Kentucky State University
Statement of Cash Flows
Period Ending May 31, 2013
(Unaudited)
| FY May 2013 | FY June 2012 |
|---|
| Cash flows from operating activities | | |
|---|
| Tuition and fees | 13,598,426 | 18,669,508 |
|---|
| Grants and contracts | 17,677,646 | 11,096,565 |
|---|
| Payments to suppliers | (21,326,541) | (21,787,788) |
|---|
| Payments to employees | (32,286,332) | (38,395,403) |
|---|
| Student financial aid | (9,218,639) | (10,068,725) |
|---|
| Loans issued to students | 126,543 | (241,777) |
|---|
| Collection of loans issued to students | 160,363 | 239,465 |
|---|
| Auxiliary enterprises: | | |
|---|
| Residence halls and dining | 5,561,344 | 6,539,431 |
|---|
| Bookstore | 140,000 | 152,500 |
|---|
| Other auxiliaries | 239,364 | 146,898 |
|---|
| Other receipts | 1,039,351 | 1,428,163 |
|---|
| Net cash from operating activities | (24,757,540) | (32,221,163) |
|---|
| Cash flows from noncapital financing activities | | |
|---|
| State appropriations | 23,645,973 | 24,660,001 |
|---|
| Federal Grants and Contracts | 5,895,289 | 7,373,490 |
|---|
| Gifts for other than capital purposes | 13,888 | 251,309 |
|---|
| Student organization agency receipts | 155,427 | 106,552 |
|---|
| Student organization agency disbursements | (73,304) | 84,619 |
|---|
| Other receipts (payments) | 1,754,458 | 447,119 |
|---|
| Net cash from noncapital financing activities | 31,391,730 | 32,923,090 |
|---|
| Cash flows from capital financing activities | | |
|---|
| Capital appropriations | - | - |
|---|
| Purchases of capital assets | (2,217,575) | (5,602,369) |
|---|
| Proceeds from capital debt | - | - |
|---|
| Principal paid on capital debt | (593,871) | (767,783) |
|---|
| Interest paid on capital debt | (178,813) | (373,738) |
|---|
| Net cash flows from capital financing activities | (2,990,259) | (6,743,890) |
|---|
| Cash flows from investing activities | | |
|---|
| Interest received on investments | 160,549 | 901,436 |
|---|
| Investment expenses | (51,948) | (51,707) |
|---|
| Proceeds from sale of investments | 2,873,512 | 3,977,271 |
|---|
| Purchases of investments | (4,297,851) | (4,565,512) |
|---|
| Net cash flows from investing activities | (1,315,739) | 261,488 |
|---|
| Net increase (decrease) in cash and cash equivalents | 2,328,192 | (5,780,475) |
|---|
| Cash and cash equivalents at beginning of year | 23,842,721 | 29,623,196 |
|---|
| Cash and cash equivalents at end of year | 26,170,913 | 23,842,721 |
|---|