Rebuilt HTML — PaddleOCR-VL (Baidu)

ADS File Name: 1511_ads_2016.xls

Press here to Email the ADS if not using Microsoft outlook when completed. State of New Jersey Department of Community Affairs Annual Debt Statement

1511 1511 Jackson Township - County of Ocean Date Prepared: 26-Jan-2017

Budget Year Ending: 31-Dec-2016 (Month-DD) 2016 (year)

Name: Sharon Pinkava Phone: 732-928-1208

Title: Chief Financial Officer Fax: 732-928-6109

Address: 95 West Veterans Highway Email: spinkava@jacksontwpnj.net

Jackson, NJ 08527 CFO Cert #: N-0725

Sharon Pinkava, being duly sworn, deposes and says: Deponent is the Chief Financial Officer of 1511 Jackson Township - County of Ocean here and in the statement hereinafter mentioned called the local unit. This Annual Debt Statement is a true statement of the debt condition of the local unit as of the date therein stated above and is computed as provided by the Local Bond Law of New Jersey.

☑ By checking this box, I am swearing that the above statement is true Gross Debt Deduction Net Debt

Total Bonds and Notes for Local School Purposes $ 76,235,973.00 $ 76,235,973.00 $-

Total Bonds and Notes for Regional School Purposes -- $-

-- $-

-- $-

-- $-

-- $-

Municipal/County General Obligations $ 32,293,558.50 $ 6,001,905.79 $ 26,291,652.71

Total $ 108,529,531.50 $ 82,237,878.79 $ 26,291,652.71

Equalized valuation basis (the average of the equalized valuations of real estate, including improvements and the assessed valuation of class II railroad property of the local unit for the last 3 preceding years).

Year

Equalized Valuation Real Property with Improvements plus assessed valuation of Class II

2014 RR Property $ 6,534,657,795.00

Equalized Valuation Real Property with Improvements plus assessed valuation of Class II

2015 RR Property $ 6,682,983,967.00

Equalized Valuation Real Property with Improvements plus assessed valuation of Class II

2016 RR Property $ 6,941,030,505.00

Equalized Valuation Basis - Average of (1), (2) and (3)....

summary

BONDS AND NOTES FOR LOCAL SCHOOL PURPOSES

Local School District Type (select one): Type II

1 Term Bonds $ -

2 Serial Bonds

• (a)Issued $ 76,235,000.00
• (b)Authorized but not issued $ 973.00
• 3 Temporary Notes
• (a)Issued $ -
• (b)Authorized but not issued $ -

4 Total Bonds and Notes $76,235,973.00

DEDUCTIONS APPLICABLE TO BONDS AND NOTES - FOR SCHOOL PURPOSES Amounts held or to be held for the sole purpose of paying bonds and notes included above.

Sinking funds on hand for bonds shown as Line 1 but not in excess of 5 such bonds. $ purposes other than the payment of bonds and notes included in Line 64. $

Estimated proceeds of bonds and notes authorized but not issued where such proceeds will be used for the sole purpose of paying bonds and notes included in Line 4. $_____

8 % of average of equalized valuations 6,719,557,422.33 4.00% 268,782,296.89 Use applicable per centum as follows: 2.50% Kindergarten or Grade 1 through Grade 6 3.00% Kindergarten or Grade 1 through Grade 8 3.50% Kindergarten or Grade 1 through Grade 9 4.00% Kindergarten or Grade 1 through Grade 12

<div style="text-align: center;"><img src="imgs/img_in_image_box_10_22_412_81.jpg" alt="Image" width="96%" /></div>

9 Additional State School Building Aid Bonds (NJSA 18A:58-33.4(d)) $ -

10 Total Potential Deduction $ 268,782,296.89

Total Allowable Deduction $ 76,235,973.00

local school

BONDS AND NOTES FOR REGIONAL SCHOOL PURPOSES 1

1 TERM BONDS $

2 SERIAL BONDS $

3 TEMPORARY BONDS AND NOTES -

4 TOTAL OF REGIONAL SCHOOL BONDS AND NOTES $

Regional School District

• (a)Issued -
• (b)Authorized but not issued $
• (a)Issued $
• (b)Authorized but not issued $

