 | City of Harrisonburg |
|---|---|
| TIMMONS GROUP | Chicago Avenue & Waterman Drive Corridor |
| YOUR VISION ACHIEVED THROUGH OURS. | Preliminary Planning Cost Estimate - March 2025 |
| City of Harrisonburg, Virginia | |
| Chicago Avenue SB (Mt Clinton Pike to Shenandoah Street) | |
| SUMMARY OF BUDGET PHASES | C&G + 6' Facility |
| Preliminary Engineering (PE) | $ 202,000.00 |
| Right of Way (RW) | $ 558,000.00 |
| Construction (CN) | $ 915,000.00 |
| TOTAL RECOMMENDED PROJECT BUDGET | $ 1,675,000.00 |
| Chicago Avenue SB (Shenandoah Street to Greystone Street) SUMMARY OF BUDGET PHASES | C&G + 10' Facility | |
| Preliminary Engineering (PE) | $ 222,000.00 | |
|---|---|---|
| Right of Way (RW) | $ 1,253,000.00 | |
| Construction (CN) | $ 1,005,000.00 | |
| TOTAL RECOMMENDED PROJECT BUDGET | $ 2,480,000.00 | |
| Chicago Avenue SB (Greystone Street to Rockingham Drive) SUMMARY OF BUDGET PHASES | |
| C&G + 10' Facility | |
| Preliminary Engineering (PE) | $ 137,000.00 |
|---|---|
| Right of Way (RW) | $ 333,000.00 |
| Construction (CN) | $ 618,000.00 |
| TOTAL RECOMMENDED PROJECT BUDGET | $ 1,088,000.00 |
| Waterman Drive (Chicago Avenue to Quarry Heights Property) SUMMARY OF BUDGET PHASES | C&G + 10' Facility | |
| Preliminary Engineering (PE) | $ 182,000.00 | |
|---|---|---|
| Right of Way (RW) | $ 410,000.00 | |
| Construction (CN) | $ 825,000.00 | |
| TOTAL RECOMMENDED PROJECT BUDGET | $ 1,417,000.00 | |
| W Market Street Crossing (Quarry Heights Property towards Thomas Harrison Middle School) | ||
| SUMMARY OF BUDGET PHASES | Signalized Crossing + 10' Facility | |
|---|---|---|
| Preliminary Engineering (PE) | $ | 80,000.00 |
| Right of Way (RW) | $ | 126,000.00 |
| Construction (CN) | $ | 479,000.00 |
| TOTAL RECOMMENDED PROJECT BUDGET | $ | 685,000.00 |
| Trail Connection to Friendly City Trail (from W Market Street) SUMMARY OF BUDGET PHASES | 10' Facility | |
| Preliminary Engineering (PE) | $ 168,000.00 | |
|---|---|---|
| Right of Way (RW) | $ 210,000.00 | |
| Construction (CN) | $ 759,000.00 | |
| TOTAL RECOMMENDED PROJECT BUDGET | $ 1,137,000.00 | |