[ { "page": 1, "items": [ { "page": 1, "type": "TITLE", "location": { "l": 117.84, "t": 710.88, "r": 493.92, "b": 623.76 }, "text": "KENTUCKY STATE\nUNIVERSITY", "reading_order": 0, "level": 2 }, { "page": 1, "type": "FIGURE", "location": { "l": 187.44, "t": 555.84, "r": 415.92, "b": 356.88 }, "text": "", "reading_order": 1 }, { "page": 1, "type": "TITLE", "location": { "l": 110.4, "t": 250.56, "r": 501.6, "b": 112.32 }, "text": "BIENNIUM BUDGET\nSUBMISSION\n2014-2016", "reading_order": 2, "level": 2 } ] }, { "page": 2, "items": [ { "page": 2, "type": "TEXT", "location": { "l": 36.96, "t": 740.64, "r": 147.12, "b": 726 }, "text": "Office of the President", "reading_order": 0 }, { "page": 2, "type": "TITLE", "location": { "l": 177.36, "t": 694.32, "r": 405.36, "b": 668.4 }, "text": "Kentucky State University", "reading_order": 1, "level": 1 }, { "page": 2, "type": "TEXT", "location": { "l": 242.88, "t": 644.4, "r": 342, "b": 629.28 }, "text": "November 15, 2013", "reading_order": 2 }, { "page": 2, "type": "TEXT", "location": { "l": 70.8, "t": 605.28, "r": 266.4, "b": 540 }, "text": "The Honorable Steven L. Beshear\nGovernor, Commonwealth of Kentucky\nThe Capitol Building\n700 Capitol Avenue\nFrankfort, KY 40601", "reading_order": 3 }, { "page": 2, "type": "TEXT", "location": { "l": 71.04, "t": 529.44, "r": 192, "b": 515.28 }, "text": "Dear Governor Beshear:", "reading_order": 4 }, { "page": 2, "type": "TEXT", "location": { "l": 71.28, "t": 504, "r": 541.2, "b": 462.72 }, "text": "As required by the Council on Postsecondary Education (CPE), please find enclosed the Kentucky State University (KSU) biennium budget submission for fiscal years 2014-2016. It includes:", "reading_order": 5 }, { "page": 2, "type": "LIST_ITEM", "location": { "l": 89.04, "t": 450.48, "r": 514.08, "b": 422.88 }, "text": "A budget submission overview which delineates the dollar amounts requested by the University and the purpose of the request;", "marker": "-", "list_id": "L1", "level": 0, "reading_order": 6 }, { "page": 2, "type": "LIST_ITEM", "location": { "l": 89.28, "t": 422.64, "r": 515.04, "b": 383.76 }, "text": "A hard copy of the BRASS baseline, new requests, and summary budget documents for the operating budget area submission and the detail capital budget submissions; and,", "marker": "-", "list_id": "L1", "level": 0, "reading_order": 7 }, { "page": 2, "type": "LIST_ITEM", "location": { "l": 89.52, "t": 382.32, "r": 515.04, "b": 355.2 }, "text": "A priority ranking of the operating and capital budget submissions for an overall budget perspective.", "marker": "-", "list_id": "L1", "level": 0, "reading_order": 8 }, { "page": 2, "type": "TEXT", "location": { "l": 71.76, "t": 344.4, "r": 542.16, "b": 316.56 }, "text": "Kentucky State University thanks you for your continued strong support of higher education for the Commonwealth.\nSincerely,", "reading_order": 9 }, { "page": 2, "type": "TEXT", "location": { "l": 140.88, "t": 307.44, "r": 260.88, "b": 270.48 }, "text": "
\"Image\"
\n", "reading_order": 10 }, { "page": 2, "type": "TEXT", "location": { "l": 72.72, "t": 306.96, "r": 124.8, "b": 292.08 }, "text": "Sincerely,", "reading_order": 11 }, { "page": 2, "type": "TEXT", "location": { "l": 72.72, "t": 268.32, "r": 189.84, "b": 254.4 }, "text": "Mary Evans Sias, Ph.D.", "reading_order": 12 }, { "page": 2, "type": "TEXT", "location": { "l": 73.2, "t": 254.16, "r": 122.4, "b": 242.16 }, "text": "President", "reading_order": 13 }, { "page": 2, "type": "FIGURE", "location": { "l": 75.84, "t": 241.2, "r": 204.24, "b": 217.2 }, "text": "", "reading_order": 14 }, { "page": 2, "type": "TEXT", "location": { "l": 73.2, "t": 216.72, "r": 158.4, "b": 203.28 }, "text": "Anita Lockridge,", "reading_order": 15 }, { "page": 2, "type": "TEXT", "location": { "l": 73.2, "t": 203.76, "r": 295.92, "b": 189.36 }, "text": "Vice President of Finance and Administration", "reading_order": 16 }, { "page": 2, "type": "TEXT", "location": { "l": 73.2, "t": 178.32, "r": 129.84, "b": 164.88 }, "text": "Enclosures", "reading_order": 17 }, { "page": 2, "type": "TEXT", "location": { "l": 102.48, "t": 103.2, "r": 201.84, "b": 77.04 }, "text": "Suite 201, Hume Hall\n(502) 597-6260", "reading_order": 18 }, { "page": 2, "type": "TEXT", "location": { "l": 231.12, "t": 102.24, "r": 328.56, "b": 90 }, "text": "400 East Main Street", "reading_order": 19 }, { "page": 2, "type": "TEXT", "location": { "l": 357.84, "t": 102.24, "r": 476.64, "b": 76.32 }, "text": "Frankfort, Kentucky 40601\nwww.kysu.edu", "reading_order": 20 }, { "page": 2, "type": "TEXT", "location": { "l": 79.2, "t": 65.28, "r": 501.84, "b": 53.04 }, "text": "Kentucky State University is an Equal Educational and Employment Opportunity/Affirmative Action Institution.", "reading_order": 21 } ] }, { "page": 3, "items": [ { "page": 3, "type": "TITLE", "location": { "l": 203.4, "t": 707.688, "r": 424.4042, "b": 691.068 }, "text": "2014-2016 BRANCH BUDGET REQUEST", "reading_order": 0, "level": 3 }, { "page": 3, "type": "TOC", "location": { "l": 88.2, "t": 707.688, "r": 453.0942, "b": 244.776 }, "text": "", "items": [ { "page": 3, "type": "TOC_ITEM", "location": { "l": 88.2, "t": 613.5451, "r": 453.0059, "b": 598.8177 }, "text": "OVERVIEW", "title": "OVERVIEW", "page_target": 1, "page_start": 1, "page_end": 1, "row_index": 0, "reading_order": 0 }, { "page": 3, "type": "TOC_ITEM", "location": { "l": 88.2221, "t": 588.2304, "r": 453.0279, "b": 573.5031 }, "text": "BASELINE BUDGET REQUEST", "title": "BASELINE BUDGET REQUEST", "page_target": 2, "page_start": 2, "page_end": 2, "row_index": 1, "reading_order": 1 }, { "page": 3, "type": "TOC_ITEM", "location": { "l": 88.2442, "t": 525.0044, "r": 453.05, "b": 510.277 }, "text": "PERSONNEL BUDGET SUMMARY RECORD", "title": "PERSONNEL BUDGET SUMMARY RECORD", "page_target": 11, "page_start": 11, "page_end": 11, "row_index": 2, "reading_order": 2 }, { "page": 3, "type": "TOC_ITEM", "location": { "l": 88.2552, "t": 461.7783, "r": 453.061, "b": 447.0509 }, "text": "RESTRICTED FUNDS RECORD – FORM E", "title": "RESTRICTED FUNDS RECORD – FORM E", "page_target": 15, "page_start": 15, "page_end": 15, "row_index": 3, "reading_order": 3 }, { "page": 3, "type": "TOC_ITEM", "location": { "l": 88.2662, "t": 385.9555, "r": 453.061, "b": 371.2282 }, "text": "FEDERAL FUNDS SUMMARY RECORD – FORM F", "title": "FEDERAL FUNDS SUMMARY RECORD – FORM F", "page_target": 19, "page_start": 19, "page_end": 19, "row_index": 4, "reading_order": 4 }, { "page": 3, "type": "TOC_ITEM", "location": { "l": 88.2662, "t": 348.0442, "r": 453.0721, "b": 333.3168 }, "text": "ADDITIONAL BUDGET REQUEST", "title": "ADDITIONAL BUDGET REQUEST", "page_target": 25, "page_start": 25, "page_end": 25, "row_index": 5, "reading_order": 5 }, { "page": 3, "type": "TOC_ITEM", "location": { "l": 88.2883, "t": 259.5034, "r": 453.0942, "b": 244.776 }, "text": "TOTAL REQUEST", "title": "TOTAL REQUEST", "page_target": 30, "page_start": 30, "page_end": 30, "row_index": 6, "reading_order": 6 } ], "reading_order": 1 } ] }, { "page": 4, "items": [ { "page": 4, "type": "TITLE", "location": { "l": 233.28, "t": 721.368, "r": 414.6842, "b": 704.748 }, "text": "KENTUCKY STATE UNIVERSIT", "reading_order": 0, "level": 3 }, { "page": 4, "type": "TOC", "location": { "l": 108, "t": 721.368, "r": 517.9816, "b": 65.8978 }, "text": "", "items": [ { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0221, "t": 601.549, "r": 517.8381, "b": 586.8216 }, "text": "CBR-01 Projects Summary Record", "title": "CBR-01 Projects Summary Record", "page_target": 33, "page_start": 33, "page_end": 33, "row_index": 0, "reading_order": 0 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0331, "t": 578.8728, "r": 517.8491, "b": 564.1454 }, "text": "CBR-02 Renovate & Expand Betty White Nursing Building", "title": "CBR-02 Renovate & Expand Betty White Nursing Building", "page_target": 36, "page_start": 36, "page_end": 36, "row_index": 1, "reading_order": 1 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0441, "t": 556.1967, "r": 517.838, "b": 541.4693 }, "text": "CBR-02 Build Central Boiler Plant & Replace Aging Distribution", "title": "CBR-02 Build Central Boiler Plant & Replace Aging Distribution", "page_target": 40, "page_start": 40, "page_end": 40, "row_index": 2, "reading_order": 2 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0441, "t": 533.6419, "r": 517.86, "b": 518.9146 }, "text": "CBR-02 Roof Repair & Replacement Pool 2014", "title": "CBR-02 Roof Repair & Replacement Pool 2014", "page_target": 42, "page_start": 42, "page_end": 42, "row_index": 3, "reading_order": 3 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0552, "t": 510.9658, "r": 517.8712, "b": 496.2384 }, "text": "CBR-02 Construct Business & Technology Center", "title": "CBR-02 Construct Business & Technology Center", "page_target": 44, "page_start": 44, "page_end": 44, "row_index": 4, "reading_order": 4 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0662, "t": 488.2896, "r": 517.8823, "b": 473.5623 }, "text": "CBR-02 Construct Classrooms/Performing Arts Center", "title": "CBR-02 Construct Classrooms/Performing Arts Center", "page_target": 46, "page_start": 46, "page_end": 46, "row_index": 5, "reading_order": 5 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0772, "t": 465.6135, "r": 517.8823, "b": 450.8861 }, "text": "CBR-04 Upgrade Information Technology Infrastructure", "title": "CBR-04 Upgrade Information Technology Infrastructure", "page_target": 48, "page_start": 48, "page_end": 48, "row_index": 6, "reading_order": 6 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0772, "t": 443.0587, "r": 517.8932, "b": 428.3314 }, "text": "CBR-02 Renovate or Replace Bradford Hall", "title": "CBR-02 Renovate or Replace Bradford Hall", "page_target": 50, "page_start": 50, "page_end": 50, "row_index": 7, "reading_order": 7 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.0993, "t": 420.3826, "r": 517.9153, "b": 405.6552 }, "text": "CBR-02 Renovate Jackson Hall, Phase II", "title": "CBR-02 Renovate Jackson Hall, Phase II", "page_target": 52, "page_start": 52, "page_end": 52, "row_index": 8, "reading_order": 8 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1104, "t": 397.7065, "r": 517.9153, "b": 382.9791 }, "text": "CBR-02 Renovate Central Computing Facility, Carroll ASB", "title": "CBR-02 Renovate Central Computing Facility, Carroll ASB", "page_target": 54, "page_start": 54, "page_end": 54, "row_index": 9, "reading_order": 9 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1104, "t": 375.0303, "r": 517.9154, "b": 360.3029 }, "text": "CBR-04 Upgrade Computers Campus Wide", "title": "CBR-04 Upgrade Computers Campus Wide", "page_target": 56, "page_start": 56, "page_end": 56, "row_index": 10, "reading_order": 10 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1104, "t": 352.4756, "r": 517.9153, "b": 337.7482 }, "text": "CBR-02 Renovate Open Computer Lab in Hill Student Ctr.", "title": "CBR-02 Renovate Open Computer Lab in Hill Student Ctr.", "page_target": 58, "page_start": 58, "page_end": 58, "row_index": 11, "reading_order": 11 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1104, "t": 329.7994, "r": 517.9153, "b": 315.0721 }, "text": "CBR-04 Integrated Digital Campus", "title": "CBR-04 Integrated Digital Campus", "page_target": 60, "page_start": 60, "page_end": 60, "row_index": 12, "reading_order": 12 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1104, "t": 307.1233, "r": 517.9264, "b": 292.3959 }, "text": "CBR-02 Develop Bicycle/Pedestrian Trail", "title": "CBR-02 Develop Bicycle/Pedestrian Trail", "page_target": 62, "page_start": 62, "page_end": 62, "row_index": 13, "reading_order": 13 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1214, "t": 284.4471, "r": 517.9374, "b": 269.7198 }, "text": "CBR-02 Capital Renewal & Maintenance Projects Pool 2014", "title": "CBR-02 Capital Renewal & Maintenance Projects Pool 2014", "page_target": 64, "page_start": 64, "page_end": 64, "row_index": 14, "reading_order": 14 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1325, "t": 261.8925, "r": 517.9374, "b": 247.1651 }, "text": "CBR-02 Construct Hill Student Center Addition, Phase II", "title": "CBR-02 Construct Hill Student Center Addition, Phase II", "page_target": 66, "page_start": 66, "page_end": 66, "row_index": 15, "reading_order": 15 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1325, "t": 239.2162, "r": 517.9374, "b": 224.4889 }, "text": "CBR-02 Create Pedestrian Mall Hathaway Hall – Hume Hall", "title": "CBR-02 Create Pedestrian Mall Hathaway Hall – Hume Hall", "page_target": 68, "page_start": 68, "page_end": 68, "row_index": 16, "reading_order": 16 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1325, "t": 216.5401, "r": 517.9375, "b": 201.8127 }, "text": "CBR-04 Expand Emergency Notification System", "title": "CBR-04 Expand Emergency Notification System", "page_target": 70, "page_start": 70, "page_end": 70, "row_index": 17, "reading_order": 17 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1435, "t": 193.864, "r": 517.9485, "b": 179.1366 }, "text": "CBR-02 Renovate Blazer Library", "title": "CBR-02 Renovate Blazer Library", "page_target": 72, "page_start": 72, "page_end": 72, "row_index": 18, "reading_order": 18 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1435, "t": 171.3092, "r": 517.9483, "b": 156.5818 }, "text": "CBR-02 Improve Campus Landscape & Signage", "title": "CBR-02 Improve Campus Landscape & Signage", "page_target": 74, "page_start": 74, "page_end": 74, "row_index": 19, "reading_order": 19 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1546, "t": 148.6331, "r": 517.9593, "b": 133.9057 }, "text": "CBR-02 Renovate Carroll Academic Services Bldg.", "title": "CBR-02 Renovate Carroll Academic Services Bldg.", "page_target": 76, "page_start": 76, "page_end": 76, "row_index": 20, "reading_order": 20 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1656, "t": 125.9569, "r": 517.9706, "b": 111.2296 }, "text": "CBR-02 Replace Alumni House", "title": "CBR-02 Replace Alumni House", "page_target": 78, "page_start": 78, "page_end": 78, "row_index": 21, "reading_order": 21 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108.1656, "t": 103.2808, "r": 517.9816, "b": 88.5534 }, "text": "CBR-02 Life Safety Upgrade Pool 2014", "title": "CBR-02 Life Safety Upgrade Pool 2014", "page_target": 80, "page_start": 80, "page_end": 80, "row_index": 22, "reading_order": 22 }, { "page": 4, "type": "TOC_ITEM", "location": { "l": 108, "t": 80.6266, "r": 517.805, "b": 65.8978 }, "text": "CBR-02 Acquire Land/Campus Master Plan 2014", "title": "CBR-02 Acquire Land/Campus Master Plan 2014", "page_target": 82, "page_start": 82, "page_end": 82, "row_index": 23, "reading_order": 23 } ], "reading_order": 1 } ] }, { "page": 5, "items": [ { "page": 5, "type": "TOC", "location": { "l": 108, "t": 721.6651, "r": 517.8051, "b": 571.1237 }, "text": "", "items": [ { "page": 5, "type": "TOC_ITEM", "location": { "l": 108, "t": 721.6651, "r": 517.805, "b": 706.9377 }, "text": "CBR-02 Athletics Project Pool 2014", "title": "CBR-02 Athletics Project Pool 2014", "page_target": 84, "page_start": 84, "page_end": 84, "row_index": 0, "reading_order": 0 }, { "page": 5, "type": "TOC_ITEM", "location": { "l": 108, "t": 698.989, "r": 517.8049, "b": 684.2616 }, "text": "CBR-02 Construct Aquaculture Academic Research Facility", "title": "CBR-02 Construct Aquaculture Academic Research Facility", "page_target": 86, "page_start": 86, "page_end": 86, "row_index": 1, "reading_order": 1 }, { "page": 5, "type": "TOC_ITEM", "location": { "l": 108, "t": 676.4342, "r": 517.6836, "b": 661.7068 }, "text": "CBR-02 Construct Athletic Sport Complex", "title": "CBR-02 Construct Athletic Sport Complex", "page_target": 88, "page_start": 88, "page_end": 88, "row_index": 2, "reading_order": 2 }, { "page": 5, "type": "TOC_ITEM", "location": { "l": 108, "t": 653.7581, "r": 517.805, "b": 639.0307 }, "text": "CBR-02 Construct New Residence Hall", "title": "CBR-02 Construct New Residence Hall", "page_target": 90, "page_start": 90, "page_end": 90, "row_index": 3, "reading_order": 3 }, { "page": 5, "type": "TOC_ITEM", "location": { "l": 108, "t": 631.0819, "r": 517.6838, "b": 616.3546 }, "text": "CBR-02 Construct Parking Structure", "title": "CBR-02 Construct Parking Structure", "page_target": 93, "page_start": 93, "page_end": 93, "row_index": 4, "reading_order": 4 }, { "page": 5, "type": "TOC_ITEM", "location": { "l": 108, "t": 608.4058, "r": 517.6836, "b": 593.6784 }, "text": "CBR-02 Construct Retail Space/Hotel on E. Main & Douglas", "title": "CBR-02 Construct Retail Space/Hotel on E. Main & Douglas", "page_target": 95, "page_start": 95, "page_end": 95, "row_index": 5, "reading_order": 5 }, { "page": 5, "type": "TOC_ITEM", "location": { "l": 108, "t": 585.851, "r": 517.8051, "b": 571.1237 }, "text": "CBR-02 Renovate Atwood Ag Research Building", "title": "CBR-02 Renovate Atwood Ag Research Building", "page_target": 97, "page_start": 97, "page_end": 97, "row_index": 6, "reading_order": 6 } ], "reading_order": 0 } ] }, { "page": 6, "items": [ { "page": 6, "type": "TITLE", "location": { "l": 193.68, "t": 723.84, "r": 417.84, "b": 692.64 }, "text": "AGENCY BUDGET REQUEST\nKENTUCKY STATE UNIVERSITY", "reading_order": 0, "level": 1 }, { "page": 6, "type": "TITLE", "location": { "l": 234, "t": 675.84, "r": 378.24, "b": 660.96 }, "text": "OVERVIEW REPORT", "reading_order": 1, "level": 3 }, { "page": 6, "type": "TEXT", "location": { "l": 70.32, "t": 645.12, "r": 536.4, "b": 575.28 }, "text": "The Biennium 2014-2016 Budget Recommendation of the Kentucky Council on Post Secondary Education was approved on November 7, 2013. The CPE budget recommendation included funding requests for all Kentucky higher education institutions for continuing operations and for strategic investments in statewide priority areas. The major components for Kentucky State University are summarized in the following narrative:", "reading_order": 2 }, { "page": 6, "type": "LIST_ITEM", "location": { "l": 88.56, "t": 567.36, "r": 528.48, "b": 511.68 }, "text": "Base Funding – The biennium recommendation includes base adjustment to maintain operations. KSU's request is an adjustment in Restricted funds for $649,600 (2014-15) and $668,900 (2015-16) in support of continuing operations. The total request for Continuing Operations is $1,318,500 over the biennium.", "list_id": "L2", "level": 0, "reading_order": 3 }, { "page": 6, "type": "LIST_ITEM", "location": { "l": 88.56, "t": 497.04, "r": 520.32, "b": 455.28 }, "text": "Strategic Investments – These are investment funds intended to produce strategic returns to the state in terms of improving College and Career Readiness, Performance Funding (Degree Production) and KSU Land Grant Mission Funds.", "marker": "-", "list_id": "L2", "level": 0, "reading_order": 4 }, { "page": 6, "type": "TEXT", "location": { "l": 105.12, "t": 441.84, "r": 539.04, "b": 372.96 }, "text": "KSU proposes using the State funds to support College and Career Readiness programs and conducting summer programs focused on students with intended majors in Education to work specifically with their preparation in reading, writing and mathematics, prior to college enrollment. The total request for College and Career readiness is $659,400 (2014-15) and $659,400 (2015-16).", "reading_order": 5 }, { "page": 6, "type": "TEXT", "location": { "l": 104.16, "t": 359.28, "r": 535.44, "b": 234 }, "text": "KSU proposes using the State funds for Performance Funding (Degree Production) to expand its counseling/advising activities to students. The focus will be on ensuring that student's graduation chances are enhanced by the following assistance from the university: a) ensuring students are taking the required courses for graduation in an efficient manner, b) assisting students where they have encountered problems and work with them on solutions, c) assist students to navigate the bureaucracies faced to graduation and d) analyze student trends so that KSU can be proactive to effect positive results relative to graduation. The total for Performance Funding (Degree Production) is $162,500 (2014-15) and $162,500 (2015-16).", "reading_order": 6 }, { "page": 6, "type": "TEXT", "location": { "l": 106.08, "t": 221.04, "r": 540.96, "b": 96.48 }, "text": "KSU proposes using the State funds for Land Grant Mission Funds to continue to conduct research projects relevant to the needs of the community. Students are involved in these research programs to enhance their academic curriculum obtained through hands-on training and experiential learning in the laboratory and in the field. Students receive close mentoring engagement that provides opportunities for their professional development where they participate in scientific oral and poster competitions. Research engagement also prepares students in developing their analytical capability and encourages them to develop scientific paper, making them competitive in this field. The total for Land Grant Mission Funds is $152,700 (2014-15) and $305,400 (2015-16).", "reading_order": 7 } ] }, { "page": 7, "items": [ { "page": 7, "type": "TABLE", "location": { "l": 44.16, "t": 717.12, "r": 540, "b": 248.4 }, "text": "
OPERATING BUDGET RECORD A1/A2Agency: Postsecondary Education Institutions
Governmental Branch: Executive BranchAppropriation: Kentucky State University
Cabinet: Postsecondary EducationProgram/Service Unit: Sub Program: Posting Unit:
FY 2011-12 ActualFY 2012-13 ActualFY 2013-14 BudgetedFY 2014-15 RequestedFY 2015-16 Requested
SOURCE OF FUNDS
General Fund
Regular Appropriation24,660,00023,537,40023,537,40023,537,40023,537,400
Total General Fund24,660,00023,537,40023,537,40023,537,40023,537,400
Restricted Funds
Current Receipts28,890,99628,365,02132,826,90032,826,90032,826,900
Total Restricted Funds28,890,99628,365,02132,826,90032,826,90032,826,900
Federal Funds
Current Receipts22,570,50019,584,97419,844,70019,844,70019,844,700
Total Federal Funds22,570,50019,584,97419,844,70019,844,70019,844,700
TOTAL SOURCE OF FUNDS76,121,49671,487,39576,209,00076,209,00076,209,000
EXPENDITURES BY CLASS
Personnel Costs41,167,34741,290,01744,143,10044,143,10044,143,100
Operating Expenses19,425,06617,010,72716,975,00016,975,00016,975,000
Grants Loans Benefits9,218,6398,254,8448,920,6008,920,6008,920,600
Capital Outlay6,310,4444,931,8076,170,3006,170,3006,170,300
TOTAL EXPENDITURES BY CLASS76,121,49671,487,39576,209,00076,209,00076,209,000
EXPENDITURES BY FUND SOURCE
General Fund24,660,00023,537,40023,537,40023,537,40023,537,400
Restricted Funds28,890,99628,365,02132,826,90032,826,90032,826,900
Federal Funds22,570,50019,584,97419,844,70019,844,70019,844,700
TOTAL EXPENDITURES BY FUND76,121,49671,487,39576,209,00076,209,00076,209,000
EXPENDITURES BY UNIT
Academic Support4,689,6213,647,4944,204,6004,204,6004,204,600
Auxiliary Enterprises6,208,3676,042,9246,409,9006,409,9006,409,900
Institutional Support13,647,69110,939,79012,601,00012,601,00012,601,000
Instruction15,025,59614,350,83714,204,20014,204,20014,204,200
Operation and Maintenance of Plant3,939,1096,846,0946,541,2006,541,2006,541,200
Public Service6,194,3955,707,3206,383,2006,383,2006,383,200
Research8,349,9926,581,5904,868,8004,868,8004,868,800
Scholarships and Fellowships10,112,2299,180,93013,079,50013,079,50013,079,500
Student Services7,954,4968,190,4167,916,6007,916,6007,916,600
TOTAL EXPENDITURES BY UNIT76,121,49671,487,39576,209,00076,209,00076,209,000
", "rows": [ { "row_index": 0, "location": [ 44.16, 704.4519, 540, 717.12 ], "cells": [ { "location": [ 44.16, 704.4519, 209.44, 717.12 ], "text": "OPERATING BUDGET RECORD A1/A2", "html_text": "OPERATING BUDGET RECORD A1/A2", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 704.4519, 540, 717.12 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.16, 691.7838, 540, 704.4519 ], "cells": [ { "location": [ 44.16, 691.7838, 209.44, 704.4519 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 691.7838, 540, 704.4519 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.16, 679.1157, 540, 691.7838 ], "cells": [ { "location": [ 44.16, 679.1157, 209.44, 691.7838 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 679.1157, 540, 691.7838 ], "text": "Program/Service Unit: Sub Program: Posting Unit:", "html_text": "Program/Service Unit: Sub Program: Posting Unit:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.16, 666.4476, 540, 679.1157 ], "cells": [ { "location": [ 44.16, 666.4476, 126.8, 679.1157 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 666.4476, 209.44, 679.1157 ], "text": "FY 2011-12 Actual", "html_text": "FY 2011-12 Actual", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 666.4476, 292.08, 679.1157 ], "text": "FY 2012-13 Actual", "html_text": "FY 2012-13 Actual", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 666.4476, 374.72, 679.1157 ], "text": "FY 2013-14 Budgeted", "html_text": "FY 2013-14 Budgeted", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 666.4476, 457.36, 679.1157 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 666.4476, 540, 679.1157 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.16, 653.7795, 540, 666.4476 ], "cells": [ { "location": [ 44.16, 653.7795, 126.8, 666.4476 ], "text": "SOURCE OF FUNDS", "html_text": "SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 653.7795, 209.44, 666.4476 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 653.7795, 292.08, 666.4476 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 653.7795, 374.72, 666.4476 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 653.7795, 457.36, 666.4476 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 653.7795, 540, 666.4476 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.16, 641.1114, 540, 653.7795 ], "cells": [ { "location": [ 44.16, 641.1114, 126.8, 653.7795 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 641.1114, 209.44, 653.7795 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 641.1114, 292.08, 653.7795 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 641.1114, 374.72, 653.7795 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 641.1114, 457.36, 653.7795 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 641.1114, 540, 653.7795 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.16, 628.4432, 540, 641.1114 ], "cells": [ { "location": [ 44.16, 628.4432, 126.8, 641.1114 ], "text": "Regular Appropriation", "html_text": "Regular Appropriation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 628.4432, 209.44, 641.1114 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 628.4432, 292.08, 641.1114 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 628.4432, 374.72, 641.1114 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 628.4432, 457.36, 641.1114 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 628.4432, 540, 641.1114 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.16, 615.7751, 540, 628.4432 ], "cells": [ { "location": [ 44.16, 615.7751, 126.8, 628.4432 ], "text": "Total General Fund", "html_text": "Total General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 615.7751, 209.44, 628.4432 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 615.7751, 292.08, 628.4432 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 615.7751, 374.72, 628.4432 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 615.7751, 457.36, 628.4432 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 615.7751, 540, 628.4432 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.16, 603.107, 540, 615.7751 ], "cells": [ { "location": [ 44.16, 603.107, 126.8, 615.7751 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 603.107, 209.44, 615.7751 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 603.107, 292.08, 615.7751 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 603.107, 374.72, 615.7751 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 603.107, 457.36, 615.7751 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 603.107, 540, 615.7751 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.16, 590.4389, 540, 603.107 ], "cells": [ { "location": [ 44.16, 590.4389, 126.8, 603.107 ], "text": "Current Receipts", "html_text": "Current Receipts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 590.4389, 209.44, 603.107 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 590.4389, 292.08, 603.107 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 590.4389, 374.72, 603.107 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 590.4389, 457.36, 603.107 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 590.4389, 540, 603.107 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.16, 577.7708, 540, 590.4389 ], "cells": [ { "location": [ 44.16, 577.7708, 126.8, 590.4389 ], "text": "Total Restricted Funds", "html_text": "Total Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 577.7708, 209.44, 590.4389 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 577.7708, 292.08, 590.4389 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 577.7708, 374.72, 590.4389 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 577.7708, 457.36, 590.4389 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 577.7708, 540, 590.4389 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.16, 565.1027, 540, 577.7708 ], "cells": [ { "location": [ 44.16, 565.1027, 126.8, 577.7708 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 565.1027, 209.44, 577.7708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 565.1027, 292.08, 577.7708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 565.1027, 374.72, 577.7708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 565.1027, 457.36, 577.7708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 565.1027, 540, 577.7708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.16, 552.4346, 540, 565.1027 ], "cells": [ { "location": [ 44.16, 552.4346, 126.8, 565.1027 ], "text": "Current Receipts", "html_text": "Current Receipts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 552.4346, 209.44, 565.1027 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 552.4346, 292.08, 565.1027 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 