===== PAGE 1 =====


| 2013 | 2012 | |
| ASSETS | ||
| Current assets | $ 32,521,844 | $ 36,245,542 |
| Noncurrent assets | 97,130,896 | 96,383,732 |
| Total assets | $ 129,652,740 | $ 132,629,274 |
| LIABILITIES | ||
| Current liabilities | 7,303,864 | 9,263,719 |
| Non-current liabilities | 8,292,611 | 8,867,398 |
| Total liabilities | 15,596,475 | 18,131,117 |
| NET POSITION | ||
| Invested in capital assets, net of related debt | 75,009,634 | 75,796,540 |
| Restricted | ||
| Nonexpendable | 8,657,506 | 8,657,506 |
| Expendable | 5,905,037 | 6,668,365 |
| Unrestricted | 24,484,088 | 23,375,746 |
| Total net position | $ 114,056,265 | $ 114,498,157 |
| 2013 | 2012 | |
| OPERATING REVENUES | ||
| Student tuition and fees, net | $ 16,595,920 | $ 18,943,062 |
| Grants and contracts | 9,172,968 | 12,267,993 |
| Federal appropriations | 6,873,169 | 3,796,394 |
| Auxiliary enterprises | 6,065,393 | 6,838,829 |
| Other operating revenue | 1,131,620 | 1,653,909 |
| Total operating revenues | 39,839,070 | 43,500,187 |
| OPERATING EXPENSES | ||
| Educational and general | 64,595,994 | 70,193,882 |
| Auxiliary enterprises | 6,610,652 | 6,208,366 |
| Total operating expenses | 71,206,646 | 76,402,248 |
| OPERATING LOSS | (31,367,576) | (32,902,061) |
| NONOPERATING REVENUES | ||
| (EXPENSES) | ||
| State appropriations | 23,537,402 | 24,660,001 |
| Federal grants and contracts | 5,922,954 | 7,373,490 |
| Gifts and grants | - | 251,309 |
| Investment income (loss) | 1,150,833 | 849,729 |
| Interest on capital asset – related debt | (276,050) | (373,738) |
| Other | 583,269 | 337,867 |
| Total non-operating revenues | 30,918,408 | 33,098,658 |
| Income before other revenues, expenses, gains (losses) | (449,168) | 196,597 |
| Endowment Gifts | 7,276 | 106,552 |
| Capital appropriations | - | - |
| Total increase(decrease) in net position | (441,892) | 303,149 |
| Net position, beginning of year | 114,498,157 | 114,195,008 |
| Net position, end of year | $ 114,056,265 | $ 114,498,157 |





| 2013 | 2012 | |
| Cash (used) provided by: | ||
| Operating activities | $(27,644,376) | $(32,111,912) |
| Non-capital financing activities | 30,090,766 | 32,813,838 |
| Capital and related financing activities | (4,000,212) | (6,743,889) |
| Investment activities | (1,180,915) | 261,488 |
| Net increase (decrease) in cash | (2,734,737) | (5,780,475) |
| Cash and cash equivalents, beginning year | 23,842,721 | 29,623,196 |
| Cash and cash equivalents, end of year | $21,107,984 | $23,842,721 |
| 2013 | 2012 | 2011 | |
| Commonwealth appropriations | $ 23,537,402 | $ 24,660,001 | $ 25,363,422 |
| Federal appropriations | 6,873,169 | 3,796,394 | 5,042,652 |
| Total appropriations | $ 30,410,571 | $ 28,456,395 | $ 30,406,074 |
| 2013 | 2012 | 2011 | |
| Federal grants and contracts | $ 13,511,866 | $ 18,094,479 | $ 18,818,044 |
| State grants and contracts | 1,584,056 | 1,547,004 | 2,311,744 |
| Nongovernmental grants and contracts | - | - | - |
| Total grants and contracts | $ 15,095,922 | $ 19,641,483 | $ 21,129,788 |
| 2013 | |||
