===== PAGE 1 ===== # BOARD OF REGENTS for KENTUCKY STATE UNIVERSITY

| 1. | Call to Order | Dr. Gerald Patton Board Chair |
| 2. | Appointment of Board Secretary | Chair Patton |
| 3. | Roll Call | Chair Patton |
| 4. | Approval of Agenda | Chair Patton |
| 5. | Consent Agenda | Chair Patton |
| A. Approval of Minutes From Prior Board Meetings | ||
| i) | July 15, 2022, Quarterly Meeting | |
| ii) | September 16, 2022, Special Called Meeting | |
| 6. | Title IX Training | Mr. Brandon Williams Deputy ADA Coordinator and Technical Compliance Analyst, University of Kentucky |
| A. Safeguarding Our Communities From Sexual Predators: What College Presidents and Trustees Should Ask | Ms. Lisa Lang General Counsel | |
| 7. | Information Items (Written Reports) |
| H. | Approval of Declaration of Emergency Relating to Facilities, Maintenance, and Custodial Services, Pursuant to KRS 45A.095(1)(a) | Dr. Burnette |
| I. | Approval of the Use of USDA Grant Funds to Partially Replace the HVAC System in the Fish Nutrition Laboratory | CFO Shields |
| J. | Approval of Payment of SERVPRO Invoice | CFO Shields |
| K. | Approval of Pending Personnel Actions | CFO Shields |
| L. | Approval of Resolution to Provide Interim President Johnson With Signatory Authority on Fifth Third Bank Account | CFO Shields |
| M. | Endorsement of CPE’s Proposed Management Improvement Plan | Chair Patton and Dr. Ronald A. Johnson Interim President |
| Closing Remarks | Chair Patton | |
| Adjournment | Chair Patton | |
| Regent Michael Adams | Present |
| Regent Savion Briggs | Present |
| Regent Tammi Dukes | Present |
| Regent Edward Fields | Present |
| Regent Ernie Fletcher, MD | Present |
| Regent Edward Hatchett, Esq. | |
| Regent Jason Moseley | |
| Regent Charles Moyer, PhD | Present |
| Regent Gerald Patton, PhD | Present |
| Regent Robert Ramsey | Present |
| Regent Herman Walston, PhD | Present |
| Regent Michael Adams: | Yes |
| Regent Savion Briggs: | Yes |
| Regent Tammi Dukes: | Yes |
| Regent Edward Fields: | Yes |
| Regent Ernie Fletcher: | Yes |
| Regent Edward Hatchett: | Yes |
| Regent Jason Moseley: | Yes |
| Regent Charles Moyer: | Yes |
| Regent Gerald Patton: | Yes |
| Regent Robert Ramsey: | Yes |
| Regent Herman Walston: | Yes |
| Regent Edward Fields: | Yes |
| Regent Ernie Fletcher: | Yes |
| Regent Edward Hatchett: | Yes |
| Regent Jason Moseley: | Yes |
| Regent Charles Moyer: | Yes |
| Regent Gerald Patton: | Yes |
| Regent Robert Ramsey: | Yes |
| Regent Herman Walston: | Yes |
| Vice Chair Herman Walston, PhD | Present |
| Regent Michael Adams | Present |
| Regent Tammi Dukes | Present |
| Regent Edward Fields | Present |
| Regent Ernie Fletcher, MD | |
| Regent Edward Hatchett, Esq. | Present |
| Regent Jason Moseley | Present |
| Regent Charles Moyer, PhD | |
| Regent Robert Ramsey | Present |
| Regent Savion Briggs | |
| Chair Gerald Patton, PhD | Present |



















| To: | KSU Board of Regents |
| From: | KSU Staff Senate |
| Ja’Meeca N. Alexander, President | |
| Thea M. Mason, Vice President | |
| Cc: | KSU President |
| Ronald Johnson | |
| Date: | October 12, 2022 |
| Re: | Staff Senate Report to the Board of Regents (10/12/2022) |



| DATA COMPARISON | FY21 TO FY22 | As of 07/30/2022 | ||
| SOURCE | FY21 TOTAL PAID | FY22 TOTAL PAID | Increase | Decrease |
| STATE | 1,229,295.00 | 1,304,440.00 | 75,145.00 | |
| FEDERAL | 15,772,131.86 | 15,376,472.35 | 395,659.51* | |
| EXT FUNDS | 1,412,061.44 | 2,003,262.90 | 591,201.46 | |
| INST DISCOUNT | 3,507,844.76 | 4,040,863.48 | 533,018.72 | |
| 21,921,333.06 | 22,725,038.73 | 803,705.67 | ||
| FY23 TOTAL PAID | As of 09/26/2022 | |
| <fcel> | 802,717 | |
| <fcel> | 6,567,716 | *165 fewer award records |
| <fcel> | 788,884 | |
| <fcel> | 2,043,294 | |
| <fcel> | 10,202,612 | |
| <fcel> | 8,159,318 | NET REVENUE BEFORE STUDENT REFUNDS |
| Student Type | Count of ID | Account Balance |
| UG | 638 | $1,857,015.82 |
| Continuing | 381 | $1,189,123.23 |
| First Time Freshman | 196 | $478,799.16 |
| Readmit | 23 | $82,687.91 |
| Special, non-degree seeking | 3 | $7,150.00 |
| Transfer | 35 | $99,255.52 |
| Grand Total | 638 | $1,857,015.82 |
| Student Type | Count of ID | Account Balance |
| UG | 638 | $1,857,015.82 |
| .01-3500 | 431 | $622,079.55 |
| $3501-$5000 | 85 | $357,647.56 |
| $5001-$7500 | 89 | $551,218.59 |
| $7501-$10000 | 20 | $172,245.75 |
| GT $10000 | 13 | $153,824.37 |
| Grand Total | 638 | $1,857,015.82 |

| Student Type | Headcount | Balance |
| Continuing | 53 | $155,035 |
| New Student | 22 | $114,580 |
| Readmit | 1 | $1,357 |
| Grand Total | 76 | $270,972 |
| Range | Headcount | Balance |
| $0.01 - $3,500 | 45 | $79,712 |
| $3,501 - $5,000 | 7 | $28,936 |
| $5,001 - $7,500 | 19 | $110,978 |
| $7,501 - $10,000 | 2 | $18,611 |
| >$10,000 | 3 | $32,735 |
| Grand Total | 76 | $270,972 |
| State | UG/GR Students | Total Balance |
| Kentucky | 219 | $615,747 |
| Ohio | 128 | $338,259 |
| Indiana | 97 | $302,415 |
| Michigan | 59 | $190,868 |
| Illinois | 66 | $180,578 |
| All Others | 145 | $492,972 |

| Students with Outstanding Balances After Accepting Their Financial Aid Package• Referring students meeting University GPA guidelines to the KSU Foundation for Support (Highest to Lowest GPA)• Use 90K to reduce/clear payment plan balances (managed internally & separately by Endowment funding)• Proposed: 2022 Program for Student Enrollment Support | Students with Outstanding Balances that Have Not Accepted Their Financial Aid Package• Suspend access to Dining Hall (On Campus) today• Suspend access to Blackboard (Off Campus) today |
| Other efforts include:• Loans offered w/ balances• Payment Plans• Students Authorizing Work-Study Deductions• Payroll Deductions |
| Level | Actual Headcount | Actual FTE |
| UG | 1,342 | 1,276 |
| HS | 267 | 85 |
| GR | 117 | 69 |
| Total | 1,726 | 1,430 |

| Achievements and Current Progress | Challenges | Next Steps |
| Comparing Banner detail trial balances to confirm balances rollforward from FY 2021 to FY 2022 accurately | Similar to the challenges for the FY 2021 audit, limited institutional knowledge regarding prior year activities due to turnover in grant accounting and general accounting teams, resulting in staffing gaps and leading to increased efforts in identifying supporting documentation | Review the FY 2022 trial balance to ensure all adjustments are posted correctly |
| Updating mapping of accounts and roll-up for FY 2022 detailed trial balance to financials to identify any new accounts requiring mapping | KSU accounting teams continue to have simultaneous competing priorities (i.e., APA requests, day-to-day accounting, annual audits) | Update mapped financials with refreshed FY 2022 trial balances and resolve any mapping adjustments required |
| Performing a detailed reconciliation of FY 2022 cash transactions in efforts to resolve any reconciling and unreconciling items | Formal account mapping between the Banner system and Argos reporting tool has not been documented, increasing efforts in preparing trial balances and financial statements | Continue to work on supporting documentation for FY 2022 |
| Performing Q4 FY 2022 detailed reconciliations for 160 grants | Some updates to FY 2022 starting balances may need to be revised once external audit concludes FY 2021 procedures (timing TBD) | Target set towards the end of November |
| Reconciling incurred expenditures against related budget accounts and accounts receivable per Banner | ||
| This will provide the basis for determining the reimbursable expense on each grant | Similarly, some FY 2022 documentation / support may require revision once the FY 2021 audit is concluded | |
| Reviewing FY 2022 documentation and support using external audit's FY 2021 request list as presumed basis for FY 2022 requests | Similarly, some FY 2022 documentation / support may require revision once the FY 2021 audit is concluded | |
| Expected number of FY 2022 items to be greater than 158 as the FY 2022 request list is likely to be delivered to KSU after FY 2021 external audit procedures are underway or complete. | KENTUCKY STATUNIVERSITY KYSU.EDU | |



| Annual Budget | August 29 2022 Actuals | Percentage | ||
| State Appropriations | <fcel> | 18,235,600 | 2,286,943 | 13% |
| Tuition and Fees | <fcel> | 16,000,000 | 8,535,648 | 53% |
| Non-Mandatory Fees | <fcel> | 500,000 | 188,861 | 38% |
| Less Tuition Discount(Scholarships)* | <fcel> | (2,611,600) | -- | -- |
| Less Student Accounts Receivables* | <fcel> | (1,000,000) | -- | -- |
| Other Revenues | <fcel> | 376,000 | 142,818 | 38% |
| Indirect Cost Overhead | ||||
| Auxiliary Services | 9,500,000 | 4,401,364 | 46% | |
| Total | 41,000,000 | 15,555,643 | 38% | |

