===== PAGE 1 =====
Kentucky State
University
Board of Regents Meeting
## Finance Administration Committee
January 24, 2014
Regent Lavaughn Henry, Chairperson
Regent David Guarnieri
Regent Syamala Reddy
Regent Chuck Whitehead
Ms. Anita Lockridge, Staff
===== PAGE 2 =====
KENTUCKY STATE UNIVERSITY
Regular Meeting of the
Board of Regents
Finance and Business Committee
January 24, 2014
10:00 am to 10:45 am
Board Room – Academic Services Building
Frankfort, Kentucky
## MEETING INDEX
Section Page
B1 Minutes of July 26, 2013 and October 25, 2013
B2 Executive Summary
B3 Unaudited Comparative Financial Statements
Budget vs. Actual
B4 Human Resource Services Report
===== PAGE 3 =====
KENTUCKY STATE UNIVERSITY
Regular Meeting of the
Board of Regents
Finance and Business Committee
January 24, 2014
10:00 am to 10:45 am
Board Room – Academic Services Building
Frankfort, Kentucky
## AGENDA
1. Call to Order
Regent Lavaughn Henry, Chairperson
II. Roll Call
III. Opening Remarks
Ms. Anita Lockridge, Vice President for Finance Administration
Regent Lavaughn Henry, Chairperson
IV. Approval of Minutes
Regent Lavaughn Henry, Chairperson
V. Executive Summary Report
Ms. Anita Lockridge, Vice President for Finance Administration
VI. Action Items
1. None
Ms. Anita Lockridge, Vice President for Finance Administration
VII Informational Items:
1. FY2013 Unaudited Comparative Financial Statements
2. Budget vs. Actual
3. Human Resource Services Report
VIII. Discussion
Ms. Anita Lockridge, Vice President for Finance Administration
Ms. Anita Lockridge, Vice President for Finance Administration
IX. Adjournment

\ 3; \
===== PAGE 4 =====
Agenda Item Background
| To: | Board of Regents
Finance Administration | Date:
January 24, 2014 |
| From: | Ms. Anita Lockridge, Vice President for
Finance Administration | |
| Subject: | July 26, 2013 and October 25, 2013
Committee Minutes | |
| Reason for
Consideration: | Approval | Enclosures: Yes |
## Background:
The minutes of the Finance and Business Committee meeting for July 26, 2013 and October 25, 2013 require approval in order to become an official part of the committee records.
## Recommendation:
It is recommended that the Finance and Business Committee approve the minutes of the July 26, 2013 and October 25, 2013 meetings.
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | January 24, 2014 |
| Effective Date: | January 24, 2014 |
===== PAGE 5 =====
# Kentucky State University Board of Regents Finance and Business Committee 10:00a.m., July 26, 2013 Frankfort, Kentucky
## MINUTES
### I. Call to Order
Regent Henry called the meeting to order at 10:07a.m. on July 26, 2013.
### II. Roll Call
Regent Henry asked for the roll call, which was recorded as follows:
Regent Lavaughn Henry, present
Regent Ron Banks, present
Regent David Guarnieri, absent
Regent Syamala Reddy, absent
Regent Chuck Whitehead, present
Mrs. Lockridge, present
A quorum was declared.
### III. Approval of Minutes
Action: Motion to approve the minutes from the April 26, 2013 Finance and Business Committee meeting was made by Regent Henry. The minutes stand as approved as submitted.
Regent Henry recognized Mrs. Lockridge to carry the discussion forward.
### IV. Vice President's Report
Executive Summary
Vice President Lockridge gave an overview of the Executive Summary Narrative.
Budget vs. Actual year-to-date through May was presented. Staff is working to complete the June financials for the fiscal year.
## FY2013 Audit
The committee was informed that the external auditors from DeanlDortonlAllenlFord have been on campus several times and will be back for about three weeks beginning the week of August 4th to
===== PAGE 6 =====
begin field work. Staff have been diligently working on the audit schedules. The final audit report is due to the Commonwealth by October 4th.
Vice President Lockridge introduced several staff members that have been working on the audit, Jessica Peete, Sr. Financial Analyst, Vickie Dornbusch who is working with us on an interim basis and James Presley, Coordinator Collection and Cash Manager.