<div style="text-align: center;"><img src="imgs/img_in_image_box_48_28_2159_57.jpg" alt="Image" width="93%" /></div>

COMPUTATION OF REGIONAL AND/OR CONSOLIDATED SCHOOL DISTRICT DEBT

regional school 1

BONDS AND NOTES FOR REGIONAL SCHOOL PURPOSES 2

Regional School District

1 TERM BONDS

2 SERIAL BONDS (a) Issued (b) Authorized but not issued 3 TEMPORARY BONDS AND NOTES (a) Issued (b) Authorized but not issued 4 TOTAL OF REGIONAL SCHOOL BONDS AND NOTES $ -

$ -

$ -

$ -

$ -

<div style="text-align: center;"><img src="imgs/img_in_image_box_0_25_2258_83.jpg" alt="Image" width="99%" /></div>

COMPUTATION OF REGIONAL AND/OR CONSOLIDATED SCHOOL DISTRICT DEBT

regional school 2

BONDS AND NOTES FOR UTILITY FUND

• IV.None Utility
• Term bonds $ -
• Serial bonds
• 3 Bond Anticipation Notes
• 4 Capital Notes (N.J.S.A. 40A:2-8)
• (a)Issued $ -
• (b)Authorized but not issue $ -
• (a)Issued $ -
• (b)Authorized but not issued $ -
• (a)Issued $ -
• (b)Authorized but not issued $ -
• (a)Issued $ -
• (b)Authorized but not issued $ -

5 Other

6 Total

DEDUCTIONS APPLICABLE TO BONDS AND NOTES FOR SELF-LIQUIDATING PURPOSES Self-Liquidating Utility Calculation

1. Total Cash Receipts from Taxes, Rents of Other Charges for Year
2. Operating and Maintenance Cost $ -
3. Debt Service
4. (a)Interest $ -
5. (b)Notes $ -
6. (c)Serial Bonds $ -
7. (d)Sinking Fund Requirements $ -
4. Debt Service per Current Budget (N.J.S.A. 40A:2-52)
5. (a)Interest on Refunding Bonds $ -
6. (b)Refunding Bonds $ -
5. Anticipated Deficit in Dedicated Assessment Budget $ -
6. Total Debt Service $ -

11. Deficit (smaller of Line 9 or Line 10) If Excess in Revenues (Line 8) all Utility Debt is Deductible
12. (a)Gross None System Debt $ -
13. (b)Less: Deficit (Capitalized at 5%), (Line 9 or line 11)
14. - times 20 -
15. (c)Deduction $ -
16. (d)Plus: Cash held to Pay Bonds and Notes included in 2 (a) above
17. (e)Total Deduction (Deficit in revenues) $ -
18. (f)NonDeductible Combined GO Debt

utility I

BONDS AND NOTES FOR UTILITY FUND Utility

• IV.None _____ Utility
• Term bonds $ -
• Serial bonds
• (a)Issued $ -
• (b)Authorized but not issue $ -
• Bond Anticipation Notes
• (a)Issued $ -
• (b)Authorized but not issued $ -
• Capital Notes (N.J.S.A. 40A:2-8)
• (a)Issued $ -
• (b)Authorized but not issued $ -
• (a)Issued $ -
• (b)Authorized but not issued $ -
• Total $ -
• Other

DEDUCTIONS APPLICABLE TO BONDS AND NOTES FOR SELF-LIQUIDATING PURPOSES Self-Liquidating Utility Calculation

• 1. Total Cash Receipts from Fees, Rents or Other Charges for Year

6. Total Debt Service
11. Deficit (smaller of Line 9 or Line 10) If Excess in Revenues (Line 8) all Utility Debt is Deductible
12. (a)Gross None System Debt $ -
13. (b)Less: Deficit (Capitalized at 5%), (Line 9 or line 11)
14. - times 20 -
15. (c)Deduction $ -
16. (d)Plus: Cash held to Pay Bonds and Notes included in 2 (a) above
17. (e)Total Deduction (Deficit in revenues) $ -
18. (f)NonDeductible Combined GO Debt

utility II

.