| Annual Budget | August 29, 2022 Actuals | Percentage | |
| Instruction | $ 12,000,000 | $ 1,370,853 | 11% |
| Academic Support | |||
| Institutional Support | $ 10,600,000 | $ 1,385,230 | 13% |
| Plant Operation & Maint. | $ 5,500,000 | $ 872,251 | 16% |
| Student Services | $ 5,900,000 | $ 902,437 | 15% |
| Auxiliary Services | $ 6,000,000 | $ 26,662 | 0 |
| Total | $ 40,000,000 | $ 4,557,433 | 12% |
| Annual Budget | August 29, 2022 Actuals | Percentage | |||
| Salary and Wages | $ | 20,000,000 | $ | 1,680,811 | 8% |
| Fringe Benefits | $ | 7,000,000 | $ | 397,313 | 6% |
| TOTAL SWFB | $ | 27,000,000 | $ | 2,078,124 | 8% |
| General Supplies | $ | 4,230,566 | $ | 28,047 | 0% |
| Travel | $ | 529,265 | $ | 8,434 | 2% |
| Equipment | $ | 98,779 | $ | 18,433 | 19% |
| Contracts & Services | $ | 4,502,349 | $ | 683, 317 | 15% |
| Other Expenses\n(Memberships/Bank Fees) | $ | 1,203,703 | $ | 68,406 | 6% |
| Scholarships | $ | 2,435,338 | $ | 69,591 | 3% |
| TOTAL OPERATIONS | $ | 13,000,000 | $ | 806,637 | 7% |
| TOTAL ANNUAL BUDGET | $ | 40,000,000 | $ | 2,884,761 | 7% |
| *TOTAL OPERATING EXPENSES | 78,541,905 |
| **DAILY OPERATING EXPENSES (365) | 215,183 |
| CASH & EQUIVALENTS | 10,112,050 |
| * | Protiviti FY21 Draft of Unaudited Financial Statement | KENTUCKY STATE UNIVERSITY |
| ** | Daily operating expenses slightly higher than CPE's estimate of 200,000.00k | KYSU.EDU |

| FY 2023 | FY 2022 Actual | Variance | ||||
| YTD | July 2021-June 2022 | % | ||||
| REVENUES: | ||||||
| Residential Tuition and Fees | $ | 8,498,004 | $ | 10,087,302 | $ (1,589,298) | -16% |
| Non-Residential Tuition and Fees | $ | 106,194 | $ | 337,107 | $ (230,913) | -68% |
| Destiny and Legacy Tuition and Fees | $ | 81,098 | $ | (7,544) | $ 88,642 | -1175% |
| Other Fees | $ | 99,800 | $ | 90,594 | $ 9,206 | 10% |
| Service Fees | $ | 7,963 | $ | 8,088 | $ (125) | -2% |
| Non-Operating Revenue | $ | 142,819 | $ | 62,418 | $ 80,401 | 129% |
| State Appropriations | $ | 4,084,369 | $ | 13,788,270 | $ (9,703,901) | -70% |
| Federal Grants and Contracts | $ | 33,297 | $ | 4,612,258 | $ (4,578,961) | -99% |
| Local Grants and Contracts | $ | 70,309 | $ (70,309) | -100% | ||
| Auxiliary | $ | 4,401,365 | $ | 4,392,854 | $ 8,511 | 0% |
| Scholarship Allowance | $ | (113,124) | $ | (109,347) | $ (3,777) | 3% |
| TOTAL REVENUES: (Decrease) | $ 17,341,785 | $ 33,332,309 | $ (15,990,524) | -48% |
| Instruction | $ | 1,148,488 | $ | 1,120,162 | $ | 28,326 | 3% |
| Research - Sponsored | $ | 378,582 | $ | 450,052 | $ | (71,470) | -16% |
| Public Service | $ | 2,349,064 | $ | 1,960,192 | $ | 388,872 | 20% |
| Academic Support | $ | 214,860 | $ | 276,224 | $ | (61,364) | -22% |
| Student Services | $ | 993,312 | $ | 1,306,518 | $ | (313,206) | -24% |
| Institutional Support | $ | 1,633,528 | $ | 4,740,428 | $ | (3,106,900) | -66% |
| Operations and Maintenance of Plant | $ | 1,795,532 | $ | 3,050,835 | $ | (1,255,303) | -41% |
| Depreciation | $ | 50,300 | $ | 7,306 | $ | 42,994 | -100% |
| Student Aid | $ | 69,591 | $ | 45,881 | $ | 23,710 | 52% |
| Auxiliary Enterprise | $ | 216,122 | $ | 228,609 | $ | (12,487) | -5% |
| Non Program Transactions | - | $ | 200 | $ | (200) | 0% | |
| TOTAL EXPENDITURES: (Decrease) | $ | 8,849,379 | $ | 13,186,407 | $ | (4,337,028) | -33% |
| Revenue Over Expenses DECREASE)/INCREASE | $ | 8,492,406 | $ | 20,145,902 | $ | (11,653,496) | -58% |
| Weekly Operating Cash Position Report - 08/29/22 | Page 77 of 155 | |||||||||||||||||||||||
| AVAILABLE CASH (minus drawdown) | ||||||||||||||||||||||||
| Fifth Third Accounts | $ | 7,783,042.84 | ||||||||||||||||||||||
| Outstanding Checks | $ | (1,087,459.62) | ||||||||||||||||||||||
| Total Cash Available | $ | 6,695,583.22 | ||||||||||||||||||||||
| Draw Downs | ||||||||||||||||||||||||
| $ | 6,695,583.22 | |||||||||||||||||||||||
| Revenue Anticipation Loan | ||||||||||||||||||||||||
| $ | - | |||||||||||||||||||||||
| Student Receivables | $ | 12,810,676.47 | ||||||||||||||||||||||
| Net Position (outstanding st receiv) | $ | (9,828,418.00) | ||||||||||||||||||||||
| HEERF Funds | $ | 12,810,676.47 | ||||||||||||||||||||||
| Total Cash | $ | 26,201,842.91 | ||||||||||||||||||||||
| MONTHTLY PAYROLL | ||||||||||||||||||||||||
| Employee Deductions | $ | (240,113.35) | ||||||||||||||||||||||
| Employer Deductions | $ | (345,564.22) | ||||||||||||||||||||||
| $ | (585,677.57) | |||||||||||||||||||||||
| Federal Taxes | $ | (57,271.00) | ||||||||||||||||||||||
| State Taxes | $ | (18,557.00) | ||||||||||||||||||||||
| Local Taxes | $ | (35,810.00) | ||||||||||||||||||||||
| $ | (111,638.00) | |||||||||||||||||||||||
| Checks and Deposits - Net | $ | (154,412.54) | ||||||||||||||||||||||
| $ | (154,412.54) | |||||||||||||||||||||||
| Total Payroll | $ | (851,728.11) | ||||||||||||||||||||||
| FY23 NO-PURCHASE ORDERS | (656,690.42) | ||
| FY22 NO -PURCHASE ORDERS | (72,339.30) | Page 78 of 155 | |
| FY22 GRANT & STATE MATCH | (114,763.36) | ||
| FY22 NON GRANT (E & G) | (404,919.56) | ||
| TOTAL GRANT AND NON GRANT INVOICE | (1,248,712.64) | ||
| Direct Pays | |||
| STUDENT REFUNDS | (2,515.00) | ||
| ASSET PRESERVATION DEPOSIT | 1,870,324.57 | ||
| ASSET PRESERVATION EXPENSES | 250.00 | ||
| ASSET PRESERVATION BALANCE | 1,867,559.57 | (1,867,559.57) | |
| Credit Payments | |||
| AMERICAN EXPRESS | (15,066.41) | ||
| 5/3 CORP CREDIT CARD | - | ||
| DINERS CLUB CARD | (26,615.56) | ||
| Total Direct Pays/Credit Card Payments | (44,196.97) | ||
| PAYABLES AGING | |||
| 0-30 | (516,890.60) | ||
| 31-60 | (1,864.95) | ||
| 61-90 | (582.68) | ||
| 91-120 | - | ||
| 120+ | (344.69) | ||
| TOTAL* | 519,682.92 | ||
| TOTAL | 24,057,205.19 | ||
| minus student account receivables | (12,810,676.47) | ||
| Operating Cash | 11,246,528.72 | ||
| minus Land Grant State Match (prior) | (671,500.00) | ||
| minus Asset Preservation | (1,867,559.57) | ||
| Available Cash Assessable | 8,707,469.15 |
| MONTHLY STATEMENT | Account 943-130529 | Page 80 of 155 |
| KENTUCKY STATE UNIVERSITY ATN DOUGLAS R ALLEN 8 | ||
| NON-PROFIT ORGANIZATION | ||
| ACCOUNT SUMMARY | Total Account Value: $19,990,962.71 |
| This Month 7/1/22 - 7/31/22 | Year to Date 1/1/22 - 7/31/22 | |
| BEGINNING VALUE | $19,063,354.29 | $22,628,580.26 |
| Dividends and Interest | 4,656.65 | 324,308.21 |
| Market Appreciation/(Depreciation) | 939,749.26 | (2,906,952.02) |
| Other Income or Expense | (16,797.49) | (54,973.74) |
| ENDING VALUE | $19,990,962.71 | $19,990,962.71 |
| CHANGE IN VALUE | $927,608.42 | $(2,637,617.55) |
| Market Value as of 7/31/22 | Percent of Account | |
| Cash and Cash Alternatives | $221,332.34 | 1.11% |
| Exchange Traded Funds (ETFs) | 13,744,092.83 | 68.75 |
| Fixed Income | 6,025,537.54 | 30.14 |
| TOTAL VALUE | $19,990,962.71 | 100.0% |
| Market Appreciation/Depreciation |
| The change in value of investments due to the market establishment of their world, which is separate from value added by corporate actions (such as the insurance of dividend or interest payments) and your own additions or withdrawals. |
| Other Income or Expense |
| Miscellaneous expenses including management fees, as well as TO Amendable fees (such as for wire transfer or returned check) and/or miscellaneous income credited to the account such as a margin interest adjustment, royalties, etc. |
| Fixed Income Included |
| Corporate, Municipal, Agency, Treasury, CMOs, CDOs |
| Account 943-130529 KENTUCKY STATE UNIVERSITY ATTN DOUGLAS R ALLEN II NON-PROFIT ORGANIZATION | |
| Total Account Value: | $19,324,107.64 |
| This Month 8/1/22 - 8/31/22 | Year to Date 1/1/22 - 8/31/22 | |
| BEGINNING VALUE | $19,990,952.71 | $22,628,580.26 |
| Dividends and Interest | 15,535.80 | 339,844.01 |
| Market Appreciation(Depreciation) | (552,390.87) | (3,589,342.69) |
| Other Income or Expense | - | (54,973.74) |
| ENDING VALUE | $19,324,107.64 | $19,324,107.64 |
| CHANGE IN VALUE | $(688,855.07) | $(3,304,472.62) |
| Market Value as of 8/31/22 | Percent of Account | |
| Cash and Cash Alternatives | $252,836.14 | 1.31% |
| Exchange Traded Funds (ETFs) | 13,187,085.75 | 88.24 |
| Fixed Income | 5,884,185.75 | 30.45 |
| TOTAL VALUE | $18,324,107.84 | 100.0% |
| Market Appreciation/DepreciationThe change in value of investments due to the market assessment of their worth, which is separate from value added by corporate actions (such as the issuance of dividend or interest payment) and your own additions or withdrawals. |
| Other Income or ExpenseMiscellaneous expensesIncluding management fees, as well as TD Amortable fees (such as for wine transfer or returned check) and/or miscellaneous income credited to the account such as a margin interest adjustment, royalties, etc. |
| Fixed Income IncludedCorporate, Municipal, Agency, Treasury, CMOs, CDOs, Structured Products etc. |