## NCAA Report
Vice President Lockridge informed the committee that DeanlDortonlAllenlFord have issued the final NCAA audit report which is required every three years; the report was acceptable.
## Internal Audit
The committee was informed that Tronconi Segarra & Associates were on campus the week of June 10th to perform general controls reviews in the areas of Purchasing, Accounts Payable, Human Resource Services and Student Financial Aid and will be back later in the year to perform testing.
## Perkins Loan
Vice President Lockridge stated that at the January BOR meeting it was reported that the cohort default rate was at 25.9% and at June 30th it is 13.5%; below the USDOE target of below 15%. This is due to staff contacting students and explaining available repayment options, many of them qualified for forbearance. The university is working with the Department of Education (DOE) to exit the program. They have given us a check list and we have to review each file to assure the elements required for completion are included prior to submitting to DOE.
## Insurance Renewal
The renewal of insurance coverage for the university was completed July 1st. The renewals include Include Primary General Liability, Directors & Officers Employment Practices, Educators Legal Liability, Crime Insurance and Workers Compensation. Vice President Lockridge stated that we worked with our broker from Neace Lukens and Dr. Tsegaye to acquire insurance for the research vessel referred to as Kentucky River Thorobred. Rosenwald Child Care Center is included in the coverage we already have.
## TouchNet
Vice President Lockridge stated that management has acquired additional use of rights through a company called TouchNet which offers software whereby students can go online and pay their tuition bills with a credit card. The targeted date for this plan is the end of September. Also, Payment Plan software has been acquired for creating and managing tuition installment plans. Go Live is targeted for October.
## Ellucian
The university software vendor Ellucian has been on campus assisting with the loading of the budget, year-end closing and training. On-going training is being planned to assure staff is trained on the functionality of the system.
===== PAGE 7 =====
## Other
Per Vice President Lockridge, Finance Administration has partnered with the School of Business to implement an Accounting internship program. Mrs. Carla Perry, a senior with a major in Accounting was introduced and she shared her experience of working in Finance Administration's accounting department.
## Human Resource Services
Vice President Lockridge stated that performance evaluations for the University for the period July 1, 2012 through June 30, 2013 are due to HR August 16, 2013. She stated that responses to the RFP for the review of faculty and staff compensation and classification have been received and the first review committee meeting will be held August 1, 2013. She informed the committee that the annual benefit and open enrollment for FY14 was completed in May with an effective date of July 1, 2013 with very few employees changing their health insurance coverage due to an affordable health plan. Per Vice President Lockridge, we continue to monitor our requirements with the Affordable Health Care Act. The university will issue a Notice to Employees of Coverage Options no later than October 13, 2013. The committee was informed that to ensure all individuals receiving a paycheck are active KSU employees, ghost audits have been scheduled for Staff in August and Faculty and Students in October. She also stated that the effective date for the implementation of the change to the KTRS sick leave service credit program is September 2, 2013. The committee was informed that there is a pilot program being tested for electronic timesheets for students and also a simplification process for EPAF's has been approved by the Cabinet.
## Personnel Policy Update
Attorney Davis gave a presentation for the approval of a revision to Staff Personnel Policy and Procedure Number 6.0
Action: Regent Henry proposed a motion to take this to internal advisement and make a ruling on it at the next Board meeting. Regent Whitehead seconded the motion. The motion passed.
## FY2014 Budget Tuition and Fee Increase
Per Vice President Lockridge, at the April 26, 2013 BOR meeting the stated increase in tuition and mandatory fees was noted as 2.9% instead of 2.95%.
## Action:
Motion to make an adjustment that the tuition and fee policy be increased to 2.95% versus already approved 2.9% was made by Regent Henry and seconded by Regent Whitehead. The motion passed.
## Tuition Rates for Rosenwald Center for Families and Children
Vice President Lockridge gave an overview of the tuition rate chart for the Rosenwald Center for Families and Children.
===== PAGE 8 =====
Action: Motion to approve the FY2014 Tuition Rate Chart for Rosenwald Center for Families and Children was made by Regent Henry and seconded by Regent Banks. The motion passed.
### V. Adjournment
Motion to adjourn the Finance and Business committee meeting was made by Regent Henry and seconded by Regent Whitehead. The meeting adjourned at 10:47am.
