| Finance and Administration | |||||
| Finance and Administration | |||||
| Actual FY 2024 | Actual FY 2025 | Revised FY 2026 | Recommended FY 2027 | Recommended FY 2028 | |
| SOURCE OF FUNDS | |||||
| General Fund | |||||
| Regular Appropriation | 64,518,800 | 67,671,500 | 69,626,800 | 65,542,000 | 67,216,000 |
| State Salary and Compensation Allocation | 2,453,500 | ||||
| Budget Reduction-General Fund | (2,088,800) | ||||
| Total General Fund | 66,972,300 | 67,671,500 | 67,538,000 | 65,542,000 | 67,216,000 |
| Restricted Funds | |||||
| Balance Forward | 509,826 | 509,630 | 689,500 | ||
| Current Receipts | 7,626 | 191,887 | 4,097,300 | 4,786,800 | 4,786,800 |
| Total Restricted Funds | 517,452 | 701,517 | 4,786,800 | 4,786,800 | 4,786,800 |
| TOTAL SOURCE OF FUNDS | 67,489,752 | 68,373,017 | 72,324,800 | 70,328,800 | 72,002,800 |
| EXPENDITURES BY CLASS | |||||
| Personnel Costs | 64,168,231 | 65,869,102 | 71,585,700 | 69,587,700 | 71,261,700 |
| Operating Expenses | 436,781 | 448,406 | 739,100 | 741,100 | 741,100 |
| TOTAL EXPENDITURES | 64,605,012 | 66,317,508 | 72,324,800 | 70,328,800 | 72,002,800 |
| EXPENDITURES BY FUND SOURCE | |||||
| General Fund | 64,597,190 | 66,305,479 | 67,538,000 | 65,542,000 | 67,216,000 |
| Restricted Funds | 7,821 | 12,029 | 4,786,800 | 4,786,800 | 4,786,800 |
| TOTAL EXPENDITURES | 64,605,012 | 66,317,508 | 72,324,800 | 70,328,800 | 72,002,800 |
| EXPENDITURES BY UNIT | |||||
| Property Valuation Administrators | 64,605,012 | 66,317,508 | 72,324,800 | 70,328,800 | 72,002,800 |
| TOTAL EXPENDITURES | 64,605,012 | 66,317,508 | 72,324,800 | 70,328,800 | 72,002,800 |
Each of the state's 120 counties has a locally elected Property Valuation Administrator (PVA). The PVA and an appointed staff are responsible for locating, identifying, and assessing at fair market value all taxable real property (land and improvements) and tangible personal property in the county. Tax revenues generated by these assessments are used to fund services provided by the state, cities, counties, and school districts as well as special taxing districts such as fire departments, libraries, extension offices, and refuse disposal services. Funding for PVA offices is provided by state, county, and city governments as well as from sales of maps and other geographic information.
The Governor's budget includes additional General Fund in the amount of $1,136,500 in fiscal year 2027 and $2,334,600 in fiscal year 2028 to fund a 2% salary increment in fiscal year 2027 and an additional 2% increment in fiscal year 2028.
182