Kentucky State University
Statement of Cash Flows
Period Ending August 31, 2012 and 2011
(Unaudited)
| FY 2013 | FY 2012 |
|---|
| Cash flows from operating activities | | |
|---|
| Tuition and fees | (388,109) | (1,812,711) |
|---|
| Grants and contracts | 5,612,800 | 975,568 |
|---|
| Payments to suppliers | (8,396,366) | (2,519,811) |
|---|
| Payments to employees | (3,636,230) | (4,158,613) |
|---|
| Loans issued to students | (9,620) | (144,937) |
|---|
| Collection of loans issued to students | 24,376 | 162,005 |
|---|
| Auxiliary enterprises: | | |
|---|
| Residence halls and dining | 2,957,760 | 3,294,547 |
|---|
| Bookstore | 25,000 | - |
|---|
| Other auxiliaries | 7,000 | - |
|---|
| Other receipts | (174,123) | 484,513 |
|---|
| Net cash from operating activities | (3,977,512) | (3,719,439) |
|---|
| Cash flows from noncapital financing activities | | |
|---|
| State appropriations | 7,061,222 | 7,544,040 |
|---|
| Federal Grants and Contracts | - | - |
|---|
| Gifts for other than capital purposes | 2,000 | 16,825 |
|---|
| Student organization agency receipts | 94,271 | 128,892 |
|---|
| Student organization agency disbursements | (73,544) | (70,044) |
|---|
| Other receipts (payments) | 541,662 | - |
|---|
| Net cash from noncapital financing activities | 7,625,611 | 7,619,713 |
|---|
| Cash flows from capital financing activities | | |
|---|
| Capital appropriations | - | - |
|---|
| Purchases of capital assets | (353,834) | (890,337) |
|---|
| Proceeds from capital debt | - | - |
|---|
| Principal paid on capital debt | - | - |
|---|
| Interest paid on capital debt | (132,390) | - |
|---|
| Net cash flows from capital financing activities | (486,224) | (890,337) |
|---|
| Cash flows from investing activities | | |
|---|
| Interest received on investments | 15,075 | (429,942) |
|---|
| Investment expenses | (4,440) | - |
|---|
| Proceeds from sale of investments | 710,634 | 527,794 |
|---|
| Purchases of investments | (588,840) | (684,061) |
|---|
| Net cash flows from investing activities | 132,429 | (586,209) |
|---|
| Net increase (decrease) in cash and cash equivalents | 3,294,304 | 2,423,728 |
|---|
| Cash and cash equivalents at beginning of year | 23,842,721 | 29,623,196 |
|---|
| Cash and cash equivalents at end of year | 27,137,025 | 32,046,924 |
|---|