Schedule 1: Yearly Cost Schedule
Title IV Verification SAP included
Sub-totals$154,300.00
Internship program in each major Included\nCareer Services Coordinator in Year 4 $-\nSub-totals
Dev & Deploy Standards of Online Teaching Practices $5,000.00$-\nSub-totals
Create Evaluation Process for Online Faculty $5,000.00$-\nSub-totals
Instructional Mentor $107,750.003 $323,250.00
SOP Manual $5,000.0010 $50,000.00
Faculty & Staff Training $4,000.0010 $40,000.00
Faculty HUB $5,000.00$-\nSub-totals
Course Template $50,000.00$-\nSub-totals
Course Evaluations $1,800.00$-\nSub-totals
Online Curriculum Coordinator $107,750.001 $107,750.00
Executive Coaching (10 hours per month) $300.00120 $36,000.00
Course Transitions $1,000.00$-\nSub-totals
Full Online Assessment $50,000.00$-\nSub-totals
Course Development (UG) $16,000.0016 $256,000.00
Course Development (Grad) $18,000.0012 $216,000.00
Course Redevelopments $8,000.0015 $120,000.00
Sub-totals$1,149,000.00
Planning and Consulting $24,000.001 $24,000.00
Sub-totals$24,000.00
Accreditation Support $300.00120 $36,000.00
Sub-totals$36,000.00
Financial Coordination & Reporting $300.0060 $18,000.00
Sub-totals$18,000.00
Project Manager $168,950.001 $168,950.00
Reporting Dashboards $24,500.001 $24,500.00
Travel $50,678.401 $50,678.40
Sub-totals$244,128.40
Totals$2,603,923.60
Without Travel
$2,553,245.20