===== PAGE 1 =====
Kentucky State
University
Board of Regents Meeting
## Finance Administration Committee
April 25, 2014
Regent Lavaughn Henry, Chairperson
Regent David Guarnieri
Regent Syamala Reddy
Regent Chuck Whitehead
Ms. Anita Lockridge, Staff
===== PAGE 2 =====
KENTUCKY STATE UNIVERSITY
Regular Meeting of the
Board of Regents
Academic Affairs Committee
April 25, 2014
10:00 am to 10:45 am
Board Room – Academic Services Building
Frankfort, Kentucky
## MEETING INDEX
## Section
Section Page
B1 Minutes of January 24, 2014
B2 Executive Summary
B3 Unaudited Comparative Financial Statements
Budget vs. Actual
B4 Human Resource Services Report
[2]
===== PAGE 3 =====
KENTUCKY STATE UNIVERSITY
Regular Meeting of the
Board of Regents
Academic Affairs Committee
April 25, 2014
10:00 am to 10:45 am
Board Room – Academic Services Building
Frankfort, Kentucky
## AGENDA
1. Call to Order
Regent Lavaughn Henry, Chairperson
II. Roll Call
III. Opening Remarks
Ms. Anita Lockridge, Vice President for Finance Administration
Regent Lavaughn Henry, Chairperson
IV. Approval of Minutes
Regent Lavaughn Henry, Chairperson
V. Executive Summary Report
Ms. Anita Lockridge, Vice President for Finance Administration
VI. Action Items
1. None
Ms. Anita Lockridge, Vice President for Finance Administration
VII Informational Items:
1. FY2013 Unaudited Comparative Financial Statements
2. Budget vs. Actual
Ms. Anita Lockridge, Vice President for Finance Administration
3. Human Resource Services Report
VIII. Discussion
Ms. Anita Lockridge, Vice President for
Finance Administration
IX. Adjournment
===== PAGE 4 =====
Agenda Item Background
| To: | Board of Regents
Finance Administration | Date:
April 25, 2014 |
| From: | Ms. Anita Lockridge, Vice President for
Finance Administration | |
| Subject: | January 24, 2014 Committee Minutes | |
| Reason for
Consideration: | Approval | Enclosures: Yes |
## Background:
The minutes of the Finance and Business Committee meeting for January 24, 2014 requires approval in order to become an official part of the committee records.
## Recommendation:
It is recommended that the Finance and Business Committee approve the minutes of the January 24, 2014 meeting.
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | April 25, 2014 |
| Effective Date: | April 25, 2014 |
===== PAGE 5 =====
# KENTUCKY STATE UNIVERSITY Regular Meeting of the Board of Regents Academic Affairs Committee April 25, 2014 10:00 am to 10:45 am Board Room – Academic Services Building Frankfort, Kentucky
# MINUTES
### I. Call to Order
The meeting was called to order at 10:00 a.m. on January 24, 2014 by Board of Regents Chair Karen Bearden in the absence of Committee Chair Lavaughn Henry.
### II. Roll Call
Regent Bearden asked for the roll call, which was recorded as follows:
Regent Karen Bearden, present
Regent Jeter-Davis, present
Regent Lavaughn Henry, absent
Regent David Guarnieri, present
Regent Travis Haskins, present
Regent Syamala Reddy, absent
Regent Chuck Whitehead, present
Mrs. Lockridge, present
A quorum was declared.
### III. Approval of Minutes
Action:
Motion to approve the minutes from the July 26, 2013 and October 25, 2013 Finance and Business Committee meeting was made by Regent Jeter-Davis and seconded by Regent Haskins. The minutes stand as approved as presented.
Regent Bearden recognized Mrs. Lockridge to carry the discussion forward.
### IV. Vice President's Report
\left\{\begin{array}{l}5\end{array}\right\}
===== PAGE 6 =====
## Executive Summary
Vice President Lockridge gave an overview of the executive summary. She reported on budget vs actual and the financials for the five month period ending November 30, 2013.
## Tronconi Segarra and Associates
Vice President Lockridge reported that the internal auditors were on campus during the week of December 9th performing work in Land Grant.