དལམཁསཔཁམསལསངརམསངནས༢༢༠༠༩༥༢༠༧༥༢༠༢༠༢༠༢༠

BONDS AND NOTES FOR UTILITY FUND

IV. None

Utility

1. Term bonds $ -
2. Serial bonds
3. (a)Issued $ -
4. (b)Authorized but not issue $ -
5. 3 Bond Anticipation Notes
6. 4 Capital Notes (N.J.S.A. 40A:2-8)
7. (a)Issued $ -
8. (b)Authorized but not issued $ -
9. (a)Issued $ -
10. (b)Authorized but not issued $ -
11. (a)Issued $ -
12. (b)Authorized but not issued $ -

6 Total $ -

5 Other

DEDUCTIONS APPLICABLE TO BONDS AND NOTES FOR SELF-LIQUIDATING PURPOSES Self-Liquidating Utility Calculation

1. Total Cash Receipts from Fees, Rents or Other Charges for Year

5. Anticipated Deficit in Dedicated Assessment Budget
6. Total Debt Service

• (a)Gross None System Debt $ -
• (b)Less: Deficit (Capitalized at 5%), (Line 9 or line 11)
• - times 20 -
• (c)Deduction $ -
• (d)Plus: Cash held to Pay Bonds and Notes included in 2 (a) above
• (e)Total Deduction (Deficit in revenues) $ -
• (f)NonDeductible Combined GO Debt

utility III

BONDS AND NOTES FOR UTILITY FUND

• IV.None Utility
• Term bonds $ -
• Serial bonds
• (a)Issued $ -
• (b)Authorized but not issue $ -
• Bond Anticipation Notes
• (a)Issued $ -
• (b)Authorized but not issued $ -
• Capital Notes (N.J.S.A. 40A:2-8)
• (a)Issued $ -
• (b)Authorized but not issued $ -
• (a)Issued $ -
• (b)Authorized but not issued $ -
• Other
• Total $ -

DEDUCTIONS APPLICABLE TO BONDS AND NOTES FOR SELF-LIQUIDATING PURPOSES Self-Liquidating Utility Calculation

1. Total Cash Receipts from Fees, Rents or Other Charges for Year
2. Operating and Maintenance Cost $ -
3. Debt Service
4. (a)Interest $ -
5. (b)Notes $ -
6. (c)Serial Bonds $ -
7. (d)Sinking Fund Requirements $ -
4. Debt Service per Current Budget (N.J.S.A. 40A:2-52)
5. (a)Interest on Refunding Bonds $ -
6. (b)Refunding Bonds $ -
5. Anticipated Deficit in Dedicated Assessment Budget
6. Total Debt Service
6. Total Debt Service $ -
6. Total Debt Service
7. Total Deductions (Line 2 plus Line 6)
7. Total Deductions (Line 2 plus Line 6)

$ -

9. Deficit in Revenues (Line 7 minus Line 1)
10. $ -
11. Deficit (smaller of Line 9 or Line 10) $___ - If Excess in Revenues (Line 8) all Utility Debt is Deductible
10. Total Debt Service (Line 6)
11. $ -
11. Deficit (smaller of Line 9 or Line 10) $ - If Excess in Revenues (Line 8) all Utility Debt is Deductible
12. $ -
13. (a)Gross None System Debt $ -
14. (b)Less: Deficit (Capitalized at 5%), (Line 9 or line 11)
15. - times 20 -
16. (c)Deduction $ -
17. (d)Plus: Cash held to Pay Bonds and Notes included in 2 (a) above
18. (e)Total Deduction (Deficit in revenues) $ -
19. (f)NonDeductible Combined GO Debt