| One Stop Enrollment and Registration Service | The One Stop Enrollment and Registration services launched on August 17-19, 2022; and August 22-23, 2022, in the Carl M. Hill Student Center.\nThe One Stop provided students a centralized location with the following enrollment services: Admissions, Advising and Registration, Financial Aid, Housing, and Financial Affairs (Bursar). The One Stop services were designed to improved students' enrollment experience. |
| Grant Awardees | Faculty in the division of academic affairs received the follow grant awards:\n1. Dr. Herman Walston received a 681,818.00 federal grant award Mentoring for Youth Affected by Opioids and Other Drug Misuse.n2. Dr. Yun Jiang received a30,000.00 grant from Cargill, Inc. to support the Livestock Nutrition Program\n3. Dr. Meheteme Gebremedhin received a $399,197.00 federal grant from the Department of Energy |
| Kentucky State University Mighty Marching Thorobred | Presented by Toyota, the 2022 Pepsi National Battle of the Bands (NBOTB) showcased the country's top marching bands to enhance the exposure of HBCUs and their marching bands.\nThe Kentucky State University Mighty Marching Thorobreds were one of eight HBCU marching bands to perform at the 2022 Pepsi National Battle of the Bands (NBOTB) in Houston, Texas August 27, 2022. The band performed to a record-setting crowd of 55,000 fans in NRG Stadium.\nVoted the "2019 Best Band in the Land" by the national HBCU Awards Committee, the Mighty Marching Thorobreds also claimed the top spot in ESPN's The Undefeated's final HBCU band rankings of 2021. |
| Summer STEM Enrichment | Kentucky State University partnered with Fayette County Public Schools to host a Summer STEM Enrichment Program at Brenda Cowan Elementary (BCE) School, where students spent several days focused on the environment.\nThirty-eight students in grades 3 through 5 participated in the Summer STEM Enrichment Program which stressed intentional play and problem-solving as practical ways for students to learn about science, technology, engineering, and |
| mathematics (STEM). Program highlights included keeping a scientific journal and exploring types of soil. The storybook All About Earth, Our World on Stage formed the foundation for their activities, which aligned with NASA’s Global Learning and Observations to Benefit the Environment (GLOBE) Program. Brenda Cowan Elementary is the first school in Kentucky to partner with GLOBE. The William R. Kenan Jr. Charitable Trust funded the summer program | |
| CHI Saint Joseph Nursing Scholarship | CHI Saint Joseph Health invested $2.5 million in tuition assistance and program support for the Kentucky State University School of Nursing over the next five years. The alliance will include direct job placement for nurses at CHI Saint Joseph Health upon completion of the KSU nursing program. |
| Kentucky State University Dual Credit Program | In the Spring of 2022, 10 dual credit program students from Frankfort High School and West Jessamine High School graduated with associate degrees in Liberal Arts. One of the students graduated with a concentration in computer science.\n\nOver the course of four years in high school, these students took over 60 hours of college courses, earning more than 15 credits per year, in addition to their regular high school courses. |
| USDA 1890 Scholarship Program | The 1890 Scholarship Program provide scholarships to support the recruiting, engaging, retaining, mentoring, and training of undergraduate students at 1890 land-grant institutions. Students earn baccalaureate degrees in the food and agricultural sciences and related fields to help provide a highly skilled food and agricultural systems workforce.\n\nKSU has enrolled 72 USDA 1890 Scholarships Program recipients for the Fall 2022 semester. This is a record number of scholarship awardees for the program. |
| Early Assurance Program Cooperative Agreement | This Early Assurance Program Cooperative Agreement (“Agreement”) between Kentucky State University (KSU) and the University of Kentucky (UK), College of Medicine -Lexington Campus was solidified on June 30, 2022.\n\nThe mission of the University of Kentucky College of Medicine is to promote a diverse and inclusive environment that provides excellence in education, equitable health care, and transformative research to improve the health and wellness of Kentuckyans and beyond.\n\nTo extend efforts to enhance health care in Kentucky, KSU and UK have devised a partnership to provide up to three students per year with the opportunity for early provisional acceptance to the UK College of Medicine. |

| Date | Day | Description |
| August 15, 2022 | Monday | Return of faculty to campus. |
| October 31, 2022 | Monday | Faculty review of previously submitted Distribution of Effort Agreements with the Chair by October 31, 2022. Classroom peer and Chair teaching reviews. Conducting student evaluations. |
| January 13, 2022 | Friday | Faculty submission deadline to enter dossier into Interfolio for Chair's review. |
| February 1, 2023 | Wednesday | Meeting of Chair and faculty member to discuss evaluation and development plan. |
| February 6, 2023 | Monday | Chairs' deadline to complete faculty review and submit dossier and materials to Dean. |
| February 27, 2023 | Wednesday | Deans' deadline to notify Chairs of the review and send dossiers and materials to Provost. |
| March 1, 2023 | Wednesday | Provost's deadline to send response to Dean if an appeal is requested by faculty member. (Provost will send letter.) |
| March 15, 2023 | Wednesday | Provost's deadline to send notification to faculty member, Chair, Office of Academic Affairs, Human Resources, and the President. |
| TO: | Board of Regents Kentucky State University |
| FROM: | Office of Finance and Administration Vice President of Finance and Administration |
| DATE: | October 6, 2022 |
| SUBJECT: | Request for Emergency Declaration |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 286. Tandem axle dump trailer - per load - including dump fees | 1.00 EA | 197.46 | 0.00 | 0.00 | 39.50 | 236.96 |
| 287. Commercial Supervision / Project Management - per hour | 28.00 HR | 0.00 | 71.67 | 0.00 | 401.36 | 2,408.12 |

| 694.67 SF Walls | 441.46 SF Ceiling |
| 1,136.13 SF Walls & Ceiling | 441.46 SF Floor |
| 49.05 SY Flooring | 86.83 LF Floor Perimeter |
| 86.83 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 277. Suspended ceiling tile - 2' x 2' | 16.00 SF | 0.00 | 8.75 | 1.40 | 28.28 | 169.68 |
| 278. Fill holes created by wall cavity drying | 37.00 EA | 0.00 | 1.75 | 0.07 | 12.98 | 77.80 |
| 279. Seal/prime then paint the walls (2 coats) | 694.67 SF | 0.00 | 0.81 | 7.92 | 114.12 | 684.72 |
| 280. Mask the floor per square foot - plastic and tape - 4 mil | 441.46 SF | 0.00 | 0.21 | 1.59 | 18.86 | 113.16 |
| 281. Cove base molding - rubber or vinyl, 4" high | 43.42 LF | 0.00 | 2.85 | 3.15 | 25.40 | 152.30 |
| 282. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 283. Final cleaning - construction - Commercial | 441.46 SF | 0.00 | 0.23 | 7.31 | 20.30 | 129.15 |
| 284. Clean and deodorize carpet - heavy staining | 441.46 SF | 0.00 | 0.74 | 23.52 | 65.34 | 415.54 |
| Totals: OP3 | 56.78 | 318.12 | 1,951.25 |
| Storage Area/Room | Height: 8' | |||||
![]() | 345.33 SF Walls 453.53 SF Walls & Ceiling 12.02 SY Flooring 43.17 LF Ceil. Perimeter | 108.19 SF Ceiling 108.19 SF Floor 43.17 LF Floor Perimeter | ||||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 285. Suspended ceiling tile - 2' x 2' | 16.00 SF | 0.00 | 8.75 | 1.40 | 28.28 | 169.68 |
| Totals: Storage Area/Room | 1.40 | 28.28 | 169.68 | |||

| OP2 | Height: 8 | |
| 521.33 SF Walls | 258.53 SF Ceiling | |
| 779.86 SF Walls & Ceiling | 258.53 SF Floor | |
| 28.73 SY Flooring | 65.17 LF Floor Perimeter | |
| 65.17 LF Ceil. Perimeter | ||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 269. Suspended ceiling tile - 2' x 2' | 48.00 SF | 0.00 | 8.75 | 4.20 | 84.84 | 509.04 |
| 270. Fill holes created by wall cavity drying | 65.00 EA | 0.00 | 1.75 | 0.12 | 22.78 | 136.65 |
| 271. Seal/prime then paint the walls (2 coats) | 521.33 SF | 0.00 | 0.81 | 5.94 | 85.64 | 513.86 |
| 273. Mask the floor per square foot - plastic and tape - 4 mil | 258.53 SF | 0.00 | 0.21 | 0.93 | 11.04 | 66.26 |
| 272. Cove base molding - rubber or vinyl, 4" high | 65.17 LF | 0.00 | 2.85 | 4.73 | 38.08 | 228.54 |
| 274. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 275. Final cleaning - construction - Commercial | 258.53 SF | 0.00 | 0.23 | 4.28 | 11.90 | 75.64 |
| 276. Clean and deodorize carpet - heavy staining | 258.53 SF | 0.00 | 0.74 | 13.78 | 38.26 | 243.35 |
| Totals: OP2 | 45.80 | 325.38 | 1,982.24 |
![]() | 558.40 SF Walls | 249.28 SF Ceiling |
| 807.68 SF Walls & Ceiling | 249.28 SF Floor | |
| 27.70 SY Flooring | 69.80 LF Floor Perimeter | |
| 69.80 LF Ceil. Perimeter |

| Missing Wall | 8' 10'' X 8' | Opens into HALLWAY | ||||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 268. Suspended ceiling tile - 2' x 2' | 4.00 SF | 0.00 | 8.75 | 0.35 | 7.08 | 42.43 |
| Totals: Hallway | 0.35 | 7.08 | 42.43 | |||
| Total: Ground Floor | 104.33 | 1,119.72 | 6,790.68 | |||

