CO2 Reduction Target) in order for the 50% improvement in Energy Efficiency to be achieved

Appendix F – SEAI Gap to Target tool (extract from Annex 1)

SEAI

C D E F G H I J K L M N O P R Q S T U V W X Z A B A C D A E F A G H A H J A J A K A L A M A O A P A Q

74 GHG A Additional decarbonisation initiatives & other changes to be included in your "modelled scenario" emissions pathway for 2023-2030 Include in scenario Implementation year Existing energy use (TFC) that will be displaced Details of decarbonisation initiatives (thermal) Additional energy use (TFC) Total CO2 before & after initiative [kg CO2] Thermal CO2 before & after initiative [kg CO2]

GHG | decarbonisation model

10 GHG.1 Define the 2030 target scenario for analysis (expressed as % reductions from a 2016-2018 baseline)

11 Basis for 2030 GHG emissions targets Other (user-defined)

12 User-defined target: % reduction in fossil CO2 between 2016-2018 baseline & 2030 51.0%

13 User-defined target: % reduction in electricity CO2 between 2016-2018 baseline & 2030 51.0%

14 Model future GHG emissions incorporating decarbonisation initiatives between 2023 & 2030 (aka '2030 modelled scenario') Yes

15 Include anticipated changes to biofuel blending rates (road diesel & petrol) in calculation of future emissions (default = yes) No

7 GHG.2 2030 GHG emissions targets

18 2030 targets

19 Baseline emissions (2016-2018 average) [kgCO2] 2,274,827.1 0.0 2,274,827.1 3,283,690.1 5,558,517.3 Max GHGs that can be emitted in 2030 if targets defined in this worksheet are to be achieved 6,000,000.0 Total CO2 baseline= 5,558,517.3 kgCO2

20 2030 GHG emissions targets [kgCO2] 1,114,665.3 2,723,673.5

23 Gap to targets at baseline, i.e. GHG reductions required between GHG baseline & 2030 [kgCO2] 1,160,161.8 2,834,843.8 Reductions from electricity grid decarbonisation & biofuel blending into 'standard' diesel & petrol 5,000,000.0 Energy-related CO2 [kgCO2]

24 Anticipated reduction from supply-side decarbonisation between GHG baseline & 2030 [kgCO2] 0.0 0.0 0.0 2,580,229.5 2,580,229.5

25 Reduction required from organisation's own action between GHG baseline & 2030 [kgCO2] 1,160,161.8 254,614.3

26 Total reduction required between baseline & 2030 [kgCO2] 51% 51%

27 Progress to date (2022)

28 2022 emissions [kgCO2] 2,369,965.7 35,094.3 2,405,059.9 2,177,289.8 4,582,349.8 -ve value indicates GHG increase since baseline 3,000,000.0 Fossil CO2 baseline = 2,274,827.1 kgCO2

29 GHG reductions achieved between baseline & 2022 [kgCO2] -95,138.5 -35,094.3 -130,232.8 1,106,400.3 976,167.5

30 Gap to targets by 2022, i.e. additional GHG reductions required between 2022 & 2030 [kgCO2] 1,290,394.6 1,858,676.3

31 Anticipated reduction from supply-side decarbonisation between 2022 & 2030 [kgCO2] 0.0 0.0 0.0 1,559,615.3 1,559,615.3 Reductions from electricity grid decarbonisation & biofuel blending into 'standard' diesel & petrol 2,000,000.0 Total CO2 target = 2,723,673.5 kgCO2 (incl fossil CO2 target = 1,114,665.3 kgCO2)

Thermal CO2 Transport CO2 Fossil CO2 Electricity Total CO2 CO2

21 which are based on these GHG contributions in 2030 [kgCO2] 1,114,665.3 0.0 1,114,665.3 1,609,008.2 2,723,673.5

22 Reductions required to achieve 2030 targets (from GHG baseline)

34 2030 modelled emissions [kgCO2] 1,074,724.1 7,018.9 1,081,742.9 783,549.0 1,865,292.0 -ve value indicates GHG increase since baseline 1,000,000.0 2016-2018 baseline 2022 (modelled) 2030 targets

35 Modelled GHG reductions between baseline & 2030 - as per modelled scenario [kgCO2] 1,200,103.1 -7,018.9 1,193,084.2 2,500,141.1 3,693,225.3 -ve value indicates GHG increase since baseline

32 Reduction required from own action between 2022 & 2030 [kgCO2] 1,290,394.6 299,061.0

33 2030 modelled scenario (based on your inputs for future decarbonisation initiatives in table GHG.4 below)

