KENTUCKY STATE UNIVERSITY Amortization Schedule Schedule 810-6543892-010 Exhibit B
| Commencement Date | TBD | ||||
| Total Financed Amount | $242,575.00 | ||||
| DUE DATE | PAYMENT # | PAYMENT AMOUNT | PRINCIPAL | INTEREST | UNPAID BALANCE |
|---|---|---|---|---|---|
| TBD | 1 | $ 65,242.97 | $ 65,242.97 | $- | $ 195,728.92 |
| TBD | 2 | $ 65,242.97 | $ 56,194.57 | $ 9,048.40 | $ 130,485.94 |
| TBD | 3 | $ 65,242.97 | $ 59,061.91 | $ 6,181.06 | $ 65,242.97 |
| TBD | 4 | $ 65,242.97 | $ 62,075.55 | $ 3,167.42 | - |