552.4346, 374.72, 565.1027 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 552.4346, 457.36, 565.1027 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 552.4346, 540, 565.1027 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.16, 539.7665, 540, 552.4346 ], "cells": [ { "location": [ 44.16, 539.7665, 126.8, 552.4346 ], "text": "Total Federal Funds", "html_text": "Total Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 539.7665, 209.44, 552.4346 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 539.7665, 292.08, 552.4346 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 539.7665, 374.72, 552.4346 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 539.7665, 457.36, 552.4346 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 539.7665, 540, 552.4346 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.16, 527.0984, 540, 539.7665 ], "cells": [ { "location": [ 44.16, 527.0984, 126.8, 539.7665 ], "text": "TOTAL SOURCE OF FUNDS", "html_text": "TOTAL SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 527.0984, 209.44, 539.7665 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 527.0984, 292.08, 539.7665 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 527.0984, 374.72, 539.7665 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 527.0984, 457.36, 539.7665 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 527.0984, 540, 539.7665 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.16, 514.4303, 540, 527.0984 ], "cells": [ { "location": [ 44.16, 514.4303, 126.8, 527.0984 ], "text": "EXPENDITURES BY CLASS", "html_text": "EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 514.4303, 209.44, 527.0984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 514.4303, 292.08, 527.0984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 514.4303, 374.72, 527.0984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 514.4303, 457.36, 527.0984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 514.4303, 540, 527.0984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.16, 501.7622, 540, 514.4303 ], "cells": [ { "location": [ 44.16, 501.7622, 126.8, 514.4303 ], "text": "Personnel Costs", "html_text": "Personnel Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 501.7622, 209.44, 514.4303 ], "text": "41,167,347", "html_text": "41,167,347", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 501.7622, 292.08, 514.4303 ], "text": "41,290,017", "html_text": "41,290,017", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 501.7622, 374.72, 514.4303 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 501.7622, 457.36, 514.4303 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 501.7622, 540, 514.4303 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.16, 489.0941, 540, 501.7622 ], "cells": [ { "location": [ 44.16, 489.0941, 126.8, 501.7622 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 489.0941, 209.44, 501.7622 ], "text": "19,425,066", "html_text": "19,425,066", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 489.0941, 292.08, 501.7622 ], "text": "17,010,727", "html_text": "17,010,727", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 489.0941, 374.72, 501.7622 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 489.0941, 457.36, 501.7622 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 489.0941, 540, 501.7622 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.16, 476.4259, 540, 489.0941 ], "cells": [ { "location": [ 44.16, 476.4259, 126.8, 489.0941 ], "text": "Grants Loans Benefits", "html_text": "Grants Loans Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 476.4259, 209.44, 489.0941 ], "text": "9,218,639", "html_text": "9,218,639", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 476.4259, 292.08, 489.0941 ], "text": "8,254,844", "html_text": "8,254,844", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 476.4259, 374.72, 489.0941 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 476.4259, 457.36, 489.0941 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 476.4259, 540, 489.0941 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.16, 463.7578, 540, 476.4259 ], "cells": [ { "location": [ 44.16, 463.7578, 126.8, 476.4259 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 463.7578, 209.44, 476.4259 ], "text": "6,310,444", "html_text": "6,310,444", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 463.7578, 292.08, 476.4259 ], "text": "4,931,807", "html_text": "4,931,807", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 463.7578, 374.72, 476.4259 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 463.7578, 457.36, 476.4259 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 463.7578, 540, 476.4259 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.16, 451.0897, 540, 463.7578 ], "cells": [ { "location": [ 44.16, 451.0897, 126.8, 463.7578 ], "text": "TOTAL EXPENDITURES BY CLASS", "html_text": "TOTAL EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 451.0897, 209.44, 463.7578 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 451.0897, 292.08, 463.7578 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 451.0897, 374.72, 463.7578 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 451.0897, 457.36, 463.7578 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 451.0897, 540, 463.7578 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.16, 438.4216, 540, 451.0897 ], "cells": [ { "location": [ 44.16, 438.4216, 126.8, 451.0897 ], "text": "EXPENDITURES BY FUND SOURCE", "html_text": "EXPENDITURES BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 438.4216, 209.44, 451.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 438.4216, 292.08, 451.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 438.4216, 374.72, 451.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 438.4216, 457.36, 451.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 438.4216, 540, 451.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.16, 425.7535, 540, 438.4216 ], "cells": [ { "location": [ 44.16, 425.7535, 126.8, 438.4216 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 425.7535, 209.44, 438.4216 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 425.7535, 292.08, 438.4216 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 425.7535, 374.72, 438.4216 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 425.7535, 457.36, 438.4216 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 425.7535, 540, 438.4216 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 44.16, 413.0854, 540, 425.7535 ], "cells": [ { "location": [ 44.16, 413.0854, 126.8, 425.7535 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 413.0854, 209.44, 425.7535 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 413.0854, 292.08, 425.7535 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 413.0854, 374.72, 425.7535 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 413.0854, 457.36, 425.7535 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 413.0854, 540, 425.7535 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 44.16, 400.4173, 540, 413.0854 ], "cells": [ { "location": [ 44.16, 400.4173, 126.8, 413.0854 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 400.4173, 209.44, 413.0854 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 400.4173, 292.08, 413.0854 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 400.4173, 374.72, 413.0854 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 400.4173, 457.36, 413.0854 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 400.4173, 540, 413.0854 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 44.16, 387.7492, 540, 400.4173 ], "cells": [ { "location": [ 44.16, 387.7492, 126.8, 400.4173 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 387.7492, 209.44, 400.4173 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 387.7492, 292.08, 400.4173 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 387.7492, 374.72, 400.4173 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 387.7492, 457.36, 400.4173 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 387.7492, 540, 400.4173 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 44.16, 375.0811, 540, 387.7492 ], "cells": [ { "location": [ 44.16, 375.0811, 126.8, 387.7492 ], "text": "EXPENDITURES BY UNIT", "html_text": "EXPENDITURES BY UNIT", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 375.0811, 209.44, 387.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 375.0811, 292.08, 387.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 375.0811, 374.72, 387.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 375.0811, 457.36, 387.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 375.0811, 540, 387.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 44.16, 362.413, 540, 375.0811 ], "cells": [ { "location": [ 44.16, 362.413, 126.8, 375.0811 ], "text": "Academic Support", "html_text": "Academic Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 362.413, 209.44, 375.0811 ], "text": "4,689,621", "html_text": "4,689,621", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 362.413, 292.08, 375.0811 ], "text": "3,647,494", "html_text": "3,647,494", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 362.413, 374.72, 375.0811 ], "text": "4,204,600", "html_text": "4,204,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 362.413, 457.36, 375.0811 ], "text": "4,204,600", "html_text": "4,204,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 362.413, 540, 375.0811 ], "text": "4,204,600", "html_text": "4,204,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 44.16, 349.7449, 540, 362.413 ], "cells": [ { "location": [ 44.16, 349.7449, 126.8, 362.413 ], "text": "Auxiliary Enterprises", "html_text": "Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 349.7449, 209.44, 362.413 ], "text": "6,208,367", "html_text": "6,208,367", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 349.7449, 292.08, 362.413 ], "text": "6,042,924", "html_text": "6,042,924", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 349.7449, 374.72, 362.413 ], "text": "6,409,900", "html_text": "6,409,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 349.7449, 457.36, 362.413 ], "text": "6,409,900", "html_text": "6,409,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 349.7449, 540, 362.413 ], "text": "6,409,900", "html_text": "6,409,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 44.16, 337.0768, 540, 349.7449 ], "cells": [ { "location": [ 44.16, 337.0768, 126.8, 349.7449 ], "text": "Institutional Support", "html_text": "Institutional Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 337.0768, 209.44, 349.7449 ], "text": "13,647,691", "html_text": "13,647,691", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 337.0768, 292.08, 349.7449 ], "text": "10,939,790", "html_text": "10,939,790", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 337.0768, 374.72, 349.7449 ], "text": "12,601,000", "html_text": "12,601,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 337.0768, 457.36, 349.7449 ], "text": "12,601,000", "html_text": "12,601,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 337.0768, 540, 349.7449 ], "text": "12,601,000", "html_text": "12,601,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 44.16, 324.4086, 540, 337.0768 ], "cells": [ { "location": [ 44.16, 324.4086, 126.8, 337.0768 ], "text": "Instruction", "html_text": "Instruction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 324.4086, 209.44, 337.0768 ], "text": "15,025,596", "html_text": "15,025,596", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 324.4086, 292.08, 337.0768 ], "text": "14,350,837", "html_text": "14,350,837", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 324.4086, 374.72, 337.0768 ], "text": "14,204,200", "html_text": "14,204,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 324.4086, 457.36, 337.0768 ], "text": "14,204,200", "html_text": "14,204,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 324.4086, 540, 337.0768 ], "text": "14,204,200", "html_text": "14,204,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 44.16, 311.7405, 540, 324.4086 ], "cells": [ { "location": [ 44.16, 311.7405, 126.8, 324.4086 ], "text": "Operation and Maintenance of Plant", "html_text": "Operation and Maintenance of Plant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 311.7405, 209.44, 324.4086 ], "text": "3,939,109", "html_text": "3,939,109", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 311.7405, 292.08, 324.4086 ], "text": "6,846,094", "html_text": "6,846,094", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 311.7405, 374.72, 324.4086 ], "text": "6,541,200", "html_text": "6,541,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 311.7405, 457.36, 324.4086 ], "text": "6,541,200", "html_text": "6,541,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 311.7405, 540, 324.4086 ], "text": "6,541,200", "html_text": "6,541,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 44.16, 299.0724, 540, 311.7405 ], "cells": [ { "location": [ 44.16, 299.0724, 126.8, 311.7405 ], "text": "Public Service", "html_text": "Public Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 299.0724, 209.44, 311.7405 ], "text": "6,194,395", "html_text": "6,194,395", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 299.0724, 292.08, 311.7405 ], "text": "5,707,320", "html_text": "5,707,320", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 299.0724, 374.72, 311.7405 ], "text": "6,383,200", "html_text": "6,383,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 299.0724, 457.36, 311.7405 ], "text": "6,383,200", "html_text": "6,383,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 299.0724, 540, 311.7405 ], "text": "6,383,200", "html_text": "6,383,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 44.16, 286.4043, 540, 299.0724 ], "cells": [ { "location": [ 44.16, 286.4043, 126.8, 299.0724 ], "text": "Research", "html_text": "Research", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 286.4043, 209.44, 299.0724 ], "text": "8,349,992", "html_text": "8,349,992", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 286.4043, 292.08, 299.0724 ], "text": "6,581,590", "html_text": "6,581,590", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 286.4043, 374.72, 299.0724 ], "text": "4,868,800", "html_text": "4,868,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 286.4043, 457.36, 299.0724 ], "text": "4,868,800", "html_text": "4,868,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 286.4043, 540, 299.0724 ], "text": "4,868,800", "html_text": "4,868,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 44.16, 273.7362, 540, 286.4043 ], "cells": [ { "location": [ 44.16, 273.7362, 126.8, 286.4043 ], "text": "Scholarships and Fellowships", "html_text": "Scholarships and Fellowships", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 273.7362, 209.44, 286.4043 ], "text": "10,112,229", "html_text": "10,112,229", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 273.7362, 292.08, 286.4043 ], "text": "9,180,930", "html_text": "9,180,930", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 273.7362, 374.72, 286.4043 ], "text": "13,079,500", "html_text": "13,079,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 273.7362, 457.36, 286.4043 ], "text": "13,079,500", "html_text": "13,079,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 273.7362, 540, 286.4043 ], "text": "13,079,500", "html_text": "13,079,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 44.16, 261.0681, 540, 273.7362 ], "cells": [ { "location": [ 44.16, 261.0681, 126.8, 273.7362 ], "text": "Student Services", "html_text": "Student Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 261.0681, 209.44, 273.7362 ], "text": "7,954,496", "html_text": "7,954,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 261.0681, 292.08, 273.7362 ], "text": "8,190,416", "html_text": "8,190,416", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 261.0681, 374.72, 273.7362 ], "text": "7,916,600", "html_text": "7,916,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 261.0681, 457.36, 273.7362 ], "text": "7,916,600", "html_text": "7,916,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 261.0681, 540, 273.7362 ], "text": "7,916,600", "html_text": "7,916,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 44.16, 248.4, 540, 261.0681 ], "cells": [ { "location": [ 44.16, 248.4, 126.8, 261.0681 ], "text": "TOTAL EXPENDITURES BY UNIT", "html_text": "TOTAL EXPENDITURES BY UNIT", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 248.4, 209.44, 261.0681 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 248.4, 292.08, 261.0681 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 248.4, 374.72, 261.0681 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 248.4, 457.36, 261.0681 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 457.36, 248.4, 540, 261.0681 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 37, "n_cols": 6, "ref": "#/tables/0", "reading_order": 0 }, { "page": 7, "type": "TEXT", "location": { "l": 534, "t": 36.48, "r": 541.44, "b": 26.88 }, "text": "2", "reading_order": 1 } ] }, { "page": 8, "items": [ { "page": 8, "type": "TEXT", "location": { "l": 175.44, "t": 744.24, "r": 408.72, "b": 715.44 }, "text": "2014-2016 Kentucky Branch Budget\nBaseline Budget Request: Expenditure Detail Summary Record\nAll requested columns rounded to nearest $100", "reading_order": 0 }, { "page": 8, "type": "TABLE", "location": { "l": 46.32, "t": 715.2, "r": 541.68, "b": 126.24 }, "text": "
OPERATING BUDGET RECORD A-3Agency: Postsecondary Education Institutions
Agency: Postsecondary Education Institutions
Appropriation: Kentucky State University
Governmental Branch: Executive BranchProgram/Service Unit:
Cabinet: Postsecondary EducationSub Program:
Posting Unit:
FY 2011-12 ActualFY 2012-13 ActualFY 2013-14 BudgetedFY 2014-15 RequestedFY 2015-16 Requested
EXPENDITURES BY FUND SOURCE
General Fund24,660,00023,537,40023,537,40023,537,40023,537,400
Restricted Fund28,890,99628,365,02132,826,90032,826,90032,826,900
Federal Fund22,570,50019,584,97419,844,70019,844,70019,844,700
TOTAL EXPENDITURES BY FUND76,121,49671,487,39576,209,00076,209,00076,209,000
EXPENDITURE CATEGORY
Personnel Cost
E111 Regular Salaries & Wages29,244,84629,202,88230,693,50030,693,50030,693,500
E121 Employer FICA1,907,7921,874,5931,964,4001,964,4001,964,400
E122 Employer Retirement4,104,5844,242,4915,243,5005,243,5005,243,500
E123 Health Insurance2,684,3782,618,6422,645,8002,645,8002,645,800
E124 Life Insurance53,15342,98145,70045,70045,700
Other Fringe Benefits099,746000
Subtotal Salaries & Frings37,994,75338,081,33540,592,90040,592,90040,592,900
E141 Legal Services82,99250,90398,70098,70098,700
Other Professional Services Contracts3,089,6023,157,7793,451,5003,451,5003,451,500
Total Personnel Cost41,167,34741,290,01744,143,10044,143,10044,143,100
Operating Expenses
E210 Utilities & Heating Fuels2,099,4262,190,3052,021,6002,021,6002,021,600
E230 Maintenance & Repairs356,502411,799575,100575,100575,100
E240 Postage & Related Services569,952380,600408,100408,100408,100
E250 Miscellaneous Services3,867,6834,133,1953,451,5003,451,5003,451,500
E320 Supplies2,820,4912,573,2882,982,6002,982,6002,982,600
E360 Travel Exp and Exp Allowance1,786,1981,848,0751,311,3001,311,3001,311,300
E370 Miscellaneous Commodities1,192,5091,647,2161,215,8001,215,8001,215,800
E508 Indirect Operating Expenses252,152367,876894,400894,400894,400
Non-Breakdown Operating6,480,1533,458,3734,114,6004,114,6004,114,600
Total Operating Expenses19,425,06617,010,72716,975,00016,975,00016,975,000
Grants/Loans/Benefits
E410 Grants9,218,6398,254,8448,920,6008,920,6008,920,600
Total Grants/Loans/Benefits9,218,6398,254,8448,920,6008,920,6008,920,600
Capital Outlay
E601 Furniture, Fixtures & Ofc. Equip.013,407603,100603,100603,100
E605 Motor Vehicles110,510560,861119,400119,400119,400
E606 Buildings/Fixed Equipment508,29952,522326,800326,800326,800
E607 Library Books84,23629,87066,00066,00066,000
E609 Other Capital Outlay5,607,3994,275,1475,055,0005,055,0005,055,000
Total Capital Outlay6,310,4444,931,8076,170,3006,170,3006,170,300
TOTAL EXPENDITURES76,121,49671,487,39576,209,00076,209,00076,209,000
", "rows": [ { "row_index": 0, "location": [ 46.32, 702.3965, 541.68, 715.2 ], "cells": [ { "location": [ 46.32, 702.3965, 211.44, 715.2 ], "text": "OPERATING BUDGET RECORD A-3", "html_text": "OPERATING BUDGET RECORD A-3", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 702.3965, 541.68, 715.2 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.32, 689.593, 541.68, 702.3965 ], "cells": [ { "location": [ 46.32, 689.593, 128.88, 702.3965 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 689.593, 211.44, 702.3965 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 689.593, 541.68, 702.3965 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.32, 676.7896, 541.68, 689.593 ], "cells": [ { "location": [ 46.32, 676.7896, 128.88, 689.593 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 676.7896, 211.44, 689.593 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 676.7896, 541.68, 689.593 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.32, 663.9861, 541.68, 676.7896 ], "cells": [ { "location": [ 46.32, 663.9861, 128.88, 676.7896 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 663.9861, 211.44, 676.7896 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 663.9861, 541.68, 676.7896 ], "text": "Program/Service Unit:", "html_text": "Program/Service Unit:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.32, 651.1826, 541.68, 663.9861 ], "cells": [ { "location": [ 46.32, 651.1826, 128.88, 663.9861 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 651.1826, 211.44, 663.9861 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 651.1826, 541.68, 663.9861 ], "text": "Sub Program:", "html_text": "Sub Program:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 46.32, 638.3791, 541.68, 651.1826 ], "cells": [ { "location": [ 46.32, 638.3791, 128.88, 651.1826 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 638.3791, 211.44, 651.1826 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 638.3791, 541.68, 651.1826 ], "text": "Posting Unit:", "html_text": "Posting Unit:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 46.32, 625.5757, 541.68, 638.3791 ], "cells": [ { "location": [ 46.32, 625.5757, 128.88, 638.3791 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 625.5757, 211.44, 638.3791 ], "text": "FY 2011-12 Actual", "html_text": "FY 2011-12 Actual", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 625.5757, 294, 638.3791 ], "text": "FY 2012-13 Actual", "html_text": "FY 2012-13 Actual", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 625.5757, 376.56, 638.3791 ], "text": "FY 2013-14 Budgeted", "html_text": "FY 2013-14 Budgeted", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 625.5757, 459.12, 638.3791 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 625.5757, 541.68, 638.3791 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 46.32, 612.7722, 541.68, 625.5757 ], "cells": [ { "location": [ 46.32, 612.7722, 128.88, 625.5757 ], "text": "EXPENDITURES BY FUND SOURCE", "html_text": "EXPENDITURES BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 612.7722, 211.44, 625.5757 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 612.7722, 294, 625.5757 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 612.7722, 376.56, 625.5757 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 612.7722, 459.12, 625.5757 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 612.7722, 541.68, 625.5757 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 46.32, 599.9687, 541.68, 612.7722 ], "cells": [ { "location": [ 46.32, 599.9687, 128.88, 612.7722 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 599.9687, 211.44, 612.7722 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 599.9687, 294, 612.7722 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 599.9687, 376.56, 612.7722 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 599.9687, 459.12, 612.7722 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 599.9687, 541.68, 612.7722 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 46.32, 587.1652, 541.68, 599.9687 ], "cells": [ { "location": [ 46.32, 587.1652, 128.88, 599.9687 ], "text": "Restricted Fund", "html_text": "Restricted Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 587.1652, 211.44, 599.9687 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 587.1652, 294, 599.9687 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 587.1652, 376.56, 599.9687 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 587.1652, 459.12, 599.9687 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 587.1652, 541.68, 599.9687 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 46.32, 574.3617, 541.68, 587.1652 ], "cells": [ { "location": [ 46.32, 574.3617, 128.88, 587.1652 ], "text": "Federal Fund", "html_text": "Federal Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 574.3617, 211.44, 587.1652 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 574.3617, 294, 587.1652 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 574.3617, 376.56, 587.1652 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 574.3617, 459.12, 587.1652 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 574.3617, 541.68, 587.1652 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 46.32, 561.5583, 541.68, 574.3617 ], "cells": [ { "location": [ 46.32, 561.5583, 128.88, 574.3617 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 561.5583, 211.44, 574.3617 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 561.5583, 294, 574.3617 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 561.5583, 376.56, 574.3617 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 561.5583, 459.12, 574.3617 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 561.5583, 541.68, 574.3617 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 46.32, 548.7548, 541.68, 561.5583 ], "cells": [ { "location": [ 46.32, 548.7548, 128.88, 561.5583 ], "text": "EXPENDITURE CATEGORY", "html_text": "EXPENDITURE CATEGORY", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 548.7548, 211.44, 561.5583 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 548.7548, 294, 561.5583 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 548.7548, 376.56, 561.5583 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 548.7548, 459.12, 561.5583 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 548.7548, 541.68, 561.5583 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 46.32, 535.9513, 541.68, 548.7548 ], "cells": [ { "location": [ 46.32, 535.9513, 128.88, 548.7548 ], "text": "Personnel Cost", "html_text": "Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 535.9513, 211.44, 548.7548 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 535.9513, 294, 548.7548 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 535.9513, 376.56, 548.7548 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 535.9513, 459.12, 548.7548 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 535.9513, 541.68, 548.7548 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 46.32, 523.1478, 541.68, 535.9513 ], "cells": [ { "location": [ 46.32, 523.1478, 128.88, 535.9513 ], "text": "E111 Regular Salaries & Wages", "html_text": "E111 Regular Salaries & Wages", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 523.1478, 211.44, 535.9513 ], "text": "29,244,846", "html_text": "29,244,846", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 523.1478, 294, 535.9513 ], "text": "29,202,882", "html_text": "29,202,882", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 523.1478, 376.56, 535.9513 ], "text": "30,693,500", "html_text": "30,693,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 523.1478, 459.12, 535.9513 ], "text": "30,693,500", "html_text": "30,693,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 523.1478, 541.68, 535.9513 ], "text": "30,693,500", "html_text": "30,693,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 46.32, 510.3443, 541.68, 523.1478 ], "cells": [ { "location": [ 46.32, 510.3443, 128.88, 523.1478 ], "text": "E121 Employer FICA", "html_text": "E121 Employer FICA", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 510.3443, 211.44, 523.1478 ], "text": "1,907,792", "html_text": "1,907,792", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 510.3443, 294, 523.1478 ], "text": "1,874,593", "html_text": "1,874,593", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 510.3443, 376.56, 523.1478 ], "text": "1,964,400", "html_text": "1,964,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 510.3443, 459.12, 523.1478 ], "text": "1,964,400", "html_text": "1,964,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 510.3443, 541.68, 523.1478 ], "text": "1,964,400", "html_text": "1,964,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 46.32, 497.5409, 541.68, 510.3443 ], "cells": [ { "location": [ 46.32, 497.5409, 128.88, 510.3443 ], "text": "E122 Employer Retirement", "html_text": "E122 Employer Retirement", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 497.5409, 211.44, 510.3443 ], "text": "4,104,584", "html_text": "4,104,584", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 497.5409, 294, 510.3443 ], "text": "4,242,491", "html_text": "4,242,491", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 497.5409, 376.56, 510.3443 ], "text": "5,243,500", "html_text": "5,243,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 497.5409, 459.12, 510.3443 ], "text": "5,243,500", "html_text": "5,243,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 497.5409, 541.68, 510.3443 ], "text": "5,243,500", "html_text": "5,243,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 46.32, 484.7374, 541.68, 497.5409 ], "cells": [ { "location": [ 46.32, 484.7374, 128.88, 497.5409 ], "text": "E123 Health Insurance", "html_text": "E123 Health Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 484.7374, 211.44, 497.5409 ], "text": "2,684,378", "html_text": "2,684,378", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 484.7374, 294, 497.5409 ], "text": "2,618,642", "html_text": "2,618,642", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 484.7374, 376.56, 497.5409 ], "text": "2,645,800", "html_text": "2,645,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 484.7374, 459.12, 497.5409 ], "text": "2,645,800", "html_text": "2,645,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 484.7374, 541.68, 497.5409 ], "text": "2,645,800", "html_text": "2,645,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 46.32, 471.9339, 541.68, 484.7374 ], "cells": [ { "location": [ 46.32, 471.9339, 128.88, 484.7374 ], "text": "E124 Life Insurance", "html_text": "E124 Life Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 471.9339, 211.44, 484.7374 ], "text": "53,153", "html_text": "53,153", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 471.9339, 294, 484.7374 ], "text": "42,981", "html_text": "42,981", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 471.9339, 376.56, 484.7374 ], "text": "45,700", "html_text": "45,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 471.9339, 459.12, 484.7374 ], "text": "45,700", "html_text": "45,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 471.9339, 541.68, 484.7374 ], "text": "45,700", "html_text": "45,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 46.32, 459.1304, 541.68, 471.9339 ], "cells": [ { "location": [ 46.32, 459.1304, 128.88, 471.9339 ], "text": "Other Fringe Benefits", "html_text": "Other Fringe Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 459.1304, 211.44, 471.9339 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 459.1304, 294, 471.9339 ], "text": "99,746", "html_text": "99,746", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 459.1304, 376.56, 471.9339 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 459.1304, 459.12, 471.9339 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 459.1304, 541.68, 471.9339 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 46.32, 446.327, 541.68, 459.1304 ], "cells": [ { "location": [ 46.32, 446.327, 128.88, 459.1304 ], "text": "Subtotal Salaries & Frings", "html_text": "Subtotal Salaries & Frings", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 446.327, 211.44, 459.1304 ], "text": "37,994,753", "html_text": "37,994,753", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 446.327, 294, 459.1304 ], "text": "38,081,335", "html_text": "38,081,335", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 446.327, 376.56, 459.1304 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 446.327, 459.12, 459.1304 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 446.327, 541.68, 459.1304 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 46.32, 433.5235, 541.68, 446.327 ], "cells": [ { "location": [ 46.32, 433.5235, 128.88, 446.327 ], "text": "E141 Legal Services", "html_text": "E141 Legal Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 433.5235, 211.44, 446.327 ], "text": "82,992", "html_text": "82,992", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 433.5235, 294, 446.327 ], "text": "50,903", "html_text": "50,903", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 433.5235, 376.56, 446.327 ], "text": "98,700", "html_text": "98,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 433.5235, 459.12, 446.327 ], "text": "98,700", "html_text": "98,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 433.5235, 541.68, 446.327 ], "text": "98,700", "html_text": "98,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 46.32, 420.72, 541.68, 433.5235 ], "cells": [ { "location": [ 46.32, 420.72, 128.88, 433.5235 ], "text": "Other Professional Services Contracts", "html_text": "Other Professional Services Contracts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 420.72, 211.44, 433.5235 ], "text": "3,089,602", "html_text": "3,089,602", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 420.72, 294, 433.5235 ], "text": "3,157,779", "html_text": "3,157,779", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 420.72, 376.56, 433.5235 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 420.72, 459.12, 433.5235 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 420.72, 541.68, 433.5235 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 46.32, 407.9165, 541.68, 420.72 ], "cells": [ { "location": [ 46.32, 407.9165, 128.88, 420.72 ], "text": "Total Personnel Cost", "html_text": "Total Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 407.9165, 211.44, 420.72 ], "text": "41,167,347", "html_text": "41,167,347", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 407.9165, 294, 420.72 ], "text": "41,290,017", "html_text": "41,290,017", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 407.9165, 376.56, 420.72 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 407.9165, 459.12, 420.72 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 407.9165, 541.68, 420.72 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 46.32, 395.113, 541.68, 407.9165 ], "cells": [ { "location": [ 46.32, 395.113, 128.88, 407.9165 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 395.113, 211.44, 407.9165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 395.113, 294, 407.9165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 395.113, 376.56, 407.9165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 395.113, 459.12, 407.9165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 395.113, 541.68, 407.9165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 46.32, 382.3096, 541.68, 395.113 ], "cells": [ { "location": [ 46.32, 382.3096, 128.88, 395.113 ], "text": "E210 Utilities & Heating Fuels", "html_text": "E210 Utilities & Heating Fuels", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 382.3096, 211.44, 395.113 ], "text": "2,099,426", "html_text": "2,099,426", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 382.3096, 294, 395.113 ], "text": "2,190,305", "html_text": "2,190,305", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 382.3096, 376.56, 395.113 ], "text": "2,021,600", "html_text": "2,021,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 382.3096, 459.12, 395.113 ], "text": "2,021,600", "html_text": "2,021,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 382.3096, 541.68, 395.113 ], "text": "2,021,600", "html_text": "2,021,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 46.32, 369.5061, 541.68, 382.3096 ], "cells": [ { "location": [ 46.32, 369.5061, 128.88, 382.3096 ], "text": "E230 Maintenance & Repairs", "html_text": "E230 Maintenance & Repairs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 369.5061, 211.44, 382.3096 ], "text": "356,502", "html_text": "356,502", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 369.5061, 294, 382.3096 ], "text": "411,799", "html_text": "411,799", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 369.5061, 376.56, 382.3096 ], "text": "575,100", "html_text": "575,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 369.5061, 459.12, 382.3096 ], "text": "575,100", "html_text": "575,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 369.5061, 541.68, 382.3096 ], "text": "575,100", "html_text": "575,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 46.32, 356.7026, 541.68, 369.5061 ], "cells": [ { "location": [ 46.32, 356.7026, 128.88, 369.5061 ], "text": "E240 Postage & Related Services", "html_text": "E240 Postage & Related Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 356.7026, 211.44, 369.5061 ], "text": "569,952", "html_text": "569,952", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 356.7026, 294, 369.5061 ], "text": "380,600", "html_text": "380,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 356.7026, 376.56, 369.5061 ], "text": "408,100", "html_text": "408,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 356.7026, 459.12, 369.5061 ], "text": "408,100", "html_text": "408,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 356.7026, 541.68, 369.5061 ], "text": "408,100", "html_text": "408,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 46.32, 343.8991, 541.68, 356.7026 ], "cells": [ { "location": [ 46.32, 343.8991, 128.88, 356.7026 ], "text": "E250 Miscellaneous Services", "html_text": "E250 Miscellaneous Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 343.8991, 211.44, 356.7026 ], "text": "3,867,683", "html_text": "3,867,683", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 343.8991, 294, 356.7026 ], "text": "4,133,195", "html_text": "4,133,195", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 343.8991, 376.56, 356.7026 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 343.8991, 459.12, 356.7026 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 343.8991, 541.68, 356.7026 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 46.32, 331.0957, 541.68, 343.8991 ], "cells": [ { "location": [ 46.32, 331.0957, 128.88, 343.8991 ], "text": "E320 Supplies", "html_text": "E320 Supplies", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 331.0957, 211.44, 343.8991 ], "text": "2,820,491", "html_text": "2,820,491", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 331.0957, 294, 343.8991 ], "text": "2,573,288", "html_text": "2,573,288", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 331.0957, 376.56, 343.8991 ], "text": "2,982,600", "html_text": "2,982,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 331.0957, 459.12, 343.8991 ], "text": "2,982,600", "html_text": "2,982,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 331.0957, 541.68, 343.8991 ], "text": "2,982,600", "html_text": "2,982,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 46.32, 318.2922, 541.68, 331.0957 ], "cells": [ { "location": [ 46.32, 318.2922, 128.88, 331.0957 ], "text": "E360 Travel Exp and Exp Allowance", "html_text": "E360 Travel Exp and Exp Allowance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 318.2922, 211.44, 331.0957 ], "text": "1,786,198", "html_text": "1,786,198", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 318.2922, 294, 331.0957 ], "text": "1,848,075", "html_text": "1,848,075", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 318.2922, 376.56, 331.0957 ], "text": "1,311,300", "html_text": "1,311,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 318.2922, 459.12, 331.0957 ], "text": "1,311,300", "html_text": "1,311,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 318.2922, 541.68, 331.0957 ], "text": "1,311,300", "html_text": "1,311,300", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 46.32, 305.4887, 541.68, 318.2922 ], "cells": [ { "location": [ 46.32, 305.4887, 128.88, 318.2922 ], "text": "E370 Miscellaneous Commodities", "html_text": "E370 Miscellaneous Commodities", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 305.4887, 211.44, 318.2922 ], "text": "1,192,509", "html_text": "1,192,509", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 305.4887, 294, 318.2922 ], "text": "1,647,216", "html_text": "1,647,216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 305.4887, 376.56, 318.2922 ], "text": "1,215,800", "html_text": "1,215,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 305.4887, 459.12, 318.2922 ], "text": "1,215,800", "html_text": "1,215,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 305.4887, 541.68, 318.2922 ], "text": "1,215,800", "html_text": "1,215,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 46.32, 292.6852, 541.68, 305.4887 ], "cells": [ { "location": [ 46.32, 292.6852, 128.88, 305.4887 ], "text": "E508 Indirect Operating Expenses", "html_text": "E508 Indirect Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 292.6852, 211.44, 305.4887 ], "text": "252,152", "html_text": "252,152", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 292.6852, 294, 305.4887 ], "text": "367,876", "html_text": "367,876", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 292.6852, 376.56, 305.4887 ], "text": "894,400", "html_text": "894,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 292.6852, 459.12, 305.4887 ], "text": "894,400", "html_text": "894,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 292.6852, 541.68, 305.4887 ], "text": "894,400", "html_text": "894,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 46.32, 279.8817, 541.68, 292.6852 ], "cells": [ { "location": [ 46.32, 279.8817, 128.88, 292.6852 ], "text": "Non-Breakdown Operating", "html_text": "Non-Breakdown Operating", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 279.8817, 211.44, 292.6852 ], "text": "6,480,153", "html_text": "6,480,153", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 279.8817, 294, 292.6852 ], "text": "3,458,373", "html_text": "3,458,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 279.8817, 376.56, 292.6852 ], "text": "4,114,600", "html_text": "4,114,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 279.8817, 459.12, 292.6852 ], "text": "4,114,600", "html_text": "4,114,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 279.8817, 541.68, 292.6852 ], "text": "4,114,600", "html_text": "4,114,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 46.32, 267.0783, 541.68, 279.8817 ], "cells": [ { "location": [ 46.32, 267.0783, 128.88, 279.8817 ], "text": "Total Operating Expenses", "html_text": "Total Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 267.0783, 211.44, 279.8817 ], "text": "19,425,066", "html_text": "19,425,066", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 267.0783, 294, 279.8817 ], "text": "17,010,727", "html_text": "17,010,727", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 267.0783, 376.56, 279.8817 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 267.0783, 459.12, 279.8817 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 267.0783, 541.68, 279.8817 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 46.32, 254.2748, 541.68, 267.0783 ], "cells": [ { "location": [ 46.32, 254.2748, 128.88, 267.0783 ], "text": "Grants/Loans/Benefits", "html_text": "Grants/Loans/Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 254.2748, 211.44, 267.0783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 254.2748, 294, 267.0783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 254.2748, 376.56, 267.0783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 254.2748, 459.12, 267.0783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 254.2748, 541.68, 267.0783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 46.32, 241.4713, 541.68, 254.2748 ], "cells": [ { "location": [ 46.32, 241.4713, 128.88, 254.2748 ], "text": "E410 Grants", "html_text": "E410 Grants", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 241.4713, 211.44, 254.2748 ], "text": "9,218,639", "html_text": "9,218,639", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 241.4713, 294, 254.2748 ], "text": "8,254,844", "html_text": "8,254,844", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 241.4713, 376.56, 254.2748 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 241.4713, 459.12, 254.2748 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 241.4713, 541.68, 254.2748 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 46.32, 228.6678, 541.68, 241.4713 ], "cells": [ { "location": [ 46.32, 228.6678, 128.88, 241.4713 ], "text": "Total Grants/Loans/Benefits", "html_text": "Total Grants/Loans/Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 228.6678, 211.44, 241.4713 ], "text": "9,218,639", "html_text": "9,218,639", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 228.6678, 294, 241.4713 ], "text": "8,254,844", "html_text": "8,254,844", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 228.6678, 376.56, 241.4713 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 228.6678, 459.12, 241.4713 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 228.6678, 541.68, 241.4713 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 46.32, 215.8643, 541.68, 228.6678 ], "cells": [ { "location": [ 46.32, 215.8643, 128.88, 228.6678 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 215.8643, 211.44, 228.6678 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 215.8643, 294, 228.6678 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 215.8643, 376.56, 228.6678 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 215.8643, 459.12, 228.6678 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 215.8643, 541.68, 228.6678 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 46.32, 203.0609, 541.68, 215.8643 ], "cells": [ { "location": [ 46.32, 203.0609, 128.88, 215.8643 ], "text": "E601 Furniture, Fixtures & Ofc. Equip.", "html_text": "E601 Furniture, Fixtures & Ofc. Equip.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 203.0609, 211.44, 215.8643 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 203.0609, 294, 215.8643 ], "text": "13,407", "html_text": "13,407", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 203.0609, 376.56, 215.8643 ], "text": "603,100", "html_text": "603,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 203.0609, 459.12, 215.8643 ], "text": "603,100", "html_text": "603,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 203.0609, 541.68, 215.8643 ], "text": "603,100", "html_text": "603,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 46.32, 190.2574, 541.68, 203.0609 ], "cells": [ { "location": [ 46.32, 190.2574, 128.88, 203.0609 ], "text": "E605 Motor Vehicles", "html_text": "E605 Motor Vehicles", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 190.2574, 211.44, 203.0609 ], "text": "110,510", "html_text": "110,510", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 190.2574, 294, 203.0609 ], "text": "560,861", "html_text": "560,861", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 190.2574, 376.56, 203.0609 ], "text": "119,400", "html_text": "119,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 190.2574, 459.12, 203.0609 ], "text": "119,400", "html_text": "119,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 190.2574, 541.68, 203.0609 ], "text": "119,400", "html_text": "119,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 46.32, 177.4539, 541.68, 190.2574 ], "cells": [ { "location": [ 46.32, 177.4539, 128.88, 190.2574 ], "text": "E606 Buildings/Fixed Equipment", "html_text": "E606 Buildings/Fixed Equipment", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 177.4539, 211.44, 190.2574 ], "text": "508,299", "html_text": "508,299", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 177.4539, 294, 190.2574 ], "text": "52,522", "html_text": "52,522", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 177.4539, 376.56, 190.2574 ], "text": "326,800", "html_text": "326,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 177.4539, 459.12, 190.2574 ], "text": "326,800", "html_text": "326,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 177.4539, 541.68, 190.2574 ], "text": "326,800", "html_text": "326,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 46.32, 164.6504, 541.68, 177.4539 ], "cells": [ { "location": [ 46.32, 164.6504, 128.88, 177.4539 ], "text": "E607 Library Books", "html_text": "E607 Library Books", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 164.6504, 211.44, 177.4539 ], "text": "84,236", "html_text": "84,236", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 164.6504, 294, 177.4539 ], "text": "29,870", "html_text": "29,870", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 164.6504, 376.56, 177.4539 ], "text": "66,000", "html_text": "66,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 164.6504, 459.12, 177.4539 ], "text": "66,000", "html_text": "66,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 164.6504, 541.68, 177.4539 ], "text": "66,000", "html_text": "66,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 46.32, 151.847, 541.68, 164.6504 ], "cells": [ { "location": [ 46.32, 151.847, 128.88, 164.6504 ], "text": "E609 Other Capital Outlay", "html_text": "E609 Other Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 151.847, 211.44, 164.6504 ], "text": "5,607,399", "html_text": "5,607,399", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 151.847, 294, 164.6504 ], "text": "4,275,147", "html_text": "4,275,147", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 151.847, 376.56, 164.6504 ], "text": "5,055,000", "html_text": "5,055,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 151.847, 459.12, 164.6504 ], "text": "5,055,000", "html_text": "5,055,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 151.847, 541.68, 164.6504 ], "text": "5,055,000", "html_text": "5,055,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 44, "location": [ 46.32, 139.0435, 541.68, 151.847 ], "cells": [ { "location": [ 46.32, 139.0435, 128.88, 151.847 ], "text": "Total Capital Outlay", "html_text": "Total Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 139.0435, 211.44, 151.847 ], "text": "6,310,444", "html_text": "6,310,444", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 139.0435, 294, 151.847 ], "text": "4,931,807", "html_text": "4,931,807", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 139.0435, 376.56, 151.847 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 139.0435, 459.12, 151.847 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 139.0435, 541.68, 151.847 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 45, "location": [ 46.32, 126.24, 541.68, 139.0435 ], "cells": [ { "location": [ 46.32, 126.24, 128.88, 139.0435 ], "text": "TOTAL EXPENDITURES", "html_text": "TOTAL EXPENDITURES", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.88, 126.24, 211.44, 139.0435 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.44, 126.24, 294, 139.0435 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 126.24, 376.56, 139.0435 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 126.24, 459.12, 139.0435 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.12, 126.24, 541.68, 139.0435 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 46, "n_cols": 6, "ref": "#/tables/0", "reading_order": 1 }, { "page": 8, "type": "TEXT", "location": { "l": 534.24, "t": 36.48, "r": 540.96, "b": 27.6 }, "text": "3", "reading_order": 2 } ] }, { "page": 9, "items": [ { "page": 9, "type": "TITLE", "location": { "l": 71.28, "t": 718.8, "r": 456.48, "b": 701.28 }, "text": "PROGRAM NARRATIVE/DOCUMENTATION RECORD", "reading_order": 0, "level": 1 }, { "page": 9, "type": "TITLE", "location": { "l": 71.04, "t": 674.64, "r": 149.76, "b": 657.84 }, "text": "FORM A-4", "reading_order": 1, "level": 3 }, { "page": 9, "type": "TITLE", "location": { "l": 71.04, "t": 639.6, "r": 113.28, "b": 627.12 }, "text": "Mission", "reading_order": 2, "level": 4 }, { "page": 9, "type": "TEXT", "location": { "l": 105.12, "t": 607.92, "r": 541.68, "b": 486.24 }, "text": "Kentucky State University, building on its legacy of achievement as a historically black, liberal arts, and 1890 land-grant University, affords access to and prepares a diverse student population of traditional and non-traditional students to compete in a multifaceted, ever-changing global society by providing student-centered learning while integrating teaching, research, and service through high-quality undergraduate and select graduate programs. Kentucky State University is committed to keeping relevant its legacy of service by proactively engaging the community in partnerships on civic projects driven by the objective of positively impacting the quality of life of the citizens of the Commonwealth.", "reading_order": 3 }, { "page": 9, "type": "TITLE", "location": { "l": 70.8, "t": 476.64, "r": 160.8, "b": 463.2 }, "text": "University Profile", "reading_order": 4, "level": 3 }, { "page": 9, "type": "TEXT", "location": { "l": 105.12, "t": 451.68, "r": 536.16, "b": 376.8 }, "text": "As it is delineated, the three-pronged mission includes being a land grant HBCU that provides a liberal arts education in the tradition of developing productive, engaged citizens who are problem-solvers. These three labels along with the philosophy of access to students afford KSU the opportunity to plan a comprehensive strategy that will contribute to the Commonwealth's goals as expressed in House Bill 1.", "reading_order": 5 }, { "page": 9, "type": "TEXT", "location": { "l": 105.12, "t": 366.96, "r": 538.8, "b": 275.04 }, "text": "Kentucky State University is the most diverse of the public institutions of higher education in the\nCommonwealth of Kentucky. We value the importance of diversity on our university campus.\nKSU has a diversity plan consistent with the diversity policy requirements of the Kentucky\nCouncil on Post-Secondary Education. A commitment of diversity helps create an atmosphere\nthat encourages openness to differences and a respect for choices. KSU strives to represent the\ndiverse world in which we live, with a diversity of opinions and cultures.", "reading_order": 6 }, { "page": 9, "type": "TEXT", "location": { "l": 105.36, "t": 266.16, "r": 537.12, "b": 190.32 }, "text": "As an HBCU, Kentucky State University has a mission of providing opportunity to those who\notherwise would not have been granted access to higher education. As a Kentucky Council on\nPostsecondary Education affiliated comprehensive university, it has an obligation to increase\nbaccalaureate degrees. This KSU Business Plan seeks to bring those two seemingly inconsistent\nrequirements into agreement.", "reading_order": 7 }, { "page": 9, "type": "TEXT", "location": { "l": 105.6, "t": 180.72, "r": 538.56, "b": 120.48 }, "text": "Research has shown that African-American students attending HBCU's are more likely than their counterparts at other institutions to pursue a postgraduate education and become professionals. In order for Kentucky to continue to have a diverse professional population, KSU has a special role to play in developing a diverse work force.", "reading_order": 8 } ] }, { "page": 10, "items": [ { "page": 10, "type": "TITLE", "location": { "l": 71.04, "t": 685.92, "r": 239.76, "b": 673.2 }, "text": "Program Description - Instruction", "reading_order": 0, "level": 4 }, { "page": 10, "type": "TEXT", "location": { "l": 105.36, "t": 661.68, "r": 541.44, "b": 400.56 }, "text": "KSU is primarily an undergraduate institution of higher education which offers a few select programs at the master's level. Designated as the Commonwealth's public liberal arts institution with a common liberal studies core curriculum for all students and baccalaureate programs in the traditional arts and sciences, KSU's academic offerings are further enhanced by a variety of baccalaureate and associate degree programs in career and career-oriented disciplines such as business, computer sciences, education, public administration, nursing, and agriculture, food and environment (AFE). The nursing program continues to meet the high demand for health care professionals with full capacity classes and wait lists for each session. Pre-professional programs in law, dentistry, medicine, veterinary medicine, optometry, allied health, and engineering are also offered. The university's liberal studies focus is further enhanced with various centers of study for enhancing student success. Academic support services include a broad, diverse range of services for all KSU students. The Academic Center for Excellence (ACE) supports the traditional student with personalized, supplemental instruction while emphasizing necessary academic success strategies during the student's college experience. FRIENDS (Finding Resources in Education for Non-traditional Students) provides assistance for the adult learner, the non-traditional student, to encourage continued matriculation and the appropriate self-reliance needed for success.", "reading_order": 1 }, { "page": 10, "type": "TEXT", "location": { "l": 105.84, "t": 391.68, "r": 542.88, "b": 206.88 }, "text": "The Master of Business Administration program emphasizes a solid grounding in graduate business education, combined with sufficient elective course work to provide individual preferences and career enhancement. The KSU Master's in Environmental Studies (MES) program has as its main goal the pursuit and dissemination of knowledge in the interdisciplinary field of environmental studies. The program will broaden the scope of scientific and technological studies of the environment through a multidisciplinary approach based on ecological principles encompassing the social and legal aspects of environmental concerns. KSU's Master of Special Education has enrolled several cohorts of students and will help to address the critical shortage of special education teachers in Kentucky, especially well-qualified minority practitioners. This program offers an alternative route to certification for qualified candidates wishing to teach K-12 students with learning and behavioral disorders. These programs are indicative of the work KSU is doing to address its public agenda responsibilities.", "reading_order": 2 }, { "page": 10, "type": "TEXT", "location": { "l": 105.36, "t": 182.64, "r": 542.88, "b": 91.92 }, "text": "Measures/Performance Indicators: In the 2012-2013 academic year, KSU awarded 301 degrees; 45 Associate, 206 Baccalaureate, and 50 Masters. Each KSU graduate is expected to acquire skills and first-hand experience in verbal and written communications; mathematical computation and reasoning, while at the same time being exposed to the enduring importance of the methods and subject matters of the humanities, foreign languages, the natural sciences, the social sciences, and the fine arts.", "reading_order": 3 } ] }, { "page": 11, "items": [ { "page": 11, "type": "TITLE", "location": { "l": 70.56, "t": 720.72, "r": 233.04, "b": 707.76 }, "text": "Program Description – Research", "reading_order": 0, "level": 4 }, { "page": 11, "type": "TEXT", "location": { "l": 105.36, "t": 692.16, "r": 542.16, "b": 431.28 }, "text": "KSU conducts research projects relevant to the needs of the community to fulfill one of its land grant missions through the divisions of Agriculture and Natural Resources, Aquaculture, Environmental Studies and Sustainable Systems, Food and Animal Science, and Family and Consumer Sciences. Topics in the Agriculture and Natural Resources varies from studies in honeybee production; pesticide management; medicinal and ornamental plants; alternative crops; organic production; plant molecular biotechnology; and forestry production and management. Research in aquaculture covers areas of alternative aquaculture production systems such as aquaponics and the use of reclaimed waste water treatment; alternative feeds and nutrition; fish genetics; fish diseases diagnostics; alternative species; and aquaculture production and marketing. Study areas in the Division of Environmental Studies and Sustainable Systems include the use of Geospatial technology to identify land-use/land cover for land and watershed management; bioremediation of agricultural chemicals; development of natural pesticides; and sustainable agriculture practice that uses feedstock crops for biofuel production. The Food and Animal Science program focuses on the use of sweet potatoes for antioxidants contents and its correlations to bone loss (osteoporosis); nutrition and obesity; prevention of high blood pressure; and beef goat production and breeding. The Family and Consumer Sciences study the wellbeing of family and child development.", "reading_order": 1 }, { "page": 11, "type": "TEXT", "location": { "l": 105.36, "t": 414.24, "r": 542.16, "b": 322.8 }, "text": "Students are involved in these research programs to enhance their academic curriculum obtained through hands-on training and experiential learning in the laboratory and in the field. Students receive close mentoring engagement that provides opportunities for their professional development where they participate in scientific oral and poster competitions. Research engagement also prepares students in developing their analytical capability and encourages them to develop scientific paper, making them competitive in this field.", "reading_order": 2 }, { "page": 11, "type": "TITLE", "location": { "l": 106.32, "t": 307.68, "r": 283.68, "b": 294.24 }, "text": "Measures/Performance Indicators:", "reading_order": 3, "level": 3 }, { "page": 11, "type": "TEXT", "location": { "l": 105.84, "t": 282.96, "r": 542.4, "b": 222.96 }, "text": "The research program will engage at least 50% of the undergraduate students through capstone project or undergraduate research and at least 75% of graduate students through research. At least 50% of the students engaged in research will participate in scientific oral or poster presentations and 50% will develop refereed or journal publications.", "reading_order": 4 }, { "page": 11, "type": "TEXT", "location": { "l": 106.32, "t": 212.88, "r": 542.64, "b": 139.2 }, "text": "Scientists conducting research will be able to identify best management practices that can be adopted by local small and under-served stakeholders, leading to increasing their potential income while minimizing adverse impacts to the environment. At least 75% of research faculty and/or scientists will be able to present and publish their research findings and secure external funds.", "reading_order": 5 }, { "page": 11, "type": "TITLE", "location": { "l": 71.04, "t": 127.68, "r": 257.04, "b": 114.48 }, "text": "Program Description – Public Service", "reading_order": 6, "level": 4 }, { "page": 11, "type": "TEXT", "location": { "l": 105.36, "t": 102.96, "r": 543.12, "b": 73.92 }, "text": "A portion of the Kentucky State University Mission Statement (1993) reads: \"Kentucky State University, as the 1890 land-grant institution in the system, shall carry out its responsibilities", "reading_order": 7 }, { "page": 11, "type": "TEXT", "location": { "l": 534.24, "t": 36, "r": 540.96, "b": 27.36 }, "text": "6", "reading_order": 8 } ] }, { "page": 12, "items": [ { "page": 12, "type": "TEXT", "location": { "l": 105.6, "t": 720.48, "r": 542.88, "b": 644.88 }, "text": "under federal law and participate fully in the appropriate U.S. Department of Agriculture programs, in accord with the mission of the University.