3
| FY 2014-15 Approved Budget | |
| UNRESTRICTED | |
| State Appropriations : | |
| Base Funds - General | $19,788,300 |
| Land Grant Match | $3,371,200 |
| Designated | $270,100 |
| State Appropriations Total | $23,429,600 |
| Tuition & Mandatory Fees Fall, Spring & Summer | $20,205,500 |
| Student Tuition & Fees | $20,205,500 |
| OTHER REVENUE | |
| Other Sources | $2,182,000 |
| Fund Balance | $1,500,000 |
| Other Revenue | $3,682,000 |
| Total University Revenue | $47,317,100 |
| AUXILIARY ENTERPRISES | $6,187,500 |
| TOTAL REVENUE | $53,504,600 |