Submitted by:
Approved by:
Anita Lockridge, Vice President for Finance and Business Affairs
___Approved with no corrections
Lavaughn Henry, Chairperson
Finance and Business Affairs
Committee
___Approved with corrections
===== PAGE 9 =====
# Kentucky State University Board of Regents Finance and Business Committee 8:56 a.m., October 25, 2013 Frankfort, Kentucky
## MINUTES
### 1. Call to Order
Regent Henry called the meeting to order at 8:56 a.m. on October 25, 2013.
### II. Roll Call
Regent Henry asked for the roll call, which was recorded as follows:
Regent Lavaughn Henry, present
Regent David Guarnieri, absent
Regent Syamala Reddy, absent
Regent Chuck Whitehead, present
Mrs. Lockridge, present
A quorum was not declared.
### III. Approval of Minutes
Action: The minutes from the July 26, 2013 Finance and Business Committee meeting will be presented for approval at the January 24, 2014 Finance Meeting since a quorum was not declared.
Regent Henry recognized Mrs. Lockridge to carry the discussion forward.
### IV. Vice President's Report
## Executive Summary
Vice President Lockridge introduced three new employees who recently joined the Finance Division; Ms. Debbie Martin, Associate Vice President Business Operations, Ms. Ann Knotts, Director, Budget Policy and Planning and Ms. Venita Dornbusch, Director of Accounting.
Vice President Lockridge stated that total net assets for the two months ending August 2013 are $128,329,215, revenue is 41% of the revenue budget and expenses approximate 16% of the total expense budget.
Mrs. Lockridge updated the committee on the meetings held by the Council on Post-Secondary Education (CPE) and the Chief Budget Officers pertaining to the 2014-2016 biennium budget. Per Vice President Lockridge, CPE will make a budget recommendation on November 8th pertaining to any new money in the Governor's budget and how the money should be distributed between the institutions. There is a potential increase for the university if the FY2014 – 2016 budget
===== PAGE 10 =====
recommendation by CPE is accepted. Also per Vice President Lockridge, CPE through the Program Review and Investigation Committee, has requested 10 years' worth of data for a Cost Drivers in Higher Education study. This information is due to CPE in December.
## Human Resource Services
Gary Meiseles, Director Human Resource Services gave a presentation of several projects. Per Mr. Meiseles, HR will be coordinating a compensation and classification study. The last time a study was completed was ten years ago. A representative committee of six KSU employees reviewed responses from a Request for Proposal from five firms. Fox Lawson was awarded the project. Per Mr. Meiseles, Fox Lawson has been a compensation consulting practice since 1981, 90% of the firm's business was conducted with public employees, 40% has been conducted with colleges and universities including HBCUs and land grant institutions. Mr. James Fox, Project Manager, has thirty years of compensation design experience and twenty seven of those were with higher education. The scope of the project is position classification for all non-faculty positions which will include appropriate designations of positions as exempt or non-exempt; compensation review for both faculty and staff with a comparison with peer institutions, recruiting markets and academic disciplines and will include a race and gender equity study; review and make recommendations for a performance management system as well as a compensation policy. Dr. Fox will be on campus in December to provide the project overview to all employees and explain the PDQ (Position Description Questionnaire) that all non-faculty will need to complete by January 2014. The job analysis and evaluation is to be completed March 2014; benchmarking and pay recommendations completed by July 2014; performance management systems completed by September 2014 and the final report submitted by October 2014.
Per Mr. Meiseles, 431 out of 433 staff employees completed the ghost payroll audit which required employees to verify their identity. The remaining two staff members were on paid administrative leave and will complete the audit process upon their return. The faculty and student audit is to be completed by November 8, 2013.
Mr. Meiseles stated that the Health Fair and Tobacco Free Campus Initiative kickoff was held October 21, 2013 which was co-sponsored by Neace Lukens. There were a number of participating agencies and the university's College of Agriculture made several presentations. The Employee Retirement Readiness Fair is scheduled to be held October 28, 2013.
## Discussion
There was discussion of the My Math Lab Fee which was not presented with the Budget during the August BOR meeting. No action was taken due to a lack of quorum.
===== PAGE 11 =====
### V. Adjournment
The Finance and Business committee's discussion adjourned at 9:17 a.m.
