KENTUCKY STATE UNIVERSITY

MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED) JUNE 30, 2022

Condensed Statement of Revenues, Expenses and Changes in Net Position

20222021
REVENUES
Student tuition and fees, net$ 16,738,780$ 15,535,191
Grants and contracts26,311,74024,413,710
Auxiliary enterprises7,097,7397,390,889
Other operating revenue1,028,4381,338,467
Total operating revenues51,176,69748,678,257
EXPENSES
Educational and general72,719,45273,625,974
Auxiliary enterprises5,808,4486,189,422
Total operating expenses78,527,90079,815,396
OPERATING LOSS(27,351,203)(31,137,139)
NONOPERATING REVENUES (EXPENSES)
State appropriations27,885,60025,869,200
Federal grants and contracts5,452,2985,440,604
Investment income, net(2,876,235)4,754,598
Other non-operating revenue35,27586,869
Certificates of participation issuance costs(1,116,658)-0-
Interest on capital assets - related debt(1,879,136)(207,006)
Total non-operating revenues27,501,14435,944,265
Income before capital other revenues and expenses149,9414,807,126
Capital grants155,200-0-
Change in net position305,1414,807,126
NET POSITION
Net position, beginning of year3,235,996(1,571,130)
Net position, end of year$ 3,541,137$ 3,235,996

9.