| 110 | He |
| 969.01 SF Walls | 900.62 SF Ceiling |
| 1,869.63 SF Walls & Ceiling | 900.62 SF Floor |
| 100.07 SY Flooring | 121.13 LF Floor Perimeter |
| 121.13 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 234. Batt insulation - 6" - R19 - paper / foil faced | 45.00 SF | 0.00 | 1.13 | 2.19 | 10.62 | 63.66 |
| 235. 5/8" - drywall per LF - up to 2' tall | 50.00 LF | 0.00 | 8.68 | 4.59 | 87.72 | 526.31 |
| 236. Tape joint for new to existing drywall - per LF | 54.00 LF | 0.00 | 7.13 | 1.07 | 77.22 | 463.31 |
| 237. Fill holes created by wall cavity drying | 18.00 EA | 0.00 | 1.75 | 0.03 | 6.30 | 37.83 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 238. Seal/prime then paint the walls (2 coats) | 969.01 | 0.00 | 0.81 | 11.05 | 159.20 | 955.15 |
| 239. Mask the floor per square foot - plastic and tape - 4 mil | 900.62 | 0.00 | 0.21 | 3.24 | 38.46 | 230.83 |
| 240. Cove base molding - rubber or vinyl, 4" high | 50.00 | 0.00 | 2.85 | 3.63 | 29.22 | 175.35 |
| 241. Content Manipulation charge - per hour | 4.00 | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 242. Protect contents - Cover with plastic | 250.00 | 0.00 | 0.21 | 3.78 | 10.50 | 66.78 |
| 243. Final cleaning - construction - Commercial | 900.62 | 0.00 | 0.23 | 14.92 | 41.42 | 263.48 |
| 244. Clean and deodorize carpet - heavy staining | 900.62 | 0.00 | 0.74 | 47.99 | 133.30 | 847.75 |
| Totals: 110 | 104.31 | 626.80 | 3,839.35 |

| 292.00 SF Walls | 75.00 SF Ceiling |
| 367.00 SF Walls & Ceiling | 75.00 SF Floor |
| 8.33 SY Flooring | 36.50 LF Floor Perimeter |
| 36.50 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 261. Fill holes created by wall cavity drying | 36.00 | 0.00 | 1.75 | 0.06 | 12.62 | 75.68 |
| 262. Seal/prime then paint the walls (2 coats) | 292.00 | 0.00 | 0.81 | 3.33 | 47.96 | 287.81 |
| 263. Cove base molding - rubber or vinyl, 4" high | 36.50 | 0.00 | 2.85 | 2.65 | 21.34 | 128.02 |
| 264. Mask the floor per square foot - plastic and tape - 4 mil | 75.00 | 0.00 | 0.21 | 0.27 | 3.22 | 19.24 |
| 265. Content Manipulation charge - per hour | 4.00 | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 266. Final cleaning - construction - Commercial | 75.00 | 0.00 | 0.23 | 1.25 | 3.46 | 21.96 |
| 267. Clean and deodorize carpet - heavy staining | 75.00 | 0.00 | 0.74 | 4.00 | 11.10 | 70.60 |
| Total: 106 | 22.28 | 122.51 | 812.21 |

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 253. Suspended ceiling tile - 2' x 2' | 65.00 SF | 0.00 | 8.75 | 5.69 | 114.90 | 689.34 |
| 254. Fill holes created by wall cavity drying | 59.00 EA | 0.00 | 1.75 | 0.11 | 20.68 | 124.04 |
| 255. Seal/prime then paint the walls (2 coats) | 476.00 SF | 0.00 | 0.81 | 5.43 | 78.20 | 469.19 |
| 256. Cove base molding - rubber or vinyl, 4" high | 59.50 LF | 0.00 | 2.85 | 4.32 | 34.78 | 208.68 |
| 257. Final cleaning - construction - Commercial | 213.00 SF | 0.00 | 0.23 | 3.53 | 9.80 | 62.32 |
| 258. Content Manipulation charge - per hour | 10.00 HR | 0.00 | 41.06 | 29.57 | 82.12 | 522.29 |
| 259. Clean and deodorize carpet - heavy staining | 213.00 SF | 0.00 | 0.74 | 11.35 | 31.52 | 200.49 |
| 260. Mask the floor per square foot - plastic and tape - 4 mil | 213.00 SF | 0.00 | 0.21 | 0.77 | 9.10 | 54.60 |
| Totals: 108A | 60.77 | 381.10 | 2,330.95 | |||

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 245. Suspended ceiling tile - 2' x 2' | 88.00 SF | 0.00 | 8.75 | 7.71 | 155.54 | 933.25 |
| 246. Fill holes created by wall cavity drying | 61.00 EA | 0.00 | 1.75 | 0.11 | 21.38 | 128.24 |
| 247. Seal/prime then paint the walls (2 coats) | 492.44 SF | 0.00 | 0.81 | 5.61 | 80.90 | 485.39 |
| 248. Cove base molding - rubber or vinyl, 4" high | 61.55 LF | 0.00 | 2.85 | 4.47 | 35.98 | 215.87 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 249. Final cleaning - construction - Commercial | 231.48 SF | 0.00 | 0.23 | 3.83 | 10.64 | 67.71 |
| 250. Content Manipulation charge - per hour | 10.00 HR | 0.00 | 41.06 | 29.57 | 82.12 | 522.29 |
| 251. Clean and deodorize carpet - heavy staining | 231.48 SF | 0.00 | 0.74 | 12.34 | 34.26 | 217.90 |
| 252. Mask the floor per square foot - plastic and tape - 4 mil | 231.48 SF | 0.00 | 0.21 | 0.83 | 9.88 | 59.32 |
| Totals: 108 | 64.47 | 430.70 | 2,629.97 | |||
| Total: Level 1 | 252.93 | 1,571.14 | 9,612.48 |

| 313 | Height: 8' | |||
| 310" | 24'2" | 23'11" | 971.05 SF Walls | 903.02 SF Ceiling |
| 1,874.06 SF Walls & Ceiling | 903.02 SF Floor | |||
| 313 | 26'9" | 100.34 SY Flooring | 121.38 LF Floor Perimeter | |
| 34'11" | 27'5" | 121.38 LF Ceil. Perimeter | ||
| 35'5" | ||||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 165. Suspended ceiling tile - 2' x 2' | 60.00 SF | 0.00 | 8.75 | 5.26 | 106.06 | 636.32 |
| 166. Seal/prime then paint the walls (2 coats) | 971.05 SF | 0.00 | 0.81 | 11.07 | 159.54 | 957.16 |
| 167. Mask the floor per square foot - plastic and tape - 4 mil | 903.02 SF | 0.00 | 0.21 | 3.25 | 38.58 | 231.46 |
| 170. Batt insulation - 6" - R19 - paper / foil faced | 200.00 SF | 0.00 | 1.13 | 9.72 | 47.14 | 282.86 |
| 168. 5/8" - drywall per LF - up to 2' tall | 50.00 LF | 0.00 | 8.68 | 4.59 | 87.72 | 526.31 |
| 169. Tape joint for new to existing drywall - per LF | 54.00 LF | 0.00 | 7.13 | 1.07 | 77.22 | 463.31 |
| 171. Fill holes created by wall cavity drying | 24.00 EA | 0.00 | 1.75 | 0.04 | 8.40 | 50.44 |
| 172. Cove base molding - rubber or vinyl, 4" high | 40.00 LF | 0.00 | 2.85 | 2.90 | 23.38 | 140.28 |
| 173. Content Manipulation charge - per hour | 8.00 HR | 0.00 | 41.06 | 23.65 | 65.70 | 417.83 |
| 174. Final cleaning - construction - Commercial | 903.02 SF | 0.00 | 0.23 | 14.95 | 41.54 | 264.18 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 175. Clean and deodorize carpet - heavy staining | 903.02 SF | 0.00 | 0.74 | 48.11 | 133.64 | 849.98 |
| Totals: 313 | 124.61 | 788.92 | 4,820.13 |

| 312 | Height. | |
| 729.03 SF Walls | 523.21 SF Ceiling | |
| 1,252.25 SF Walls & Ceiling | 523.21 SF Floor | |
| 58.13 SY Flooring | 91.13 LF Floor Perimeter | |
| 91.13 LF Ceil. Perimeter | ||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 176. Suspended ceiling tile - 2' x 2' | 184.00 SF | 0.00 | 8.75 | 16.12 | 325.22 | 1,951.34 |
| 177. Seal/prime then paint the walls (2 coats) | 729.03 SF | 0.00 | 0.81 | 8.31 | 119.76 | 718.58 |
| 178. Mask the floor per square foot - plastic and tape - 4 mil | 523.21 SF | 0.00 | 0.21 | 1.88 | 22.36 | 134.11 |
| 179. Batt insulation - 6" - R19 - paper / foil faced | 136.00 SF | 0.00 | 1.13 | 6.61 | 32.06 | 192.35 |
| 180. 5/8" - drywall per LF - up to 2' tall | 55.00 LF | 0.00 | 8.68 | 5.05 | 96.50 | 578.95 |
| 181. Tape joint for new to existing drywall - per LF | 63.00 LF | 0.00 | 7.13 | 1.25 | 90.10 | 540.54 |
| 182. Fill holes created by wall cavity drying | 36.00 EA | 0.00 | 1.75 | 0.06 | 12.62 | 75.68 |
| 183. Cove base molding - rubber or vinyl, 4" high | 91.13 LF | 0.00 | 2.85 | 6.62 | 53.26 | 319.60 |
| 184. Content Manipulation charge - per hour | 8.00 HR | 0.00 | 41.06 | 23.65 | 65.70 | 417.83 |
| 185. Final cleaning - construction - Commercial | 523.21 SF | 0.00 | 0.23 | 8.66 | 24.06 | 153.06 |
| 186. Clean and deodorize carpet - heavy staining | 523.21 SF | 0.00 | 0.74 | 27.88 | 77.44 | 492.50 |
| Totals: 312 | 106.09 | 919.08 | 5,574.54 | |||

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 209. Suspended ceiling tile - 2' x 2' | 12.00 SF | 0.00 | 8.75 | 1.05 | 21.22 | 127.27 |
| 210. Seal/prime then paint the walls (2 coats) | 700.00 SF | 0.00 | 0.81 | 7.98 | 115.00 | 689.98 |
| 211. Batt insulation - 6" - R19 - paper / foil faced | 48.00 SF | 0.00 | 1.13 | 2.33 | 11.30 | 67.87 |
| 212. 5/8" - drywall per LF - up to 2' tall | 24.00 LF | 0.00 | 8.68 | 2.20 | 42.10 | 252.62 |
| 213. Tape joint for new to existing drywall - per LF | 32.00 LF | 0.00 | 7.13 | 0.63 | 45.76 | 274.55 |
| 214. Fill holes created by wall cavity drying | 63.00 EA | 0.00 | 1.75 | 0.11 | 22.08 | 132.44 |
| 215. Cove base molding - rubber or vinyl, 4" high | 87.50 LF | 0.00 | 2.85 | 6.35 | 51.16 | 306.89 |
| 216. Mask the floor per square foot - plastic and tape - 4 mil | 444.97 SF | 0.00 | 0.21 | 1.60 | 19.00 | 114.04 |
| 217. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 218. Final cleaning - construction - Commercial | 444.97 SF | 0.00 | 0.23 | 7.37 | 20.46 | 130.17 |
| 219. Clean and deodorize carpet - heavy staining | 444.97 SF | 0.00 | 0.74 | 23.71 | 65.86 | 418.85 |