\" The extension portion of the Land-Grant Program is called the Cooperative Extension Program (CEP). The name reflects the mission of the program, which is to help resolve agricultural, educational, economic, and social problems of the people of Kentucky, especially those with limited resources living in rural communities.", "reading_order": 0 }, { "page": 12, "type": "TEXT", "location": { "l": 105.84, "t": 629.52, "r": 541.92, "b": 476.4 }, "text": "KSU's Cooperative Extension Program has a joint plan of work with the research program to provide avenue for technology transfer of research findings that are relevant to the communities. Subject areas for extension include traditional agriculture production; natural resources management; aquaculture production and management; agriculture economics and marketing; environmental quality related stewardships; food nutrition and human health; obesity and chronic disease; goat production; small farm programs; rural community development; family well-being that includes financial and family management; and 4-H and youth development programs. Programs and workshops are offered through \"The Third Thursday Thing\" monthly meetings to engage stakeholders who are interested in the different topics offered every month with an average of about 100 participants monthly.", "reading_order": 1 }, { "page": 12, "type": "TEXT", "location": { "l": 105.84, "t": 461.52, "r": 542.4, "b": 339.6 }, "text": "In addition, outreach to K-12 youth and teachers have been developed through programs and matriculation that has been increased to engage science and other teachers in the field of food, agriculture, and the environment. Partnerships with schools have been established to increase KSU-CAFSSS visibility in the communities through “Adopt-a-School” program. CAFSSS faculty/scientists and/or staff establish relationships with the adopted school to introduce CAFSSS programs that both students and teachers can participate in or become interested in. Schools visits to KSU or CAFSSS visit to the schools for interactive discussions is also a part of this outreach effort.", "reading_order": 2 }, { "page": 12, "type": "TEXT", "location": { "l": 106.56, "t": 324.24, "r": 542.88, "b": 233.76 }, "text": "Measures/Performance Indicators: The success of the Cooperative Extension Program will be determined by the monthly number of participants; the number of participants who implements and adopts new practices identified; the impacts of new implemented programs or activities that leads to behavioral change and income improvement. Programmatic support obtained through local, regional, and national funds will also help determine the necessity or measure of success.", "reading_order": 3 }, { "page": 12, "type": "TEXT", "location": { "l": 106.56, "t": 219.36, "r": 543.12, "b": 174.96 }, "text": "Outreach programs and engagement with schools can be measured by the number of requests from schools to visit KSU; the number of schools participating in CAFSSS outreach programs; and the number of schools requesting CAFSSS to visit their school.", "reading_order": 4 } ] }, { "page": 13, "items": [ { "page": 13, "type": "TITLE", "location": { "l": 69.84, "t": 720.72, "r": 268.56, "b": 707.52 }, "text": "Program Description—Student Services", "reading_order": 0, "level": 4 }, { "page": 13, "type": "TEXT", "location": { "l": 68.64, "t": 688.56, "r": 538.08, "b": 612.72 }, "text": "In spring 2013, the Kentucky State University Division of Student Success and Enrollment Management (SSEM) began its strategic planning process with a two-day leadership retreat in that resulted in a planning document that will help guide the division's efforts for 2013-2018. With the University's strategic plan as the overarching guide, SSEM is positioned to develop a strategic plan that advances the division's mission and priorities within the context of the University-wide plan.", "reading_order": 1 }, { "page": 13, "type": "TEXT", "location": { "l": 68.88, "t": 595.92, "r": 539.76, "b": 520.8 }, "text": "The strategic plan is a policy guide that articulates the division's path for the future. It captures the image of the division and identifies specific goals, objectives and strategies related to recruitment and retention to preserve those aspects worthy of protection and promote change where it is desired. The division's strategic plan is informed by the Kentucky State University Strategic Plan which has articulated our values.", "reading_order": 2 }, { "page": 13, "type": "TEXT", "location": { "l": 69.6, "t": 504, "r": 409.44, "b": 490.32 }, "text": "Under this plan, specific goals, objectives and key metrics were established.", "reading_order": 3 }, { "page": 13, "type": "TITLE", "location": { "l": 69.6, "t": 472.32, "r": 242.64, "b": 458.88 }, "text": "Key Goals, Objectives and Metrics", "reading_order": 4, "level": 3 }, { "page": 13, "type": "TEXT", "location": { "l": 70.32, "t": 439.92, "r": 514.56, "b": 411.12 }, "text": "Below are the goals, objectives, and key metrics for the Division of Student Success and Enrollment Management for the period 2013-2018.", "reading_order": 5 }, { "page": 13, "type": "TABLE", "location": { "l": 65.76, "t": 396, "r": 556.56, "b": 82.56 }, "text": "
Goal (What?)Objective (How?)Baseline (Fall 2012 unless otherwise noted)2018 Goal
Goal #1: To increase overall institutional enrollment [Enrollment Services]A. Increase the overall institutional enrollment by 25%.2,5243178
B. Increase the academic readiness of incoming students by 25%.2.44 avg. GPA3.05
C. Increase the number of students recruited from the KSU service area by 50% annually.28215
Goal #2: To recruit and serve students who are an institutional fit [Enrollment Services]A. Ensure that 90% of the first-time freshman class meet or exceed the current university entrance standards.42% (153)90%
B. Increase the diversity of the first-time freshman class by 50%.0.09% Hispanic (3), 6% White (18), Non Hispanic0.135% 9%
Goal #3: To increaseA. Improve fall-to-fall freshman to46%56%
", "rows": [ { "row_index": 0, "location": [ 65.76, 351.2229, 556.56, 396 ], "cells": [ { "location": [ 65.76, 351.2229, 188.46, 396 ], "text": "Goal (What?)", "html_text": "Goal (What?)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.46, 351.2229, 311.16, 396 ], "text": "Objective (How?)", "html_text": "Objective (How?)", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.16, 351.2229, 433.86, 396 ], "text": "Baseline (Fall 2012 unless otherwise noted)", "html_text": "Baseline (Fall 2012 unless otherwise noted)", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.86, 351.2229, 556.56, 396 ], "text": "2018 Goal", "html_text": "2018 Goal", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 65.76, 216.8914, 556.56, 351.2229 ], "cells": [ { "location": [ 65.76, 216.8914, 188.46, 351.2229 ], "text": "Goal #1: To increase overall institutional enrollment [Enrollment Services]", "html_text": "Goal #1: To increase overall institutional enrollment [Enrollment Services]", "links": [], "cell_header_index": 0, "rowspan": 3, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.46, 306.4457, 311.16, 351.2229 ], "text": "A. Increase the overall institutional enrollment by 25%.", "html_text": "A. Increase the overall institutional enrollment by 25%.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.16, 306.4457, 433.86, 351.2229 ], "text": "2,524", "html_text": "2,524", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.86, 306.4457, 556.56, 351.2229 ], "text": "3178", "html_text": "3178", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 188.46, 261.6686, 556.56, 306.4457 ], "cells": [ { "location": [ 188.46, 261.6686, 311.16, 306.4457 ], "text": "B. Increase the academic readiness of incoming students by 25%.", "html_text": "B. Increase the academic readiness of incoming students by 25%.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.16, 261.6686, 433.86, 306.4457 ], "text": "2.44 avg. GPA", "html_text": "2.44 avg. GPA", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.86, 261.6686, 556.56, 306.4457 ], "text": "3.05", "html_text": "3.05", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 188.46, 216.8914, 556.56, 261.6686 ], "cells": [ { "location": [ 188.46, 216.8914, 311.16, 261.6686 ], "text": "C. Increase the number of students recruited from the KSU service area by 50% annually.", "html_text": "C. Increase the number of students recruited from the KSU service area by 50% annually.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.16, 216.8914, 433.86, 261.6686 ], "text": "28", "html_text": "28", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.86, 216.8914, 556.56, 261.6686 ], "text": "215", "html_text": "215", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 65.76, 127.3371, 556.56, 216.8914 ], "cells": [ { "location": [ 65.76, 127.3371, 188.46, 216.8914 ], "text": "Goal #2: To recruit and serve students who are an institutional fit [Enrollment Services]", "html_text": "Goal #2: To recruit and serve students who are an institutional fit [Enrollment Services]", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.46, 172.1143, 311.16, 216.8914 ], "text": "A. Ensure that 90% of the first-time freshman class meet or exceed the current university entrance standards.", "html_text": "A. Ensure that 90% of the first-time freshman class meet or exceed the current university entrance standards.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.16, 172.1143, 433.86, 216.8914 ], "text": "42% (153)", "html_text": "42% (153)", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.86, 172.1143, 556.56, 216.8914 ], "text": "90%", "html_text": "90%", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 188.46, 127.3371, 556.56, 172.1143 ], "cells": [ { "location": [ 188.46, 127.3371, 311.16, 172.1143 ], "text": "B. Increase the diversity of the first-time freshman class by 50%.", "html_text": "B. Increase the diversity of the first-time freshman class by 50%.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.16, 127.3371, 433.86, 172.1143 ], "text": "0.09% Hispanic (3), 6% White (18), Non Hispanic", "html_text": "0.09% Hispanic (3), 6% White (18), Non Hispanic", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.86, 127.3371, 556.56, 172.1143 ], "text": "0.135% 9%", "html_text": "0.135% 9%", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 65.76, 82.56, 556.56, 127.3371 ], "cells": [ { "location": [ 65.76, 82.56, 188.46, 127.3371 ], "text": "Goal #3: To increase", "html_text": "Goal #3: To increase", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.46, 82.56, 311.16, 127.3371 ], "text": "A. Improve fall-to-fall freshman to", "html_text": "A. Improve fall-to-fall freshman to", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.16, 82.56, 433.86, 127.3371 ], "text": "46%", "html_text": "46%", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.86, 82.56, 556.56, 127.3371 ], "text": "56%", "html_text": "56%", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 7, "n_cols": 4, "ref": "#/tables/0", "reading_order": 6 } ] }, { "page": 14, "items": [ { "page": 14, "type": "TABLE", "location": { "l": 65.52, "t": 723.12, "r": 558.48, "b": 84.24 }, "text": "
Goal (What?)Objective (How?)Baseline (Fall 2012 unless otherwise noted)2018 Goal
student retention, progression, and timely degree completion\\n[Retention Management and Advising Services]sophomore retention rates by 10 percentage points.\\n\\nB. Promote 6-year degree completion of new cohorts and monitor progress checkpoints.\\n\\nC. Improve 6-year graduation rates by 6 percentage points.\\n\\nD. Improve inter- and intra-divisional collaboration to increase the success of transfer students.N/A*\\n\\n14% (fall 2007 cohort)\\nN/A*20%
Goal #4: To decrease the number of students with academic action\\n[Retention Management and Advising Services]A. Reduce the number of students with academic actions (probation, suspension, dismissal) by 10%.\\n\\nB. Reduce the number of students who are not succeeding academically at midterm by 50%.\\n\\nC. Improve pass rates of students in developmental and gateway courses with historically 30% or higher failure rates (ENG 089, ENG 101, ENG 102 & MTH 095, MTH 096, MTH 097).414\\n858\\nN/A*\\n\\n168 (2012-13 AY)\\nN/A*\\n0\\nN/A*372\\n429
Goal #5: To engage students in experiences that promotes their holistic development\\n[Student Engagement and Leadership Development]A. Increase job placement upon graduation by major by 15%.\\n\\nB. Ensure that 15% of undergraduates enrolled will participate in community service by fall 2018.\\n\\nC. Implement one learning community in each residence hall by fall 2018.\\n\\nD. Implement monthly student activitiesN/A*\\n0\\nN/A*193\\n7
", "rows": [ { "row_index": 0, "location": [ 65.52, 563.4, 558.48, 723.12 ], "cells": [ { "location": [ 65.52, 563.4, 188.76, 723.12 ], "text": "Goal (What?)", "html_text": "Goal (What?)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.76, 563.4, 312, 723.12 ], "text": "Objective (How?)", "html_text": "Objective (How?)", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 312, 563.4, 435.24, 723.12 ], "text": "Baseline (Fall 2012 unless otherwise noted)", "html_text": "Baseline (Fall 2012 unless otherwise noted)", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 563.4, 558.48, 723.12 ], "text": "2018 Goal", "html_text": "2018 Goal", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 65.52, 403.68, 558.48, 563.4 ], "cells": [ { "location": [ 65.52, 403.68, 188.76, 563.4 ], "text": "student retention, progression, and timely degree completion\n[Retention Management and Advising Services]", "html_text": "student retention, progression, and timely degree completion\n[Retention Management and Advising Services]", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.76, 403.68, 312, 563.4 ], "text": "sophomore retention rates by 10 percentage points.\n\nB. Promote 6-year degree completion of new cohorts and monitor progress checkpoints.\n\nC. Improve 6-year graduation rates by 6 percentage points.\n\nD. Improve inter- and intra-divisional collaboration to increase the success of transfer students.", "html_text": "sophomore retention rates by 10 percentage points.\n\nB. Promote 6-year degree completion of new cohorts and monitor progress checkpoints.\n\nC. Improve 6-year graduation rates by 6 percentage points.\n\nD. Improve inter- and intra-divisional collaboration to increase the success of transfer students.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 312, 403.68, 435.24, 563.4 ], "text": "N/A*\\n\\n14% (fall 2007 cohort)\\nN/A*", "html_text": "N/A*\\n\\n14% (fall 2007 cohort)\\nN/A*", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 403.68, 558.48, 563.4 ], "text": "20%", "html_text": "20%", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 65.52, 243.96, 558.48, 403.68 ], "cells": [ { "location": [ 65.52, 243.96, 188.76, 403.68 ], "text": "Goal #4: To decrease the number of students with academic action\n[Retention Management and Advising Services]", "html_text": "Goal #4: To decrease the number of students with academic action\n[Retention Management and Advising Services]", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.76, 243.96, 312, 403.68 ], "text": "A. Reduce the number of students with academic actions (probation, suspension, dismissal) by 10%.\n\nB. Reduce the number of students who are not succeeding academically at midterm by 50%.\n\nC. Improve pass rates of students in developmental and gateway courses with historically 30% or higher failure rates (ENG 089, ENG 101, ENG 102 & MTH 095, MTH 096, MTH 097).", "html_text": "A. Reduce the number of students with academic actions (probation, suspension, dismissal) by 10%.\n\nB. Reduce the number of students who are not succeeding academically at midterm by 50%.\n\nC. Improve pass rates of students in developmental and gateway courses with historically 30% or higher failure rates (ENG 089, ENG 101, ENG 102 & MTH 095, MTH 096, MTH 097).", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 312, 243.96, 435.24, 403.68 ], "text": "414\\n858\\nN/A*\\n\\n168 (2012-13 AY)\\nN/A*\\n0\\nN/A*", "html_text": "414\\n858\\nN/A*\\n\\n168 (2012-13 AY)\\nN/A*\\n0\\nN/A*", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 243.96, 558.48, 403.68 ], "text": "372\n429", "html_text": "372\n429", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 65.52, 84.24, 558.48, 243.96 ], "cells": [ { "location": [ 65.52, 84.24, 188.76, 243.96 ], "text": "Goal #5: To engage students in experiences that promotes their holistic development\n[Student Engagement and Leadership Development]", "html_text": "Goal #5: To engage students in experiences that promotes their holistic development\n[Student Engagement and Leadership Development]", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.76, 84.24, 312, 243.96 ], "text": "A. Increase job placement upon graduation by major by 15%.\n\nB. Ensure that 15% of undergraduates enrolled will participate in community service by fall 2018.\n\nC. Implement one learning community in each residence hall by fall 2018.\n\nD. Implement monthly student activities", "html_text": "A. Increase job placement upon graduation by major by 15%.\n\nB. Ensure that 15% of undergraduates enrolled will participate in community service by fall 2018.\n\nC. Implement one learning community in each residence hall by fall 2018.\n\nD. Implement monthly student activities", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 312, 84.24, 435.24, 243.96 ], "text": "N/A*\\n0\\nN/A*", "html_text": "N/A*\\n0\\nN/A*", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 84.24, 558.48, 243.96 ], "text": "193\n7", "html_text": "193\n7", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 4, "n_cols": 4, "ref": "#/tables/0", "reading_order": 0 }, { "page": 14, "type": "TEXT", "location": { "l": 534.24, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "9", "reading_order": 1 } ] }, { "page": 15, "items": [ { "page": 15, "type": "TABLE", "location": { "l": 65.76, "t": 723.36, "r": 556.32, "b": 333.84 }, "text": "
Goal (What?)Objective (How?)Baseline (Fall 2012 unless otherwise noted)2018 Goal
and leadership programs, including evenings and weekends.E. Increase the cumulative GPA of student leaders by 15%F. Decrease the number of students receiving disciplinary actions by 20%.G. Implement health education program initiatives.2.825 avg. GPA (2012-13 AY)51 (2012-13 AY)03.24940.89 per semester
Goal #6: To improve delivery of services that are responsive to students' unique needs and that promote effective learning [Enrollment Services]A. Increase student utilization of technology and alternative delivery options.B. Promote student and public awareness of the value of postsecondary education.C. Educate and connect students to potential funding opportunities that will support their college education.N/A*N/A*
", "rows": [ { "row_index": 0, "location": [ 65.76, 593.52, 556.32, 723.36 ], "cells": [ { "location": [ 65.76, 593.52, 188.4, 723.36 ], "text": "Goal (What?)", "html_text": "Goal (What?)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.4, 593.52, 311.04, 723.36 ], "text": "Objective (How?)", "html_text": "Objective (How?)", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.04, 593.52, 433.68, 723.36 ], "text": "Baseline (Fall 2012 unless otherwise noted)", "html_text": "Baseline (Fall 2012 unless otherwise noted)", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.68, 593.52, 556.32, 723.36 ], "text": "2018 Goal", "html_text": "2018 Goal", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 65.76, 463.68, 556.32, 593.52 ], "cells": [ { "location": [ 65.76, 463.68, 188.4, 593.52 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.4, 463.68, 311.04, 593.52 ], "text": "and leadership programs, including evenings and weekends.E. Increase the cumulative GPA of student leaders by 15%F. Decrease the number of students receiving disciplinary actions by 20%.G. Implement health education program initiatives.", "html_text": "and leadership programs, including evenings and weekends.E. Increase the cumulative GPA of student leaders by 15%F. Decrease the number of students receiving disciplinary actions by 20%.G. Implement health education program initiatives.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.04, 463.68, 433.68, 593.52 ], "text": "2.825 avg. GPA (2012-13 AY)51 (2012-13 AY)0", "html_text": "2.825 avg. GPA (2012-13 AY)51 (2012-13 AY)0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.68, 463.68, 556.32, 593.52 ], "text": "3.24940.89 per semester", "html_text": "3.24940.89 per semester", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 65.76, 333.84, 556.32, 463.68 ], "cells": [ { "location": [ 65.76, 333.84, 188.4, 463.68 ], "text": "Goal #6: To improve delivery of services that are responsive to students' unique needs and that promote effective learning [Enrollment Services]", "html_text": "Goal #6: To improve delivery of services that are responsive to students' unique needs and that promote effective learning [Enrollment Services]", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.4, 333.84, 311.04, 463.68 ], "text": "A. Increase student utilization of technology and alternative delivery options.B. Promote student and public awareness of the value of postsecondary education.C. Educate and connect students to potential funding opportunities that will support their college education.", "html_text": "A. Increase student utilization of technology and alternative delivery options.B. Promote student and public awareness of the value of postsecondary education.C. Educate and connect students to potential funding opportunities that will support their college education.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 311.04, 333.84, 433.68, 463.68 ], "text": "N/A*N/A*", "html_text": "N/A*N/A*", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 433.68, 333.84, 556.32, 463.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 3, "n_cols": 4, "ref": "#/tables/0", "reading_order": 0 }, { "page": 15, "type": "TEXT", "location": { "l": 530.4, "t": 36.24, "r": 541.44, "b": 26.64 }, "text": "10", "reading_order": 1 } ] }, { "page": 16, "items": [ { "page": 16, "type": "TITLE", "location": { "l": 174.96, "t": 743.52, "r": 408.24, "b": 714.72 }, "text": "2014-2016 Kentucky Branch Budget\nBaseline Budget Request: Expenditure Detail Summary Record\nAll requested columns rounded to nearest $100", "reading_order": 0, "level": 1 }, { "page": 16, "type": "TABLE", "location": { "l": 44.4, "t": 717.84, "r": 544.08, "b": 340.08 }, "text": "
OPERATING BUDGET RECORD A5Agency: Postsecondary Education Institutions
Governmental Branch: Executive BranchAppropriation: Kentucky State University
Cabinet: Postsecondary EducationProgram/Service Unit:
Sub Program:
Posting Unit:
Personnel BudgetFY 2011-12FY 2012-13FY 2013-14FY 2014-15FY 2015-16
by Source of FundsActualActualBudgetedRequestedRequested
Number of Positions
Full Time Positions
Filled451555526526526
Vacant45407000
Total Full Time Positions496595596526526
Part Time Positions
Filled2521323232
Vacant20261200
Total Part Time Positions4547443232
GRAND TOTAL
1. Number of Positions
Filled476576558558558
Vacant65668200
Total Positions541642640558558
2. Source of Funds ($)
General Fd Cost of Positions13,083,52513,113,34013,605,50013,605,50013,605,500
Restricted Fds Cost of Positions17,905,84217,946,64519,702,50019,702,50019,702,500
Federal Fds. Cost of Positions7,005,3887,021,3527,284,9007,284,9007,284,900
Total Funds37,994,75538,081,33740,592,90040,592,90040,592,900
