Kentucky State University
Statement of Revenues, Expenses and Changes in Net Position (By Function)
Periods Ending April 30, 2015 and 2014
(Unaudited)
| April 2015 | April 2014 |
|---|
| REVENUES | | |
|---|
| Operating revenue: | | |
|---|
| Student tuition and fees (gross) | 16,070,504 | 20,359,864 |
|---|
| Less: Scholarship allowances | (5,377,107) | (4,813,115) |
|---|
| Student tuition and fees (net of scholarships) | 10,693,397 | 15,546,749 |
|---|
| Federal grants and contracts | 6,074,071 | 5,039,376 |
|---|
| Federal appropriations | 5,510,627 | 5,625,722 |
|---|
| State and local grants and contracts | 1,843,289 | 1,796,980 |
|---|
| Auxiliary enterprises | | |
|---|
| Residence halls | 2,435,072 | 3,110,829 |
|---|
| Dining | 2,216,895 | 2,857,017 |
|---|
| Bookstore | 4,990 | 75,000 |
|---|
| Other auxiliaries-majority includes, laundry, homecoming and facility rental | 21,950 | 77,767 |
|---|
| Other operating revenues – primarily includes indirect cost recoveries, activity fees, nursing course fees, interest grant and rental income | 2,136,280 | 1,864,370 |
|---|
| Total operating revenue | 30,936,572 | 35,993,810 |
|---|
| EXPENSES | | |
|---|
| Operating expenses: | | |
|---|
| Educational and general | | |
|---|
| Instruction | 8,907,107 | 9,575,659 |
|---|
| Research | 4,595,569 | 4,353,276 |
|---|
| Public service | 5,894,700 | 6,060,093 |
|---|
| Academic support | 2,473,922 | 1,967,851 |
|---|
| Student services | 5,294,321 | 6,006,692 |
|---|
| Institutional support | 11,891,343 | 8,924,915 |
|---|
| Operations and maintenance of plant | 4,788,309 | 4,096,956 |
|---|
| Student aid | 7,419,111 | 8,912,207 |
|---|
| Depreciation | 3,433,445 | 3,442,965 |
|---|
| Auxiliary enterprises | | |
|---|
| Residence halls | 1,106,239 | 1,123,997 |
|---|
| Dining | 1,714,563 | 2,352,526 |
|---|
| Other auxiliaries – primarily includes Auxiliary salary expenses and copy services | 539,074 | 1,561,002 |
|---|
| Depreciation | 270,134 | 273,224 |
|---|
| Total operating expenses | 58,327,839 | 58,651,362 |
|---|
| Operating income (loss) | (27,391,267) | (22,657,553) |
|---|