## TouchNet
Vice President Lockridge stated that KSU purchased a software package through TouchNet that allows students to pay their balances online by ACH or credit card. Students can access TouchNet's website on-line at the One Stop Shop. Students were made aware of this service at the time the University was communicating with them about the financial requirements to return for the Spring semester.
## Budget
Vice President Lockridge stated that the budget planning process is underway for FY 2014-2015. The budget will be presented at the April Board meeting.
## Human Resource Services
Vice President Lockridge stated that on January 15th, the Employee Benefits Advisory Committee (EBAC) met with representatives from United Healthcare to receive the annual update on the plan performance. She also mentioned that Neace Lukens, our insurance broker, will assist us with the health care renewal negotiations.
Vice President Lockridge stated that The Classification and Compensation Project began with a formal kick-off on January 7th. Per Vice President Lockridge, Dr. Fox provided a project overview with faculty and staff and also provided an explanation of the position description questionnaire (PDQ) that every non-faculty employee is to complete. She gave an overview of the project timeline. Regent Guarniere inquired as to the goal for this project and if there were generic job descriptions. Mr. Meiseles, Director of Human Resource Services responded stating the project goal is for internal equity, review of job descriptions for exempt and non-exempt and that there were some generic job descriptions.
Vice President Lockridge stated that the salary increase of 2% with an effective date of January 1, 2014 will be reflected on the January 31st paycheck.
## Other
Vice President Lockridge reported that year-end tax form 1099 and 1098T have been issued and W2's will be mailed today and are also available online.
\ 6 \
===== PAGE 7 =====
Vice President Lockridge gave an overview of the FY 2014-2015 Governor's Executive Budget Recommendation. The Governor's recommendation includes a 2.5% reduction in all Public universities state appropriation and schools who contribute to KERS will receive 50% of their expected increase in cost for FY 14-15. Included is also a general fund capital project to replace KSU's boiler and the repair of aging distribution lines and an agency bond project to construct an athletics sports complex. Regent Davis-Jeter inquired if the reduction was for multiple years. President Sias stated that the reduction would be for year one of the biennium and will carry forth in year two. Regent Guarniere inquired if there were requests we were advocating but had been left out of the Governor's budget. President Sias responded nine million dollars for the Batty White Health Center and equitable funding for the Land Grant program were not in the Governor's budget for these requests.
### V. Adjournment
Motion to adjourn the Finance and Business committee meeting was made by Regent Haskins and seconded by Regent Whitehead. The Finance and Business committee meeting adjourned at 10:24am.
Submitted by:
Approved by:
Vice President for Finance
Administration
Kentucky State University
Board of Regents
Kentucky State University
___Minutes approved with no corrections
__Minutes approved with corrections
===== PAGE 8 =====
Agenda Item Background
| To: | Board of Regents
Finance Administration | Date:
April 25, 2014 |
| From: | Ms. Anita Lockridge, Vice President for
Finance Administration | |
| Subject: | Executive Summary | |
| Reason for
Consideration: | Informational Item | Enclosures: Yes |
## Background:
Please see attached.
## Recommendation:
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | April 25, 2014 |
| Effective Date: | April 25, 2014 |
===== PAGE 9 =====
KENTUCKY STATE UNIVERSITY
BOARD OF REGENTS
Report to the
Finance and Business Committee
Anita Lockridge
Vice President for Finance Administration
April 25, 2014
[ 9 ]
===== PAGE 10 =====
KENTUCKY STATE UNIVERSITY
Regular Meeting of the
Board of Regents
Academic Affairs Committee
April 25, 2014
10:00 am to 10:45 am
Board Room – Academic Services Building
Frankfort, Kentucky
### Fiscal 2013 Budget vs. Actual and Financial Statements (unaudited)
For Fiscal 2013, planned budget results and unaudited comparative financials are presented in item B3 as of February 28, 2014.
## Audit Update
Tronconi Segarra & Associates was on-site March 24-27 to review Accounts Payable, Purchasing, Travel and Investments.