", "rows": [ { "row_index": 0, "location": [ 44.4, 703.3108, 544.08, 717.84 ], "cells": [ { "location": [ 44.4, 703.3108, 210.96, 717.84 ], "text": "OPERATING BUDGET RECORD A5", "html_text": "OPERATING BUDGET RECORD A5", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 703.3108, 544.08, 717.84 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.4, 688.7815, 544.08, 703.3108 ], "cells": [ { "location": [ 44.4, 688.7815, 127.68, 703.3108 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 688.7815, 544.08, 703.3108 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.4, 674.2523, 544.08, 688.7815 ], "cells": [ { "location": [ 44.4, 674.2523, 127.68, 688.7815 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 674.2523, 544.08, 688.7815 ], "text": "Program/Service Unit:", "html_text": "Program/Service Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.4, 659.7231, 544.08, 674.2523 ], "cells": [ { "location": [ 44.4, 659.7231, 127.68, 674.2523 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 659.7231, 544.08, 674.2523 ], "text": "Sub Program:", "html_text": "Sub Program:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.4, 645.1938, 544.08, 659.7231 ], "cells": [ { "location": [ 44.4, 645.1938, 127.68, 659.7231 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 645.1938, 544.08, 659.7231 ], "text": "Posting Unit:", "html_text": "Posting Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.4, 630.6646, 544.08, 645.1938 ], "cells": [ { "location": [ 44.4, 630.6646, 127.68, 645.1938 ], "text": "Personnel Budget", "html_text": "Personnel Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 630.6646, 210.96, 645.1938 ], "text": "FY 2011-12", "html_text": "FY 2011-12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 630.6646, 294.24, 645.1938 ], "text": "FY 2012-13", "html_text": "FY 2012-13", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 630.6646, 377.52, 645.1938 ], "text": "FY 2013-14", "html_text": "FY 2013-14", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 630.6646, 460.8, 645.1938 ], "text": "FY 2014-15", "html_text": "FY 2014-15", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 630.6646, 544.08, 645.1938 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.4, 616.1354, 544.08, 630.6646 ], "cells": [ { "location": [ 44.4, 616.1354, 127.68, 630.6646 ], "text": "by Source of Funds", "html_text": "by Source of Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 616.1354, 210.96, 630.6646 ], "text": "Actual", "html_text": "Actual", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 616.1354, 294.24, 630.6646 ], "text": "Actual", "html_text": "Actual", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 616.1354, 377.52, 630.6646 ], "text": "Budgeted", "html_text": "Budgeted", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 616.1354, 460.8, 630.6646 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 616.1354, 544.08, 630.6646 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.4, 601.6062, 544.08, 616.1354 ], "cells": [ { "location": [ 44.4, 601.6062, 127.68, 616.1354 ], "text": "Number of Positions", "html_text": "Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 601.6062, 210.96, 616.1354 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 601.6062, 294.24, 616.1354 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 601.6062, 377.52, 616.1354 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 601.6062, 460.8, 616.1354 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 601.6062, 544.08, 616.1354 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.4, 587.0769, 544.08, 601.6062 ], "cells": [ { "location": [ 44.4, 587.0769, 127.68, 601.6062 ], "text": "Full Time Positions", "html_text": "Full Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 587.0769, 210.96, 601.6062 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 587.0769, 294.24, 601.6062 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 587.0769, 377.52, 601.6062 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 587.0769, 460.8, 601.6062 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 587.0769, 544.08, 601.6062 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.4, 572.5477, 544.08, 587.0769 ], "cells": [ { "location": [ 44.4, 572.5477, 127.68, 587.0769 ], "text": "Filled", "html_text": "Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 572.5477, 210.96, 587.0769 ], "text": "451", "html_text": "451", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 572.5477, 294.24, 587.0769 ], "text": "555", "html_text": "555", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 572.5477, 377.52, 587.0769 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 572.5477, 460.8, 587.0769 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 572.5477, 544.08, 587.0769 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.4, 558.0185, 544.08, 572.5477 ], "cells": [ { "location": [ 44.4, 558.0185, 127.68, 572.5477 ], "text": "Vacant", "html_text": "Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 558.0185, 210.96, 572.5477 ], "text": "45", "html_text": "45", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 558.0185, 294.24, 572.5477 ], "text": "40", "html_text": "40", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 558.0185, 377.52, 572.5477 ], "text": "70", "html_text": "70", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 558.0185, 460.8, 572.5477 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 558.0185, 544.08, 572.5477 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.4, 543.4892, 544.08, 558.0185 ], "cells": [ { "location": [ 44.4, 543.4892, 127.68, 558.0185 ], "text": "Total Full Time Positions", "html_text": "Total Full Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 543.4892, 210.96, 558.0185 ], "text": "496", "html_text": "496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 543.4892, 294.24, 558.0185 ], "text": "595", "html_text": "595", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 543.4892, 377.52, 558.0185 ], "text": "596", "html_text": "596", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 543.4892, 460.8, 558.0185 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 543.4892, 544.08, 558.0185 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.4, 528.96, 544.08, 543.4892 ], "cells": [ { "location": [ 44.4, 528.96, 127.68, 543.4892 ], "text": "Part Time Positions", "html_text": "Part Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 528.96, 210.96, 543.4892 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 528.96, 294.24, 543.4892 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 528.96, 377.52, 543.4892 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 528.96, 460.8, 543.4892 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 528.96, 544.08, 543.4892 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.4, 514.4308, 544.08, 528.96 ], "cells": [ { "location": [ 44.4, 514.4308, 127.68, 528.96 ], "text": "Filled", "html_text": "Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 514.4308, 210.96, 528.96 ], "text": "25", "html_text": "25", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 514.4308, 294.24, 528.96 ], "text": "21", "html_text": "21", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 514.4308, 377.52, 528.96 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 514.4308, 460.8, 528.96 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 514.4308, 544.08, 528.96 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.4, 499.9015, 544.08, 514.4308 ], "cells": [ { "location": [ 44.4, 499.9015, 127.68, 514.4308 ], "text": "Vacant", "html_text": "Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 499.9015, 210.96, 514.4308 ], "text": "20", "html_text": "20", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 499.9015, 294.24, 514.4308 ], "text": "26", "html_text": "26", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 499.9015, 377.52, 514.4308 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 499.9015, 460.8, 514.4308 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 499.9015, 544.08, 514.4308 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.4, 485.3723, 544.08, 499.9015 ], "cells": [ { "location": [ 44.4, 485.3723, 127.68, 499.9015 ], "text": "Total Part Time Positions", "html_text": "Total Part Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 485.3723, 210.96, 499.9015 ], "text": "45", "html_text": "45", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 485.3723, 294.24, 499.9015 ], "text": "47", "html_text": "47", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 485.3723, 377.52, 499.9015 ], "text": "44", "html_text": "44", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 485.3723, 460.8, 499.9015 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 485.3723, 544.08, 499.9015 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.4, 470.8431, 544.08, 485.3723 ], "cells": [ { "location": [ 44.4, 470.8431, 127.68, 485.3723 ], "text": "GRAND TOTAL", "html_text": "GRAND TOTAL", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 470.8431, 210.96, 485.3723 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 470.8431, 294.24, 485.3723 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 470.8431, 377.52, 485.3723 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 470.8431, 460.8, 485.3723 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 470.8431, 544.08, 485.3723 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.4, 456.3138, 544.08, 470.8431 ], "cells": [ { "location": [ 44.4, 456.3138, 127.68, 470.8431 ], "text": "1. Number of Positions", "html_text": "1. Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 456.3138, 210.96, 470.8431 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 456.3138, 294.24, 470.8431 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 456.3138, 377.52, 470.8431 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 456.3138, 460.8, 470.8431 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 456.3138, 544.08, 470.8431 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.4, 441.7846, 544.08, 456.3138 ], "cells": [ { "location": [ 44.4, 441.7846, 127.68, 456.3138 ], "text": "Filled", "html_text": "Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 441.7846, 210.96, 456.3138 ], "text": "476", "html_text": "476", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 441.7846, 294.24, 456.3138 ], "text": "576", "html_text": "576", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 441.7846, 377.52, 456.3138 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 441.7846, 460.8, 456.3138 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 441.7846, 544.08, 456.3138 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.4, 427.2554, 544.08, 441.7846 ], "cells": [ { "location": [ 44.4, 427.2554, 127.68, 441.7846 ], "text": "Vacant", "html_text": "Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 427.2554, 210.96, 441.7846 ], "text": "65", "html_text": "65", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 427.2554, 294.24, 441.7846 ], "text": "66", "html_text": "66", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 427.2554, 377.52, 441.7846 ], "text": "82", "html_text": "82", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 427.2554, 460.8, 441.7846 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 427.2554, 544.08, 441.7846 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.4, 412.7262, 544.08, 427.2554 ], "cells": [ { "location": [ 44.4, 412.7262, 127.68, 427.2554 ], "text": "Total Positions", "html_text": "Total Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 412.7262, 210.96, 427.2554 ], "text": "541", "html_text": "541", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 412.7262, 294.24, 427.2554 ], "text": "642", "html_text": "642", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 412.7262, 377.52, 427.2554 ], "text": "640", "html_text": "640", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 412.7262, 460.8, 427.2554 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 412.7262, 544.08, 427.2554 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.4, 398.1969, 544.08, 412.7262 ], "cells": [ { "location": [ 44.4, 398.1969, 127.68, 412.7262 ], "text": "2. Source of Funds ($)", "html_text": "2. Source of Funds ($)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 398.1969, 210.96, 412.7262 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 398.1969, 294.24, 412.7262 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 398.1969, 377.52, 412.7262 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 398.1969, 460.8, 412.7262 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 398.1969, 544.08, 412.7262 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.4, 383.6677, 544.08, 398.1969 ], "cells": [ { "location": [ 44.4, 383.6677, 127.68, 398.1969 ], "text": "General Fd Cost of Positions", "html_text": "General Fd Cost of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 383.6677, 210.96, 398.1969 ], "text": "13,083,525", "html_text": "13,083,525", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 383.6677, 294.24, 398.1969 ], "text": "13,113,340", "html_text": "13,113,340", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 383.6677, 377.52, 398.1969 ], "text": "13,605,500", "html_text": "13,605,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 383.6677, 460.8, 398.1969 ], "text": "13,605,500", "html_text": "13,605,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 383.6677, 544.08, 398.1969 ], "text": "13,605,500", "html_text": "13,605,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 44.4, 369.1385, 544.08, 383.6677 ], "cells": [ { "location": [ 44.4, 369.1385, 127.68, 383.6677 ], "text": "Restricted Fds Cost of Positions", "html_text": "Restricted Fds Cost of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 369.1385, 210.96, 383.6677 ], "text": "17,905,842", "html_text": "17,905,842", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 369.1385, 294.24, 383.6677 ], "text": "17,946,645", "html_text": "17,946,645", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 369.1385, 377.52, 383.6677 ], "text": "19,702,500", "html_text": "19,702,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 369.1385, 460.8, 383.6677 ], "text": "19,702,500", "html_text": "19,702,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 369.1385, 544.08, 383.6677 ], "text": "19,702,500", "html_text": "19,702,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 44.4, 354.6092, 544.08, 369.1385 ], "cells": [ { "location": [ 44.4, 354.6092, 127.68, 369.1385 ], "text": "Federal Fds. Cost of Positions", "html_text": "Federal Fds. Cost of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 354.6092, 210.96, 369.1385 ], "text": "7,005,388", "html_text": "7,005,388", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 354.6092, 294.24, 369.1385 ], "text": "7,021,352", "html_text": "7,021,352", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 354.6092, 377.52, 369.1385 ], "text": "7,284,900", "html_text": "7,284,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 354.6092, 460.8, 369.1385 ], "text": "7,284,900", "html_text": "7,284,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 354.6092, 544.08, 369.1385 ], "text": "7,284,900", "html_text": "7,284,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 44.4, 340.08, 544.08, 354.6092 ], "cells": [ { "location": [ 44.4, 340.08, 127.68, 354.6092 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.68, 340.08, 210.96, 354.6092 ], "text": "37,994,755", "html_text": "37,994,755", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.96, 340.08, 294.24, 354.6092 ], "text": "38,081,337", "html_text": "38,081,337", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 340.08, 377.52, 354.6092 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.52, 340.08, 460.8, 354.6092 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.8, 340.08, 544.08, 354.6092 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 26, "n_cols": 6, "ref": "#/tables/0", "reading_order": 1 }, { "page": 16, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 26.4 }, "text": "11", "reading_order": 2 } ] }, { "page": 17, "items": [ { "page": 17, "type": "TEXT", "location": { "l": 51.6, "t": 696.48, "r": 201.12, "b": 651.84 }, "text": "OPERATING BUDGET FORM A-6\nGovernmental Branch: Executive\nCabinet/Function: Higher Education\nFiscal Year (check applicable year)", "reading_order": 0 }, { "page": 17, "type": "TABLE", "location": { "l": 50.16, "t": 662.16, "r": 553.44, "b": 78.96 }, "text": "
Fiscal Year (check applicable year)2013/2014_X_2014/2015_2015/2016_
Position Class/Title by Filled/Vacant CategoriesTotal PositionsFY 2013/14 Base GrossSalary Increment CostsFY 2013/14 Base BenefitsBenefit Increment CostsTotal Position Costs
Full Time Filled
Executive544,608,62301,604,2896,212,912
Faculty1599,722,95103,273,06512,996,016
Professional Non-Faculty1426,277,92602,143,1228,421,048
Secretarial/Clerical551,728,4160539,8972,268,313
Tech/Paraprofessional521,699,4620529,8532,229,315
Skilled Crafts14497,4150145,208642,623
Service/Maintenance501,385,6420435,9891,821,631
Total52625,920,435-8,671,423-34,591,858
Full Time Vacant
Executive185,34519,709105,054
Faculty221,345,314352,8771,698,191
Professional Non-Faculty21928,426216,9411,145,366
Secretarial/Clerical10314,25798,163412,421
Tech/Paraprofessional5163,41050,947214,357
Skilled Crafts3106,58931,116137,705
Service/Maintenance8221,70359,758281,461
Total703,165,043-829,511-3,994,555
FT Totals59629,085,478-9,500,934-38,586,413
Part Time Filled
Executive00--
Faculty6260,25043,000303,250
Professional Non-Faculty9272,10047,050319,150
Secretarial/Clerical646,04010,64056,680
Tech/Paraprofessional7162,13850,125212,263
Skilled Crafts0---
Service/Maintenance446,00015,60061,600
Total32786,528-166,415-952,943
Part Time Vacant
Executive0-
Faculty158,862.5011,57570,438
Professional Non-Faculty8659,050185,200844,250
Secretarial/Clerical144,18215,01859,200
Tech/Paraprofessional259,40020,25879,658
Skilled Crafts0---
Service/Maintenance0---
Total12821,4940232,05101,053,546
PT Totals441,608,022-398,466-2,006,488
Other
Filled Vacant000000
Other Totals000000
GRAND TOTAL64030,693,500-9,899,400-40,592,901
", "rows": [ { "row_index": 0, "location": [ 50.16, 648.9055, 553.44, 662.16 ], "cells": [ { "location": [ 50.16, 648.9055, 175.98, 662.16 ], "text": "Fiscal Year (check applicable year)", "html_text": "Fiscal Year (check applicable year)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 648.9055, 301.8, 662.16 ], "text": "2013/2014_X_", "html_text": "2013/2014_X_", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 648.9055, 427.62, 662.16 ], "text": "2014/2015_", "html_text": "2014/2015_", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 648.9055, 553.44, 662.16 ], "text": "2015/2016_", "html_text": "2015/2016_", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 50.16, 635.6509, 553.44, 648.9055 ], "cells": [ { "location": [ 50.16, 635.6509, 175.98, 648.9055 ], "text": "Position Class/Title by Filled/Vacant Categories", "html_text": "Position Class/Title by Filled/Vacant Categories", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 635.6509, 238.89, 648.9055 ], "text": "Total Positions", "html_text": "Total Positions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 635.6509, 301.8, 648.9055 ], "text": "FY 2013/14 Base Gross", "html_text": "FY 2013/14 Base Gross", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 635.6509, 364.71, 648.9055 ], "text": "Salary Increment Costs", "html_text": "Salary Increment Costs", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 635.6509, 427.62, 648.9055 ], "text": "FY 2013/14 Base Benefits", "html_text": "FY 2013/14 Base Benefits", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 635.6509, 490.53, 648.9055 ], "text": "Benefit Increment Costs", "html_text": "Benefit Increment Costs", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 635.6509, 553.44, 648.9055 ], "text": "Total Position Costs", "html_text": "Total Position Costs", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 50.16, 622.3964, 553.44, 635.6509 ], "cells": [ { "location": [ 50.16, 622.3964, 175.98, 635.6509 ], "text": "Full Time Filled", "html_text": "Full Time Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 622.3964, 238.89, 635.6509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 622.3964, 301.8, 635.6509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 622.3964, 364.71, 635.6509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 622.3964, 427.62, 635.6509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 622.3964, 490.53, 635.6509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 622.3964, 553.44, 635.6509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 50.16, 609.1418, 553.44, 622.3964 ], "cells": [ { "location": [ 50.16, 609.1418, 113.07, 622.3964 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 609.1418, 175.98, 622.3964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 609.1418, 238.89, 622.3964 ], "text": "54", "html_text": "54", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 609.1418, 301.8, 622.3964 ], "text": "4,608,623", "html_text": "4,608,623", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 609.1418, 364.71, 622.3964 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 609.1418, 427.62, 622.3964 ], "text": "1,604,289", "html_text": "1,604,289", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 609.1418, 490.53, 622.3964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 609.1418, 553.44, 622.3964 ], "text": "6,212,912", "html_text": "6,212,912", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 50.16, 595.8873, 553.44, 609.1418 ], "cells": [ { "location": [ 50.16, 595.8873, 113.07, 609.1418 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 595.8873, 175.98, 609.1418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 595.8873, 238.89, 609.1418 ], "text": "159", "html_text": "159", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 595.8873, 301.8, 609.1418 ], "text": "9,722,951", "html_text": "9,722,951", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 595.8873, 364.71, 609.1418 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 595.8873, 427.62, 609.1418 ], "text": "3,273,065", "html_text": "3,273,065", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 595.8873, 490.53, 609.1418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 595.8873, 553.44, 609.1418 ], "text": "12,996,016", "html_text": "12,996,016", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 50.16, 582.6327, 553.44, 595.8873 ], "cells": [ { "location": [ 50.16, 582.6327, 113.07, 595.8873 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 582.6327, 175.98, 595.8873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 582.6327, 238.89, 595.8873 ], "text": "142", "html_text": "142", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 582.6327, 301.8, 595.8873 ], "text": "6,277,926", "html_text": "6,277,926", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 582.6327, 364.71, 595.8873 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 582.6327, 427.62, 595.8873 ], "text": "2,143,122", "html_text": "2,143,122", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 582.6327, 490.53, 595.8873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 582.6327, 553.44, 595.8873 ], "text": "8,421,048", "html_text": "8,421,048", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 50.16, 569.3782, 553.44, 582.6327 ], "cells": [ { "location": [ 50.16, 569.3782, 113.07, 582.6327 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 569.3782, 175.98, 582.6327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 569.3782, 238.89, 582.6327 ], "text": "55", "html_text": "55", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 569.3782, 301.8, 582.6327 ], "text": "1,728,416", "html_text": "1,728,416", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 569.3782, 364.71, 582.6327 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 569.3782, 427.62, 582.6327 ], "text": "539,897", "html_text": "539,897", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 569.3782, 490.53, 582.6327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 569.3782, 553.44, 582.6327 ], "text": "2,268,313", "html_text": "2,268,313", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 50.16, 556.1236, 553.44, 569.3782 ], "cells": [ { "location": [ 50.16, 556.1236, 113.07, 569.3782 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 556.1236, 175.98, 569.3782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 556.1236, 238.89, 569.3782 ], "text": "52", "html_text": "52", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 556.1236, 301.8, 569.3782 ], "text": "1,699,462", "html_text": "1,699,462", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 556.1236, 364.71, 569.3782 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 556.1236, 427.62, 569.3782 ], "text": "529,853", "html_text": "529,853", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 556.1236, 490.53, 569.3782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 556.1236, 553.44, 569.3782 ], "text": "2,229,315", "html_text": "2,229,315", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 50.16, 542.8691, 553.44, 556.1236 ], "cells": [ { "location": [ 50.16, 542.8691, 113.07, 556.1236 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 542.8691, 175.98, 556.1236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 542.8691, 238.89, 556.1236 ], "text": "14", "html_text": "14", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 542.8691, 301.8, 556.1236 ], "text": "497,415", "html_text": "497,415", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 542.8691, 364.71, 556.1236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 542.8691, 427.62, 556.1236 ], "text": "145,208", "html_text": "145,208", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 542.8691, 490.53, 556.1236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 542.8691, 553.44, 556.1236 ], "text": "642,623", "html_text": "642,623", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 50.16, 529.6145, 553.44, 542.8691 ], "cells": [ { "location": [ 50.16, 529.6145, 113.07, 542.8691 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 529.6145, 175.98, 542.8691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 529.6145, 238.89, 542.8691 ], "text": "50", "html_text": "50", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 529.6145, 301.8, 542.8691 ], "text": "1,385,642", "html_text": "1,385,642", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 529.6145, 364.71, 542.8691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 529.6145, 427.62, 542.8691 ], "text": "435,989", "html_text": "435,989", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 529.6145, 490.53, 542.8691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 529.6145, 553.44, 542.8691 ], "text": "1,821,631", "html_text": "1,821,631", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 50.16, 516.36, 553.44, 529.6145 ], "cells": [ { "location": [ 50.16, 516.36, 175.98, 529.6145 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 516.36, 238.89, 529.6145 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 516.36, 301.8, 529.6145 ], "text": "25,920,435", "html_text": "25,920,435", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 516.36, 364.71, 529.6145 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 516.36, 427.62, 529.6145 ], "text": "8,671,423", "html_text": "8,671,423", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 516.36, 490.53, 529.6145 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 516.36, 553.44, 529.6145 ], "text": "34,591,858", "html_text": "34,591,858", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 50.16, 503.1055, 553.44, 516.36 ], "cells": [ { "location": [ 50.16, 503.1055, 175.98, 516.36 ], "text": "Full Time Vacant", "html_text": "Full Time Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 503.1055, 238.89, 516.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 503.1055, 301.8, 516.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 503.1055, 364.71, 516.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 503.1055, 427.62, 516.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 503.1055, 490.53, 516.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 503.1055, 553.44, 516.