utility IV

4 BOND ANTICIPATION NOTES (state purposes separately)

(a) Issued

Issued

1. Ord 18-13 Various Improve & Capital Equipment
2. Ord 20-14 Various Improve & Capital Equipment
3. Ord 21-15 Various Improve & Capital Equipment (4)
5. (6)
7. (8)
9. (10)
11. (12)
13. (14)
15. (16)
17. (18)
19. (20)
21. (22)
23. (24)
25. (26)
27. (28)
29. (30)
31. (32)
33. (34)
35. (36)
37. (38)
39. (40)
41. (42)
43. (44)
45. (46)
47. (48)
49. (50)
51. (52)
53. (54)
55. (56)
57. (58)
59. Bond Anticipation Notes Issued $ 1,891,241.00 $ 2,080,152.00 $ 1,886,933.00

muni notes issued

OTHER BONDS, NOTES AND LOANS - Page 3a 4 BOND ANTICIPATION NOTES (state purposes separately)

• b)Authorized but not issued
• Ord 17-16 Various Improvement & Capital Equip
• Ord 23-15 Jet Vac & Sweeper-NJEIT
• --'-
• _---'-
• _---'
• __------------ (22)
• -----'---------- (27)
• ------------- (30)
• ---"
• (32)
• (34)
• (36)
• (38)
• (40)
• (42)
• (44)
• (45)

muni notes auth a

OTHER BONDS, NOTES AND LOANS - Page 4

6 MISCELLANEOUS BONDS, NOTES AND LOANS

(not including Tax Anticipation Notes, Emergency Notes, Special Emergency Notes and Utility Revenue Notes)

• (a)Issued
• Capital Notes (N.J.S.A. 40A:2-8)
• Bonds issued by another Public Body Guaranteed by the Municipality _____
• Green Trust Loans
• Infrastructure Trust
• (6) ___
• _____
• <div style="text-align: center;"><img src="imgs/img_in_image_box_50_20_57_421.jpg" alt="Image" width="8%" /></div>
• <div style="text-align: center;"><img src="imgs/img_in_image_box_27_19_34_418.jpg" alt="Image" width="9%" /></div>
• .
• <div style="text-align: center;"><img src="imgs/img_in_image_box_34_18_41_416.jpg" alt="Image" width="9%" /></div>
• <div style="text-align: center;"><img src="imgs/img_in_image_box_17_26_418_47.jpg" alt="Image" width="91%" /></div> <div style="text-align: center;"><img src="imgs/img_in_image_box_18_39_417_47.jpg" alt="Image" width="91%" /></div>
• .
• ___
• Miscellaneous Bonds, Notes and Loans Issued
• $ -
• (b)Authorized but not issued
• Capital Notes (N.J.S.A. 40A:2-8)
• Bonds issued by another Public Body Guaranteed by the Municipality _____
• ___
• ___
• ___

Miscellaneous Bonds and Notes Authorized but not Issued

___

<div style="text-align: center;"><img src="imgs/img_in_image_box_19_1_434_58.jpg" alt="Image" width="95%" /></div>

<div style="text-align: center;"><img src="imgs/img_in_image_box_31_24_39_413.jpg" alt="Image" width="10%" /></div>

<div style="text-align: center;"><img src="imgs/img_in_image_box_12_5_416_52.jpg" alt="Image" width="93%" /></div>

<div style="text-align: center;"><img src="imgs/img_in_image_box_2_2_426_57.jpg" alt="Image" width="97%" /></div>

$ $ -

Total Miscellaneous Bonds, Notes and Loans Issued and Authorized but not Issued $

