Expenditures

Expenditures have been formulated on the costs that were designated by Ballard*King and Associates and in discussion with Millcreek Township leadership staff to be included in the operating budget for the facility. The figures are based on the size of the center, the specific components of the facility, and the hours of operation. All expenses were calculated conservatively, and the actual cost may vary based on the final design, operational philosophy, and programming considerations adopted by the facility.

Staffing

The proposed staffing plan incorporates utilizing existing Millcreek Township employees to support the Community Center. Those positions are the existing Director of Parks & Recreation position and Parks & Recreation Clerk position.

Full FacilityShared Building Model
Full-Time StaffSalaryPositionsTotalPositionsTotal
Facility Manager$65,0001$65,0001$65,000
Programs Coordinator$44,0001$44,0001$44,000
Maintenance Foreperson$79,0001$79,0001$79,000
Salaries$188,000$188,000
Benefits$75,200$75,200
Total Full-Time Staff$263,200$263,200

74 | Page