36 Gap to targets by 2030, i.e. additional GHG reductions required by 2030 beyond those in modelled scenario [kgCO2] -32,922.4 -858,381.5 -ve value indicates target achieved in modelled scenario

See detailed charts in 'GHG | emissions pathways' & 'GHG | scenario' worksheets

40 GHG3 2009-2030 GHG emissions pathways

The 2030 GHG targets are shown on how 20. They are expressed as absolute emissions of CO2 in kgCO2. These are the maximum quantities of GHGs that can be emitted by City or Dublin Education & Training Board in 2030 if the targets (as configured by the model user in this worksheet) are to be achieved. The targets configured in this worksheet are based on a 51.0% reduction in fossil CO2 and a 51.0% reduction in electricity CO2. All reductions are expressed from a 2016-2018 baseline.

GHG emissions calculations based on final 2022 M&R data, downloaded from SEAI's M&R system on 22/08/2024 at 13:12:12

05/02/2026

SEAI

105 C D E F G H I J K L M N O P Q R S T U W X Y Z A AB AC AD AE AF AG AH AI AI AX AL AM AN AO AP AQ

106 A-6 & Minor Wilson (Leveraged (residual 80% to Elec) through CIF (sports) FET) Complete Yes 2028 Natural gas 64,274.9 0.6% Legacy 70% 3.00 Electricity (grid) 14,997.5 11,

05/02/2026

Appendix G – Green Teams Charter (Draft) Summary

Green Team Charter (Draft Summary)

Purpose

  • Drive sustainability, reduce emissions, and embed environmental stewardship across our large, multi-site educational estate.
  • Coordinate actions that cut fossil-fuel use, improve efficiency, and support climate targets.

Scope

  • Energy & carbon management
  • Boiler optimisation and fossil-fuel reduction
  • Waste & circular economy
  • Water efficiency
  • Biodiversity & outdoor spaces
  • Sustainable transport
  • Procurement & supply chain
  • Behavioural change & engagement
  • Climate adaptation & resilience
  • Curriculum integration

Membership

Core:

  • Sustainability Lead (Chair), Capital Projects, Teaching staff, Students, Maintenance, Health & Safety, Procurement, Communications, IT, Campus reps

Advisory:

  • Finance, external partners, energy agencies, consultants

Key Objectives

Operational

  • Reduce energy use and emissions
  • Optimise boilers and heating systems
  • Improve water and waste performance

Cultural

  • Build sustainability literacy
  • Lead campaigns and engagement

Strategic

  • Align with Climate Action Plan
  • Support low-carbon capital planning
  • Ensure regulatory compliance

Monitoring

  • Track KPIs and report quarterly
  • Use data to drive decisions

Priority Focus: Boiler Management & Fossil-Fuel Reduction

  • Optimise setpoints, flow temperatures, and schedules
  • Strengthen preventative maintenance and combustion tuning
  • Improve controls, zoning, and balancing
  • Monitor gas use and BMS data (where available) for inefficiencies
  • Train caretakers and maintenance teams
  • Plan phased transition to low-carbon heating

Working Groups

  • Energy & Carbon
  • Boiler Efficiency & Heating Systems
  • Waste & Circular Economy
  • Biodiversity & Outdoor Spaces
  • Sustainable Transport
  • Communications & Engagement

KPIs

  • Fossil-fuel consumption reduction
  • Gas use per building/ m2
  • Boiler optimisation actions completed
  • Waste diversion rate
  • Water consumption
  • Engagement participation
  • Biodiversity improvements

Commitment

City of Dublin Education & Training Board commits to a low-carbon, resilient future.

Through collaboration, innovation, and evidence-based action, the Green Team will reduce emissions, enhance sustainability performance, and support a culture of environmental responsibility across all campuses.

Appendix H – Selected Actions - In Progress / Completed

Department of Education & Youth (DEY) - Selected - Identified Sustainability / Energy upgrade projects

Coolock Community College, Dublin 17 A-rated modular extension to existing school Completed Q3 / 21

Coolock Community College, Dublin 17 A-rated modular extension to existing school Completed Q3 / 23

Ringsend College, Ringsend, Dublin 4 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Status

Clogher Road Community College, Crumlin, Dublin 12 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Larkin Community Coll, Dublin 1 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Cabra Community College, Cabra, Dublin 7 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Colaiste Eoin, Finglas, Dublin 11 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Coolock Community College, Dublin 17 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Marino College, Marino, Dublin 3 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

South City Community National School. - Dublin 2 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

South City Community National School. - Dublin 2 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Ellenfield Community College, Dublin 9 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Kylemore College, Dublin 10 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Presentation Community College, Dublin 6 W 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

An Cosan Special Community School 6kW Solar photovoltaic array installed on existing roof Completed Q4 25

