Health and Family Services Family Resource Centers and Volunteer Services
| Health and family Services | |||||
| Family Resource Centers and Volunteer Services | |||||
| Actual FY 2024 | Actual FY 2025 | Revised FY 2026 | Recommended FY 2027 | Recommended FY 2028 | |
| SOURCE OF FUNDS | |||||
| General Fund | |||||
| Regular Appropriation | 22,566,200 | 26,578,200 | 26,626,200 | 26,512,200 | 26,555,700 |
| State Salary and Compensation Allocation | 56,300 | ||||
| Total General Fund | 22,622,500 | 26,578,200 | 26,626,200 | 26,512,200 | 26,555,700 |
| Restricted Funds | |||||
| Balance Forward | 5,189 | 14,900 | |||
| Current Receipts | 5,189 | 9,708 | 3,700 | ||
| Non-Revenue Receipts | (18,600) | ||||
| Total Restricted Funds | 5,189 | 14,897 | |||
| Federal Fund | |||||
| Balance Forward | 260,556 | 90,903 | 577,900 | ||
| Current Receipts | 17,003,042 | 12,865,173 | 19,176,200 | 12,568,000 | 12,577,800 |
| Total Federal Fund | 17,263,598 | 12,956,076 | 19,754,100 | 12,568,000 | 12,577,800 |
| TOTAL SOURCE OF FUNDS | 39,891,287 | 39,549,173 | 46,380,300 | 39,080,200 | 39,133,500 |
| EXPENDITURES BY CLASS | |||||
| Personnel Costs | 3,996,830 | 3,660,412 | 3,879,700 | 3,783,100 | 3,836,400 |
| Operating Expenses | 484,423 | 522,015 | 620,200 | 665,200 | 665,200 |
| Grants Loans Benefits | 35,313,942 | 34,773,932 | 41,880,400 | 34,631,900 | 34,631,900 |
| TOTAL EXPENDITURES | 39,795,195 | 38,956,359 | 46,380,300 | 39,080,200 | 39,133,500 |
| EXPENDITURES BY FUND SOURCE | |||||
| General Fund | 22,622,500 | 26,578,200 | 26,626,200 | 26,512,200 | 26,555,700 |
| Federal Fund | 17,172,695 | 12,378,159 | 19,754,100 | 12,568,000 | 12,577,800 |
| TOTAL EXPENDITURES | 39,795,195 | 38,956,359 | 46,380,300 | 39,080,200 | 39,133,500 |
| EXPENDITURES BY UNIT | |||||
| Family Resource and Youth Services | |||||
| Center | 27,290,728 | 26,021,003 | 33,333,400 | 26,069,900 | 26,091,600 |
| Serve Kentucky | 12,504,468 | 12,935,357 | 13,046,900 | 13,010,300 | 13,041,900 |
| TOTAL EXPENDITURES | 39,795,195 | 38,956,359 | 46,380,300 | 39,080,200 | 39,133,500 |
The Department for Family Resource Centers and Volunteer Services is comprised of two separate programs: Family Resource and Youth Service Centers and Serve Kentucky.
The Governor's budget includes additional funding in the amount of $38,700 in fiscal year 2027 and $79,500 in fiscal year 2028 to fund a 2% salary increment in fiscal year 2027 and an additional 2% in fiscal year 2028. The General Fund portion is $32,500 and $66,800, respectively.
230