KENTUCKY STATE UNIVERSITY
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024
Medical Insurance Plan (Continued)
Actuarial Assumptions (Continued)
The demographic actuarial assumptions for retirement, disability incidence, withdrawal, rates of plan participation, and rates of plan election used in the June 30, 2020, valuation were based on the results of the most recent actuarial experience studies for the System, which covered the five-year period ending June 30, 2020, adopted by the Board on September 20, 2021. The remaining actuarial assumptions used in the June 30, 2020, valuation of the Medical Insurance Fund (MIF) were based on a review of recent plan experience done concurrently with the June 30, 2020, valuation. The health care cost trend rate assumption was updated for the June 30, 2020, valuation and was shown as an assumption change in the Total OPEB Liability (TOL) roll forward while the change in initial per capita claims costs were included with experience in the TOL roll forward. The long-term expected rate of return on OPEB plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected returns, net of OPEB plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation.
The target allocation and best estimates of arithmetic real rates of return for each major asset class, as provided by KTRS's investment consultant, are summarized in the following table:
| Asset Class | Target Allocation | Long Term Expected Real Rate of Return |
|---|
| Large Cap U.S. Equity | 35.40 % | 5.00 % |
|---|
| Small Cap U.S. Equity | 2.60 | 5.50 |
|---|
| Developed International Equity | 15.00 | 5.50 |
|---|
| Emerging Markets Equity | 5.00 | 6.10 |
|---|
| Fixed Income | 9.00 | 1.90 |
|---|
| High Yield Bonds | 8.00 | 3.80 |
|---|
| Otrher Additional Categories | 9.00 | 3.70 |
|---|
| Real Estate | 6.50 | 3.20 |
|---|
| Private Equity | 8.50 | 8.00 |
|---|
| Cash | 1.00 | 1.60 |
|---|
| Total | 100.00 % | |
|---|
(61)