| SOURCES OF CASH | |
|---|---|
| State appropriations | 7,398,000 |
| Students Accounts Receipts | 519,162 |
| Title IV Aid | 6,803,330 |
| Grants and Contracts | 1,878,524 |
| TOTAL SOURCES | 16,599,016 |
| USES OF CASH | |
| EXPENSES | |
| Operating expenses: | |
| Faculty | 1,038,323 |
| Exempt Staff | 3,903,161 |
| Non-Exempt Wages | 732,309 |
| Benefits | 1,623,153 |
| Supplies and Services | 3,344,890 |
| Student Aid | 2,566,545 |
| 10,641,836 | |
| Nonoperating expenses: | |
| Investment income (net of investment expense) | 109,482 |
| Other nonoperating revenues (expenses) | 855,253 |
| 964,735 | |
| TOTAL USES | 11,606,570 |
| NET SOURCES AND USES OF CASH | 4,992,445 |
16