KENTUCKY STATE UNIVERSITY MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED) JUNE 30, 2023 (UNAUDITED)

Grant and Contract Revenue

The following table details the University's grant and contract revenue for fiscal years ended June 30, 2023, and 2022.

20232022
Federal Grants and Contracts, Operating$ 20,390,179$ 24,969,290
Federal Grants and Contracts, Nonoperating7,636,9395,452,298
State Grants and Contracts7,262,0571,342,450
Capital Grants2,619,162155,200
Total Grants and Contracts$ 37,908,337$ 31,919,238

Capital Plan

The University continues to face financial challenges in maintaining and upgrading its capital assets, including infrastructure, buildings, and grounds. The University's capital plan is funded by appropriations from the Commonwealth of Kentucky, debt financing, and student fees that are restricted for asset preservation.

As of June 30, 2023, construction in progress primarily relates to a long-term campus roof repair project, funded by a $5.0 million state appropriation from revenue bonds issued by the State Property and Buildings Commission (SPBC) under the Roof Repair and Replacement Pool. As of June 30, 2023, the estimated cost to complete the project is $1.9 million, with completion expected in fiscal year 2026; debt service on the revenue bonds will be funded through appropriations provided by the General Assembly.

Capital Asset

Capital assets, net of accumulated depreciation, totaled $145.6 million at June 30, 2023, an increase of $16.2 million. Capital assets as of June 30, 2023, and significant changes in capital assets during the year are as follows:

2022Net Additions (Reductions)2023
(Restated)FY22-23
Land and Land Improvement$ 6,533,787$ 1,220,182$ 7,753,969
Buildings, Fixed Equipment, and Infrastructure172,788,04251,338,341224,126,383
Equipment, Vehicles, and Capitalized Software55,334,313(8,707,358)46,626,955
Library Materials and Art10,689,760(10,408,174)281,586
Construction In Progress34,535,678(30,651,409)3,884,269
Right-to-use Lease Assets611,871463,6691,075,540
Right-to-use Subscription Assets2,142,7041,539,6473,682,351
Accumulated Depreciation(153,239,976)11,451,677(141,788,299)
Total$ 129,396,179$ 16,246,575$ 145,642,754

(15)