| Designated Spending | Non-designated Spending | Combined Spending | |
| Instruction | $ 460,694 | $ 13,240,545 | $ 13,701,239 |
| Research | 4,931,690 | 851,901 | 5,783,591 |
| Public service | 4,511,828 | 907,700 | 5,419,528 |
| Academic support | 1,338,819 | 2,029,074 | 3,367,893 |
| Student services | 1,404,988 | 6,307,175 | 7,712,163 |
| Institutional support | 983,132 | 8,689,664 | 9,672,796 |
| Operation and plant maintenance | - | 5,602,000 | 5,602,000 |
| Student aid | 9,162,677 | - | 9,162,677 |
| Auxiliary | 6,273,691 | - | 6,273,691 |
| Depreciation | 4,511,068 | - | 4,511,068 |
| Total | $ 33,578,587 | $ 37,628,059 | $ 71,206,646 |
| 2012 | |||
| Designated | Non-designated | Combined | |
| Spending | Spending | Spending | |
| Instruction | $ 369,949 | $ 14,011,648 | $ 14,381,597 |
| Research | 5,522,265 | 2,146,725 | 7,668,990 |
| Public service | 4,429,836 | 1,683,409 | 6,113,245 |
| Academic support | 1,860,720 | 2,425,369 | 4,286,089 |
| Student services | 1,274,704 | 6,190,203 | 7,464,907 |
| Institutional support | 652,520 | 12,088,135 | 12,740,655 |
| Operation and plant maintenance | - | 3,297,562 | 3,297,562 |
| Student aid | 10,098,858 | - | 10,098,858 |
| Auxiliary | 5,864,567 | - | 5,864,567 |
| Depreciation | 4,485,778 | - | 4,485,778 |
| Total | $ 34,559,197 | $ 41,843,051 | $ 76,402,248 |

| Net Additions | Net Additions | ||||
| June 30, 2013 | (Reductions) FY 12-13 | June 30, 2012 | (Reductions) FY 11-12 | June 30, 2011 | |
| Land and land improvements | $ 6.3 | $ 0.6 | $ 5.7 | $ - | $ 5.7 |
| Buildings, fixed equipment and infrastructure | 154.7 | 1.6 | 153.1 | 7.4 | 145.7 |
| Equipment, vehicles and capitalized software | 31.4 | 1.5 | 29.9 | 1.6 | 28.3 |
| Library materials and art | 10.4 | 0.6 | 9.8 | 0.1 | 9.7 |
| Construction in progress | - | (1.1) | 1.1 | (4.0) | 5.1 |
| Accumulated depreciation | (119.6) | (4.5) | (115.1) | (4.5) | (110.6) |
| Total | $ 83.2 | $ (1.3) | $ 84.5 | $ 0.6 | $ 83.9 |
| 2013 | 2012 | 2011 | |
| Lease Obligations | $ 4,139,613 | $ 4,565,078 | $ 4,972,861 |
| Note payable to City of Frankfort | 300,000 | - | - |
| General Receipts Bonds | 3,790,000 | 4,165,000 | 4,525,000 |
| Bond discount and issue costs | (53,629) | (57,460) | (57,460) |
| Total | $ 8,175,984 | $ 8,672,618 | $ 9,440,401 |
| 2013 | 2012 | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | $ 21,107,984 | $ 23,842,721 |
| Accounts, grants and loans receivable, net | 10,875,339 | 12,171,673 |
| Inventory and other current assets | 538,521 | 231,148 |
| Total current assets | 32,521,844 | 36,245,542 |
| Noncurrent assets | ||
| Accounts, grants and loans receivable, net | 443,881 | 744,925 |
| Investments | 13,501,397 | 11,169,649 |
| Capital assets, net | 83,185,618 | 84,469,158 |
| Total noncurrent assets | 97,130,896 | 96,383,732 |
| Total assets | 129,652,740 | 132,629,274 |
| LIABILITIES | ||
| Current liabilities | ||
| Accounts payable and accrued liabilities | 3,291,014 | 4,281,912 |
| Accrued compensated absences | 1,633,551 | 1,730,370 |
| Unearned revenue | 1,280,078 | 2,211,334 |