Total of all Miscellaneous Bonds, Notes and Loans Issued and Authorized but not Issued $ 32,293,558.50

muni other

མཡལཏཧཧཏཧཧཏཧཧཏཧཧཏཧཧཏ

ཡངཡངཁངསངསའཁངསཀངགཉསཅགཙནཇནཧནཆངགཤགཡངཡལཡགསབསབསབསབསབསབསགསགཡགཡགཡག

DEDUCTIONS APPLICABLE TO OTHER BONDS AND NOTES

1. Amounts held or to be held for the sole purpose of paying general bonds and notes included
2. (a)Sinking funds on hand for term bonds
1. -
2. (b)Funds on hand (including proceeds of bonds and notes held to pay other bonds and notes), in those cases where such funds cannot be diverted to purposes other than the payment of bonds and notes
1. Reserve for Debt Service $1,853,770.57
2. Reserve for Debt Service $43,135.22
3. $ -
4. $1,896,905.79
5. (c)Estimated proceeds of bonds and notes authorized but not issued where such proceeds will be used for the sole purpose of paying bonds and notes
6. (c)Estimated proceeds of bonds and notes authorized but not issued where such proceeds will be used for the sole purpose of paying bonds and notes
1. $ -
2. $ -
3. $ -
4. $ $ -
5. (d)Accounts receivable from other public authorities applicable only to the payment of any part of the gross debt not otherwise deductible
1. Open Space Trust $4,105,000.00
2. $ -
3. -4,105,000.00
4. $4,105,000.00
2. Bonds authorized by another Public Body to be guaranteed by the municipality
3. housing authority, redevelopment agency or municipality acting as its local public agency [N.J.S.A. 55:14B-4.l(d)]
4. Bonds issued and bonds authorized but not issued - Capital projects for County Colleges (N.J.S.A. 18A:64A-22.1 to 18A:64A-22.8) $_____
5. S.Refunding Bonds (N.J.S.A 40A:2-52) (1) - (2) - $

Bonds issued and bonds authorized by not issued to meet cash grants-in-aid for 3. housing authority, redevelopment agency or municipality acting as its local public agency [N.J.S.A. 55:14B-4.1(d)] $

<div style="text-align: center;"><img src="imgs/img_in_image_box_2_26_478_105.jpg" alt="Image" width="99%" /></div>

$ 6,001,905.79

Total Deductions Applicable to Other Bonds and Notes $6,001,905.79

muni deduction

SPECIAL DEBT STATEMENT BORROWING POWER AVAILABLE UNDER NJSA 40A:2-7(f)

1. Balance of debt incurring capacity December 31, 2012 (NJSA 40:1-16(d)) $_____
2. Obligations heretofore authorized during 2013 in excess of debt limitation and pursuant to:
3. (a)NJSA 40A:2-7, paragraph (d)
4. (b)NJSA 40A:2-7, paragraph (f)
5. (c)NJSA 40A:2-7, paragraph (g) Total $ $ $
3. Less 2012 authorizations repealed during 2013
4. <div style="text-align: center;"><img src="imgs/img_in_image_box_3_17_442_67.jpg" alt="Image" width="99%" /></div>
5. <div style="text-align: center;"><img src="imgs/img_in_image_box_5_22_425_206.jpg" alt="Image" width="98%" /></div>
6. $ $
4. Net authorizations during 2013

5. 5. Balance of debt incurring capacity December 31, 2013 (NJSA 40:1-16(d)) $

<div style="text-align: center;"><img src="imgs/img_in_image_box_27_10_85_434.jpg" alt="Image" width="57%" /></div>

special Debt

• Capital Leases and Other Comittments
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ -
• $ - Total Leases and Other Comittments

leases not in calc

2 Guarantees NOT included in Gross Debt - Public and Private

1. (2)
3. (4)
5. (6)
7. (8)
9. (10)
11. (12)
13. (14)
15. (16)
17. (18)
19. (20)
21. (22)
23. (24)
25. (26)
27. (28)
29. (30)
31. (32)
33. (34)
35. (36)
37. (38)
39. (40)
41. (42)
43. (44)
45. (46)
47. (48)
49. (50)

Total Guarantees NOT included in Gross Debt - Public and Private

guarantees not in calc

ཡལཞབཀལཤསཀཡགཞགཏནཀངཆངགསཀཡགཞགཏནཀངཆངགསཀཡགཞགཏནཀངཆངགསཀ

ཟབཁལཕདདགདནདངའཛམགངདདནམརདདངཞསཅནཡ