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 50.16, 489.8509, 553.44, 503.1055 ], "cells": [ { "location": [ 50.16, 489.8509, 113.07, 503.1055 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 489.8509, 175.98, 503.1055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 489.8509, 238.89, 503.1055 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 489.8509, 301.8, 503.1055 ], "text": "85,345", "html_text": "85,345", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 489.8509, 364.71, 503.1055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 489.8509, 427.62, 503.1055 ], "text": "19,709", "html_text": "19,709", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 489.8509, 490.53, 503.1055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 489.8509, 553.44, 503.1055 ], "text": "105,054", "html_text": "105,054", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 50.16, 476.5964, 553.44, 489.8509 ], "cells": [ { "location": [ 50.16, 476.5964, 113.07, 489.8509 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 476.5964, 175.98, 489.8509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 476.5964, 238.89, 489.8509 ], "text": "22", "html_text": "22", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 476.5964, 301.8, 489.8509 ], "text": "1,345,314", "html_text": "1,345,314", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 476.5964, 364.71, 489.8509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 476.5964, 427.62, 489.8509 ], "text": "352,877", "html_text": "352,877", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 476.5964, 490.53, 489.8509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 476.5964, 553.44, 489.8509 ], "text": "1,698,191", "html_text": "1,698,191", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 50.16, 463.3418, 553.44, 476.5964 ], "cells": [ { "location": [ 50.16, 463.3418, 113.07, 476.5964 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 463.3418, 175.98, 476.5964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 463.3418, 238.89, 476.5964 ], "text": "21", "html_text": "21", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 463.3418, 301.8, 476.5964 ], "text": "928,426", "html_text": "928,426", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 463.3418, 364.71, 476.5964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 463.3418, 427.62, 476.5964 ], "text": "216,941", "html_text": "216,941", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 463.3418, 490.53, 476.5964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 463.3418, 553.44, 476.5964 ], "text": "1,145,366", "html_text": "1,145,366", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 50.16, 450.0873, 553.44, 463.3418 ], "cells": [ { "location": [ 50.16, 450.0873, 113.07, 463.3418 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 450.0873, 175.98, 463.3418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 450.0873, 238.89, 463.3418 ], "text": "10", "html_text": "10", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 450.0873, 301.8, 463.3418 ], "text": "314,257", "html_text": "314,257", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 450.0873, 364.71, 463.3418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 450.0873, 427.62, 463.3418 ], "text": "98,163", "html_text": "98,163", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 450.0873, 490.53, 463.3418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 450.0873, 553.44, 463.3418 ], "text": "412,421", "html_text": "412,421", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 50.16, 436.8327, 553.44, 450.0873 ], "cells": [ { "location": [ 50.16, 436.8327, 113.07, 450.0873 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 436.8327, 175.98, 450.0873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 436.8327, 238.89, 450.0873 ], "text": "5", "html_text": "5", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 436.8327, 301.8, 450.0873 ], "text": "163,410", "html_text": "163,410", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 436.8327, 364.71, 450.0873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 436.8327, 427.62, 450.0873 ], "text": "50,947", "html_text": "50,947", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 436.8327, 490.53, 450.0873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 436.8327, 553.44, 450.0873 ], "text": "214,357", "html_text": "214,357", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 50.16, 423.5782, 553.44, 436.8327 ], "cells": [ { "location": [ 50.16, 423.5782, 113.07, 436.8327 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 423.5782, 175.98, 436.8327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 423.5782, 238.89, 436.8327 ], "text": "3", "html_text": "3", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 423.5782, 301.8, 436.8327 ], "text": "106,589", "html_text": "106,589", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 423.5782, 364.71, 436.8327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 423.5782, 427.62, 436.8327 ], "text": "31,116", "html_text": "31,116", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 423.5782, 490.53, 436.8327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 423.5782, 553.44, 436.8327 ], "text": "137,705", "html_text": "137,705", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 50.16, 410.3236, 553.44, 423.5782 ], "cells": [ { "location": [ 50.16, 410.3236, 113.07, 423.5782 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 410.3236, 175.98, 423.5782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 410.3236, 238.89, 423.5782 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 410.3236, 301.8, 423.5782 ], "text": "221,703", "html_text": "221,703", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 410.3236, 364.71, 423.5782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 410.3236, 427.62, 423.5782 ], "text": "59,758", "html_text": "59,758", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 410.3236, 490.53, 423.5782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 410.3236, 553.44, 423.5782 ], "text": "281,461", "html_text": "281,461", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 50.16, 397.0691, 553.44, 410.3236 ], "cells": [ { "location": [ 50.16, 397.0691, 175.98, 410.3236 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 397.0691, 238.89, 410.3236 ], "text": "70", "html_text": "70", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 397.0691, 301.8, 410.3236 ], "text": "3,165,043", "html_text": "3,165,043", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 397.0691, 364.71, 410.3236 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 397.0691, 427.62, 410.3236 ], "text": "829,511", "html_text": "829,511", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 397.0691, 490.53, 410.3236 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 397.0691, 553.44, 410.3236 ], "text": "3,994,555", "html_text": "3,994,555", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 50.16, 383.8145, 553.44, 397.0691 ], "cells": [ { "location": [ 50.16, 383.8145, 175.98, 397.0691 ], "text": "FT Totals", "html_text": "FT Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 383.8145, 238.89, 397.0691 ], "text": "596", "html_text": "596", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 383.8145, 301.8, 397.0691 ], "text": "29,085,478", "html_text": "29,085,478", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 383.8145, 364.71, 397.0691 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 383.8145, 427.62, 397.0691 ], "text": "9,500,934", "html_text": "9,500,934", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 383.8145, 490.53, 397.0691 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 383.8145, 553.44, 397.0691 ], "text": "38,586,413", "html_text": "38,586,413", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 50.16, 370.56, 553.44, 383.8145 ], "cells": [ { "location": [ 50.16, 370.56, 175.98, 383.8145 ], "text": "Part Time Filled", "html_text": "Part Time Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 370.56, 238.89, 383.8145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 370.56, 301.8, 383.8145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 370.56, 364.71, 383.8145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 370.56, 427.62, 383.8145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 370.56, 490.53, 383.8145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 370.56, 553.44, 383.8145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 50.16, 357.3055, 553.44, 370.56 ], "cells": [ { "location": [ 50.16, 357.3055, 113.07, 370.56 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 357.3055, 175.98, 370.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 357.3055, 238.89, 370.56 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 357.3055, 301.8, 370.56 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 357.3055, 364.71, 370.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 357.3055, 427.62, 370.56 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 357.3055, 490.53, 370.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 357.3055, 553.44, 370.56 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 50.16, 344.0509, 553.44, 357.3055 ], "cells": [ { "location": [ 50.16, 344.0509, 113.07, 357.3055 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 344.0509, 175.98, 357.3055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 344.0509, 238.89, 357.3055 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 344.0509, 301.8, 357.3055 ], "text": "260,250", "html_text": "260,250", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 344.0509, 364.71, 357.3055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 344.0509, 427.62, 357.3055 ], "text": "43,000", "html_text": "43,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 344.0509, 490.53, 357.3055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 344.0509, 553.44, 357.3055 ], "text": "303,250", "html_text": "303,250", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 50.16, 330.7964, 553.44, 344.0509 ], "cells": [ { "location": [ 50.16, 330.7964, 113.07, 344.0509 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 330.7964, 175.98, 344.0509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 330.7964, 238.89, 344.0509 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 330.7964, 301.8, 344.0509 ], "text": "272,100", "html_text": "272,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 330.7964, 364.71, 344.0509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 330.7964, 427.62, 344.0509 ], "text": "47,050", "html_text": "47,050", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 330.7964, 490.53, 344.0509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 330.7964, 553.44, 344.0509 ], "text": "319,150", "html_text": "319,150", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 50.16, 317.5418, 553.44, 330.7964 ], "cells": [ { "location": [ 50.16, 317.5418, 113.07, 330.7964 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 317.5418, 175.98, 330.7964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 317.5418, 238.89, 330.7964 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 317.5418, 301.8, 330.7964 ], "text": "46,040", "html_text": "46,040", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 317.5418, 364.71, 330.7964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 317.5418, 427.62, 330.7964 ], "text": "10,640", "html_text": "10,640", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 317.5418, 490.53, 330.7964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 317.5418, 553.44, 330.7964 ], "text": "56,680", "html_text": "56,680", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 50.16, 304.2873, 553.44, 317.5418 ], "cells": [ { "location": [ 50.16, 304.2873, 113.07, 317.5418 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 304.2873, 175.98, 317.5418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 304.2873, 238.89, 317.5418 ], "text": "7", "html_text": "7", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 304.2873, 301.8, 317.5418 ], "text": "162,138", "html_text": "162,138", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 304.2873, 364.71, 317.5418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 304.2873, 427.62, 317.5418 ], "text": "50,125", "html_text": "50,125", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 304.2873, 490.53, 317.5418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 304.2873, 553.44, 317.5418 ], "text": "212,263", "html_text": "212,263", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 50.16, 291.0327, 553.44, 304.2873 ], "cells": [ { "location": [ 50.16, 291.0327, 113.07, 304.2873 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 291.0327, 175.98, 304.2873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 291.0327, 238.89, 304.2873 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 291.0327, 301.8, 304.2873 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 291.0327, 364.71, 304.2873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 291.0327, 427.62, 304.2873 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 291.0327, 490.53, 304.2873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 291.0327, 553.44, 304.2873 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 50.16, 277.7782, 553.44, 291.0327 ], "cells": [ { "location": [ 50.16, 277.7782, 113.07, 291.0327 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 277.7782, 175.98, 291.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 277.7782, 238.89, 291.0327 ], "text": "4", "html_text": "4", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 277.7782, 301.8, 291.0327 ], "text": "46,000", "html_text": "46,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 277.7782, 364.71, 291.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 277.7782, 427.62, 291.0327 ], "text": "15,600", "html_text": "15,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 277.7782, 490.53, 291.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 277.7782, 553.44, 291.0327 ], "text": "61,600", "html_text": "61,600", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 50.16, 264.5236, 553.44, 277.7782 ], "cells": [ { "location": [ 50.16, 264.5236, 175.98, 277.7782 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 264.5236, 238.89, 277.7782 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 264.5236, 301.8, 277.7782 ], "text": "786,528", "html_text": "786,528", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 264.5236, 364.71, 277.7782 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 264.5236, 427.62, 277.7782 ], "text": "166,415", "html_text": "166,415", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 264.5236, 490.53, 277.7782 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 264.5236, 553.44, 277.7782 ], "text": "952,943", "html_text": "952,943", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 50.16, 251.2691, 553.44, 264.5236 ], "cells": [ { "location": [ 50.16, 251.2691, 175.98, 264.5236 ], "text": "Part Time Vacant", "html_text": "Part Time Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 251.2691, 238.89, 264.5236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 251.2691, 301.8, 264.5236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 251.2691, 364.71, 264.5236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 251.2691, 427.62, 264.5236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 251.2691, 490.53, 264.5236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 251.2691, 553.44, 264.5236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 50.16, 238.0145, 553.44, 251.2691 ], "cells": [ { "location": [ 50.16, 238.0145, 113.07, 251.2691 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 238.0145, 175.98, 251.2691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 238.0145, 238.89, 251.2691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 238.0145, 301.8, 251.2691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 238.0145, 364.71, 251.2691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 238.0145, 427.62, 251.2691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 238.0145, 490.53, 251.2691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 238.0145, 553.44, 251.2691 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 50.16, 224.76, 553.44, 238.0145 ], "cells": [ { "location": [ 50.16, 224.76, 113.07, 238.0145 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 224.76, 175.98, 238.0145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 224.76, 238.89, 238.0145 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 224.76, 301.8, 238.0145 ], "text": "58,862.50", "html_text": "58,862.50", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 224.76, 364.71, 238.0145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 224.76, 427.62, 238.0145 ], "text": "11,575", "html_text": "11,575", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 224.76, 490.53, 238.0145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 224.76, 553.44, 238.0145 ], "text": "70,438", "html_text": "70,438", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 50.16, 211.5055, 553.44, 224.76 ], "cells": [ { "location": [ 50.16, 211.5055, 113.07, 224.76 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 211.5055, 175.98, 224.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 211.5055, 238.89, 224.76 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 211.5055, 301.8, 224.76 ], "text": "659,050", "html_text": "659,050", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 211.5055, 364.71, 224.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 211.5055, 427.62, 224.76 ], "text": "185,200", "html_text": "185,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 211.5055, 490.53, 224.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 211.5055, 553.44, 224.76 ], "text": "844,250", "html_text": "844,250", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 50.16, 198.2509, 553.44, 211.5055 ], "cells": [ { "location": [ 50.16, 198.2509, 113.07, 211.5055 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 198.2509, 175.98, 211.5055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 198.2509, 238.89, 211.5055 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 198.2509, 301.8, 211.5055 ], "text": "44,182", "html_text": "44,182", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 198.2509, 364.71, 211.5055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 198.2509, 427.62, 211.5055 ], "text": "15,018", "html_text": "15,018", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 198.2509, 490.53, 211.5055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 198.2509, 553.44, 211.5055 ], "text": "59,200", "html_text": "59,200", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 50.16, 184.9964, 553.44, 198.2509 ], "cells": [ { "location": [ 50.16, 184.9964, 113.07, 198.2509 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 184.9964, 175.98, 198.2509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 184.9964, 238.89, 198.2509 ], "text": "2", "html_text": "2", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 184.9964, 301.8, 198.2509 ], "text": "59,400", "html_text": "59,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 184.9964, 364.71, 198.2509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 184.9964, 427.62, 198.2509 ], "text": "20,258", "html_text": "20,258", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 184.9964, 490.53, 198.2509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 184.9964, 553.44, 198.2509 ], "text": "79,658", "html_text": "79,658", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 50.16, 171.7418, 553.44, 184.9964 ], "cells": [ { "location": [ 50.16, 171.7418, 113.07, 184.9964 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 171.7418, 175.98, 184.9964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 171.7418, 238.89, 184.9964 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 171.7418, 301.8, 184.9964 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 171.7418, 364.71, 184.9964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 171.7418, 427.62, 184.9964 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 171.7418, 490.53, 184.9964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 171.7418, 553.44, 184.9964 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 50.16, 158.4873, 553.44, 171.7418 ], "cells": [ { "location": [ 50.16, 158.4873, 113.07, 171.7418 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 158.4873, 175.98, 171.7418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 158.4873, 238.89, 171.7418 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 158.4873, 301.8, 171.7418 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 158.4873, 364.71, 171.7418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 158.4873, 427.62, 171.7418 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 158.4873, 490.53, 171.7418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 158.4873, 553.44, 171.7418 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 50.16, 145.2327, 553.44, 158.4873 ], "cells": [ { "location": [ 50.16, 145.2327, 175.98, 158.4873 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 145.2327, 238.89, 158.4873 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 145.2327, 301.8, 158.4873 ], "text": "821,494", "html_text": "821,494", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 145.2327, 364.71, 158.4873 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 145.2327, 427.62, 158.4873 ], "text": "232,051", "html_text": "232,051", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 145.2327, 490.53, 158.4873 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 145.2327, 553.44, 158.4873 ], "text": "1,053,546", "html_text": "1,053,546", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 50.16, 131.9782, 553.44, 145.2327 ], "cells": [ { "location": [ 50.16, 131.9782, 175.98, 145.2327 ], "text": "PT Totals", "html_text": "PT Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 131.9782, 238.89, 145.2327 ], "text": "44", "html_text": "44", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 131.9782, 301.8, 145.2327 ], "text": "1,608,022", "html_text": "1,608,022", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 131.9782, 364.71, 145.2327 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 131.9782, 427.62, 145.2327 ], "text": "398,466", "html_text": "398,466", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 131.9782, 490.53, 145.2327 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 131.9782, 553.44, 145.2327 ], "text": "2,006,488", "html_text": "2,006,488", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 50.16, 118.7236, 553.44, 131.9782 ], "cells": [ { "location": [ 50.16, 118.7236, 175.98, 131.9782 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 118.7236, 238.89, 131.9782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 118.7236, 301.8, 131.9782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 118.7236, 364.71, 131.9782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 118.7236, 427.62, 131.9782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 118.7236, 490.53, 131.9782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 118.7236, 553.44, 131.9782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 50.16, 105.4691, 553.44, 118.7236 ], "cells": [ { "location": [ 50.16, 105.4691, 113.07, 118.7236 ], "text": "Filled Vacant", "html_text": "Filled Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 105.4691, 175.98, 118.7236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 105.4691, 238.89, 118.7236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 105.4691, 301.8, 118.7236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 105.4691, 364.71, 118.7236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 105.4691, 427.62, 118.7236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 105.4691, 490.53, 118.7236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 105.4691, 553.44, 118.7236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 50.16, 92.2145, 553.44, 105.4691 ], "cells": [ { "location": [ 50.16, 92.2145, 113.07, 105.4691 ], "text": "Other Totals", "html_text": "Other Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.07, 92.2145, 175.98, 105.4691 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 92.2145, 238.89, 105.4691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 92.2145, 301.8, 105.4691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 92.2145, 364.71, 105.4691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 92.2145, 427.62, 105.4691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 92.2145, 490.53, 105.4691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 92.2145, 553.44, 105.4691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 50.16, 78.96, 553.44, 92.2145 ], "cells": [ { "location": [ 50.16, 78.96, 175.98, 92.2145 ], "text": "GRAND TOTAL", "html_text": "GRAND TOTAL", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 78.96, 238.89, 92.2145 ], "text": "640", "html_text": "640", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 78.96, 301.8, 92.2145 ], "text": "30,693,500", "html_text": "30,693,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 78.96, 364.71, 92.2145 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 78.96, 427.62, 92.2145 ], "text": "9,899,400", "html_text": "9,899,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 78.96, 490.53, 92.2145 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 78.96, 553.44, 92.2145 ], "text": "40,592,901", "html_text": "40,592,901", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 44, "n_cols": 8, "ref": "#/tables/0", "reading_order": 1 }, { "page": 17, "type": "TEXT", "location": { "l": 530.4, "t": 36.24, "r": 541.44, "b": 26.64 }, "text": "12", "reading_order": 2 } ] }, { "page": 18, "items": [ { "page": 18, "type": "TEXT", "location": { "l": 52.56, "t": 697.44, "r": 201.84, "b": 662.64 }, "text": "OPERATING BUDGET FORM A-6\nGovernmental Branch: Executive\nCabinet/Function: Higher Education", "reading_order": 0 }, { "page": 18, "type": "TABLE", "location": { "l": 50.16, "t": 662.4, "r": 554.16, "b": 77.52 }, "text": "
Fiscal Year (check applicable year)2013/20142014/2015_X2015/2016
Position Class/TitleTotalFY 2014/15Salary Increment CostsFY 2014/15 Base BenefitsBenefit Increment CostsTotal Position Costs
by Filled/Vacant CategoriesPositionsBase Gross
Full Time Filled
Executive544,608,62301,604,2896,212,912
Faculty1599,722,95103,273,06512,996,016
Professional Non-Faculty1426,277,92602,143,1228,421,048
Secretarial/Clerical551,728,4160539,8972,268,313
Tech/Paraprofessional521,699,4620529,8532,229,315
Skilled Crafts14497,4150145,208642,623
Service/Maintenance501,385,6420435,9891,821,631
Total52625,920,435-8,671,423-34,591,858
Full Time Vacant
Executive185,34519,709105,054
Faculty221,345,314352,8771,698,191
Professional Non-Faculty21928,426216,9411,145,366
Secretarial/Clerical10314,25798,163412,421
Tech/Paraprofessional5163,41050,947214,357
Skilled Crafts3106,58931,116137,705
Service/Maintenance8221,70359,758281,461
Total703,165,043-829,511-3,994,555
FT Totals59629,085,478-9,500,934-38,586,413
Part Time Filled
Executive00--
Faculty6260,25043,000303,250
Professional Non-Faculty9272,10047,050319,150
Secretarial/Clerical646,04010,64056,680
Tech/Paraprofessional7162,13850,125212,263
Skilled Crafts0---
Service/Maintenance446,00015,60061,600
Total32786,528-166,415-952,943
Part Time Vacant
Executive0-
Faculty158,86311,57570,438
Professional Non-Faculty8659,050185,200844,250
Secretarial/Clerical144,18215,01859,200
Tech/Paraprofessional259,40020,25879,658
Skilled Crafts0---
Service/Maintenance0---
Total12821,4940232,05101,053,546
PT Totals441,608,022-398,466-2,006,488
Other
Filled000000
Vacant000000
Other Totals000000
GRAND TOTAL64030,693,500-9,899,400-40,592,901
", "rows": [ { "row_index": 0, "location": [ 50.16, 649.6852, 554.16, 662.4 ], "cells": [ { "location": [ 50.16, 649.6852, 122.16, 662.4 ], "text": "Fiscal Year (check applicable year)", "html_text": "Fiscal Year (check applicable year)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 649.6852, 266.16, 662.4 ], "text": "2013/2014", "html_text": "2013/2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 649.6852, 410.16, 662.4 ], "text": "2014/2015_X", "html_text": "2014/2015_X", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 649.6852, 554.16, 662.4 ], "text": "2015/2016", "html_text": "2015/2016", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 50.16, 624.2557, 554.16, 649.6852 ], "cells": [ { "location": [ 50.16, 636.9704, 122.16, 649.6852 ], "text": "Position Class/Title", "html_text": "Position Class/Title", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 636.9704, 194.16, 649.6852 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 636.9704, 266.16, 649.6852 ], "text": "FY 2014/15", "html_text": "FY 2014/15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 624.2557, 338.16, 649.6852 ], "text": "Salary Increment Costs", "html_text": "Salary Increment Costs", "links": [], "cell_header_index": 3, "rowspan": 2, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 624.2557, 410.16, 649.6852 ], "text": "FY 2014/15 Base Benefits", "html_text": "FY 2014/15 Base Benefits", "links": [], "cell_header_index": 4, "rowspan": 2, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 624.2557, 482.16, 649.6852 ], "text": "Benefit Increment Costs", "html_text": "Benefit Increment Costs", "links": [], "cell_header_index": 5, "rowspan": 2, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 624.2557, 554.16, 649.6852 ], "text": "Total Position Costs", "html_text": "Total Position Costs", "links": [], "cell_header_index": 6, "rowspan": 2, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 50.16, 624.2557, 266.16, 636.9704 ], "cells": [ { "location": [ 50.16, 624.2557, 122.16, 636.9704 ], "text": "by Filled/Vacant Categories", "html_text": "by Filled/Vacant Categories", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 624.2557, 194.16, 636.9704 ], "text": "Positions", "html_text": "Positions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 624.2557, 266.16, 636.9704 ], "text": "Base Gross", "html_text": "Base Gross", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 50.16, 611.5409, 554.16, 624.2557 ], "cells": [ { "location": [ 50.16, 611.5409, 122.16, 624.2557 ], "text": "Full Time Filled", "html_text": "Full Time Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 611.5409, 194.16, 624.2557 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 611.5409, 266.16, 624.2557 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 611.5409, 338.16, 624.2557 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 611.5409, 410.16, 624.2557 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 611.5409, 482.16, 624.2557 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 611.5409, 554.16, 624.2557 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 50.16, 598.8261, 554.16, 611.5409 ], "cells": [ { "location": [ 50.16, 598.8261, 122.16, 611.5409 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 598.8261, 194.16, 611.5409 ], "text": "54", "html_text": "54", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 598.8261, 266.16, 611.5409 ], "text": "4,608,623", "html_text": "4,608,623", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 598.8261, 338.16, 611.5409 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 598.8261, 410.16, 611.5409 ], "text": "1,604,289", "html_text": "1,604,289", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 598.8261, 482.16, 611.5409 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 598.8261, 554.16, 611.5409 ], "text": "6,212,912", "html_text": "6,212,912", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 50.16, 586.1113, 554.16, 598.8261 ], "cells": [ { "location": [ 50.16, 586.1113, 122.16, 598.8261 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 586.1113, 194.16, 598.8261 ], "text": "159", "html_text": "159", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 586.1113, 266.16, 598.8261 ], "text": "9,722,951", "html_text": "9,722,951", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 586.1113, 338.16, 598.8261 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 586.1113, 410.16, 598.8261 ], "text": "3,273,065", "html_text": "3,273,065", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 586.1113, 482.16, 598.8261 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 586.1113, 554.16, 598.8261 ], "text": "12,996,016", "html_text": "12,996,016", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 50.16, 573.3965, 554.16, 586.1113 ], "cells": [ { "location": [ 50.16, 573.3965, 122.16, 586.1113 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 573.3965, 194.16, 586.1113 ], "text": "142", "html_text": "142", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 573.3965, 266.16, 586.1113 ], "text": "6,277,926", "html_text": "6,277,926", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 573.3965, 338.16, 586.1113 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 573.3965, 410.16, 586.1113 ], "text": "2,143,122", "html_text": "2,143,122", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 573.3965, 482.16, 586.1113 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 573.3965, 554.16, 586.1113 ], "text": "8,421,048", "html_text": "8,421,048", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 50.16, 560.6817, 554.16, 573.3965 ], "cells": [ { "location": [ 50.16, 560.6817, 122.16, 573.3965 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 560.6817, 194.16, 573.3965 ], "text": "55", "html_text": "55", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 560.6817, 266.16, 573.3965 ], "text": "1,728,416", "html_text": "1,728,416", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 560.6817, 338.16, 573.3965 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 560.6817, 410.16, 573.3965 ], "text": "539,897", "html_text": "539,897", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 560.6817, 482.16, 573.3965 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 560.6817, 554.16, 573.3965 ], "text": "2,268,313", "html_text": "2,268,313", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 50.16, 547.967, 554.16, 560.6817 ], "cells": [ { "location": [ 50.16, 547.967, 122.16, 560.6817 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 547.967, 194.16, 560.6817 ], "text": "52", "html_text": "52", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 547.967, 266.16, 560.6817 ], "text": "1,699,462", "html_text": "1,699,462", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 547.967, 338.16, 560.6817 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 547.967, 410.16, 560.6817 ], "text": "529,853", "html_text": "529,853", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 547.967, 482.16, 560.6817 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 547.967, 554.16, 560.6817 ], "text": "2,229,315", "html_text": "2,229,315", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 50.16, 535.2522, 554.16, 547.967 ], "cells": [ { "location": [ 50.16, 535.2522, 122.16, 547.967 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 535.2522, 194.16, 547.967 ], "text": "14", "html_text": "14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 535.2522, 266.16, 547.967 ], "text": "497,415", "html_text": "497,415", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 535.2522, 338.16, 547.967 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 535.2522, 410.16, 547.967 ], "text": "145,208", "html_text": "145,208", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 535.2522, 482.16, 547.967 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 535.2522, 554.16, 547.967 ], "text": "642,623", "html_text": "642,623", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 50.16, 522.5374, 554.16, 535.2522 ], "cells": [ { "location": [ 50.16, 522.5374, 122.16, 535.2522 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 522.5374, 194.16, 535.2522 ], "text": "50", "html_text": "50", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 522.5374, 266.16, 535.2522 ], "text": "1,385,642", "html_text": "1,385,642", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 522.5374, 338.16, 535.2522 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 522.5374, 410.16, 535.2522 ], "text": "435,989", "html_text": "435,989", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 522.5374, 482.16, 535.2522 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 522.5374, 554.16, 535.2522 ], "text": "1,821,631", "html_text": "1,821,631", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 50.16, 509.8226, 554.16, 522.5374 ], "cells": [ { "location": [ 50.16, 509.8226, 122.16, 522.5374 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 509.8226, 194.16, 522.5374 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 509.8226, 266.16, 522.5374 ], "text": "25,920,435", "html_text": "25,920,435", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 509.8226, 338.16, 522.5374 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 509.8226, 410.16, 522.5374 ], "text": "8,671,423", "html_text": "8,671,423", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 509.8226, 482.16, 522.5374 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 509.8226, 554.16, 522.5374 ], "text": "34,591,858", "html_text": "34,591,858", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 50.16, 497.1078, 554.16, 509.8226 ], "cells": [ { "location": [ 50.16, 497.1078, 122.16, 509.8226 ], "text": "Full Time Vacant", "html_text": "Full Time Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 497.1078, 194.16, 509.