Kentucky State University

Statement of Revenues, Expenses and Changes in Net Position (By Function)

Periods Ending December 31, 2014 and 2013

(Unaudited)

December 2014December 2013
REVENUES
Operating revenue:
Student tuition and fees (gross)13,646,77811,193,069
Less: Scholarship allowances(2,724,825)(2,502,272)
Student tuition and fees (net of scholarships)10,921,9538,690,798
Federal grants and contracts4,284,6723,301,020
Federal appropriations3,286,7063,524,365
State and local grants and contracts1,226,892910,192
Auxiliary enterprises
Residence halls2,147,9401,705,951
Dining1,950,6251,608,842
Bookstore4,99075,000
Other auxiliaries14,70552,373
Other operating revenues1,458,5221,136,526
Total operating revenue25,297,00521,005,067
EXPENSES
Operating expenses:
Educational and general
Instruction4,647,4955,442,567
Research2,548,0372,737,421
Public service3,593,2113,752,454
Academic support1,542,1861,237,605
Student services3,664,2443,631,050
Institutional support6,376,4255,638,608
Operations and maintenance of plant2,419,2382,733,958
Student aid4,024,0964,973,948
Depreciation2,072,5602,068,248
Auxiliary enterprises
Residence halls636,153776,507
Dining1,078,9941,553,054
Other auxiliaries393,304470,337
Depreciation162,081165,170
Total operating expenses33,158,02235,180,927
Operating income (loss)(7,861,018)(14,175,859)

18

1