A pre-planning meeting with Dean|Dorton|Allen|Ford was conducted. They will return on the following dates:
April 23rd for A/R reserve review
- Week of April 28th for Fall 2013 Financial Aid testing and walkthrough
June 23rd for Spring 2014 Financial Aid testing and Grants testing (through 3/31/14) and to discuss other testing that can be done in advance of year-end.
## Budget Planning
A preliminary budget will be presented.
## Kentucky Council on Postsecondary Education
On November 7, 2013, the Council adopted a resolution directing the council President to establish a working group for the purpose of developing a comprehensive model for the allocation of state General Fund appropriations for institutional operations that incorporated element of campus performance, mission, and enrollment for implementation in the 2016-18 biennial budget recommendation.
On April 2, 2014, the first meeting of the Funding Model Steering Committee was held by CPE. Coordinating and governing board staff from three states presented to the meeting participants their experience with adopting a new funding approach in their state, the components of the approach, and the observed or anticipated impacts of the model on institutional behavior. These meetings will be the first of many to come over the next year.
## Enrolled Students
On March 28th, the Bursar's Office made contact with the current enrolled student who has an outstanding balance on their account to remind them of the financial requirements to return to the University in the Fall. A letter, personal statement of account and the KSU Student Balance Required Payment Schedule brochure was sent to the student address on file and a message was sent to their KYSU email account.
===== PAGE 11 =====
## Travel Policy
The Accounting Department has reviewed the University travel policy and recommended changes to the Cabinet that was approved with an effective date of July 1, 2014.
## Kentucky Department of Revenue
On March 5, 2014, the Kentucky Department of Revenue (KDOR) sent a formal acknowledgement letter to KSU, to assist KSU in the collection of outstanding debts.
Prior to sending past due student accounts to KDOR for collection, each student account is reviewed by KSU staff, for accuracy and correctness; which is currently underway.
On April 4, 2014, a selection of approximately 50 students were sent 30-day letters, informing them of KSU's intent to send their past due student account, to KDOR for collections. The student has 30 days to pay in full, or their account will be sent to KDOR.
KDOR has requested only 50 accounts be sent at a time. After they have evaluated and processed these first 50 accounts, they will inform us when we can send any additional accounts, and how many to send at a time. This process will continue until all past due accounts have been submitted to collections.
KDOR will accept past due accounts that are less than 10 years old, and have a past due balance of over $100.
## Student Accounts Receivable Project
In conjunction with the KDUK student account review, KSU is also reviewing all past due student accounts to verify the balances and make determinations as to whether we need to write off the past due amount, or to send the balance due to collections.
In the previous couple of years, KSU has recorded a “reserve” for uncollectible accounts, but has not recorded these entries down to the individual student accounts. Accounting and Bursar are working to review each student account, and analyze whether we need to write off the amount, or send to collections. When either of these is performed, a hold will be placed on the student’s account in order to prevent them from obtaining a transcript or enrolling in future classes without first paying the balance owed to KSU.
Any past due amount over 10 years old, or a balance that cannot be verified with the old AR system, will be written off.
KSU staff is in the first phase of this project. We are currently reviewing student accounts that have a balance brought forward in 2011 from the old A/R system to Banner. We are verifying the balance between Banner and the old system. If they match, we have support for that balance and can forward to KDOR for collections.
KSU staff is also reviewing accounts for correctness and accuracy during this evaluation. If any inconsistencies are found, corrections will be made.
The next step will be to review more recent accounts (activity from fiscal year 2012 and forward.) We will methodically review and if past due, will send to KDOR for collections.
## Other Items
Refer to the Human Resources Update contained within.
===== PAGE 12 =====
Agenda Item Background
| To: | Board of Regents\nFinance Administration | Date:\nApril 25, 2014 |
| From: | Ms. Anita Lockridge, Vice President for Finance Administration | |
| Subject: | Unaudited Comparative Financial Statements for the five months ending November 30, 2013 | |
| Reason for Consideration: | Informational Item | Enclosures: Yes |
## Background:
The comparative Interim Statement of Revenues, Expenses and Changes in Net Position (SRECNP) are included as of February 28, 2014 and March 31, 2013. Finance is using March 31, 2013 as comparison due to lack of documentation from February 28, 2013.