Presentation Community College, Dublin 6 W A-rated extension to existing school Progressing to Stage 2A

Cabra Community College, Cabra, Dublin 7 A-rated extension to existing school Progressing to Stage 1

Coolock Community College, Dublin 17, Ellenfield Community College, Dublin 9, An Cosan Special Community School, Dublin 7 Major new A-rated schools project planned at 17 acre Witehall Site, Dublin 9 Stage 1 Design complete Q1/26

Ringsend College, Ringsend, Dublin 4 Major Thermal Upgrade Works to Existing Roof (Scope of Works complete) Subject to DEY Funding

Clogher Road Community College, Crumlin, Dublin 12 Major Thermal Upgrade Works to Existing Roof (Scope of Works complete) Subject to DEY Funding

Larkin Community Coll, Dublin 1 Thermal Upgrade to External Windows and Dors (Scope of Works complete) Subject to DEY Funding

Cabra Community College, Cabra, Dublin 7 Changing / Wc facilities -Water Management and Thermal upgrades (Scope of Works complete) Subject to DEY Funding

Colaiste Eoin, Finglas, Dublin 11 Changing / Wc facilities -Water Management and Thermal upgrades (Scope of Works complete) Subject to DEY Funding

Coolock Community College, Dublin 17 Wc facilities - Water Management and Thermal upgrades (Scope of Works complete) Subject to DEY Funding

Marino College, Marino, Dublin 3 Wc facilities - Water Management and Thermal upgrades (Scope of Works complete) Subject to DEY Funding

South City Community National School. - Dublin 2 Wc facilities - Water Management and Thermal upgrades (Scope of Works complete) Subject to DEY Funding

South City Community National School. - Dublin 2 Thermal Upgrade to External Windows and (Scope of Works complete) Subject to DEY Funding

Estate Wide

Energy Data Energy Data collection program continuing Ongoing

Energy Management Energy Management Program in Progress Ongoing

SOLAS / DFHERIS - Selected - Identified Sustainability / Energy upgrade projects

City of Dublin FET College – Central Campus

Kilester College of Further Education, Dublin 5 Building Vacated to facilitate move to Central Campus Complete Q3/23

FET College Cathal Brugha, Dublin 1 refurbishment of 8 Storey section of existing Building -including Lighting and watermanagement upgrades Complete Q1/24

FET College Cathal Brugha, Dublin 1 Major refurbishment and energy efficient upgrades for 1960s and 1930s Section of Building Prelim Business Case approved

FET College Warrenmount, Dublin 8 Building Vacated to facilitate move to A-rated building at Thomas St Dblin 8 Complete Q3/25

FET College Liberties (Marks Alley) Dublin 8 Major Thermal Upgrade Works to Existing Roof To Commence Q1/26

FET College Liberties (Marks Alley) Dublin 8 Further Maior Thermal Upgrade Works (Scope of Works complete) Subject to Funding Approval

Status

FET College Finglas, Jamestown Rd Upgrades to Training Centre Hot Water System To Commence Q1/26

Upgrades to Training Centre Hot Water System (Scope of Works in development) Subject to Funding Approval

City of Dublin FET College – Northeast Campus

FET College Dhúlaigh, Coolock, Dublin 17 Universal Access Works including ne LED lighting and New thermally-efficient fabric Complete Q4/25

FET College Dhúlaigh, Coolock, Dublin 17 Major Thermal Upgrade Works to Existing Roof & Windows (Scope of Works complete) Subject to Funding Approval

FET College Dhúlaigh, Kilbarrack, Dublin 5 Major Thermal Upgrade Works to Existing Roof & Windows (Scope of Works complete) Pre tender report complete

City of Dublin FET College – Southwest Campus

FET College Ballyfermot, Chapelizod Hill, Dublin 20 nZEB Centre of Excellence for Construction Skills (Design Team tender in progress) Funding Approved

FET College Ballyfermot, Chapelizod Hill, Dublin 20 Major Thermal Upgrade Works to Existing Roof (Scope of Works in development) Subject to Funding Approval

City of Dublin FET College Inchicore, Dublin 8 Major Thermal Upgrade Works to Existing Roof Complete Q4/25

City of Dublin FET College Inchicore, Dublin 8 A-rated extension to existing college Progressing to Stage 1

FET College Ballyfermot, Ballyfermot Rd, Dublin 10 A-rated extension to existing college Subject to Funding Approval

Estate Wide

Energy DataEnergy Data collection program continuingWork Ongoing
Energy ManagementEnergy Management Program in ProgressWork Ongoing
Estates StrategyEstates Strategy development continuingWork Ongoing

City of Dublin FET College – Northwest Campus