Submitted by:
Approved by:
Anita Lockridge
Vice President for Finance
Administration
Kentucky State University
Lavaughn Henry, Chair
Finance and Business Committee
Board of Regents
Kentucky State University
__Minutes approved with no corrections
__Minutes approved with corrections
===== PAGE 12 =====
Agenda Item Background
| To: | Board of Regents
Finance Administration | Date:
January 24, 2014 |
| From: | Ms. Anita Lockridge, Vice President for
Finance Administration | |
| Subject: | Executive Summary | |
| Reason for
Consideration: | Informational Item | Enclosures: Yes |
## Background:
Please see attached.
Recommendation:
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | January 24, 2014 |
| Effective Date: | January 24, 2014 |
===== PAGE 13 =====
KENTUCKY STATE UNIVERSITY BOARD OF REGENTS
Report to the
Finance and Business Committee
Anita Lockridge
Vice President for Finance Administration
January 24, 2014
===== PAGE 14 =====
KENTUCKY STATE UNIVERSITY
Regular Meeting of the
Board of Regents
Finance and Business Committee
January 24, 2014
10:00 am to 10:45 am
Board Room - Academic Services Building
Frankfort, Kentucky
### Fiscal 2013 Budget vs. Actual
For Fiscal 2013, planned budget results are presented in item B3 as of November 30, 2013.
## Fiscal 2013 Financial Statements (unaudited)
For Fiscal 2013, unaudited comparative financials are presented in item B3 as of November 30, 2013.
## Internal Audit
Tronconi Segarra & Associates was on-site the week of December 9, 2013 and performed testing in the Land Grant area.
## TouchNet Project
TouchNet ACH and credit card payment services have been implemented and are functional. These services enable students to make ACH and credit card payments online, through a portal on their WIRED accounts. Transactions are posted and tracked daily. There is a Payment Plan portion of this software currently being tested. The estimated time for implementation of the payment plan module is January 20, 2014.
## Ellucian
On November 19 and 20th, the Finance Division staff participated in the Ellucian Discovery Sessions for the Action Planning Engagement coordinated by Information Technology.
Ellucian was engaged to provide a consultant in December 2013 to review the settings and configurations of Banner Finance and Accounts Receivable modules as it relates to charges posting and feeding into other modules.
===== PAGE 15 =====
The Finance Division participated in the fully integrated coordinated testing for Banner modules during November and December 2013. The following modules have now been upgraded to the following releases: Finance Module to release 8.8, Finance self-service to release 8.6, and Accounts Receivable to 8.4.5, Position Control 8.9, Human Resource 8.9, Student 8.5.8, Student Self Service 8.5.4, General 8.6, Web Tailor 8.6, General Web 8.6 and Faculty Self Service 8.5.4.
## Budget Planning
Budget planning for Fiscal year 2014-15 is currently underway.
## Other
Accounting services is reviewing the current processes and procedures to create efficiencies within the work area and is working to address the audit findings and recommendations.
===== PAGE 16 =====
Agenda Item Background
| To: | Board of Regents\nFinance Administration | Date:\nJanuary 24, 2014 |
| From: | Ms. Anita Lockridge, Vice President for Finance Administration | |
| Subject: | Unaudited Comparative Financial Statements for the five months ending November 30, 2013 | |
| Reason for Consideration: | Informational Item | Enclosures: Yes |
## Background:
The comparative Interim Statement of Revenues, Expenses and Changes in Net Position (SRECNP) are included as of November 30, 2013 and December 31, 2012. Finance is using December 31, 2012 as comparison due to lack of documentation from November 30, 2012.
The Statement of Net Position (SNP) is as of November 30, 2013 and June 30, 2013. The SNP is a summary of the financial balances at a given point in time, whereas the SRECNP shows the company's revenues and expenses during a particular period of time. A brief summary explanation of certain current assets and plant items follows:
1. Cash and cash equivalents total $27.2 million and $21.1 million for November 2013 and June 2013, respectively. The amount for November 30, 2013 includes $18.9 million that is restricted for Land Grant and Action Agenda programs and $1.2 million that is restricted for plant purposes. The remainder is current operating cash that will be available for current operations during the year.