The Statement of Net Position (SNP) is as of February 28, 2014 and June 30, 2013. The SNP is a summary of the financial balances at a given point in time, whereas the SRECNP shows the university's revenues and expenses during a particular period of time. A brief summary explanation of certain current assets and plant items follows:
1. Cash and cash equivalents total $30.1 million and $21.1 million for February 2014 and June 2013, respectively. The amount for February 2014 includes $18.7 million that is restricted for Land Grant and Action Agenda programs and $1.3 million that is restricted for plant purposes. The remainder is current operating cash that will be available for current operations during the year.
2. Accounts receivable totaling $12.8 million and $10.9 million for February 2014 and June 2013, respectively, includes the receivables from students, grants and loans. As of February 2014, this amount includes $8.4 million in student accounts receivables, and $4.1 million that is grants and other accounts receivables. Student accounts receivable has increased $2.8 million since June 30, 2013, from $5.6 million to $8.4 million. Grants receivable has decreased $1.2 million due to recovered receivables since June 2013. The KSU Student Balance Required Payment Schedule was implemented in November 2013 to address the issue of
===== PAGE 13 =====
students not making required payments on their accounts. January 2014 collections were just under $1 million.
3. Current liabilities for February 2014 and June 2013 amounts to $7.3 million and $7.3 million, respectively, consisting of accounts payable and accrued payroll liabilities. Accrued compensated absences total $2.0 million and Deferred Revenue totals $1.2 million as of February 2014.
4. As of February 28, 2014, net assets reflect a $10.7 million increase over June 2013, primarily due to $11.1 million increase in current assets. This increase is primarily due to an increase in cash and cash equivalents, which is attributable to Fall 2013 and Spring 2014 student grants money and State Appropriations received.
5. Tuition and fee revenue comparison for February 2014 and March 2013 represents a $1.1 million decrease. Net Student Tuition & Fees totals $15.5 million and $16.6 million as of February 2014 and March 2013, respectively.
6. Auxiliary revenue comparison for February 2014 and March 2013 represents a $230 thousand increase.
7. Operating expenses as of February 2014 decreased $5.5 million compared to March 2013. Expense reduction was across the board, with the exception of Student Aid, which is $426 thousand over last year.
8. The Statement of Cash Flows reflects a net increase of $8.9 million at February 2014. Operations consumed $14.5 million and $19.4 million as of February 2014 and March 2013, respectively.
9. As of February 28, 2014, we are through 66.67% of the annual fiscal budget period. Total expenditures were 62.76%, which is 3.91% under budget. Total revenue was 84.95% of total budget, due to receipt of state appropriations, tuition and auxiliary charges recognized in the fall and spring terms. The result is a $10.7 million surplus, of which $9.2 million is E & G, $2.3 million Auxiliary, and $385 thousand Land Grant.
Informational Item
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | April 25, 2014 |
| Effective Date: | April 25, 2014 |
===== PAGE 14 =====
## Kentucky State University
Statement of Net Position
| February 2014 | June 2013 |
| ASSETS | | |
| Current assets: | | |
| Cash and cash equivalents | 30,090,859 | 21,107,984 |
| Accounts, grants, and loans receivable, net | 12,825,267 | 10,875,339 |
| Investments | 0 | 0 |
| Inventory and other current assets | 709,858 | 538,521 |
