KENTUCKY STATE UNIVERSITY

Notes to the Financial Statements, continued

7. Long-Term Liabilities, continued

Long-term liabilities as of June 30, 2011, are summarized as follows:

Beginning BalanceAdditionsReductionsEnding BalanceCurrent PortionNoncurrent portion
Consolidated Educational Building Revenue Bonds$ 935,000$ -$ 935,000$ -$ -$ -
General Receipts Bonds4,875,000-350,0004,525,000360,0004,165,000
Capital Lease Obligations
Master Leases38,631-38,631---
Energy Savings5,363,698-390,8374,972,861407,7834,565,078
Bond discount and issuance costs(70,720)-(13,260)(57,460)(3,536)(53,924)
Total bonds payable and capital lease obligations11,141,609-1,701,2089,440,401764,2478,676,154
Federal Grants Refundable965,94743,97318,211991,709-991,709
Total long-term liabilities$ 12,107,556$ 43,973$ 1,719,419$ 10,432,110$ 764,247$ 9,667,863

The outstanding General Receipts Bonds Series A Bonds have an interest rate of 3.625%. The bonds mature in 2027. The reserve requirements for these issues have been fully funded as of June 30, 2012.

All bonds are collateralized by University property and the pledge of certain revenues, tuition and fees.

The net book value of assets acquired through the capital leases included in the above schedule totaled $4,711,222 and $5,059,998 as of June 30, 2012 and 2011 respectively.