| Health and Family Services Public Health Children's Health Services |
| Actual FY 2024 | Actual FY 2025 | Revised FY 2026 | Recommended FY 2027 | Recommended FY 2028 |
| SOURCE OF FUNDS | | | | | |
| General Fund | | | | | |
| Regular Appropriation | 7,379,200 | 7,689,600 | 7,916,700 | 7,816,100 | 7,966,000 |
| State Salary and Compensation Allocation | 218,800 | | | | |
| Other | | 884,000 | | | |
| Total General Fund | 7,598,000 | 8,573,600 | 7,916,700 | 7,816,100 | 7,966,000 |
| Restricted Funds | | | | | |
| Balance Forward | 6,719,175 | 2,151,792 | 716,800 | 477,800 | 238,900 |
| Current Receipts | 5,645,194 | 6,408,054 | 6,798,300 | 6,798,300 | 6,798,300 |
| Non-Revenue Receipts | (746,309) | 1,102,674 | 2,017,300 | 2,017,400 | 2,017,400 |
| Total Restricted Funds | 11,618,059 | 9,662,520 | 9,532,400 | 9,293,500 | 9,054,600 |
| Federal Fund | | | | | |
| Balance Forward | (77,312) | (38,275) | (46,700) | | |
| Current Receipts | 4,887,737 | 4,647,782 | 5,324,900 | 5,407,900 | 5,501,900 |
| Total Federal Fund | 4,810,425 | 4,609,507 | 5,278,200 | 5,407,900 | 5,501,900 |
| TOTAL SOURCE OF FUNDS | 24,026,484 | 22,845,627 | 22,727,300 | 22,517,500 | 22,522,500 |
| EXPENDITURES BY CLASS | | | | | |
| Personnel Costs | 16,580,583 | 16,700,028 | 16,723,200 | 16,761,100 | 17,005,100 |
| Operating Expenses | 2,607,225 | 3,355,464 | 2,684,500 | 2,684,500 | 2,684,400 |
| Grants Loans Benefits | 2,312,443 | 2,035,028 | 2,766,800 | 2,758,000 | 2,758,000 |
| Capital Outlay | 412,717 | 84,970 | 75,000 | 75,000 | 75,000 |
| TOTAL EXPENDITURES | 21,912,968 | 22,175,490 | 22,249,500 | 22,278,600 | 22,522,500 |
| EXPENDITURES BY FUND SOURCE | | | | | |
| General Fund | 7,598,000 | 8,573,600 | 7,916,700 | 7,816,100 | 7,966,000 |
| Restricted Funds | 9,466,268 | 8,945,687 | 9,054,600 | 9,054,600 | 9,054,600 |
| Federal Fund | 4,848,700 | 4,656,203 | 5,278,200 | 5,407,900 | 5,501,900 |
| TOTAL EXPENDITURES | 21,912,968 | 22,175,490 | 22,249,500 | 22,278,600 | 22,522,500 |
The Office for Children with Special Health Care Needs (OCSHCN) provides comprehensive care to children and youth with special health care needs who are Kentucky residents; younger than 21 years of age; meet medical eligibility; and meet financial eligibility. OCSHCN's mission is to enhance the quality of life for Kentucky's children with special health care needs through quality service, leadership, advocacy, education and collaboration. OCSHCN supports the highest quality of life for Kentucky's children with special health care needs and their families through collaboration and creation of a more accessible community based system of support.
OCSHCN believes in working with partners including families on new initiatives to develop and promote a more robust system of care. OCSHCN continues to build collaborations to ensure more of Kentucky's most vulnerable children will have access to the care they need for a wide variety of direct, enabling, population-based and surveillance programs which provide specialized health care; early periodic screening diagnosis and treatment services; social services and support to children, youth, and his/her families.
227