| Total current assets | 43,625,984 | 32,521,844 |
| Noncurrent assets: | | |
| Accounts, grants, and loans receivable, net | 324,053 | 443,881 |
| Investments | 14,594,936 | 13,501,397 |
| Capital assets, net | 81,325,071 | 83,185,618 |
| Total noncurrent assets | 96,244,060 | 97,130,896 |
| Total assets | 139,870,044 | 129,652,740 |
| LIABILITIES | | |
| Current liabilities: | | |
| Accounts payable and accrued liabilities | 2,971,229 | 3,291,014 |
| Accrued compensated absences | 1,994,315 | 1,633,551 |
| Deferred revenue | 1,246,212 | 1,280,078 |
| Deposits | 164,890 | 160,856 |
| Other current liabilities | 327,855 | 63,283 |
| Bonds and capital lease obligations, net | 606,012 | 875,082 |
| Total current liabilities | 7,310,513 | 7,303,864 |
| Noncurrent liabilities | | |
| Bonds and capital lease obligations | 7,300,371 | 7,300,902 |
| Other long term liabilities | 534,914 | 991,709 |
| Total noncurrent liabilities | 7,835,285 | 8,292,611 |
| Total liabilities | 15,145,798 | 15,596,475 |
| NET ASSETS | | |
| Invested in capital assets, net of related debt | 75,762,597 | 75,009,634 |
| Restricted | | |
| Nonexpendable | 11,409,979 | 8,657,506 |
| Expendable | 3,407,641 | 5,905,037 |
| Unrestricted | 34,144,029 | 24,484,088 |
| Total Net Assets | 124,724,245 | 114,056,265 |
===== PAGE 15 =====
## Kentucky State University Statement of Revenues, Expenses and Changes in Net Position (By Function) Periods Ending February 28, 2014 and March 31, 2013
(Unaudited)
| February 2014 | March 2013 |
| REVENUES | | |
| Operating revenue: | | |
| Student tuition and fees (gross) | 20,197,894 | 20,913,533 |
| Less: Scholarship allowances | (4,738,237) | (4,306,235) |
| Student tuition and fees (net of scholarships) | 15,459,657 | 16,607,298 |
| Federal grants and contracts | 4,153,164 | 6,240,238 |
| Federal appropriations | 4,545,828 | 4,492,646 |
| State and local grants and contracts | 1,542,343 | 1,003,525 |
| Auxiliary enterprises | | |
| Residence halls | 3,076,999 | 2,757,183 |
| Dining | 2,856,915 | 2,774,541 |
| Bookstore | 75,000 | 112,500 |
| Other auxiliaries | 57,914 | 192,874 |
| Other operating revenues | 1,607,640 | 821,186 |
| Total operating revenue | 33,375,460 | 35,001,991 |
| EXPENSES | | |
| Operating expenses: | | |
| Educational and general | | |
| Instruction | 7,845,602 | 8,633,085 |
| Research | 3,523,654 | 4,333,438 |
| Public service | 4,807,764 | 5,222,460 |
| Academic support | 1,592,686 | 2,466,030 |
| Student services | 4,747,322 | 5,323,931 |
| Institutional support | 7,565,036 | 7,658,172 |
| Operations and maintenance of plant | 3,721,605 | 4,458,414 |
| Student aid | 8,734,353 | 8,308,500 |
| Depreciation | 2,411,680 | 2,780,037 |
| Auxiliary enterprises | | |
| Residence halls | 969,653 | 1,550,403 |
| Dining | 1,912,015 | 2,036,764 |
| Other auxiliaries | 639,919 | 777,639 |
| Depreciation | 192,183 | 226,879 |
| Total operating expenses | 48,303,473 | 53,775,749 |
| Operating income (loss) | (14,928,013) | (18,773,758) |
===== PAGE 16 =====
## Kentucky State University
## Statement of Revenues, Expenses and Changes in Net Position (By Function)
## Periods Ending February 28, 2014 and March 31, 2013
(Unaudited)
| February 2014 | March 2013 |
| NONOPERATING REVENUES (EXPENSES) | | |
| State appropriations | 18,829,921 | 18,826,621 |
| Federal grants and contracts | 5,840,506 | 5,777,947 |
| Gifts | (1,500) | 819 |
| Investment income (net of investment expenses) | 1,084,607 | 957,040 |
| Interest on capital asset related debt | (161,621) | (178,813) |
| Other nonoperating revenues (expenses) | 2,579 | 960,751 |
| Net nonoperating revenues | 25,594,494 | 26,344,365 |
| Income (loss) before other revenues, expenses, gains or losses | 10,666,480 | 7,570,807 |