| Deposits | 160,856 | 120,991 |
| Other current liabilities | 63,283 | 122,183 |
| Long-term debt, current portion | 875,082 | 796,929 |
| Total current liabilities | 7,303,864 | 9,263,719 |
| Noncurrent liabilities | ||
| Long-term debt, noncurrent portion | 7,300,902 | 7,875,689 |
| Federal grants refundable | 991,709 | 991,709 |
| Total noncurrent liabilities | 8,292,611 | 8,867,398 |
| Total liabilities | 15,596,475 | 18,131,117 |
| NET POSITION | ||
| Invested in capital assets, net of related debt | 75,009,634 | 75,796,540 |
| Restricted | ||
| Nonexpendable | 8,657,506 | 8,657,506 |
| Expendable | 5,905,037 | 6,668,365 |
| Unrestricted | 24,484,088 | 23,375,746 |
| Total net position | $114,056,265 | $114,498,157 |
| Assets | 2013 | 2012 |
| Current assets: | ||
| Cash and cash equivalents | $ 1,966,708 | $ 1,031,386 |
| Total current assets | 1,966,708 | 1,031,386 |
| Investments, at fair value | 7,924,717 | 7,111,449 |
| Property and equipment: | ||
| Equipment | 140,400 | 140,400 |
| Buildings and improvements | 65,526 | 65,526 |
| Accumulated depreciation | 205,926 | 205,926 |
| (142,279) | (124,561) | |
| Property and equipment, net | 63,647 | 81,365 |
| Other assets | 31,203 | 34,606 |
| Total assets | $ 9,986,275 | $ 8,258,806 |
| Liabilities and Net Assets | ||
| Current liabilities: | ||
| Accounts payable | $ 9,489 | $ 8,124 |
| Total liabilities | 9,489 | 8,124 |
| Net assets: | ||
| Unrestricted: | 315,740 | 290,777 |
| Temporarily restricted: | 6,433,260 | 1,264,132 |
| Permanently restricted | 3,227,786 | 6,695,773 |
| Total net assets | 9,976,786 | 8,250,682 |
| Total liabilities and net assets | $ 9,986,275 | $ 8,258,806 |
| 2013 | 2012 | |
| REVENUES | ||
| Operating revenues | ||
| Student tuition and fees (net of scholarship allowances of $4,276,036 and $4,533,476) | $ 16,595,920 | $ 18,943,062 |
| Federal grants and contracts | 7,588,912 | 10,720,989 |
| Federal appropriations | 6,873,169 | 3,796,394 |
| State and local grants and contracts | 1,584,056 | 1,547,004 |
| Auxiliary enterprises: | ||
| Residence halls | 2,836,181 | 3,278,362 |
| Dining | 2,775,383 | 3,261,069 |
| Bookstore | 152,500 | 152,500 |
| Other auxiliaries | 301,329 | 146,898 |
| Other operating revenues | 1,131,620 | 1,653,909 |
| Total operating revenues | 39,839,070 | 43,500,187 |
| EXPENSES | ||
| Operating expenses | ||
| Educational and general | ||
| Instruction | 13,701,239 | 14,381,597 |
| Research | 5,783,591 | 7,668,990 |
| Public service | 5,419,529 | 6,113,245 |
| Academic support | 3,367,893 | 4,286,089 |
| Student services | 7,712,162 | 7,464,907 |
| Institutional support | 9,672,796 | 12,740,655 |
| Operation and maintenance of plant | 5,602,000 | 3,297,562 |
| Student aid | 9,162,677 | 10,098,858 |
| Depreciation | 4,174,107 | 4,141,979 |
| Auxiliary enterprises | ||
| Residence halls | 2,626,565 | 2,426,878 |
| Dining | 2,608,016 | 2,896,641 |
| Other auxiliaries | 1,039,110 | 541,047 |
| Depreciation | 336,961 | 343,800 |
| Total operating expenses | 71,206,646 | 76,402,248 |
| Operating loss | (31,367,576) | (32,902,061) |
