| Transportation Highways Equipment Services | |||||
| Actual FY 2024 | Actual FY 2025 | Revised FY 2026 | Recommended FY 2027 | Recommended FY 2028 | |
| SOURCE OF FUNDS | |||||
| Restricted Funds | |||||
| Balance Forward | 16,804,973 | 24,203,043 | 12,005,700 | ||
| Current Receipts | 73,423,349 | 78,630,640 | 92,338,000 | 94,603,100 | 95,173,300 |
| Non-Revenue Receipts | |||||
| Total Restricted Funds | 90,228,322 | 102,833,683 | 104,343,700 | 94,603,100 | 95,173,300 |
| TOTAL SOURCE OF FUNDS | 90,228,322 | 102,833,683 | 104,343,700 | 94,603,100 | 95,173,300 |
| EXPENDITURES BY CLASS | |||||
| Personnel Costs | 20,571,598 | 20,605,870 | 22,216,700 | 23,262,000 | 23,832,200 |
| Operating Expenses | 26,398,433 | 26,884,970 | 33,221,600 | 34,154,600 | 34,154,600 |
| Grants Loans Benefits | 10,674 | ||||
| Capital Outlay | 50,000 | 14,191 | |||
| Construction | 19,005,248 | 43,312,243 | 48,905,400 | 37,186,500 | 37,186,500 |
| TOTAL EXPENDITURES | 66,025,279 | 90,827,948 | 104,343,700 | 94,603,100 | 95,173,300 |
| EXPENDITURES BY FUND SOURCE | |||||
| Restricted Funds | 66,025,279 | 90,827,948 | 104,343,700 | 94,603,100 | 95,173,300 |
| TOTAL EXPENDITURES | 66,025,279 | 90,827,948 | 104,343,700 | 94,603,100 | 95,173,300 |
The mission of the Equipment Services program is to provide highway construction and maintenance equipment for use by the Department of Highways. The unit purchases and maintains all the Cabinet's trucks, heavy equipment, and various pieces of support machinery. This program provides its services through the central office garage in Frankfort and a network of 12 repair garages located throughout the state.
379