| Endowment Gifts | 1,500 | 7,276 |
| Capital appropriations | 0 | 0 |
| Increase (decrease) in net assets | 10,667,980 | 7,577,881 |
| Net assets, beginning of year | 114,056,265 | 117,091,491 |
| Net assets, end of year | 124,724,245 | 124,669,374 |
===== PAGE 17 =====
## Kentucky State University
Statement of Cash Flows Periods Ending February 28, 2014 and March 31, 2013 (Unaudited)
| February 2014 | March 2013 |
| Cash flows from operating activities | | |
| Tuition and fees | 12,304,443 | 12,512,111 |
| Grants and contracts | 11,417,407 | 14,381,472 |
| Payments to suppliers | (13,959,178) | (26,749,652) |
| Payments to employees | (23,478,005) | (26,166,005) |
| Student financial aid | (8,704,834) | - |
| Loans issued to students | 19,837 | - |
| Collection of loans issued to students | 99,990 | - |
| Auxiliary enterprises | | |
| Residence halls and dining | 5,933,913 | 5,531,723 |
| Bookstore | 75,000 | 112,500 |
| Other auxiliaries | 57,914 | 192,874 |
| Other receipts | 1,722,816 | 773,179 |
| Net cash from operating activities | (14,510,697) | (19,411,798) |
| Cash flows from noncapital financing activities | | |
| State appropriations | 18,829,921 | 18,826,621 |
| Federal grants and contracts | 5,840,506 | 5,777,948 |
| Gifts for other than capital purposes | - | 8,095 |
| Student organization agency receipts | 74,078 | 5,648 |
| Student organization agency disbursements | (70,044) | - |
| Other receipts (payments) | 2,580 | 960,748 |
| Net cash from noncapital financing activities | 24,677,041 | 25,579,060 |
| Cash flows from capital financing activities | | |
| Capital appropriations | - | - |
| Purchases of capital assets | (743,316) | (2,053,781) |
| Proceeds from capital debt | - | - |
| Principal paid on capital debt | (269,601) | 89,525 |
| Interest paid on capital debt | (161,621) | (176,533) |
| Net cash flows from capital financing activities | (1,174,538) | (2,518,069) |
| Cash flows from investing activities | | |
| Interest received on investments | (619,608) | 199,643 |
| Investment expenses | (43,942) | (64,012) |
| Proceeds from sale of investments | 8,040,635 | 2,873,512 |
| Purchases of investments | (7,386,016) | (4,232,410) |
| Net cash flows from investing activities | (8,931) | (1,223,267) |
| Net increase (decrease) in cash and cash equivalents | 8,892,875 | 2,425,926 |
| Cash and cash equivalents at beginning of year | 21,107,984 | 23,842,721 |
| Cash and cash equivalents at end of year | 30,090,859 | 26,268,647 |
===== PAGE 18 =====
Kentucky State University
Statement of Cash Flows Periods Ending February 28, 2014 and March 31, 2013
(Unaudited)
| February 2014 | March 2013 |
| Reconciliation of net operating gain (loss) to net cash from operating activities | | |
| Operating gain (loss) | (14,928,013) | (18,773,758) |
| Adjustments to reconcile operating income to net cash from operating activities | | |
| Depreciation expense | 2,603,863 | 3,006,913 |
| Gain (loss) on disposal of capital assets | - | - |
| Bad debt expense | - | - |
| Changes in assets and liabilities: | | |
| Receivables, net | (1,830,100) | (665,129) |
| Inventory and prepaid expenses | (171,337) | (39,326) |
| Accounts payable and accrued liabilities | (319,785) | (2,188,569) |
| Accrued compensated absences | 360,764 | (1,812) |
| Other liabilities | (192,223) | 80,884 |
| Deferred revenue | (33,866) | (831,001) |
| Net cash from operating activities | (14,510,697) | (19,411,798) |
===== PAGE 19 =====
YTD ACTUAL BY FUND GROUP
Kentucky State University Budget vs. Actual Eight months ending February 28, 2014 (Amounts shown in dollars)
| Approved Budget | YTD Actual Activity | YTD Actual % of Budget | % Variance | YTD ACTUAL BY FOND GROUP |
