KENTUCKY STATE UNIVERSITY

Notes to the Financial Statements, continued

7. Long-Term Liabilities, continued

Long-term liabilities as of June 30, 2014, are summarized as follows:

Beginning BalanceAdditionsReductionsEnding BalanceCurrent PortionNoncurrent portion
General receipts bonds$ 3,790,000$ -$ 385,000$ 3,405,000$ 210,000$ 3,195,000
Note payable – City of Frankfort300,000-50,000250,00050,000200,000
Capital lease police vehicles-101,204-101,20433,73567,469
Capital lease obligations-energy savings4,139,613-443,9133,695,700463,1613,232,539
Bond discount(53,629)-(3,831)(49,798)(3,831)(45,967)
Total bonds payable and capital lease obligations8,175,984101,204875,0827,402,106753,0656,649,041
Federal grants refundable991,709-456,795534,914-534,914
Total long-term liabilities$ 9,167,693$ 101,204$ 1,331,877$ 7,937,020$ 753,065$ 7,183,955

The outstanding General Receipts Bonds Series A Bonds have interest rates from 3.625% - 3.875%. The bonds mature through 2027. The reserve requirements for these issues have been fully funded as of June 30, 2015.

All bonds are collateralized by University property and the pledge of certain revenues, tuition and fees.

The net book value of assets acquired through the capital leases included in the above schedule totaled $3,664,894 and $4,013,670 as of June 30, 2015 and 2014, respectively.