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 199. Seal/prime then paint the walls (2 coats) | 330.64 SF | 0.00 | 0.81 | 3.77 | 54.32 | 325.91 |
| KSU_HATHAWAY_RE | 8/31/2022 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 200. Batt insulation - 6" - R19 - paper / foil faced | 4.00 SF | 0.00 | 1.13 | 0.19 | 0.94 | 5.65 |
| 201. 5/8" - drywall per LF - up to 2' tall | 2.00 LF | 0.00 | 8.68 | 0.18 | 3.52 | 21.06 |
| 202. Tape joint for new to existing drywall - per LF | 6.00 LF | 0.00 | 7.13 | 0.12 | 8.58 | 51.48 |
| 203. Fill holes created by wall cavity drying | 39.00 EA | 0.00 | 1.75 | 0.07 | 13.68 | 82.00 |
| 204. Cove base molding - rubber or vinyl, 4" high | 41.33 LF | 0.00 | 2.85 | 3.00 | 24.16 | 144.95 |
| 205. Mask the floor per square foot - plastic and tape - 4 mil | 111.33 SF | 0.00 | 0.21 | 0.40 | 4.76 | 28.54 |
| 206. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 207. Final cleaning - construction - Commercial | 111.33 SF | 0.00 | 0.23 | 1.85 | 5.12 | 32.58 |
| 208. Clean and deodorize carpet - heavy staining | 111.33 SF | 0.00 | 0.74 | 5.93 | 16.48 | 104.79 |
| Totals: 309 | 27.33 | 164.40 | 1,005.86 | |||

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 187. Suspended ceiling tile - 2' x 2' | 4.00 SF | 0.00 | 8.75 | 0.35 | 7.08 | 42.43 |
| 188. Seal/prime then paint the walls (2 coats) | 344.00 SF | 0.00 | 0.81 | 3.92 | 56.50 | 339.06 |
| 189. Batt insulation - 6" - R19 - paper / foil faced | 30.00 SF | 0.00 | 1.13 | 1.46 | 7.08 | 42.44 |
| 190. 5/8" - drywall per LF - up to 2' tall | 15.00 LF | 0.00 | 8.68 | 1.38 | 26.32 | 157.90 |
| 191. Tape joint for new to existing drywall - per LF | 23.00 LF | 0.00 | 7.13 | 0.46 | 32.90 | 197.35 |
| 192. Fill holes created by wall cavity drying | 11.00 EA | 0.00 | 1.75 | 0.02 | 3.86 | 23.13 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 193. Cove base molding - rubber or vinyl, 4" high | 43.00 LF | 0.00 | 2.85 | 3.12 | 25.14 | 150.81 |
| 194. Mask the floor per square foot - plastic and tape - 4 mil | 115.39 SF | 0.00 | 0.21 | 0.42 | 4.92 | 29.57 |
| 195. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 196. Final cleaning - construction - Commercial | 115.39 SF | 0.00 | 0.23 | 1.91 | 5.30 | 33.75 |
| 197. Clean and deodorize carpet - heavy staining | 115.39 SF | 0.00 | 0.74 | 6.14 | 17.08 | 108.61 |
| Totals: 310 | 31.00 | 210.02 | 1333.05 | |||

| Missing Wall | 8' X 8' | Opens into Exterior | ||||
| Missing Wall | 7' 10 13/16" X 8' | Opens into Exterior | ||||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 233. Suspended ceiling tile - 2' x 2' | 4.00 SF | 0.00 | 8.75 | 0.35 | 7.08 | 42.43 |
| Totals: Hallway | 0.35 | 7.08 | 42.43 | |||

| 311 | Height: 8' | |||||
| 395.43 SF Walls | 158.18 SF Ceiling | |||||
| 553.61 SF Walls & Ceiling | 158.18 SF Floor | |||||
| 17.58 SY Flooring | 49.43 LF Floor Perimeter | |||||
| 49.43 LF Ceil. Perimeter | ||||||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 231. Clean and deodorize carpet - heavy staining | 158.18 SF | 0.00 | 0.74 | 8.42 | 23.42 | 148.89 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 232. Content Manipulation charge - per hour | 2.00 HR | 0.00 | 41.06 | 5.92 | 16.42 | 104.46 |
| Totals: 311 | 14.34 | 39.84 | 253.35 |
| 311A | Height |
![]() | 473.62 SF Walls689.32 SF Walls & Ceiling23.97 SY Flooring59.20 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 221. Seal/prime then paint the walls (2 coats) | 473.62 SF | 0.00 | 0.81 | 5.40 | 77.80 | 466.83 |
| 225. Fill holes created by wall cavity drying | 59.00 EA | 0.00 | 1.75 | 0.11 | 20.68 | 124.04 |
| 226. Cove base molding - rubber or vinyl, 4" high | 59.20 LF | 0.00 | 2.85 | 4.30 | 34.60 | 207.62 |
| 227. Mask the floor per square foot - plastic and tape - 4 mil | 215.70 SF | 0.00 | 0.21 | 0.78 | 9.22 | 55.30 |
| 228. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 229. Final cleaning - construction - Commercial | 215.70 SF | 0.00 | 0.23 | 3.58 | 9.92 | 63.11 |
| 230. Clean and deodorize carpet - heavy staining | 215.70 SF | 0.00 | 0.74 | 11.50 | 31.92 | 203.04 |
| Totals: 311A | 37.49 | 216.98 | 1,328.84 | |||
| Total: Level 3 | 406.36 | 2,802.10 | 17,082.68 |

| 407H | Height: | ||
| 366.67 SF Walls | 131.29 SF Ceiling | ||
| 497.96 SF Walls & Ceiling | 131.29 SF Floor | ||
| 14.59 SY Flooring | 45.83 LF Floor Perimeter | ||
| 45.83 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 126. Batt insulation - 4" - R13 - paper / foil faced | 24.00 SF | 0.00 | 0.93 | 0.96 | 4.66 | 27.94 |
| 127. 5/8" drywall - hung, taped, floated, ready for paint | 24.00 SF | 0.00 | 2.24 | 0.98 | 10.96 | 65.70 |
| 128. 5/8" - drywall per LF - up to 2' tall | 32.00 LF | 0.00 | 8.68 | 2.94 | 56.14 | 336.84 |
| 129. Tape joint for new to existing drywall - per LF | 32.00 LF | 0.00 | 7.13 | 0.63 | 45.76 | 274.55 |
| 130. Fill holes created by wall cavity drying | 30.00 EA | 0.00 | 1.75 | 0.05 | 10.52 | 63.07 |
| 131. Seal/prime then paint the walls twice (3 coats) | 366.67 SF | 0.00 | 1.12 | 6.60 | 83.46 | 500.73 |
| 132. Cove base molding - rubber or vinyl, 4" high | 45.83 LF | 0.00 | 2.85 | 3.33 | 26.78 | 160.73 |
| 133. Clean and deodorize carpet - heavy staining | 131.29 SF | 0.00 | 0.74 | 7.00 | 19.44 | 123.59 |
| 134. Mask the floor per square foot - plastic and tape - 4 mil | 131.29 SF | 0.00 | 0.21 | 0.47 | 5.62 | 33.66 |
| 135. Content Manipulation charge - per hour | 6.00 HR | 0.00 | 41.06 | 17.74 | 49.28 | 313.38 |
| 136. Protect contents - Cover with plastic | 150.00 SF | 0.00 | 0.21 | 2.27 | 6.30 | 40.07 |
| Totals: 407H | 42.97 | 318.92 | 1,940.26 | |||
| 407G | Height: 8' | |||||
![]() | 366.67 SF Walls 497.96 SF Walls & Ceiling 14.59 SY Flooring 45.83 LF Ceil. Perimeter | 131.29 SF Ceiling 131.29 SF Floor 45.83 LF Floor Perimeter | ||||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| SU_HATHAWAY_RE | 8/31/2022 | |||||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 107. Seal/prime then paint the walls (2 coats) | 366.67 SF | 0.00 | 0.81 | 4.18 | 60.24 | 361.42 |
| 111. Fill holes created by wall cavity drying | 45.00 EA | 0.00 | 1.75 | 0.08 | 15.78 | 94.61 |
| 112. Cove base molding - rubber or vinyl, 4" high | 45.83 LF | 0.00 | 2.85 | 3.33 | 26.78 | 160.73 |
| 113. Mask the floor per square foot - plastic and tape - 4 mil | 131.29 SF | 0.00 | 0.21 | 0.47 | 5.62 | 33.66 |
| 114. Content Manipulation charge - per hour | 2.00 HR | 0.00 | 41.06 | 5.92 | 16.42 | 104.46 |
| 115. Protect contents - Cover with plastic | 100.00 SF | 0.00 | 0.21 | 1.51 | 4.20 | 26.71 |
| 116. Clean and deodorize carpet - heavy staining | 131.29 SF | 0.00 | 0.74 | 7.00 | 19.44 | 123.59 |
| 117. Final cleaning - construction - Commercial | 131.29 SF | 0.00 | 0.23 | 2.17 | 6.04 | 38.41 |

