Kentucky State University
Statement of Cash Flows
Period Ending March 31, 2013
(Unaudited)
| FY 2013 | FY 2012 |
|---|
| Cash flows from operating activities | | |
|---|
| Tuition and fees | 12,512,111 | 12,101,640 |
|---|
| Grants and contracts | 14,381,472 | 4,409,164 |
|---|
| Payments to suppliers | (26,751,652) | (24,211,074) |
|---|
| Payments to employees | (26,166,005) | (22,456,519) |
|---|
| Loans issued to students | | (196,687) |
|---|
| Collection of loans issued to students | | 83,576 |
|---|
| Auxiliary enterprises: | | |
|---|
| Residence halls and dining | 5,531,723 | 6,435,078 |
|---|
| Bookstore | 112,500 | - |
|---|
| Other auxiliaries | 192,874 | - |
|---|
| Other receipts | 773,179 | (2,016,958) |
|---|
| Net cash from operating activities | (19,411,798) | (25,851,780) |
|---|
| Cash flows from noncapital financing activities | | |
|---|
| State appropriations | 18,826,621 | 20,253,656 |
|---|
| Federal Grants and Contracts | 5,777,948 | 7,480,286 |
|---|
| Gifts for other than capital purposes | 8,095 | 350,795 |
|---|
| Student organization agency receipts | 5,648 | 96,370 |
|---|
| Student organization agency disbursements | - | (70,044) |
|---|
| Other receipts (payments) | 960,748 | 1,107,979 |
|---|
| Net cash from noncapital financing activities | 25,579,060 | 29,219,042 |
|---|
| Cash flows from capital financing activities | | |
|---|
| Capital appropriations | - | - |
|---|
| Purchases of capital assets | (2,053,781) | (1,291,970) |
|---|
| Proceeds from capital debt | - | - |
|---|
| Principal paid on capital debt | (285,475) | (118,797) |
|---|
| Interest paid on capital debt | (178,813) | 252 |
|---|
| Net cash flows from capital financing activities | (2,518,069) | (1,410,515) |
|---|
| Cash flows from investing activities | | |
|---|
| Interest received on investments | 199,643 | 140,038 |
|---|
| Investment expenses | (64,012) | (29,531) |
|---|
| Proceeds from sale of investments | 2,873,512 | 763,580 |
|---|
| Purchases of investments | (4,232,410) | (502,854) |
|---|
| Net cash flows from investing activities | (1,223,267) | 371,233 |
|---|
| Net increase (decrease) in cash and cash equivalents | 2,425,926 | 2,327,980 |
|---|
| Cash and cash equivalents at beginning of year | 23,842,721 | 29,623,196 |
|---|
| Cash and cash equivalents at end of year | 26,268,647 | 31,951,176 |
|---|
{
21