KENTUCKY STATE UNIVERSITY

Management's Discussion and Analysis, Continued

June 30, 2011

Condensed Statements of Revenues, Expenses and Changes in Net Assets

201120102009
OPERATING REVENUES
Student tuition and fees, net$ 18,200,942$ 16,512,333$ 13,328,034
Grants and contracts14,066,91214,589,78310,389,449
Federal appropriations5,042,6526,507,4634,977,599
Auxiliary enterprises6,618,7046,745,5466,356,430
Other operating revenue1,103,6691,006,390909,262
Total operating revenues45,032,87945,361,51535,960,774
OPERATING EXPENSES
Educational and general63,647,07961,873,55257,103,977
Auxiliary enterprises5,511,9845,764,0445,798,861
Total operating expenses69,159,06367,637,59662,902,838
OPERATING LOSS(24,126,184)(22,276,081)(26,942,064)
NONOPERATING REVENUES (EXPENSES)
State appropriations25,363,42224,630,37726,435,199
Federal grants and contracts7,062,8766,556,9894,300,478
Gifts969,703613,057548,970
Investment income (loss)1,789,0551,158,756(1,068,877)
Interest on capital asset – related debt(429,253)(483,085)(535,089)
Other(46,632)(697,500)(1,966,265)
Total non-operating revenues34,709,17131,778,59427,714,416
Income before capital appropriations10,582,9879,502,513772,352
Capital appropriations-1,760,427-
Increase in net assets10,582,98711,262,940772,352
Net assets, beginning of year105,396,22894,133,28893,360,936
Net assets, end of year$ 115,979,215$ 105,396,228$ 94,133,288