2. Accounts receivable totaling $11.6 million and $10.9 million for November 2013 and June 2013, respectively, includes the receivables from students, grants and loans. As of November 2013, this amount includes $8.6 million in student accounts receivables, and $3.0 million that is grants and other accounts receivables. Student accounts receivable has increased $3.0 million since June 30, 2013, from $5.6 million to $8.6 million. Grants receivable has decreased $2.7 million due to recovered receivables since June 2013. The KSU Student Balance Required Payment Schedule was implemented in November 2013 to keep student balances as manageable as possible while students pay their outstanding balances.
===== PAGE 17 =====
3. Current liabilities for November 2013 and June 2013 amounts to $7.0 million and $7.3 million, respectively, consisting of accounts payable and accrued payroll liabilities. Accrued compensated absences total $1.6 million and Deferred Revenue totals $1.3 million as of November 2013.
4. As of November 30, 2013, net assets reflect a $7.3 million increase over June 2013, primarily due to $6.9 million increase in current assets. This increase is primarily due to an increase in cash and cash equivalents, which is attributable to Fall 2013 student grants money (e.g. Pell, subsidized and unsubsidized loans, etc.) and State Appropriations received.
5. Tuition and fee revenue comparison for November 2013 and December 2012 represents a $476 thousand increase. Net Student Tuition & Fees totals $9.3 million and $8.8 million as of November 2013 and December 2012, respectively.
6. Auxiliary revenue comparison for November 2013 and December 2012 represents a $2.4 million decrease primarily due to early processing of spring semester charges in December 2012.
7. Operating expenses as of November 2013 decreased $4.8 million compared to December 2012. This is primarily due to an additional month of expenses in the comparative month December 2012.
8. The Statement of Cash Flows reflects a net increase of $6.1 million at November 2013. Operations consumed $8.6 million and $11.6 million as of November 2013 and December 2012, respectively.
9. As of November 30, 2013, we are through 41.67% of the annual fiscal budget period. Total expenditures were 37.88%, which is 3.79% under budget. Total revenue was 52.36% of total budget, due to receipt of state appropriations, tuition and auxiliary charges recognized in the fall term. The result is an $8.2 million surplus, of which $5.9 million is Educational & General, $1.1 million Auxiliary, and $1.2 million Land Grant.
Informational Item
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | January 24, 2014 |
| Effective Date: | January 24, 2014 |
===== PAGE 18 =====
Kentucky State University Statement of Net Position Unaudited November 2013 and Audited June 2013 In dollars
| Unaudited\nNovember 2013 | Audited\nJune 2013 |
| ASSETS | | |
| Current assets: | | |
| Cash and cash equivalents | $27,160,940 | $21,107,984 |
| Accounts, grants, and loans receivable, net | 11,591,355 | 10,875,339 |
| Investments | 0 | 0 |
| Inventory and other current assets | 690,160 | 538,521 |
| Total current assets | 39,442,455 | 32,521,844 |
| Noncurrent assets: | | |
| Accounts, grants, and loans receivable, net | 342,762 | 443,881 |
| Investments | 14,461,906 | 13,501,397 |
| Capital assets, net | 81,972,411 | 83,185,618 |
| Total noncurrent assets | 96,777,080 | 97,130,896 |
| Total assets | 136,219,535 | 129,652,740 |
| LIABILITIES | | |
| Current liabilities: | | |
| Accounts payable and accrued liabilities | 3,012,270 | 3,291,014 |
| Accrued compensated absences | 1,633,551 | 1,633,551 |
| Deferred revenue | 1,272,650 | 1,280,078 |
| Deposits | 158,477 | 160,856 |
| Other current liabilities | 403,180 | 63,283 |
| Bonds and capital lease obligations, net | 517,217 | 875,082 |
