KENTUCKY STATE UNIVERSITY

Management's Discussion and Analysis, continued

June 30, 2012

Condensed Statement of Revenues, Expenses and Changes in Net Assets

201220112010
OPERATING REVENUES
Student tuition and fees, net$ 18,943,062$ 18,200,942$ 16,512,333
Grants and contracts12,267,99314,066,91214,589,783
Federal appropriations3,796,3945,042,6526,507,463
Auxiliary enterprises6,838,8296,618,7046,745,546
Other operating revenue1,653,9091,103,6691,006,390
Total operating revenues43,500,18745,032,87945,361,515
OPERATING EXPENSES
Educational and general69,494,00763,647,07961,873,552
Auxiliary enterprises6,208,3665,511,9845,764,044
Total operating expenses75,702,37369,159,06367,637,596
OPERATING LOSS(32,202,186)(24,126,184)(22,276,081)
NONOPERATING REVENUES
(EXPENSES)
State appropriations24,660,00125,363,42224,630,377
Federal grants and contracts7,373,4907,062,8766,556,989
Gifts and grants251,309969,703613,057
Investment income (loss)849,7291,789,0551,158,756
Interest on capital asset – related debt(373,738)(429,253)(483,085)
Other447,119(46,632)(697,500)
Total non-operating revenues33,207,91034,709,17131,778,594
Income before other revenues, expenses, gains (losses)1,005,72410,582,9879,502,513
Endowment Gifts106,552--
Capital appropriations--1,760,427
Total net increase in net assets1,112,27610,582,98711,262,940
Net assets, beginning of year115,979,215105,396,22894,133,288
Net assets, end of year$ 117,091,491$ 115,979,215$105,396,228