| Accounts payable and accrued liabilities as of June 30, 2017, are as follows: | |
| Payable to vendors and contractors | $ 1,618,893 |
|---|---|
| Accrued salaries and other liabilities | 2,912,454 |
| $ 4,531,347 | |
| NOTE 6 - UNEARNED REVENUE | |
| Unearned revenue consists of the following as of June 30, 2017: | |
| Unearned summer school tuition and fees | $ 257,245 |
| Unearned grants and contracts | 157,275 |
| $ 414,520 | |
Long-term liabilities as of June 30, 2017, are summarized as follows:
| Beginning Balance | Additions | Reductions | Ending Balance | Current Portion | Noncurrent Portion | |
|---|---|---|---|---|---|---|
| General receipts bonds | $ 2,980,000 | $ - | $ 225,000 | $ 2,755,000 | $ 230,000 | $ 2,525,000 |
| Note payable - City of Frankfort | 150,000 | - | - | 150,000 | 100,000 | 50,000 |
| Capital lease - police vehicles | 33,734 | - | 33,734 | - | - | - |
| Capital lease obligations - energy savings | 2,749,295 | - | 504,197 | 2,245,098 | 526,060 | 1,719,038 |
| Bond discount | (49,798) | - | (11,491) | (38,307) | (4,484) | (33,823) |
| Total bonds payable and capital lease obligations | 5,863,231 | - | 751,440 | 5,111,791 | 851,576 | 4,260,215 |
| Federal grants refundable | 534,914 | 196,781 | - | 731,695 | - | 731,695 |
| Total long-term liabilities | $ 6,398,145 | $ 196,781 | $ 751,440 | $ 5,843,486 | $ 851,576 | $ 4,991,910 |
The outstanding General Receipts Bonds Series A Bonds have interest rates from 3.625% - 3.875%. The bonds mature through 2027. The reserve requirements for these issues have been fully funded as of June 30, 2017.
All bonds are collateralized by University property and the pledge of certain revenues, tuition and fees.
The net book value of assets acquired through the capital leases included in the above schedule was approximately $2,967,000 as of June 30, 2017.
28.