| Total current liabilities | 6,997,345 | 7,303,864 |
| Noncurrent liabilities | | |
| Bonds and capital lease obligations | 7,050,371 | 7,300,902 |
| Other long term liabilities | 834,914 | 991,709 |
| Total noncurrent liabilities | 7,885,285 | 8,292,611 |
| Total liabilities | 14,882,630 | 15,596,475 |
| NET ASSETS | | |
| Invested in capital assets, net of related debt | 75,663,026 | 75,009,634 |
| Restricted | | |
| Nonexpendable | 10,512,168 | 8,657,506 |
| Expendable | 4,395,412 | 5,905,037 |
| Unrestricted | 30,766,300 | 24,484,088 |
| Total Net Assets | $121,336,905 | $114,056,265 |
===== PAGE 19 =====
Kentucky State University Statement of Revenues, Expenses and Changes in Net Position (By Function) Periods Ending November 30, 2013 and December 31, 2012 (Unaudited)
| November 2013 | December 2012 |
| REVENUES | | |
| Operating revenue: | | |
| Student tuition and fees (gross) | $11,591,670 | $10,971,684 |
| Less: Scholarship allowances | (2,335,405) | (2,190,839) |
| Student tuition and fees (net of scholarships) | 9,256,265 | 8,780,845 |
| Federal grants and contracts | 2,716,482 | 5,543,710 |
| Federal appropriations | 3,031,914 | 2,649,822 |
| State and local grants and contracts | 869,582 | 614,916 |
| Auxiliary enterprises | | |
| Residence halls | 1,684,552 | 2,940,805 |
| Dining | 1,576,781 | 2,672,767 |
| Bookstore | 62,500 | 75,000 |
| Other auxiliaries | 42,197 | 51,204 |
| Other operating revenues | 819,655 | 614,572 |
| Total operating revenue | 20,059,927 | 23,943,641 |
| EXPENSES | | |
| Operating expenses: | | |
| Educational and general | | |
| Instruction | 4,418,153 | 5,127,865 |
| Research | 2,319,883 | 2,941,565 |
| Public service | 3,159,829 | 3,741,104 |
| Academic support | 973,044 | 1,474,586 |
| Student services | 3,103,502 | 3,157,814 |
| Institutional support | 4,633,345 | 5,424,446 |
| Operations and maintenance of plant | 2,330,219 | 2,808,972 |
| Student aid | 4,745,149 | 5,319,568 |
| Depreciation | 1,719,353 | 1,733,085 |
| Auxiliary enterprises | | |
| Residence halls | 628,676 | 1,419,916 |
| Dining | 1,329,356 | 1,246,374 |
| Other auxiliaries | 290,847 | 315,805 |
| Depreciation | 137,598 | 143,271 |
| Total operating expenses | 29,788,954 | 34,582,371 |
| Operating income (loss) | ($9,729,207) | ($10,638,730) |
===== PAGE 20 =====
Kentucky State University Statement of Revenues, Expenses and Changes in Net Position (By Function) Periods Ending November 30, 2013 and December 31, 2012 (Unaudited)
| November 2013 | December 2012 |
| NONOPERATING REVENUES (EXPENSES) | | |
| State appropriations | $12,945,572 | $12,942,271 |
| Federal grants and contracts | 3,165,168 | 3,105,450 |
| Gifts | 89,102 | 1,320 |
| Investment income (net of investment expenses) | 951,539 | 441,572 |
| Interest on capital asset related debt | (142,215) | (176,532) |
| Other nonoperating revenues (expenses) | 500 | 308,895 |
| Net nonoperating revenues | 17,009,666 | 16,622,976 |
| Income (loss) before other revenues, expenses, gains or losses | 7,280,639 | 5,984,245 |
| Endowment Gifts | 0 | 0 |
| Capital appropriations | 0 | 0 |
| Increase (decrease) in net assets | 7,280,639 | 5,984,245 |
| Net assets, beginning of year | 114,056,265 | 117,091,491 |
| Net assets, end of year | $121,336,905 | $123,075,736 |
===== PAGE 21 =====
Kentucky State University Statement of Cash Flows Periods Ending November 30, 2013 and December 31, 2012 (Unaudited)
| November 2013 | December 2012 |
| Cash flows from operating activities | | |
| Tuition and fees | $5,800,666 | $4,134,814 |
| Grants and contracts | 9,341,737 | 13,373,822 |
| Payments to suppliers | (8,774,232) | (18,537,936) |
| Payments to employees | (14,750,616) | (16,492,244) |
| Student financial aid | (4,497,641) | 0 |
| Loans issued to students | 18,758 | 0 |
| Collection of loans issued to students | 82,361 | 0 |
