Schedule 1: Yearly Cost Schedule
YEAR 2
ItemSub itemsUnit PriceYr 2 UnitsYear 2
Research$150,000.00$-
Sub-totals$-
Student Lead Generation (110k Names)$33,900.002$67,800.00
Communications Flow Chart$1,800.002$3,600.00
Inquiry and Application Generation Email Campaigns$12,960.002$25,920.00
Inquiry Generation Microsite$11,700.002$23,400.00
Inquiry Generation Non-Responder Postcard$28,497.602$56,995.20
postcard design$3,060.002$6,120.00
Application Generation Letter Package$37,020.002$74,040.00
Application Generation Call Script$1,890.002$3,780.00
Application Generation Digital Ads$2,520.002$5,040.00
Call Center (everything up to concierge) Inbound$75,000.001$75,000.00
Call Center (everything up to concierge) Outbound$75,000.001$75,000.00
Sub-totals$416,695.20
VP for enrollment$125,450.001$125,450.00
Student Application$60,000.001$60,000.00
Acceptance Policyincluded
Admissions Processincluded
Onboarding Process & Trainingincluded
Internship programincluded
Student Onboarding Processincluded
Student Enrollment Incentivesincluded
Enrollment Support Servicesincluded
Concierge$125,450.002$250,900.00
Sub-totals$436,350.00
FA Coordinator$87,350.001$87,350.00
FA Processor/Counselor$66,950.001$66,950.00
FAFSAincluded
Title IV Verificationincluded
SAPincluded
Sub-totals$154,300.00