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 497.1078, 266.16, 509.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 497.1078, 338.16, 509.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 497.1078, 410.16, 509.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 497.1078, 482.16, 509.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 497.1078, 554.16, 509.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 50.16, 484.393, 554.16, 497.1078 ], "cells": [ { "location": [ 50.16, 484.393, 122.16, 497.1078 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 484.393, 194.16, 497.1078 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 484.393, 266.16, 497.1078 ], "text": "85,345", "html_text": "85,345", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 484.393, 338.16, 497.1078 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 484.393, 410.16, 497.1078 ], "text": "19,709", "html_text": "19,709", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 484.393, 482.16, 497.1078 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 484.393, 554.16, 497.1078 ], "text": "105,054", "html_text": "105,054", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 50.16, 471.6783, 554.16, 484.393 ], "cells": [ { "location": [ 50.16, 471.6783, 122.16, 484.393 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 471.6783, 194.16, 484.393 ], "text": "22", "html_text": "22", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 471.6783, 266.16, 484.393 ], "text": "1,345,314", "html_text": "1,345,314", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 471.6783, 338.16, 484.393 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 471.6783, 410.16, 484.393 ], "text": "352,877", "html_text": "352,877", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 471.6783, 482.16, 484.393 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 471.6783, 554.16, 484.393 ], "text": "1,698,191", "html_text": "1,698,191", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 50.16, 458.9635, 554.16, 471.6783 ], "cells": [ { "location": [ 50.16, 458.9635, 122.16, 471.6783 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 458.9635, 194.16, 471.6783 ], "text": "21", "html_text": "21", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 458.9635, 266.16, 471.6783 ], "text": "928,426", "html_text": "928,426", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 458.9635, 338.16, 471.6783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 458.9635, 410.16, 471.6783 ], "text": "216,941", "html_text": "216,941", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 458.9635, 482.16, 471.6783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 458.9635, 554.16, 471.6783 ], "text": "1,145,366", "html_text": "1,145,366", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 50.16, 446.2487, 554.16, 458.9635 ], "cells": [ { "location": [ 50.16, 446.2487, 122.16, 458.9635 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 446.2487, 194.16, 458.9635 ], "text": "10", "html_text": "10", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 446.2487, 266.16, 458.9635 ], "text": "314,257", "html_text": "314,257", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 446.2487, 338.16, 458.9635 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 446.2487, 410.16, 458.9635 ], "text": "98,163", "html_text": "98,163", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 446.2487, 482.16, 458.9635 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 446.2487, 554.16, 458.9635 ], "text": "412,421", "html_text": "412,421", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 50.16, 433.5339, 554.16, 446.2487 ], "cells": [ { "location": [ 50.16, 433.5339, 122.16, 446.2487 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 433.5339, 194.16, 446.2487 ], "text": "5", "html_text": "5", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 433.5339, 266.16, 446.2487 ], "text": "163,410", "html_text": "163,410", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 433.5339, 338.16, 446.2487 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 433.5339, 410.16, 446.2487 ], "text": "50,947", "html_text": "50,947", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 433.5339, 482.16, 446.2487 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 433.5339, 554.16, 446.2487 ], "text": "214,357", "html_text": "214,357", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 50.16, 420.8191, 554.16, 433.5339 ], "cells": [ { "location": [ 50.16, 420.8191, 122.16, 433.5339 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 420.8191, 194.16, 433.5339 ], "text": "3", "html_text": "3", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 420.8191, 266.16, 433.5339 ], "text": "106,589", "html_text": "106,589", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 420.8191, 338.16, 433.5339 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 420.8191, 410.16, 433.5339 ], "text": "31,116", "html_text": "31,116", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 420.8191, 482.16, 433.5339 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 420.8191, 554.16, 433.5339 ], "text": "137,705", "html_text": "137,705", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 50.16, 408.1043, 554.16, 420.8191 ], "cells": [ { "location": [ 50.16, 408.1043, 122.16, 420.8191 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 408.1043, 194.16, 420.8191 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 408.1043, 266.16, 420.8191 ], "text": "221,703", "html_text": "221,703", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 408.1043, 338.16, 420.8191 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 408.1043, 410.16, 420.8191 ], "text": "59,758", "html_text": "59,758", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 408.1043, 482.16, 420.8191 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 408.1043, 554.16, 420.8191 ], "text": "281,461", "html_text": "281,461", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 50.16, 395.3896, 554.16, 408.1043 ], "cells": [ { "location": [ 50.16, 395.3896, 122.16, 408.1043 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 395.3896, 194.16, 408.1043 ], "text": "70", "html_text": "70", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 395.3896, 266.16, 408.1043 ], "text": "3,165,043", "html_text": "3,165,043", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 395.3896, 338.16, 408.1043 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 395.3896, 410.16, 408.1043 ], "text": "829,511", "html_text": "829,511", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 395.3896, 482.16, 408.1043 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 395.3896, 554.16, 408.1043 ], "text": "3,994,555", "html_text": "3,994,555", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 50.16, 382.6748, 554.16, 395.3896 ], "cells": [ { "location": [ 50.16, 382.6748, 122.16, 395.3896 ], "text": "FT Totals", "html_text": "FT Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 382.6748, 194.16, 395.3896 ], "text": "596", "html_text": "596", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 382.6748, 266.16, 395.3896 ], "text": "29,085,478", "html_text": "29,085,478", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 382.6748, 338.16, 395.3896 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 382.6748, 410.16, 395.3896 ], "text": "9,500,934", "html_text": "9,500,934", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 382.6748, 482.16, 395.3896 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 382.6748, 554.16, 395.3896 ], "text": "38,586,413", "html_text": "38,586,413", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 50.16, 369.96, 554.16, 382.6748 ], "cells": [ { "location": [ 50.16, 369.96, 122.16, 382.6748 ], "text": "Part Time Filled", "html_text": "Part Time Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 369.96, 194.16, 382.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 369.96, 266.16, 382.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 369.96, 338.16, 382.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 369.96, 410.16, 382.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 369.96, 482.16, 382.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 369.96, 554.16, 382.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 50.16, 357.2452, 554.16, 369.96 ], "cells": [ { "location": [ 50.16, 357.2452, 122.16, 369.96 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 357.2452, 194.16, 369.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 357.2452, 266.16, 369.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 357.2452, 338.16, 369.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 357.2452, 410.16, 369.96 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 357.2452, 482.16, 369.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 357.2452, 554.16, 369.96 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 50.16, 344.5304, 554.16, 357.2452 ], "cells": [ { "location": [ 50.16, 344.5304, 122.16, 357.2452 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 344.5304, 194.16, 357.2452 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 344.5304, 266.16, 357.2452 ], "text": "260,250", "html_text": "260,250", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 344.5304, 338.16, 357.2452 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 344.5304, 410.16, 357.2452 ], "text": "43,000", "html_text": "43,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 344.5304, 482.16, 357.2452 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 344.5304, 554.16, 357.2452 ], "text": "303,250", "html_text": "303,250", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 50.16, 331.8157, 554.16, 344.5304 ], "cells": [ { "location": [ 50.16, 331.8157, 122.16, 344.5304 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 331.8157, 194.16, 344.5304 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 331.8157, 266.16, 344.5304 ], "text": "272,100", "html_text": "272,100", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 331.8157, 338.16, 344.5304 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 331.8157, 410.16, 344.5304 ], "text": "47,050", "html_text": "47,050", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 331.8157, 482.16, 344.5304 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 331.8157, 554.16, 344.5304 ], "text": "319,150", "html_text": "319,150", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 50.16, 319.1009, 554.16, 331.8157 ], "cells": [ { "location": [ 50.16, 319.1009, 122.16, 331.8157 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 319.1009, 194.16, 331.8157 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 319.1009, 266.16, 331.8157 ], "text": "46,040", "html_text": "46,040", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 319.1009, 338.16, 331.8157 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 319.1009, 410.16, 331.8157 ], "text": "10,640", "html_text": "10,640", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 319.1009, 482.16, 331.8157 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 319.1009, 554.16, 331.8157 ], "text": "56,680", "html_text": "56,680", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 50.16, 306.3861, 554.16, 319.1009 ], "cells": [ { "location": [ 50.16, 306.3861, 122.16, 319.1009 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 306.3861, 194.16, 319.1009 ], "text": "7", "html_text": "7", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 306.3861, 266.16, 319.1009 ], "text": "162,138", "html_text": "162,138", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 306.3861, 338.16, 319.1009 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 306.3861, 410.16, 319.1009 ], "text": "50,125", "html_text": "50,125", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 306.3861, 482.16, 319.1009 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 306.3861, 554.16, 319.1009 ], "text": "212,263", "html_text": "212,263", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 50.16, 293.6713, 554.16, 306.3861 ], "cells": [ { "location": [ 50.16, 293.6713, 122.16, 306.3861 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 293.6713, 194.16, 306.3861 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 293.6713, 266.16, 306.3861 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 293.6713, 338.16, 306.3861 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 293.6713, 410.16, 306.3861 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 293.6713, 482.16, 306.3861 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 293.6713, 554.16, 306.3861 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 50.16, 280.9565, 554.16, 293.6713 ], "cells": [ { "location": [ 50.16, 280.9565, 122.16, 293.6713 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 280.9565, 194.16, 293.6713 ], "text": "4", "html_text": "4", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 280.9565, 266.16, 293.6713 ], "text": "46,000", "html_text": "46,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 280.9565, 338.16, 293.6713 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 280.9565, 410.16, 293.6713 ], "text": "15,600", "html_text": "15,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 280.9565, 482.16, 293.6713 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 280.9565, 554.16, 293.6713 ], "text": "61,600", "html_text": "61,600", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 50.16, 268.2417, 554.16, 280.9565 ], "cells": [ { "location": [ 50.16, 268.2417, 122.16, 280.9565 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 268.2417, 194.16, 280.9565 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 268.2417, 266.16, 280.9565 ], "text": "786,528", "html_text": "786,528", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 268.2417, 338.16, 280.9565 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 268.2417, 410.16, 280.9565 ], "text": "166,415", "html_text": "166,415", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 268.2417, 482.16, 280.9565 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 268.2417, 554.16, 280.9565 ], "text": "952,943", "html_text": "952,943", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 50.16, 255.527, 554.16, 268.2417 ], "cells": [ { "location": [ 50.16, 255.527, 122.16, 268.2417 ], "text": "Part Time Vacant", "html_text": "Part Time Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 255.527, 194.16, 268.2417 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 255.527, 266.16, 268.2417 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 255.527, 338.16, 268.2417 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 255.527, 410.16, 268.2417 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 255.527, 482.16, 268.2417 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 255.527, 554.16, 268.2417 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 50.16, 242.8122, 554.16, 255.527 ], "cells": [ { "location": [ 50.16, 242.8122, 122.16, 255.527 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 242.8122, 194.16, 255.527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 242.8122, 266.16, 255.527 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 242.8122, 338.16, 255.527 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 242.8122, 410.16, 255.527 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 242.8122, 482.16, 255.527 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 242.8122, 554.16, 255.527 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 50.16, 230.0974, 554.16, 242.8122 ], "cells": [ { "location": [ 50.16, 230.0974, 122.16, 242.8122 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 230.0974, 194.16, 242.8122 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 230.0974, 266.16, 242.8122 ], "text": "58,863", "html_text": "58,863", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 230.0974, 338.16, 242.8122 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 230.0974, 410.16, 242.8122 ], "text": "11,575", "html_text": "11,575", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 230.0974, 482.16, 242.8122 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 230.0974, 554.16, 242.8122 ], "text": "70,438", "html_text": "70,438", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 50.16, 217.3826, 554.16, 230.0974 ], "cells": [ { "location": [ 50.16, 217.3826, 122.16, 230.0974 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 217.3826, 194.16, 230.0974 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 217.3826, 266.16, 230.0974 ], "text": "659,050", "html_text": "659,050", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 217.3826, 338.16, 230.0974 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 217.3826, 410.16, 230.0974 ], "text": "185,200", "html_text": "185,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 217.3826, 482.16, 230.0974 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 217.3826, 554.16, 230.0974 ], "text": "844,250", "html_text": "844,250", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 50.16, 204.6678, 554.16, 217.3826 ], "cells": [ { "location": [ 50.16, 204.6678, 122.16, 217.3826 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 204.6678, 194.16, 217.3826 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 204.6678, 266.16, 217.3826 ], "text": "44,182", "html_text": "44,182", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 204.6678, 338.16, 217.3826 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 204.6678, 410.16, 217.3826 ], "text": "15,018", "html_text": "15,018", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 204.6678, 482.16, 217.3826 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 204.6678, 554.16, 217.3826 ], "text": "59,200", "html_text": "59,200", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 50.16, 191.953, 554.16, 204.6678 ], "cells": [ { "location": [ 50.16, 191.953, 122.16, 204.6678 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 191.953, 194.16, 204.6678 ], "text": "2", "html_text": "2", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 191.953, 266.16, 204.6678 ], "text": "59,400", "html_text": "59,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 191.953, 338.16, 204.6678 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 191.953, 410.16, 204.6678 ], "text": "20,258", "html_text": "20,258", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 191.953, 482.16, 204.6678 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 191.953, 554.16, 204.6678 ], "text": "79,658", "html_text": "79,658", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 50.16, 179.2383, 554.16, 191.953 ], "cells": [ { "location": [ 50.16, 179.2383, 122.16, 191.953 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 179.2383, 194.16, 191.953 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 179.2383, 266.16, 191.953 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 179.2383, 338.16, 191.953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 179.2383, 410.16, 191.953 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 179.2383, 482.16, 191.953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 179.2383, 554.16, 191.953 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 50.16, 166.5235, 554.16, 179.2383 ], "cells": [ { "location": [ 50.16, 166.5235, 122.16, 179.2383 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 166.5235, 194.16, 179.2383 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 166.5235, 266.16, 179.2383 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 166.5235, 338.16, 179.2383 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 166.5235, 410.16, 179.2383 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 166.5235, 482.16, 179.2383 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 166.5235, 554.16, 179.2383 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 50.16, 153.8087, 554.16, 166.5235 ], "cells": [ { "location": [ 50.16, 153.8087, 122.16, 166.5235 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 153.8087, 194.16, 166.5235 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 153.8087, 266.16, 166.5235 ], "text": "821,494", "html_text": "821,494", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 153.8087, 338.16, 166.5235 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 153.8087, 410.16, 166.5235 ], "text": "232,051", "html_text": "232,051", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 153.8087, 482.16, 166.5235 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 153.8087, 554.16, 166.5235 ], "text": "1,053,546", "html_text": "1,053,546", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 50.16, 141.0939, 554.16, 153.8087 ], "cells": [ { "location": [ 50.16, 141.0939, 122.16, 153.8087 ], "text": "PT Totals", "html_text": "PT Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 141.0939, 194.16, 153.8087 ], "text": "44", "html_text": "44", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 141.0939, 266.16, 153.8087 ], "text": "1,608,022", "html_text": "1,608,022", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 141.0939, 338.16, 153.8087 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 141.0939, 410.16, 153.8087 ], "text": "398,466", "html_text": "398,466", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 141.0939, 482.16, 153.8087 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 141.0939, 554.16, 153.8087 ], "text": "2,006,488", "html_text": "2,006,488", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 50.16, 128.3791, 554.16, 141.0939 ], "cells": [ { "location": [ 50.16, 128.3791, 122.16, 141.0939 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 128.3791, 194.16, 141.0939 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 128.3791, 266.16, 141.0939 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 128.3791, 338.16, 141.0939 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 128.3791, 410.16, 141.0939 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 128.3791, 482.16, 141.0939 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 128.3791, 554.16, 141.0939 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 50.16, 115.6643, 554.16, 128.3791 ], "cells": [ { "location": [ 50.16, 115.6643, 122.16, 128.3791 ], "text": "Filled", "html_text": "Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 115.6643, 194.16, 128.3791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 115.6643, 266.16, 128.3791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 115.6643, 338.16, 128.3791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 115.6643, 410.16, 128.3791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 115.6643, 482.16, 128.3791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 115.6643, 554.16, 128.3791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 50.16, 102.9496, 554.16, 115.6643 ], "cells": [ { "location": [ 50.16, 102.9496, 122.16, 115.6643 ], "text": "Vacant", "html_text": "Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 102.9496, 194.16, 115.6643 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 102.9496, 266.16, 115.6643 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 102.9496, 338.16, 115.6643 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 102.9496, 410.16, 115.6643 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 102.9496, 482.16, 115.6643 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 102.9496, 554.16, 115.6643 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 44, "location": [ 50.16, 90.2348, 554.16, 102.9496 ], "cells": [ { "location": [ 50.16, 90.2348, 122.16, 102.9496 ], "text": "Other Totals", "html_text": "Other Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 90.2348, 194.16, 102.9496 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 90.2348, 266.16, 102.9496 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 90.2348, 338.16, 102.9496 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 90.2348, 410.16, 102.9496 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 90.2348, 482.16, 102.9496 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 90.2348, 554.16, 102.9496 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 45, "location": [ 50.16, 77.52, 554.16, 90.2348 ], "cells": [ { "location": [ 50.16, 77.52, 122.16, 90.2348 ], "text": "GRAND TOTAL", "html_text": "GRAND TOTAL", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 122.16, 77.52, 194.16, 90.2348 ], "text": "640", "html_text": "640", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 194.16, 77.52, 266.16, 90.2348 ], "text": "30,693,500", "html_text": "30,693,500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 266.16, 77.52, 338.16, 90.2348 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 338.16, 77.52, 410.16, 90.2348 ], "text": "9,899,400", "html_text": "9,899,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 410.16, 77.52, 482.16, 90.2348 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 482.16, 77.52, 554.16, 90.2348 ], "text": "40,592,901", "html_text": "40,592,901", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 46, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 18, "type": "TEXT", "location": { "l": 529.68, "t": 36.72, "r": 541.2, "b": 27.12 }, "text": "13", "reading_order": 2 } ] }, { "page": 19, "items": [ { "page": 19, "type": "TEXT", "location": { "l": 52.32, "t": 696.72, "r": 201.84, "b": 653.76 }, "text": "OPERATING BUDGET FORM A-6\nGovernmental Branch: Executive\nCabinet/Function: Higher Education\nFiscal Year (check applicable year)", "reading_order": 0 }, { "page": 19, "type": "TABLE", "location": { "l": 50.16, "t": 662.16, "r": 553.44, "b": 78.24 }, "text": "
Fiscal Year (check applicable year)2013/20142014/20152015/2016 X
Position Class/Title by Filled/Vacant CategoriesTotal PositionsFY 2015/16 Base GrossSalary Increment CostsFY 2015/16 Base BenefitsBenefit Increment CostsTotal Position Costs
Full Time Filled
Executive544,608,62301,604,2896,212,912
Faculty1599,722,95103,273,06512,996,016
Professional Non-Faculty1426,277,92602,143,1228,421,048
Secretarial/Clerical551,728,4160539,8972,268,313
Tech/Paraprofessional521,699,4620529,8532,229,315
Skilled Crafts14497,4150145,208642,623
Service/Maintenance501,385,6420435,9891,821,631
Total52625,920,435-8,671,423-34,591,858
Full Time Vacant
Executive185,34519,709105,054
Faculty221,345,314352,8771,698,191
Professional Non-Faculty21928,426216,9411,145,366
Secretarial/Clerical10314,25798,163412,421
Tech/Paraprofessional5163,41050,947214,357
Skilled Crafts3106,58931,116137,705
Service/Maintenance8221,70359,758281,461
Total703,165,043-829,511-3,994,555
FT Totals59629,085,478-9,500,934-38,586,413
Part Time Filled
Executive00--
Faculty6260,25043,000303,250
Professional Non-Faculty9272,10047,050319,150
Secretarial/Clerical646,04010,64056,680