| 407F | Hei | |
| 310.67 SF Walls | 91.04 SF Ceiling | |
| 401.71 SF Walls & Ceiling | 91.04 SF Floor | |
| 10.12 SY Flooring | 38.83 LF Floor Perimeter | |
| 38.83 LF Ceil. Perimeter | ||
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 94. Suspended ceiling tile - 2' x 2' | 4.00 SF | 0.00 | 8.75 | 0.35 | 7.08 | 42.43 |
| 95. Seal/prime then paint the walls (2 coats) | 310.67 SF | 0.00 | 0.81 | 3.54 | 51.02 | 306.20 |
| 99. Fill holes created by wall cavity drying | 38.00 EA | 0.00 | 1.75 | 0.07 | 13.32 | 79.89 |
| 100. Cove base molding - rubber or vinyl, 4" high | 38.83 LF | 0.00 | 2.85 | 2.82 | 22.70 | 136.19 |
| 101. Mask the floor per square foot - plastic and tape - 4 mil | 91.04 SF | 0.00 | 0.21 | 0.33 | 3.88 | 23.33 |
| 102. Content Manipulation charge - per hour | 1.00 HR | 0.00 | 41.06 | 2.95 | 8.22 | 52.23 |
| 103. Protect contents - Cover with plastic | 50.00 SF | 0.00 | 0.21 | 0.76 | 2.10 | 13.36 |
| 124 Frazier Ct |
| Georgetown, KY 40324 |
| Tax ID 61-1384429 |
| 502.570.8444 |
| servpro10163@gmail.com |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 104. Clean and deodorize carpet - heavy staining | 91.04 SF | 0.00 | 0.74 | 4.85 | 13.48 | 85.70 |
| 105. Final cleaning - construction - Commercial | 91.04 SF | 0.00 | 0.23 | 1.51 | 4.18 | 26.63 |
| Totals: 407F | 17.18 | 125.98 | 765.96 |
![]() | 878.67 SF Walls | 234.50 SF Ceiling |
| 1,113.17 SF Walls & Ceiling | 234.50 SF Floor | |
| 26.06 SY Flooring | 109.83 LF Floor Perimeter | |
| 109.83 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 138. Batt insulation - 6" - R19 - paper / foil faced | 59.00 SF | 0.00 | 1.13 | 2.87 | 13.92 | 83.46 |
| 137. 5/8" - drywall per LF - up to 2' tall | 42.50 LF | 0.00 | 8.68 | 3.90 | 74.56 | 447.36 |
| 139. Tape joint for new to existing drywall - per LF | 58.00 LF | 0.00 | 7.13 | 1.15 | 82.94 | 497.63 |
| 141. Fill holes created by wall cavity drying | 67.00 EA | 0.00 | 1.75 | 0.12 | 23.48 | 140.85 |
| 140. Seal/prime then paint the walls (2 coats) | 878.67 SF | 0.00 | 0.81 | 10.02 | 144.34 | 866.08 |
| 142. Cove base molding - rubber or vinyl, 4" high | 109.83 LF | 0.00 | 2.85 | 7.97 | 64.20 | 385.19 |
| 143. Mask the floor per square foot - plastic and tape - 4 mil | 234.50 SF | 0.00 | 0.21 | 0.84 | 10.02 | 60.11 |
| 144. Final cleaning - construction - Commercial | 234.50 SF | 0.00 | 0.23 | 3.89 | 10.78 | 68.61 |
| 145. Clean and deodorize carpet - heavy staining | 234.50 SF | 0.00 | 0.74 | 12.49 | 34.70 | 220.72 |
| Totals: Back Hall | 43.25 | 458.94 | 2,770.01 |

| 342.67 SF Walls | 114.58 SF Ceiling |
| 457.25 SF Walls & Ceiling | 114.58 SF Floor |
| 12.73 SY Flooring | 42.83 LF Floor Perimeter |
| 42.83 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 149. Fill holes created by wall cavity drying | 42.00 EA | 0.00 | 1.75 | 0.08 | 14.72 | 88.30 |
| 150. Seal/prime then paint the walls (2 coats) | 342.67 SF | 0.00 | 0.81 | 3.91 | 56.30 | 337.77 |
| 151. Cove base molding - rubber or vinyl, 4" high | 42.83 LF | 0.00 | 2.85 | 3.11 | 25.04 | 150.22 |
| 152. Mask the floor per square foot - plastic and tape - 4 mil | 114.58 SF | 0.00 | 0.21 | 0.41 | 4.90 | 29.37 |
| 153. Final cleaning - construction - Commercial | 114.58 SF | 0.00 | 0.23 | 1.90 | 5.28 | 33.53 |
| 154. Clean and deodorize carpet - heavy staining | 114.58 SF | 0.00 | 0.74 | 6.11 | 16.96 | 107.86 |
| 155. Content Manipulation charge - per hour | 2.00 HR | 0.00 | 41.06 | 5.92 | 16.42 | 104.46 |
| 156. Protect contents - Cover with plastic | 100.00 SF | 0.00 | 0.21 | 1.51 | 4.20 | 26.71 |

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 157. Seal/prime then paint the walls (2 coats) | 331.46 SF | 0.00 | 0.81 | 3.78 | 54.46 | 326.72 |
| 158. Mask the floor per square foot - plastic and tape - 4 mil | 112.02 SF | 0.00 | 0.21 | 0.40 | 4.78 | 28.70 |
| 288. 5/8" - drywall per LF - up to 2' tall | 22.00 LF | 0.00 | 8.68 | 2.02 | 38.60 | 231.58 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 289. Tape joint for new to existing drywall - per LF | 30.00 | 0.00 | 7.13 | 0.59 | 42.90 | 257.39 |
| 159. Fill holes created by wall cavity drying | 19.00 | 0.00 | 1.75 | 0.03 | 6.66 | 39.94 |
| 160. Cove base molding - rubber or vinyl, 4" high | 41.43 | 0.00 | 2.85 | 3.01 | 24.22 | 145.31 |
| 161. Content Manipulation charge - per hour | 2.00 | 0.00 | 41.06 | 5.92 | 16.42 | 104.46 |
| 162. Protect contents - Cover with plastic | 100.00 | 0.00 | 0.21 | 1.51 | 4.20 | 26.71 |
| 163. Final cleaning - construction - Commercial | 112.02 | 0.00 | 0.23 | 1.86 | 5.16 | 32.78 |
| 164. Clean and deodorize carpet - heavy staining | 112.02 | 0.00 | 0.74 | 5.96 | 16.58 | 105.43 |
| Totals: 412 | 25.08 | 213.98 | 1,299.02 | |||
| Total: Level 4 | 176.09 | 1,416.16 | 8,597.06 |

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 20. Batt insulation - 4" - R13 - paper / foil faced | 250.00 SF | 0.00 | 0.93 | 10.05 | 48.52 | 291.07 |
| 24. 5/8" drywall - hung, taped, floated, ready for paint | 4.00 SF | 0.00 | 2.24 | 0.16 | 1.84 | 10.96 |
| 21. 5/8" - drywall per LF - up to 2' tall | 60.00 LF | 0.00 | 8.68 | 5.51 | 105.26 | 631.57 |
| 22. Tape joint for new to existing drywall - per LF | 64.00 LF | 0.00 | 7.13 | 1.27 | 91.52 | 549.11 |
| 32. Fill holes created by wall cavity drying | 58.00 EA | 0.00 | 1.75 | 0.10 | 20.32 | 121.92 |
| 23. Seal/prime then paint the walls twice (3 coats) | 951.11 SF | 0.00 | 1.12 | 17.12 | 216.46 | 1,298.82 |
| 25. Cove base molding - rubber or vinyl, 4" high | 118.89 LF | 0.00 | 2.85 | 8.63 | 69.48 | 416.95 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 27. Clean and deodorize carpet - heavy staining | 756.31 SF | 0.00 | 0.74 | 40.30 | 111.94 | 711.91 |
| 28. Mask the floor per square foot - plastic and tape - 4 mil | 756.31 SF | 0.00 | 0.21 | 2.72 | 32.30 | 193.85 |
| 29. Content Manipulation charge - per hour | 6.00 HR | 0.00 | 41.06 | 17.74 | 49.28 | 313.38 |
| 31. Protect contents - Cover with plastic | 150.00 SF | 0.00 | 0.21 | 2.27 | 6.30 | 40.07 |

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 33. 5/8" drywall - hung, taped, floated, ready for paint | 8.00 SF | 0.00 | 2.24 | 0.33 | 3.64 | 21.89 |
| 34. 5/8" - drywall per LF - up to 2' tall | 25.00 LF | 0.00 | 8.68 | 2.30 | 43.86 | 263.16 |
| 35. Tape joint for new to existing drywall - per LF | 29.00 LF | 0.00 | 7.13 | 0.57 | 41.48 | 248.82 |
| 36. Batt insulation - 6" - R19 - paper / foil faced | 200.00 SF | 0.00 | 1.13 | 9.72 | 47.14 | 282.86 |
| 37. Fill holes created by wall cavity drying | 64.00 EA | 0.00 | 1.75 | 0.12 | 22.42 | 134.54 |
| 38. Seal/prime then paint the walls (2 coats) | 716.00 SF | 0.00 | 0.81 | 8.16 | 117.64 | 705.76 |
| 39. Cove base molding - rubber or vinyl, 4" high | 89.50 LF | 0.00 | 2.85 | 6.50 | 52.32 | 313.90 |
| 40. Mask the floor per square foot - plastic and tape - 4 mil | 438.63 SF | 0.00 | 0.21 | 1.58 | 18.74 | 112.43 |
| 41. Final cleaning - construction - Commercial | 438.63 SF | 0.00 | 0.23 | 7.26 | 20.18 | 128.32 |
| 43. Clean and deodorize carpet - heavy staining | 438.63 SF | 0.00 | 0.74 | 23.38 | 64.92 | 412.89 |
| 44. Content Manipulation charge - per hour | 8.00 HR | 0.00 | 41.06 | 23.65 | 65.70 | 417.83 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 45. Protect contents - Cover with plastic | 200.00 | SF | 0.00 | 0.21 | 3.02 | 8.40 |
| Totals: 213 | 86.59 | 506.44 | ||||
| ay | ||||||
| 208 | Height: 8' | |||||
| 344.97 | SF Walls | 115.84 | SF Ceiling | |||
| 460.81 | SF Walls & Ceiling | 115.84 | SF Floor | |||
| 12.87 | SY Flooring | 43.12 | LF Floor Perimeter | |||
| 43.12 | LF Ceil. Perimeter |

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 82. Suspended ceiling tile - 2' x 2' | 4.00 SF | 0.00 | 8.75 | 0.35 | 7.08 | 42.43 |
| 83. Seal/prime then paint the walls (2 coats) | 344.97 SF | 0.00 | 0.81 | 3.93 | 56.66 | 340.02 |
| 84. Batt insulation - 6" - R19 - paper / foil faced | 25.00 SF | 0.00 | 1.13 | 1.22 | 5.90 | 35.37 |
| 85. 5/8" - drywall per LF - up to 2' tall | 10.00 LF | 0.00 | 8.68 | 0.92 | 17.54 | 105.26 |
| 86. Tape joint for new to existing drywall - per LF | 14.00 LF | 0.00 | 7.13 | 0.28 | 20.02 | 120.12 |
| 87. Fill holes created by wall cavity drying | 38.00 EA | 0.00 | 1.75 | 0.07 | 13.32 | 79.89 |
| 88. Cove base molding - rubber or vinyl, 4" high | 43.12 LF | 0.00 | 2.85 | 3.13 | 25.20 | 151.22 |
| 89. Mask the floor per square foot - plastic and tape - 4 mil | 115.84 SF | 0.00 | 0.21 | 0.42 | 4.94 | 29.69 |
| 90. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 91. Protect contents - Cover with plastic | 100.00 SF | 0.00 | 0.21 | 1.51 | 4.20 | 26.71 |
| 92. Clean and deodorize carpet - heavy staining | 115.84 SF | 0.00 | 0.74 | 6.17 | 17.14 | 109.03 |
| 93. Final cleaning - construction - Commercial | 115.84 SF | 0.00 | 0.23 | 1.92 | 5.32 | 33.88 |
| Totals: 208 | 31.74 | 210.16 | 1,282.52 | |||

