| Tourism, Arts and Heritage State Fair Board | |||||
| Actual FY 2024 | Actual FY 2025 | Revised FY 2026 | Recommended FY 2027 | Recommended FY 2028 | |
| SOURCE OF FUNDS | |||||
| General Fund | |||||
| Regular Appropriation | 12,884,400 | 10,055,500 | 9,465,700 | 6,700,700 | 7,000,600 |
| State Salary and Compensation Allocation | 816,900 | ||||
| Budget Reduction-General Fund | (284,000) | ||||
| Total General Fund | 13,701,300 | 10,055,500 | 9,181,700 | 6,700,700 | 7,000,600 |
| Restricted Funds | |||||
| Balance Forward | 2,627,059 | 797 | 2,000 | 2,571,900 | 5,791,800 |
| Current Receipts | 53,234,549 | 58,828,853 | 58,863,600 | 58,598,800 | 60,914,000 |
| Non-Revenue Receipts | 58,281 | 64,000 | |||
| Total Restricted Funds | 55,919,888 | 58,893,650 | 58,865,600 | 61,170,700 | 66,705,800 |
| TOTAL SOURCE OF FUNDS | 69,621,188 | 68,949,150 | 68,047,300 | 67,871,400 | 73,706,400 |
| EXPENDITURES BY CLASS | |||||
| Personnel Costs | 37,846,887 | 37,836,291 | 38,249,400 | 37,585,700 | 38,185,500 |
| Operating Expenses | 18,920,948 | 23,567,803 | 21,177,900 | 19,127,900 | 19,127,900 |
| Grants Loans Benefits | 1,407,849 | 1,982,234 | 1,648,400 | 1,648,400 | 1,648,400 |
| Debt Service | 7,926,500 | 3,228,500 | |||
| Capital Outlay | 3,452,855 | 2,235,918 | 4,399,700 | 3,717,600 | 3,665,800 |
| Construction | 65,352 | 96,394 | |||
| TOTAL EXPENDITURES | 69,620,391 | 68,947,139 | 65,475,400 | 62,079,600 | 62,627,600 |
| EXPENDITURES BY FUND SOURCE | |||||
| General Fund | 13,701,300 | 10,055,500 | 9,181,700 | 6,700,700 | 7,000,600 |
| Restricted Funds | 55,919,091 | 58,891,639 | 56,293,700 | 55,378,900 | 55,627,000 |
| TOTAL EXPENDITURES | 69,620,391 | 68,947,139 | 65,475,400 | 62,079,600 | 62,627,600 |
| EXPENDITURES BY UNIT | |||||
| Kentucky Fair and Exposition Center | 50,578,299 | 53,971,532 | 54,696,000 | 51,593,600 | 52,033,200 |
| Kentucky International Convention Center | 11,115,592 | 11,747,107 | 10,779,400 | 10,486,000 | 10,594,400 |
| Debt Service | 7,926,500 | 3,228,500 | |||
| TOTAL EXPENDITURES | 69,620,391 | 68,947,139 | 65,475,400 | 62,079,600 | 62,627,600 |
During the 2021 Regular Session, The Kentucky General Assembly passed House Bill 518, amending KRS Chapter 247 to allow the Commissioner of Agriculture the authority to appoint a majority of members of the Kentucky State Fair Board. The Kentucky State Fair Board is now composed of 16 voting members and 5 ex officio, non-voting members: the Governor, the Commissioner of Agriculture, The President of the Senate or his or her designee, who shall serve as an ex officio, nonvoting member, The Speaker of the House of Representatives or his or her designee, who shall serve as an ex officio, nonvoting member, the Secretary of the Finance and Administration Cabinet who shall serve as an ex officio, nonvoting member, the Dean of the College of Agriculture at the University of Kentucky, the State president of the Kentucky FFA, who shall serve as an ex officio, nonvoting member, the State President of the Kentucky 4-H Organization who shall serve as an ex officio, nonvoting member, 5 members appointed by the Governor, and 8 members appointed by the Commissioner of Agriculture. The Board manages and administers the funds, buildings, grounds, and equipment of both the Kentucky Exposition Center and the Kentucky International Convention Center in Louisville. A president is appointed by the Board to manage these centers and Fair Board properties.
351