FY 2013 Cabinet Budget Request Summary Kentucky State University
| Budget Input | ||
| CA | Note-Dr. Stewart Land Grant Research&Extension match increase | (316,939) |
|---|---|---|
| CA | Note- Dr. Stewart McIntire/Stennis/FERS state match budget increase; President eliminated | 0 |
| CA | Note-Dr Steward Regional Stewardship grant transfer & base by 6.4% | (29,632) |
| CA | Note-Dr Steward Regional Stewardship grant transfer & base by 6.4% | 100,000 |
| CA | Regional Stewardship Expense reduction by President--identify expenses | (200,000) |
| CA | Elimination of Unassigned Central Account in the Base | (1,401,306) |
| CA | Salary Schedule Plan Adjustments | 0 |
| CA | Vacant Positions Fringe Benefit net increase of 26.41% of $4.8 million | 1,268,246 |
| CA | Disability Insurance | 98,021 |
| CA | Presidential Contract Terms - $20K Faculty/Staff Incentive Transfer | 20,000 |
| CA | Contingency Fund | 300,000 |
| CA | Indirect Cost Recovery Distribution | 50,000 |
| CA | Transfer Coord--CPE Required per President direction | 546,200 |
| CA | Indirect Cost Recovery Distribution | 0 |
| CA | Indirect Cost Recovery Distribution | 0 |
| 434,590 | ||
Total
715,858