| 346.30 SF Walls | 116.79 SF Ceiling |
| 463.09 SF Walls & Ceiling | 116.79 SF Floor |
| 12.98 SY Flooring | 43.29 LF Floor Perimeter |
| 43.29 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 70. Suspended ceiling tile - 2' x 2' | 45.00 SF | 0.00 | 8.75 | 3.94 | 79.54 | 477.23 |
| 71. Seal/prime then paint the walls (2 coats) | 346.30 SF | 0.00 | 0.81 | 3.95 | 56.90 | 341.35 |
| 72. Batt insulation - 6" - R19 - paper / foil faced | 20.00 SF | 0.00 | 1.13 | 0.97 | 4.72 | 28.29 |
| 73. 5/8" - drywall per LF - up to 2' tall | 10.00 LF | 0.00 | 8.68 | 0.92 | 17.54 | 105.26 |
| 74. Tape joint for new to existing drywall - per LF | 14.00 LF | 0.00 | 7.13 | 0.28 | 20.02 | 120.12 |
| 75. Fill holes created by wall cavity drying | 33.00 EA | 0.00 | 1.75 | 0.06 | 11.58 | 69.39 |
| 76. Cove base molding - rubber or vinyl, 4" high | 43.29 LF | 0.00 | 2.85 | 3.14 | 25.30 | 151.82 |
| 77. Mask the floor per square foot - plastic and tape - 4 mil | 116.79 SF | 0.00 | 0.21 | 0.42 | 4.98 | 29.93 |
| 78. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 79. Protect contents - Cover with plastic | 100.00 SF | 0.00 | 0.21 | 1.51 | 4.20 | 26.71 |
| 80. Clean and deodorize carpet - heavy staining | 116.79 SF | 0.00 | 0.74 | 6.23 | 17.28 | 109.93 |
| 81. Final cleaning - construction - Commercial | 116.79 SF | 0.00 | 0.23 | 1.93 | 5.38 | 34.17 |
| Totals: 209 | 35.17 | 280.28 | 1,703.10 | |||

| 211 | Height: 8 |
| 320.97 SF Walls | 98.75 SF Ceiling |
| 419.71 SF Walls & Ceiling | 98.75 SF Floor |
| 10.97 SY Flooring | 40.12 LF Floor Perimeter |
| 40.12 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| KSU_HATHAWAY_RE | 8/31/2022 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 58. Suspended ceiling tile - 2' x 2' | 64.00 SF | 0.00 | 8.75 | 5.61 | 113.12 | 678.73 |
| 59. Seal/prime then paint the walls (2 coats) | 320.97 SF | 0.00 | 0.81 | 3.66 | 52.74 | 316.39 |
| 60. Batt insulation - 6" - R19 - paper / foil faced | 12.00 SF | 0.00 | 1.13 | 0.58 | 2.84 | 16.98 |
| 61. 5/8" - drywall per LF - up to 2' tall | 6.00 LF | 0.00 | 8.68 | 0.55 | 10.54 | 63.17 |
| 62. Tape joint for new to existing drywall - per LF | 10.00 LF | 0.00 | 7.13 | 0.20 | 14.30 | 85.80 |
| 63. Fill holes created by wall cavity drying | 30.00 EA | 0.00 | 1.75 | 0.05 | 10.52 | 63.07 |
| 64. Cove base molding - rubber or vinyl, 4" high | 40.12 LF | 0.00 | 2.85 | 2.91 | 23.44 | 140.69 |
| 65. Mask the floor per square foot - plastic and tape - 4 mil | 98.75 SF | 0.00 | 0.21 | 0.36 | 4.22 | 25.32 |
| 66. Content Manipulation charge - per hour | 1.00 HR | 0.00 | 41.06 | 2.95 | 8.22 | 52.23 |
| 67. Protect contents - Cover with plastic | 50.00 SF | 0.00 | 0.21 | 0.76 | 2.10 | 13.36 |
| 68. Clean and deodorize carpet - heavy staining | 98.75 SF | 0.00 | 0.74 | 5.26 | 14.62 | 92.96 |
| 69. Final cleaning - construction - Commercial | 98.75 SF | 0.00 | 0.23 | 1.63 | 4.54 | 28.88 |
| Totals: 211 | 24.52 | 261.20 | 1,577.58 |

| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 46. Suspended ceiling tile - 2' x 2' | 82.00 SF | 0.00 | 8.75 | 7.18 | 144.94 | 869.62 |
| 47. Seal/prime then paint the walls (2 coats) | 336.15 SF | 0.00 | 0.81 | 3.83 | 55.22 | 331.33 |
| 56. Batt insulation - 6" - R19 - paper / foil faced | 44.00 SF | 0.00 | 1.13 | 2.14 | 10.36 | 62.22 |
| 48. 5/8" - drywall per LF - up to 2' tall | 22.00 LF | 0.00 | 8.68 | 2.02 | 38.60 | 231.58 |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 49. Tape joint for new to existing drywall - per LF | 26.00 LF | 0.00 | 7.13 | 0.51 | 37.18 | 223.07 |
| 50. Fill holes created by wall cavity drying | 29.00 EA | 0.00 | 1.75 | 0.05 | 10.18 | 60.98 |
| 51. Cove base molding - rubber or vinyl, 4" high | 42.02 LF | 0.00 | 2.85 | 3.05 | 24.58 | 147.39 |
| 52. Mask the floor per square foot - plastic and tape - 4 mil | 114.94 SF | 0.00 | 0.21 | 0.41 | 4.90 | 29.45 |
| 53. Content Manipulation charge - per hour | 4.00 HR | 0.00 | 41.06 | 11.82 | 32.84 | 208.90 |
| 54. Protect contents - Cover with plastic | 100.00 SF | 0.00 | 0.21 | 1.51 | 4.20 | 26.71 |
| 55. Clean and deodorize carpet - heavy staining | 114.94 SF | 0.00 | 0.74 | 6.12 | 17.02 | 108.20 |
| 57. Final cleaning - construction - Commercial | 114.94 SF | 0.00 | 0.23 | 1.91 | 5.28 | 33.63 |
| Totals: 212 | 40.55 | 285.30 | 2322.08 | |||


| 2,273.38 SF Walls | 1,187.84 SF Ceiling |
| 3,461.22 SF Walls & Ceiling | 1,187.84 SF Floor |
| 131.98 SY Flooring | 284.17 LF Floor Perimeter |
| 284.17 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 11. Suspended ceiling tile - 2' x 2' | 12.00 SF | 0.00 | 8.75 | 1.05 | 21.22 | 127.27 |
| 1. Batt insulation - 4" - R13 - paper / foil faced | 125.00 SF | 0.00 | 0.93 | 5.03 | 24.26 | 145.54 |
| 3. 5/8" drywall - hung, taped, floated, ready for paint | 130.00 SF | 0.00 | 2.24 | 5.30 | 59.30 | 355.80 |
| 5. Tape joint for new to existing drywall - per LF | 250.00 LF | 0.00 | 7.13 | 4.95 | 357.50 | 2,144.95 |
| 6. Seal/prime then paint more than the walls twice (3 coats) | 2,429.38 SF | 0.00 | 1.12 | 43.73 | 552.92 | 3,317.56 |
| 8. Mask the floor per square foot - plastic and tape - 4 mil | 1,187.84 SF | 0.00 | 0.21 | 4.28 | 50.76 | 304.49 |
| 9. Clean floor, strip & wax | 1,187.84 SF | 0.00 | 0.97 | 82.96 | 230.44 | 1,465.60 |

| 1,350.76 SF Walls | 691.72 SF Ceiling |
| 2,042.48 SF Walls & Ceiling | 691.72 SF Floor |
| 76.86 SY Flooring | 168.85 LF Floor Perimeter |
| 168.85 LF Ceil. Perimeter |
| DESCRIPTION | QTY | REMOVE | REPLACE | TAX | O&P | TOTAL |
| 14. Batt insulation - 4" - R13 - paper / foil faced | 20.00 SF | 0.00 | 0.93 | 0.80 | 3.88 | 23.28 |
| 15. 5/8" drywall - hung, taped, floated, ready for paint | 20.00 SF | 0.00 | 2.24 | 0.82 | 9.12 | 54.74 |
| 16. Tape joint for new to existing drywall - per LF | 40.00 LF | 0.00 | 7.13 | 0.79 | 57.20 | 343.19 |
| 17. Seal/prime then paint the surface area twice (3 coats) | 280.00 SF | 0.00 | 1.12 | 5.04 | 63.72 | 382.36 |
| 18. Mask the surface area per square foot - plastic and tape - 4 mil | 245.00 SF | 0.00 | 0.21 | 0.88 | 10.48 | 62.81 |
| 19. Clean floor, strip & wax | 691.72 SF | 0.00 | 0.97 | 48.31 | 134.20 | 853.48 |
| Totals: Hallway 2 | 56.64 | 278.60 | 1,719.86 | |||
| Total: Level 2 | 528.38 | 3,971.60 | 24,152.78 | |||
| Line Item Totals: KSU_HATHAWAY_RE | 1,468.09 | 10,880.72 | 66,235.68 | |||
| Grand Total Areas: | ||||||
| 22,044.70 SF Walls | 11,459.58 SF Ceiling | 33,504.28 SF Walls and Ceiling | ||||
| 11,459.58 SF Floor | 1,273.29 SY Flooring | 2,755.59 LF Floor Perimeter | ||||
| 0.00 SF Long Wall | 0.00 SF Short Wall | 2,755.59 LF Ceil. Perimeter | ||||
| 11,459.58 Floor Area | 12,168.66 Total Area | 22,044.70 Interior Wall Area | ||||
| 13,364.39 Exterior Wall Area | 1,512.69 Exterior Perimeter of Walls | |||||
| 0.00 Surface Area | 0.00 Number of Squares | 0.00 Total Perimeter Length | ||||
| 0.00 Total Ridge Length | 0.00 Total Hip Length | |||||
| 124 Frazier Ct |
| Georgetown, KY 40324 |
| Tax ID 61-1384429 |
| 502.570.8444 |
| servpro10163@gmail.com |
| Summary | |
| Line Item Total | 53,886.87 |
| Material Sales Tax | 514.77 |
| Subtotal | 54,401.64 |
| Overhead | 5,440.36 |
| Profit | 5,440.36 |
| Total Tax | 953.32 |
| Replacement Cost Value | $66,235.68 |
| Net Claim | $66,235.68 |
| Overhead (10%) | Profit (10%) | Material Sales Tax (6%) | Total Tax (6%) | Mat. Tax on Struct. (6%) | |
| Line Items | 5,440.36 | 5,440.36 | 514.77 | 953.32 | 0.00 |
| Total | 5,440.36 | 5,440.36 | 514.77 | 953.32 | 0.00 |
| 124 Frazier Ct |
| Georgetown, KY 40324 |
| Tax ID 61-1384429 |
| 502.570.8444 |
| servpro10163@gmail.com |
| Estimate: KSU_HATHAWAY_RE | ||
| Area: Ground Floor | 2,204.22 | 4.09% |
| OP3 | 1,576.35 | 2.93% |
| Storage Area/Room | 140.00 | 0.26% |
| OP2 | 1,611.06 | 2.99% |
| Hallway | 35.00 | 0.06% |
| Area Subtotal: Ground Floor | 5,566.63 | 10.33% |
| Area: Level 1 | ||
| 110 | 3,108.24 | 5.77% |
| 106 | 656.29 | 1.22% |
| 108A | 1,889.08 | 3.51% |
| 108 | 2,134.80 | 3.96% |
| Area Subtotal: Level 1 | 7,788.41 | 14.45% |
| Area: Level 3 | ||
| 313 | 3,906.60 | 7.25% |
| 312 | 4,549.37 | 8.44% |
| 308 | 2,211.65 | 4.10% |
| 309 | 814.13 | 1.51% |
| 310 | 1,083.93 | 2.01% |
| Hallway | 35.00 | 0.06% |
| 311 | 199.17 | 0.37% |
| 311A | 1,074.37 | 1.99% |
| Area Subtotal: Level 3 | 13,874.22 | 25.75% |
| Area: Level 4 | ||
| 407H | 1,578.37 | 2.93% |
| 407G | 764.41 | 1.42% |
| 407F | 622.80 | 1.16% |
| Back Hall | 2,267.82 | 4.21% |
| 411 | 711.45 | 1.32% |
| 412 | 1,059.96 | 1.97% |
| Area Subtotal: Level 4 | 7,004.81 | 13.00% |
| Area: Level 2 | ||
| 214 | 3,720.52 | 6.90% |
| KSU_HATHAWAY_RE | 8/31/2022 | |
| 124 Frazier Ct Georgetown, KY 40324 Tax ID 61-1384429 502.570.8444 servpro10163@gmail.com | |||
| 213 | 2,502.79 | 4.64% | |
| 208 | 1,040.62 | 1.93% | |
| 209 | 1,387.65 | 2.58% | |
| 211 | 1,291.86 | 2.40% | |
| 212 | 1,907.23 | 3.54% | |
| Hallway | 6,417.51 | 11.91% | |
| Hallway 2 | 1,384.62 | 2.57% | |
| Area Subtotal: Level 2 | 19,652.80 | 36.47% | |
| Subtotal of Areas | 53,886.87 | 100.00% | |
| Total | 53,886.87 | 100.00% |
| 124 Frazier Ct |
| Georgetown, KY 40324 |
| Tax ID 61-1384429 |
| 502.570.8444 |
| servpro10163@gmail.com |
| O&P Items | Total | % |
| ACOUSTICAL TREATMENTS | 6,230.00 | 9.41% |
| CLEANING | 8,419.06 | 12.71% |
| CONTENT MANIPULATION | 4,821.10 | 7.28% |
| GENERAL DEMOLITION | 197.46 | 0.30% |
| DRYWALL | 11,558.60 | 17.45% |
| FLOOR COVERING - VINYL | 3,932.54 | 5.94% |
| INSULATION | 1,319.66 | 1.99% |
| LABOR ONLY | 2,006.76 | 3.03% |
| PAINTING | 15,401.69 | 23.25% |
| O&P Items Subtotal | 53,886.87 | 81.36% |
| Material Sales Tax | 514.77 | 0.78% |
| Overhead | 5,440.36 | 8.21% |
| Profit | 5,440.36 | 8.21% |
| Total Tax | 953.32 | 1.44% |
| Total | 66,235.68 | 100.00% |









