Page 41
COUNTY OF ADAMS, PENNSYLVANIA
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2025
| Business-Type Activity | Governmental Activities |
|---|
| Adams County IDA | | Internal Service Fund |
|---|
| Cash Flows From Operating Activities | | | |
|---|
| Receipts from Users | $ 17,745 | | $ 8,100,495 |
|---|
| Payments for Self-Insurance Claims and Professional Services | - | | (11,673,943) |
|---|
| Payments to suppliers | (63,309) | | - |
|---|
| Net Cash Used In Operating Activities | (45,564) | | (3,573,448) |
|---|
| Cash Flows from Noncapital Financing Activities | | | |
|---|
| Cash Receipts from Grants | 115,553 | | - |
|---|
| Cash Expenditures from Grants | (155,831) | | - |
|---|
| Proceeds from Primary Government (Adams County) | 126,000 | | - |
|---|
| Net Cash Provided by Noncapital Financing Activities | 85,722 | | - |
|---|
| Cash Flows from Capital and Related Financing Activities: | | | |
|---|
| Principal payments on lease liability | (15,684) | | - |
|---|
| Interest paid on lease liability | (2,316) | | - |
|---|
| Net Cash Used In Capital and Related Financing Activities | (18,000) | | - |
|---|
| Cash Flows from Investing Activities | | | |
|---|
| Payments on notes receivable | 5,483 | | - |
|---|
| Interest Income | 542 | | 3,201 |
|---|
| Net Cash Provided By Investing Activities | 6,025 | | 3,201 |
|---|
| Net Increase/(Decrease) in Cash and Cash Equivalents | 28,183 | | (3,570,247) |
|---|
| Cash and Cash Equivalents, Beginning of Year | 53,881 | | 3,851,501 |
|---|
| Cash and Cash Equivalents, End of Year | $ 82,064 | | $ 281,254 |
|---|
| Reconciliation of operating income (loss) to net cash used in operating activities | $ (93,506) | | $ (3,511,749) |
|---|
| Adjustments to Reconcile Operating Income (Loss) to Net Cash Used in Operating Activities | 10,162 | | - |
|---|
| Amortization Expense | 37,149 | | - |
|---|
| Non-reimbursable grant expenditures | | | |
|---|
| Change in assets and liabilities | | | |
|---|
| Accounts Receivable | (2,727) | | (206,830) |
|---|
| Accounts Payable | 3,358 | | 447,183 |
|---|
| Due to Other Funds | - | | (302,052) |
|---|
| Net cash used in operating activities | $ (45,564) | | $ (3,573,448) |
|---|