| Auxiliary enterprises | | |
| Residence halls and dining | 3,261,332 | 5,613,572 |
| Bookstore | 62,500 | 75,000 |
| Other auxiliaries | 42,197 | 51,204 |
| Other receipts | 828,051 | 173,350 |
| Net cash from operating activities | (8,584,887) | (11,608,418) |
| Cash flows from noncapital financing activities | | |
| State appropriations | 12,945,572 | 12,942,271 |
| Federal grants and contracts | 3,165,168 | 3,105,450 |
| Gifts for other than capital purposes | 89,102 | 1,320 |
| Student organization agency receipts | 67,665 | 3,913 |
| Student organization agency disbursements | (70,044) | 6,348 |
| Other receipts (payments) | 500 | 308,895 |
| Net cash from noncapital financing activities | 16,197,963 | 16,355,501 |
| Cash flows from capital financing activities | | |
| Capital appropriations | 0 | 0 |
| Purchases of capital assets | (643,744) | (1,785,997) |
| Proceeds from capital debt | 0 | 0 |
| Principal paid on capital debt | (765,191) | 89,525 |
| Interest paid on capital debt | (142,215) | (176,533) |
| Net cash flows from capital financing activities | (1,551,151) | (1,873,005) |
| Cash flows from investing activities | | |
| Interest received on investments | 131,183 | 464,128 |
| Investment expenses | (27,090) | (22,556) |
| Proceeds from sale of investments | 2,266,968 | 1,656,344 |
| Purchases of investments | (2,380,032) | (2,125,407) |
| Net cash flows from investing activities | (8,970) | (27,491) |
| Net increase (decrease) in cash and cash equivalents | 6,052,955 | 2,846,587 |
| Cash and cash equivalents at beginning of year | 21,107,984 | 23,842,721 |
===== PAGE 22 =====
$27,160,939 $26,289,308
Kentucky State University Statement of Cash Flows Periods Ending November 30, 2013 and December 31, 2012 (Unaudited)
| November 2013 | December 2012 |
| Reconciliation of net operating gain (loss) to net cash from operating activities | | |
| Operating gain (loss) | ($9,729,027) | ($10,638,730) |
| Adjustments to reconcile operating income to net cash from operating activities | | |
| Depreciation expense | 1,856,951 | 1,876,356 |
| Gain (loss) on disposal of capital assets | 0 | 0 |
| Bad debt expense | 0 | 0 |
| Changes in assets and liabilities: | | |
| Receivables, net | (614,898) | 328,668 |
| Inventory and prepaid expenses | (151,639) | (30,765) |
| Accounts payable and accrued liabilities | (278,744) | (2,027,055) |
| Accrued compensated absences | 0 | (49,290) |
| Other liabilities | 339,897 | (217,055) |
| Deferred revenue | (7,428) | (850,547) |
| Net cash from operating activities | ($8,584,887) | ($11,608,418) |
===== PAGE 23 =====
Kentucky State University Budget vs. Actual Five months ending November 30, 2013 (Amounts shown in dollars)
| Approved Budget | YTD Actual Activity | YTD Actual % of Budget | % Variance | YTD ACTUAL BY FUND GROUP |
| Education and General | Auxiliary | Land Grant and Action Agenda |
| REVENUE | | | | | | | |
| State appropriations | 23,537,400 | 12,945,572 | 55.00% | -45.00% | 10,203,925 | 0 | 2,741,647 |
| Student tuition & mandatory fees | 21,650,044 | 11,445,674 | 52.87% | -47.13% | 11,445,674 | 0 | 0 |
| Auxiliaries | 6,409,856 | 3,458,489 | 53.96% | -46.04% | 0 | 3,458,489 | 0 |
| Other | 2,938,227 | 703,918 | 23.96% | -76.04% | 703,918 | 0 | 0 |
| Total revenue | 54,535,527 | 28,553,653 | 52.36% | -47.64% | 22,353,517 | 3,458,489 | 2,741,647 |
| EXPENDITURES | | | | | | | |
| Salaries / Wages / Benefits | 32,162,212 | 11,309,234 | 35.16% | -64.84% | 9,630,024 | 514,524 | 1,164,685 |
| Supplies and other | 2,208,498 | 859,864 | 38.93% | -61.07% | 677,797 | 63,982 | 118,085 |
| Travel | 1,087,275 | 406,536 | 37.39% | -62.61% | 380,882 | 0 | 25,654 |
| Communications | 169,550 | 142,243 | 83.89% | -16.11% | 138,618 | 714 | 2,912 |
| Services | 8,989,771 | 3,426,843 | 38.12% | -61.88% | 1,815,985 | 1,387,097 | 223,761 |