| 2013 | 2012 | |
| NONOPERATING REVENUES (EXPENSES) | ||
| State appropriations | $ 23,537,402 | $ 24,660,001 |
| Federal grants and contracts | 5,922,954 | 7,373,490 |
| Gifts | - | 251,309 |
| Investment income (net of investment expense) | 1,150,833 | 849,729 |
| Interest on capital asset-related debt | (276,050) | (373,738) |
| Other non-operating revenues | 583,269 | 337,867 |
| Endowment gifts | 7,276 | 106,552 |
| Net non-operating revenues | 30,925,684 | 33,205,210 |
| (Decrease)/increase in net position | (441,892) | 303,149 |
| Net position, beginning of year (as restated) | 114,498,157 | 114,195,008 |
| Net position, end of year | $ 114,056,265 | $ 114,498,157 |
| Unrestricted | Temporarily Restricted | Permanently Restricted | Total | |
| Revenues, gains and other support: | ||||
| Contributions | $ 20,557 | $ 1,415,205 | $ 82,224 | $ 1,517,986 |
| Investment income: | ||||
| Interest and dividends | 5,061 | 222,698 | - | 227,759 |
| Realized and unrealized gains | 17,826 | 736,259 | - | 754,085 |
| Total investment income | 22,887 | 958,957 | - | 981,844 |
| Other income | 159,164 | - | - | 159,164 |
| Releases from restrictions | 755,245 | (755,245) | - | - |
| Total revenues, gains and other support | 957,853 | 1,618,917 | 82,224 | 2,658,994 |
| Expenses: | ||||
| Scholarships | 79,436 | - | - | 79,436 |
| Operating expenses | 156,289 | - | - | 156,289 |
| Personal services | 137,128 | - | - | 137,128 |
| Interfund management fees | 158,876 | - | - | 158,876 |
| University support | 255,508 | - | - | 255,508 |
| Student support | 86,493 | - | - | 86,493 |
| Travel and promotion | 59,160 | - | - | 59,160 |
| Total expenses | 932,890 | - | - | 932,890 |
| Change in net assets | 24,963 | 1,618,917 | 82,224 | 1,726,104 |
| Net assets, beginning of year | 290,777 | 1,264,132 | 6,695,773 | 8,250,682 |
| Reclassification | - | 3,550,211 | (3,550,211) | - |
| Net assets, end of year | $ 315,740 | $ 6,433,260 | $ 3,227,786 | $ 9,976,786 |
| Unrestricted | Temporarily Restricted | Permanently Restricted | Total | |
| Revenues, gains and other support: | ||||
| Contributions | $ 19,000 | $ 495,980 | $ 145,448 | $ 660,428 |
| Investment income: | ||||
| Interest and dividends | 5,922 | 25,006 | 180,566 | 211,494 |
| Realized and unrealized gains | 5,451 | 19,761 | 145,223 | 170,435 |
| Total investment income | 11,373 | 44,767 | 325,789 | 381,929 |
| Other income | 148,055 | - | - | 148,055 |
| Releases from restrictions | 546,976 | (357,962) | (189,014) | - |
| Total revenues, gains and other support | 725,404 | 182,785 | 282,223 | 1,190,412 |
| Expenses | ||||
| Scholarships | 75,285 | - | - | 75,285 |
| Operating expenses | 122,873 | - | - | 122,873 |
| Personal services | 61,084 | - | - | 61,084 |
| Interfund management fees | 147,749 | - | - | 147,749 |
| University support | 261,016 | - | - | 261,016 |
| Student support | 36,725 | - | - | 36,725 |
| Travel and promotion | 60,278 | - | - | 60,278 |
| Total expenses | 765,010 | - | - | 765,010 |
| Change in net assets | (39,606) | 182,785 | 282,223 | 425,402 |