| Grant Funded - Position Vacancy Authorization | Department | Annual Salary* | Fringe Benefits (28%) | Total Compensation | New/Existing | Justification** | |
| Andersen County SNAP | College of Agriculture, Community, and the Sciences | 32,400 | 12,312 | 44,712 | Existing -vacant since 9/2022 | Support the Mission of College of Agriculture, Community and the Sciences | |
| Jefferson County SNAP | College of Agriculture, Community, and the Sciences | 39,400 | 12,312 | 44,712 | Existing -vacant since 2/2021 | Support the Mission of College of Agriculture, Community and the Sciences | |
| Travel Coordinator Land Grant Program | College of Agriculture, Community, and the Sciences | 40,015 | 15,397 | 55,915 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Farm Tech (19.88 per hour) | College of Agriculture, Community, and the Sciences | 41,320 | 15,731 | 57,054 | Existing -vacant since 12/2021 | Support the Mission of College of Agriculture, Community and the Sciences | |
| Production assistant (19.88 per hour) | College of Agriculture, Community, and the Sciences | 41,320 | 15,731 | 57,054 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Assistant-West (Jefferson County) (19.88 per hour) | College of Agriculture, Community, and the Sciences | 41,320 | 15,731 | 57,054 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Program of Distribution Coordinator (24.00 per hour) | College of Agriculture, Community, and the Sciences | 49,920 | 18,970 | 68,890 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Area Agent in Ag Technology - (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Associate - Aquaponic (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Nutrition Educator (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Life and Work Educator (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Associate for Forestry and Natural Resources (West Region) (45,000 - 20,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Associate of Small Ruminants (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Ag Technology Agent - (East Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Community resource development agent (East Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Fine Arts Extension Agent - East Region (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Magoffin country 4-H (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Fine Arts Agent (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Community Resource Development Agent (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Hancock County - Family Consumer Sciences Agent (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| 4-H Agent (West Region) (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Edmonson County 4-H (45,000 - 30,000) | College of Agriculture, Community, and the Sciences | 50,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Associate for Lawns, Landscapes and Ornamental Plants (45,000 - 35,000) | College of Agriculture, Community, and the Sciences | 60,000 | 22,800 | 82,800 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Senior Research Associate (55,000 - 65,000) | College of Agriculture, Community, and the Sciences | 65,000 | 24,700 | 89,700 | Existing -vacant since 6/2022 | Support the Mission of College of Agriculture, Community and the Sciences | |
| Senior Research Associate: Nutrition and Career Research (45,000 - 65,000) | College of Agriculture, Community, and the Sciences | 65,000 | 24,700 | 89,700 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| State Specialist of Horticulture and Local Foods (55,000 - 70,000) | College of Agriculture, Community, and the Sciences | 70,000 | 26,600 | 96,600 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| State Specialist for Family Wealth and Community Engagement (55,000 - 70,000) | College of Agriculture, Community, and the Sciences | 70,000 | 26,600 | 96,600 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| State Specialist in Child and Family Relations (55,000 - 70,000) | College of Agriculture, Community, and the Sciences | 70,000 | 26,600 | 96,600 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| State Specialist in Family Financial Resource Management (55,000 - 70,000) | College of Agriculture, Community, and the Sciences | 70,000 | 26,600 | 96,600 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Assistant Project and Facility Manager (20,000 - 70,000) | College of Agriculture, Community, and the Sciences | 70,000 | 26,600 | 96,600 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Senior Grant Accountant (25,000 - 75,000) | College of Agriculture, Community, and the Sciences | 75,000 | 28,500 | 103,500 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Evaluation Specialist (65,000 - 75,000) | College of Agriculture, Community, and the Sciences | 75,000 | 28,500 | 103,500 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Evaluation Specialist (65,000 - 75,000) | College of Agriculture, Community, and the Sciences | 75,000 | 28,500 | 103,500 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Assistant Professor Agriculture STEM Education (70,000 - 50,000) | College of Agriculture, Community, and the Sciences | 90,000 | 34,200 | 124,200 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Interim Associate Extension Administrator | College of Agriculture, Community, and the Sciences | 111,000 | 42,180 | 123,180 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Extension Instructional Designer in Continuing Education (45,000 - 60,000) | College of Agriculture, Community, and the Sciences | 60,000 | 22,800 | 82,800 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Associate Extension Administrator (100,000 - 15,000) | College of Agriculture, Community, and the Sciences | 135,000 | 33,300 | 186,300 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Community Resource Development Disaster Educator (Central Main Campus) (45,000 - 20,000) | College of Agriculture, Community, and the Sciences | 20,000 | 19,000 | 69,000 | New | Support the Mission of College of Agriculture, Community and the Sciences | |
| Total Cost | College of Agriculture, Community, and the Sciences | 1,802,270 | 690,701 | 2,494,933 | |||
| E & G Funded-Position Vacancy Authorization | ||||||
| Position Title | Department | Annual Salary* | Fringe Benefits (38%) | Total Compensation | New/Existing | Justification** |
| Accounts Payable Clerk (17-18 an hour) | Accounting | 35,100 | 13,338 | 48,438 | Existing-vacant 10/2022 | Provide accounting support |
| Student Counselor -Bursur | Bursurs Office | 35,100 | 13,338 | 48,438 | Existing-vacant since 8/2021 | Provide payment guidance to student population |
| Human Resources Assistant (17-18 an hour) | Office of Human Resources | 35,100 | 13,338 | 48,438 | Existing-vacant 9/2022 | Assist with onboarding & HR office support |
| Purchasing Buyer | Purchasing | 36,000 | 13,680 | 49,680 | Existing-vacant since 7/2022 | Provide procurement services that meet the needs of University administrative |
| Financial Aid Advisor (439,000-42,000) | Financial Aid | 42,000 | 15,960 | 57,960 | Existing -vacant since 11/2021 | Provide financial aid assistance to students |
| Paralegal (40,000-50,000) | Office of General Counsel | 50,000 | 19,000 | 69,000 | Existing-vacant since 7/2022 | Provide legal administrative support to the Office of General Counsel |
| Police Officer (47,000-50,000) | Police Department | 50,000 | 19,000 | 69,000 | Existing -vacant since 9/2021 | University safety and security |
| Chief of Police (65,000-70,000) | Police Department | 70,000 | 26,600 | 96,600 | Existing-vacant since 10/2022 | University safety and security |
| Total Cost | 353,300 | 134,254 | 487,554 | |||


| Channel Administrator Name | Email Address | Phone Number (enter only one # per person. Admin may add or change once Channel access is established) | |
| 1. | |||
| 2. | |||
| Name of Authorized Person | Title of Authorized Person | Entity + All Affiliates | Entity + Designated Affiliates ONLY | DDA/TM | Com Card |
| RONALD JOHNSON | PRESIDENT | ☐ | ☐ | ![]() | ☑ |
| GERALD SHIELDS | VICE PRESIDENT | ☐ | ☐ | ☑ | ☑ |
| ☐ | ☐ | ☐ | ☐ | ||
| ☐ | ☐ | ☐ | ☐ | ||
| ☐ | ☐ | ☐ | ☐ | ||
| ☐ | ☐ | ☐ | ☐ | ||
| ☐ | ☐ | ☐ | ☐ | ||
| ☐ | ☐ | ☐ | ☐ | ||
| ☐ | ☐ | ☐ | ☐ | ||
| ☐ | ☐ | ☐ | ☐ |