| Education and General | Auxiliary | Land Grant and Action Agenda |
| REVENUE | | | | | | | |
| State appropriations | 23,537,400 | 18,829,921 | 80.00% | -20.00% | 16,087,150 | 0 | 2,742,771 |
| Student tuition & mandatory fees | 21,650,044 | 20,110,744 | 92.89% | -7.11% | 20,110,744 | 0 | 0 |
| Auxiliaries | 6,409,856 | 6,066,828 | 94.65% | -5.35% | 0 | 6,066,828 | 0 |
| Other | 2,938,227 | 1,319,348 | 44.90% | -55.10% | 1,319,348 | 0 | 0 |
| Total revenue | 54,535,527 | 46,326,841 | 84.95% | -15.05% | 37,517,243 | 6,066,828 | 2,742,771 |
| EXPENDITURES | | | | | | | |
| Salaries / Wages / Benefits | 32,162,212 | 18,485,906 | 57.48% | -42.52% | 15,828,948 | 824,131 | 1,832,827 |
| Supplies and other | 2,208,498 | 1,476,525 | 66.86% | -33.14% | 1,195,016 | 91,187 | 190,322 |
| Travel | 1,087,275 | 626,147 | 57.59% | -42.41% | 597,051 | 92 | 29,003 |
| Communications | 169,550 | 218,701 | 128.99% | 28.99% | 214,885 | 714 | 3,013 |
| Services | 8,989,771 | 5,119,174 | 56.94% | -43.06% | 2,907,446 | 1,979,586 | 232,141 |
| Interdepartmental | 209,064 | 5,975 | 0.03% | -99.97% | 66,452 | (88,017) | 27,540 |
| Fixed Costs | 2,794,201 | 1,969,043 | 70.47% | -29.53% | 1,240,131 | 713,893 | 15,020 |
| Student Aid | 4,792,142 | 5,781,616 | 120.65% | 20.65% | 5,579,644 | 201,972 | 0 |
| Capital | 1,340,867 | 50,926 | 3.80% | -96.20% | 23,135 | 0 | 27,792 |
| Total expenditures | 53,753,581 | 33,734,014 | 62.76% | -37.24% | 27,652,708 | 3,723,559 | 2,357,747 |
| Surplus (deficit) before transfers | 781,946 | 12,592,827 | | | 9,864,535 | 2,343,269 | 385,024 |
| Mandatory & non mandatory transfers | (781,946) | (681,979) | | | (681,979) | 0 | 0 |
| Surplus (deficit) before other activity | 0 | 11,910,848 | | | 9,182,556 | 2,343,269 | 385,024 |
| Other fund net activity | 0 | (1,242,868) | | | | | |
| Surplus (deficit) | 0 | 10,667,980 | | | | | |
| Year to date - 66.67% of budget has expired | | | | | | | |
===== PAGE 20 =====

___ (20)
===== PAGE 21 =====
Agenda Item Background
| To: | Board of Regents Finance Administration | Date: April 25, 2014 |
| From: | Ms. Anita Lockridge, Vice President for Finance Administration | |
| Subject: | Human Resources Update | |
| Reason for Consideration: | Informational Item | Enclosures: No |
## Background:
Human Resource Services has initiated and continued several significant projects for the University as described below:
## Recommendation:
1. The faculty and staff Classification and Compensation systems review project (C&C) is proceeding with the collection position description questionnaires (PDQ) completed by non-faculty employees. All PDQs will be provided to the project consultant, Dr. James Fox, of Fox Lawson & Associates.
2. The university's employee benefits broker, Neace Lukens, obtained renewal quotes for employee health, dental and vision insurances. Quotes were received from the incumbent providers as well as multiple alternate carriers and the results were presented to the Employee Benefits Advisory Committee. A recommendation to retain all incumbent providers was made to the Cabinet. The Cabinet approved the recommendation so planning for the annual open enrollment to take place in the spring has commenced.
3. Through retirement vendor Valic, Human Resources participated in the Kentucky State Extension Conference. The Valic representative provided the KSU Extension employees with retirement planning guidance.
4. By review of existing information as well as addition of updated information, Human Resources participated in the conversion of the university's website.
===== PAGE 22 =====
Informational Item
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | April 25, 2014 |
| Effective Date: | April 25, 2014 |