| Net assets, beginning of year | 330,383 | 1,122,706 | 6,372,191 | 7,825,280 |
| Reclassification | - | (41,359) | 41,359 | - |
| Net assets, end of year | $ 290,777 | $ 1,264,132 | $ 6,695,773 | $ 8,250,682 |
| 2013 | 2012 | |
| Cash flows from operating activities | ||
| Tuition and fees | $ 15,559,397 | $ 19,069,511 |
| Grants and contracts | 17,525,213 | 8,629,305 |
| Payments to suppliers | (20,782,828) | (19,210,632) |
| Payments to employees | (39,359,104) | (38,796,052) |
| Student financial aid | (8,254,844) | (10,068,725) |
| Loans issued to students | - | (241,777) |
| Collection of loans issued to students | 301,045 | 239,465 |
| Auxiliary enterprises: | ||
| Residence halls and dining | 5,611,564 | 6,539,431 |
| Bookstore | 152,500 | 152,500 |
| Other auxiliaries | 301,329 | 146,898 |
| Other receipts | 1,301,352 | 1,428,164 |
| Net cash from operating activities | (27,644,376) | (32,111,912) |
| Cash flows from non-capital financing activities | ||
| State appropriations | 23,537,402 | 24,660,001 |
| Federal grants and contracts | 5,922,954 | 7,373,490 |
| Gifts for other than capital purposes | - | 251,309 |
| Endowment gifts | 7,276 | 106,552 |
| Student organization agency receipts | 109,910 | 158,164 |
| Student organization agency disbursements | (70,045) | (73,545) |
| Other receipts (payments) | 583,269 | 337,867 |
| Net cash from non-capital financing activities | 30,090,766 | 32,813,838 |
| Cash flows from capital financing activities | ||
| Purchases of capital assets | (3,227,528) | (5,602,368) |
| Principal paid on capital debt | (496,634) | (767,783) |
| Interest paid on capital debt | (276,050) | (373,738) |
| Net cash from capital financing activities | (4,000,212) | (6,743,889) |
| Cash flows from investing activities | ||
| Investment income | 1,235,741 | 901,436 |
| Investment expenses | (84,908) | (51,707) |
| Proceeds from sale of investments | 5,932,168 | 3,977,271 |
| Purchases of investments | (8,263,916) | (4,565,512) |
| Net cash from investing activities | (1,180,915) | 261,488 |
| Net decrease in cash and cash equivalents | (2,734,737) | (5,780,475) |
| Cash and cash equivalents at beginning of year | 23,842,721 | 29,623,196 |
| Cash and cash equivalents at end of year | $ 21,107,984 | $ 23,842,721 |
| 2013 | 2012 | |
| Reconciliation of net operating loss to net cash from operating activities | ||
| Operating loss | $ (31,367,576) | $ (32,902,061) |
| Adjustments to reconcile operating loss to net cash from operating activities: | ||
| Depreciation expense | 4,511,068 | 4,485,779 |
| Bad debt expense | 1,637,173 | 3,146,807 |
| Changes in assets and liabilities: | ||
| Receivables, net | (39,795) | (8,151,253) |
| Inventory and other current assets | (307,373) | 132,778 |
| Accounts payable and accrued liabilities | (990,898) | 1,550,274 |
| Accrued compensated absences | (96,819) | (400,649) |
| Other liabilities | (58,900) | (38,914) |
| Unearned revenue | (931,256) | 65,327 |
| Net cash from operating activities | $ (27,644,376) | $ (32,111,912) |