| Interdepartmental | 209,064 | 7 | 0.00% | -100.00% | 52,620 | (84,259) | 31,646 |
| Fixed Costs | 2,794,201 | 1,207,473 | 43.21% | -56.79% | 823,527 | 365,990 | 17,957 |
| Student Aid | 4,792,142 | 2,966,242 | 61.90% | -38.10% | 2,873,782 | 92,460 | 0 |
| Capital | 1,340,867 | 42,329 | 3.16% | -96.84% | 14,295 | 0 | 28,034 |
| Total expenditures | 53,753,581 | 20,360,772 | 37.88% | -62.12% | 16,407,529 | 2,340,508 | 1,612,734 |
| Surplus (deficit) before transfers | 781,946 | 8,192,882 | | | 5,945,988 | 1,117,981 | 1,128,913 |
| Mandatory & non mandatory transfers | (781,946) | 0 | | | 0 | 0 | 0 |
| Surplus (deficit) before other activity | 0 | 8,192,882 | | | 5,945,988 | 1,117,981 | 1,128,913 |
| Other fund net activity | 0 | (912,243) | | | | | |
| Surplus (deficit) | 0 | 7,280,639 | | | | | |
| Year to date - 41.67% of budget has expired | | | | | | | |
===== PAGE 24 =====
Agenda Item Background
| To: | Board of Regents
Finance Administration | Date:
January 24, 2014 |
| From: | Ms. Anita Lockridge, Vice President for
Finance Administration | |
| Subject: | Human Resource Services Update | |
| Reason for
Consideration: | Informational Item | Enclosures: No |
## Background:
Human Resource Services has initiated and continued several significant projects for the University as described below:
## Recommendation:
1. Dr. James Fox, Managing Director of Fox Lawson & Associates, provided a project overview of the faculty and staff Classification and Compensation systems review project (C&C) with an address to the Faculty & Staff Spring Institute on January 6. The following day, January 7, Dr. Fox conducted three repeat sessions, each of which included the project but which also included a detailed explanation of a position description questionnaire (PDQ) that every non-faulty employee will be expected to complete. The PDQs, which provide a detailed explanation of the duties assigned to each position, will be reviewed by a minimum of two additional levels of supervision before being submitted to the Office of Human Resources. One of the January 7 sessions was recorded and has been made available via the Office of Human Resources website for individuals who may not have been able to attend one of the sessions: http://www.kysu.edu/about/divisions/financeandbusiness/humanresources/default.htm. The website will also be used to keep all employees informed of the project's progress. Completed PDQs are due to the Office of Human Resources by February 7, 2014.
2. Performance evaluations for the period of July 1, 2012 through June 30, 2013 have been received in the Office of Human Resources.
===== PAGE 25 =====
3. The general salary increase of 2% was processed with an effective date of January 1, 2014. Eligible employees will see the increase in the paycheck they receive on January 31, 2014.
4. The university's inaugural Retirement Readiness Fair was held on October 28, 2013. Participants included: Kentucky Teachers' Retirement System (KTRS), Kentucky Retirement System (KRS), TIAA-CREF, Valic, Kentucky Deferred Compensation, ING, and the Social Security Administration.
5. The Employee Benefits Advisory Committee (EBAC) met with broker Neace Lukens and representatives from United Healthcare, the university's health insurance provider, for the annual health insurance plan review. This meeting serves as the starting point for the employee benefits renewal process which leads to the annual open enrollment cycle in the spring.
6. The 2013-2014 Employee Benefits Guide has been completed. The Guide is also posted on the Office of Human Resources website: http://www.kysu.edu/NR/rdonlyres/31B7E67E-2EF7-4E39-90A1-4233D69DA1A9/0/KSU_BenefitGuide2013_14Final.pdf.
Informational Item
| Initiator: | Ms. Anita Lockridge, Vice President for Finance Administration |
| Board Action Date: | January 24, 2014 |
| Effective Date: | January 24, 2014 |