Tech/Paraprofessional7162,13850,125212,263
Skilled Crafts0---
Service/Maintenance446,00015,60061,600
Total32786,528-166,415-952,943
Part Time Vacant
Executive0-
Faculty158,86311,57570,438
Professional Non-Faculty8659,050185,200844,250
Secretarial/Clerical144,18215,01859,200
Tech/Paraprofessional259,40020,25879,658
Skilled Crafts0---
Service/Maintenance0---
Total12821,4940232,05101,053,546
PT Totals441,608,022-398,466-2,006,488
Other
Filled Vacant000000
Other Totals000000
GRAND TOTAL64030,693,500-9,899,400-40,592,901
", "rows": [ { "row_index": 0, "location": [ 50.16, 648.8891, 553.44, 662.16 ], "cells": [ { "location": [ 50.16, 648.8891, 175.98, 662.16 ], "text": "Fiscal Year (check applicable year)", "html_text": "Fiscal Year (check applicable year)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 648.8891, 301.8, 662.16 ], "text": "2013/2014", "html_text": "2013/2014", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 648.8891, 427.62, 662.16 ], "text": "2014/2015", "html_text": "2014/2015", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 648.8891, 553.44, 662.16 ], "text": "2015/2016 X", "html_text": "2015/2016 X", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 50.16, 635.6182, 553.44, 648.8891 ], "cells": [ { "location": [ 50.16, 635.6182, 175.98, 648.8891 ], "text": "Position Class/Title by Filled/Vacant Categories", "html_text": "Position Class/Title by Filled/Vacant Categories", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 635.6182, 238.89, 648.8891 ], "text": "Total Positions", "html_text": "Total Positions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 635.6182, 301.8, 648.8891 ], "text": "FY 2015/16 Base Gross", "html_text": "FY 2015/16 Base Gross", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 635.6182, 364.71, 648.8891 ], "text": "Salary Increment Costs", "html_text": "Salary Increment Costs", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 635.6182, 427.62, 648.8891 ], "text": "FY 2015/16 Base Benefits", "html_text": "FY 2015/16 Base Benefits", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 635.6182, 490.53, 648.8891 ], "text": "Benefit Increment Costs", "html_text": "Benefit Increment Costs", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 635.6182, 553.44, 648.8891 ], "text": "Total Position Costs", "html_text": "Total Position Costs", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 50.16, 622.3473, 553.44, 635.6182 ], "cells": [ { "location": [ 50.16, 622.3473, 175.98, 635.6182 ], "text": "Full Time Filled", "html_text": "Full Time Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 622.3473, 238.89, 635.6182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 622.3473, 301.8, 635.6182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 622.3473, 364.71, 635.6182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 622.3473, 427.62, 635.6182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 622.3473, 490.53, 635.6182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 622.3473, 553.44, 635.6182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 50.16, 609.0764, 553.44, 622.3473 ], "cells": [ { "location": [ 50.16, 609.0764, 175.98, 622.3473 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 609.0764, 238.89, 622.3473 ], "text": "54", "html_text": "54", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 609.0764, 301.8, 622.3473 ], "text": "4,608,623", "html_text": "4,608,623", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 609.0764, 364.71, 622.3473 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 609.0764, 427.62, 622.3473 ], "text": "1,604,289", "html_text": "1,604,289", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 609.0764, 490.53, 622.3473 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 609.0764, 553.44, 622.3473 ], "text": "6,212,912", "html_text": "6,212,912", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 50.16, 595.8055, 553.44, 609.0764 ], "cells": [ { "location": [ 50.16, 595.8055, 175.98, 609.0764 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 595.8055, 238.89, 609.0764 ], "text": "159", "html_text": "159", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 595.8055, 301.8, 609.0764 ], "text": "9,722,951", "html_text": "9,722,951", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 595.8055, 364.71, 609.0764 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 595.8055, 427.62, 609.0764 ], "text": "3,273,065", "html_text": "3,273,065", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 595.8055, 490.53, 609.0764 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 595.8055, 553.44, 609.0764 ], "text": "12,996,016", "html_text": "12,996,016", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 50.16, 582.5345, 553.44, 595.8055 ], "cells": [ { "location": [ 50.16, 582.5345, 175.98, 595.8055 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 582.5345, 238.89, 595.8055 ], "text": "142", "html_text": "142", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 582.5345, 301.8, 595.8055 ], "text": "6,277,926", "html_text": "6,277,926", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 582.5345, 364.71, 595.8055 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 582.5345, 427.62, 595.8055 ], "text": "2,143,122", "html_text": "2,143,122", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 582.5345, 490.53, 595.8055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 582.5345, 553.44, 595.8055 ], "text": "8,421,048", "html_text": "8,421,048", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 50.16, 569.2636, 553.44, 582.5345 ], "cells": [ { "location": [ 50.16, 569.2636, 175.98, 582.5345 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 569.2636, 238.89, 582.5345 ], "text": "55", "html_text": "55", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 569.2636, 301.8, 582.5345 ], "text": "1,728,416", "html_text": "1,728,416", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 569.2636, 364.71, 582.5345 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 569.2636, 427.62, 582.5345 ], "text": "539,897", "html_text": "539,897", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 569.2636, 490.53, 582.5345 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 569.2636, 553.44, 582.5345 ], "text": "2,268,313", "html_text": "2,268,313", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 50.16, 555.9927, 553.44, 569.2636 ], "cells": [ { "location": [ 50.16, 555.9927, 175.98, 569.2636 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 555.9927, 238.89, 569.2636 ], "text": "52", "html_text": "52", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 555.9927, 301.8, 569.2636 ], "text": "1,699,462", "html_text": "1,699,462", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 555.9927, 364.71, 569.2636 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 555.9927, 427.62, 569.2636 ], "text": "529,853", "html_text": "529,853", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 555.9927, 490.53, 569.2636 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 555.9927, 553.44, 569.2636 ], "text": "2,229,315", "html_text": "2,229,315", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 50.16, 542.7218, 553.44, 555.9927 ], "cells": [ { "location": [ 50.16, 542.7218, 175.98, 555.9927 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 542.7218, 238.89, 555.9927 ], "text": "14", "html_text": "14", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 542.7218, 301.8, 555.9927 ], "text": "497,415", "html_text": "497,415", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 542.7218, 364.71, 555.9927 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 542.7218, 427.62, 555.9927 ], "text": "145,208", "html_text": "145,208", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 542.7218, 490.53, 555.9927 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 542.7218, 553.44, 555.9927 ], "text": "642,623", "html_text": "642,623", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 50.16, 529.4509, 553.44, 542.7218 ], "cells": [ { "location": [ 50.16, 529.4509, 175.98, 542.7218 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 529.4509, 238.89, 542.7218 ], "text": "50", "html_text": "50", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 529.4509, 301.8, 542.7218 ], "text": "1,385,642", "html_text": "1,385,642", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 529.4509, 364.71, 542.7218 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 529.4509, 427.62, 542.7218 ], "text": "435,989", "html_text": "435,989", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 529.4509, 490.53, 542.7218 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 529.4509, 553.44, 542.7218 ], "text": "1,821,631", "html_text": "1,821,631", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 50.16, 516.18, 553.44, 529.4509 ], "cells": [ { "location": [ 50.16, 516.18, 175.98, 529.4509 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 516.18, 238.89, 529.4509 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 516.18, 301.8, 529.4509 ], "text": "25,920,435", "html_text": "25,920,435", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 516.18, 364.71, 529.4509 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 516.18, 427.62, 529.4509 ], "text": "8,671,423", "html_text": "8,671,423", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 516.18, 490.53, 529.4509 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 516.18, 553.44, 529.4509 ], "text": "34,591,858", "html_text": "34,591,858", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 50.16, 502.9091, 553.44, 516.18 ], "cells": [ { "location": [ 50.16, 502.9091, 175.98, 516.18 ], "text": "Full Time Vacant", "html_text": "Full Time Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 502.9091, 238.89, 516.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 502.9091, 301.8, 516.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 502.9091, 364.71, 516.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 502.9091, 427.62, 516.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 502.9091, 490.53, 516.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 502.9091, 553.44, 516.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 50.16, 489.6382, 553.44, 502.9091 ], "cells": [ { "location": [ 50.16, 489.6382, 175.98, 502.9091 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 489.6382, 238.89, 502.9091 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 489.6382, 301.8, 502.9091 ], "text": "85,345", "html_text": "85,345", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 489.6382, 364.71, 502.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 489.6382, 427.62, 502.9091 ], "text": "19,709", "html_text": "19,709", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 489.6382, 490.53, 502.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 489.6382, 553.44, 502.9091 ], "text": "105,054", "html_text": "105,054", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 50.16, 476.3673, 553.44, 489.6382 ], "cells": [ { "location": [ 50.16, 476.3673, 175.98, 489.6382 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 476.3673, 238.89, 489.6382 ], "text": "22", "html_text": "22", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 476.3673, 301.8, 489.6382 ], "text": "1,345,314", "html_text": "1,345,314", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 476.3673, 364.71, 489.6382 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 476.3673, 427.62, 489.6382 ], "text": "352,877", "html_text": "352,877", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 476.3673, 490.53, 489.6382 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 476.3673, 553.44, 489.6382 ], "text": "1,698,191", "html_text": "1,698,191", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 50.16, 463.0964, 553.44, 476.3673 ], "cells": [ { "location": [ 50.16, 463.0964, 175.98, 476.3673 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 463.0964, 238.89, 476.3673 ], "text": "21", "html_text": "21", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 463.0964, 301.8, 476.3673 ], "text": "928,426", "html_text": "928,426", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 463.0964, 364.71, 476.3673 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 463.0964, 427.62, 476.3673 ], "text": "216,941", "html_text": "216,941", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 463.0964, 490.53, 476.3673 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 463.0964, 553.44, 476.3673 ], "text": "1,145,366", "html_text": "1,145,366", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 50.16, 449.8255, 553.44, 463.0964 ], "cells": [ { "location": [ 50.16, 449.8255, 175.98, 463.0964 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 449.8255, 238.89, 463.0964 ], "text": "10", "html_text": "10", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 449.8255, 301.8, 463.0964 ], "text": "314,257", "html_text": "314,257", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 449.8255, 364.71, 463.0964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 449.8255, 427.62, 463.0964 ], "text": "98,163", "html_text": "98,163", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 449.8255, 490.53, 463.0964 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 449.8255, 553.44, 463.0964 ], "text": "412,421", "html_text": "412,421", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 50.16, 436.5545, 553.44, 449.8255 ], "cells": [ { "location": [ 50.16, 436.5545, 175.98, 449.8255 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 436.5545, 238.89, 449.8255 ], "text": "5", "html_text": "5", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 436.5545, 301.8, 449.8255 ], "text": "163,410", "html_text": "163,410", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 436.5545, 364.71, 449.8255 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 436.5545, 427.62, 449.8255 ], "text": "50,947", "html_text": "50,947", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 436.5545, 490.53, 449.8255 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 436.5545, 553.44, 449.8255 ], "text": "214,357", "html_text": "214,357", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 50.16, 423.2836, 553.44, 436.5545 ], "cells": [ { "location": [ 50.16, 423.2836, 175.98, 436.5545 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 423.2836, 238.89, 436.5545 ], "text": "3", "html_text": "3", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 423.2836, 301.8, 436.5545 ], "text": "106,589", "html_text": "106,589", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 423.2836, 364.71, 436.5545 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 423.2836, 427.62, 436.5545 ], "text": "31,116", "html_text": "31,116", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 423.2836, 490.53, 436.5545 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 423.2836, 553.44, 436.5545 ], "text": "137,705", "html_text": "137,705", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 50.16, 410.0127, 553.44, 423.2836 ], "cells": [ { "location": [ 50.16, 410.0127, 175.98, 423.2836 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 410.0127, 238.89, 423.2836 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 410.0127, 301.8, 423.2836 ], "text": "221,703", "html_text": "221,703", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 410.0127, 364.71, 423.2836 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 410.0127, 427.62, 423.2836 ], "text": "59,758", "html_text": "59,758", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 410.0127, 490.53, 423.2836 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 410.0127, 553.44, 423.2836 ], "text": "281,461", "html_text": "281,461", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 50.16, 396.7418, 553.44, 410.0127 ], "cells": [ { "location": [ 50.16, 396.7418, 175.98, 410.0127 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 396.7418, 238.89, 410.0127 ], "text": "70", "html_text": "70", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 396.7418, 301.8, 410.0127 ], "text": "3,165,043", "html_text": "3,165,043", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 396.7418, 364.71, 410.0127 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 396.7418, 427.62, 410.0127 ], "text": "829,511", "html_text": "829,511", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 396.7418, 490.53, 410.0127 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 396.7418, 553.44, 410.0127 ], "text": "3,994,555", "html_text": "3,994,555", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 50.16, 383.4709, 553.44, 396.7418 ], "cells": [ { "location": [ 50.16, 383.4709, 175.98, 396.7418 ], "text": "FT Totals", "html_text": "FT Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 383.4709, 238.89, 396.7418 ], "text": "596", "html_text": "596", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 383.4709, 301.8, 396.7418 ], "text": "29,085,478", "html_text": "29,085,478", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 383.4709, 364.71, 396.7418 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 383.4709, 427.62, 396.7418 ], "text": "9,500,934", "html_text": "9,500,934", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 383.4709, 490.53, 396.7418 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 383.4709, 553.44, 396.7418 ], "text": "38,586,413", "html_text": "38,586,413", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 50.16, 370.2, 553.44, 383.4709 ], "cells": [ { "location": [ 50.16, 370.2, 175.98, 383.4709 ], "text": "Part Time Filled", "html_text": "Part Time Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 370.2, 238.89, 383.4709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 370.2, 301.8, 383.4709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 370.2, 364.71, 383.4709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 370.2, 427.62, 383.4709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 370.2, 490.53, 383.4709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 370.2, 553.44, 383.4709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 50.16, 356.9291, 553.44, 370.2 ], "cells": [ { "location": [ 50.16, 356.9291, 175.98, 370.2 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 356.9291, 238.89, 370.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 356.9291, 301.8, 370.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 356.9291, 364.71, 370.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 356.9291, 427.62, 370.2 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 356.9291, 490.53, 370.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 356.9291, 553.44, 370.2 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 50.16, 343.6582, 553.44, 356.9291 ], "cells": [ { "location": [ 50.16, 343.6582, 175.98, 356.9291 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 343.6582, 238.89, 356.9291 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 343.6582, 301.8, 356.9291 ], "text": "260,250", "html_text": "260,250", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 343.6582, 364.71, 356.9291 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 343.6582, 427.62, 356.9291 ], "text": "43,000", "html_text": "43,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 343.6582, 490.53, 356.9291 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 343.6582, 553.44, 356.9291 ], "text": "303,250", "html_text": "303,250", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 50.16, 330.3873, 553.44, 343.6582 ], "cells": [ { "location": [ 50.16, 330.3873, 175.98, 343.6582 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 330.3873, 238.89, 343.6582 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 330.3873, 301.8, 343.6582 ], "text": "272,100", "html_text": "272,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 330.3873, 364.71, 343.6582 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 330.3873, 427.62, 343.6582 ], "text": "47,050", "html_text": "47,050", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 330.3873, 490.53, 343.6582 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 330.3873, 553.44, 343.6582 ], "text": "319,150", "html_text": "319,150", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 50.16, 317.1164, 553.44, 330.3873 ], "cells": [ { "location": [ 50.16, 317.1164, 175.98, 330.3873 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 317.1164, 238.89, 330.3873 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 317.1164, 301.8, 330.3873 ], "text": "46,040", "html_text": "46,040", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 317.1164, 364.71, 330.3873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 317.1164, 427.62, 330.3873 ], "text": "10,640", "html_text": "10,640", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 317.1164, 490.53, 330.3873 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 317.1164, 553.44, 330.3873 ], "text": "56,680", "html_text": "56,680", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 50.16, 303.8455, 553.44, 317.1164 ], "cells": [ { "location": [ 50.16, 303.8455, 175.98, 317.1164 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 303.8455, 238.89, 317.1164 ], "text": "7", "html_text": "7", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 303.8455, 301.8, 317.1164 ], "text": "162,138", "html_text": "162,138", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 303.8455, 364.71, 317.1164 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 303.8455, 427.62, 317.1164 ], "text": "50,125", "html_text": "50,125", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 303.8455, 490.53, 317.1164 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 303.8455, 553.44, 317.1164 ], "text": "212,263", "html_text": "212,263", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 50.16, 290.5745, 553.44, 303.8455 ], "cells": [ { "location": [ 50.16, 290.5745, 175.98, 303.8455 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 290.5745, 238.89, 303.8455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 290.5745, 301.8, 303.8455 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 290.5745, 364.71, 303.8455 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 290.5745, 427.62, 303.8455 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 290.5745, 490.53, 303.8455 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 290.5745, 553.44, 303.8455 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 50.16, 277.3036, 553.44, 290.5745 ], "cells": [ { "location": [ 50.16, 277.3036, 175.98, 290.5745 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 277.3036, 238.89, 290.5745 ], "text": "4", "html_text": "4", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 277.3036, 301.8, 290.5745 ], "text": "46,000", "html_text": "46,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 277.3036, 364.71, 290.5745 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 277.3036, 427.62, 290.5745 ], "text": "15,600", "html_text": "15,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 277.3036, 490.53, 290.5745 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 277.3036, 553.44, 290.5745 ], "text": "61,600", "html_text": "61,600", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 50.16, 264.0327, 553.44, 277.3036 ], "cells": [ { "location": [ 50.16, 264.0327, 175.98, 277.3036 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 264.0327, 238.89, 277.3036 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 264.0327, 301.8, 277.3036 ], "text": "786,528", "html_text": "786,528", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 264.0327, 364.71, 277.3036 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 264.0327, 427.62, 277.3036 ], "text": "166,415", "html_text": "166,415", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 264.0327, 490.53, 277.3036 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 264.0327, 553.44, 277.3036 ], "text": "952,943", "html_text": "952,943", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 50.16, 250.7618, 553.44, 264.0327 ], "cells": [ { "location": [ 50.16, 250.7618, 175.98, 264.0327 ], "text": "Part Time Vacant", "html_text": "Part Time Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 250.7618, 238.89, 264.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 250.7618, 301.8, 264.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 250.7618, 364.71, 264.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 250.7618, 427.62, 264.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 250.7618, 490.53, 264.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 250.7618, 553.44, 264.0327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 50.16, 237.4909, 553.44, 250.7618 ], "cells": [ { "location": [ 50.16, 237.4909, 175.98, 250.7618 ], "text": "Executive", "html_text": "Executive", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 237.4909, 238.89, 250.7618 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 237.4909, 301.8, 250.7618 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 237.4909, 364.71, 250.7618 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 237.4909, 427.62, 250.7618 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 237.4909, 490.53, 250.7618 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 237.4909, 553.44, 250.7618 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 50.16, 224.22, 553.44, 237.4909 ], "cells": [ { "location": [ 50.16, 224.22, 175.98, 237.4909 ], "text": "Faculty", "html_text": "Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 224.22, 238.89, 237.4909 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 224.22, 301.8, 237.4909 ], "text": "58,863", "html_text": "58,863", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 224.22, 364.71, 237.4909 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 224.22, 427.62, 237.4909 ], "text": "11,575", "html_text": "11,575", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 224.22, 490.53, 237.4909 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 224.22, 553.44, 237.4909 ], "text": "70,438", "html_text": "70,438", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 50.16, 210.9491, 553.44, 224.22 ], "cells": [ { "location": [ 50.16, 210.9491, 175.98, 224.22 ], "text": "Professional Non-Faculty", "html_text": "Professional Non-Faculty", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 210.9491, 238.89, 224.22 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 210.9491, 301.8, 224.22 ], "text": "659,050", "html_text": "659,050", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 210.9491, 364.71, 224.22 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 210.9491, 427.62, 224.22 ], "text": "185,200", "html_text": "185,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 210.9491, 490.53, 224.22 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 210.9491, 553.44, 224.22 ], "text": "844,250", "html_text": "844,250", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 50.16, 197.6782, 553.44, 210.9491 ], "cells": [ { "location": [ 50.16, 197.6782, 175.98, 210.9491 ], "text": "Secretarial/Clerical", "html_text": "Secretarial/Clerical", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 197.6782, 238.89, 210.9491 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 197.6782, 301.8, 210.9491 ], "text": "44,182", "html_text": "44,182", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 197.6782, 364.71, 210.9491 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 197.6782, 427.62, 210.9491 ], "text": "15,018", "html_text": "15,018", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 197.6782, 490.53, 210.9491 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 197.6782, 553.44, 210.9491 ], "text": "59,200", "html_text": "59,200", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 50.16, 184.4073, 553.44, 197.6782 ], "cells": [ { "location": [ 50.16, 184.4073, 175.98, 197.6782 ], "text": "Tech/Paraprofessional", "html_text": "Tech/Paraprofessional", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 184.4073, 238.89, 197.6782 ], "text": "2", "html_text": "2", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 184.4073, 301.8, 197.6782 ], "text": "59,400", "html_text": "59,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 184.4073, 364.71, 197.6782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 184.4073, 427.62, 197.6782 ], "text": "20,258", "html_text": "20,258", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 184.4073, 490.53, 197.6782 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 184.4073, 553.44, 197.6782 ], "text": "79,658", "html_text": "79,658", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 50.16, 171.1364, 553.44, 184.4073 ], "cells": [ { "location": [ 50.16, 171.1364, 175.98, 184.4073 ], "text": "Skilled Crafts", "html_text": "Skilled Crafts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 171.1364, 238.89, 184.4073 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 171.1364, 301.8, 184.4073 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 171.1364, 364.71, 184.4073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 171.1364, 427.62, 184.4073 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 171.1364, 490.53, 184.4073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 171.1364, 553.44, 184.4073 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 50.16, 157.8655, 553.44, 171.1364 ], "cells": [ { "location": [ 50.16, 157.8655, 175.98, 171.1364 ], "text": "Service/Maintenance", "html_text": "Service/Maintenance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 157.8655, 238.89, 171.1364 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 157.8655, 301.8, 171.1364 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 157.8655, 364.71, 171.1364 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 157.8655, 427.62, 171.1364 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 157.8655, 490.53, 171.1364 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 157.8655, 553.44, 171.1364 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 50.16, 144.5945, 553.44, 157.8655 ], "cells": [ { "location": [ 50.16, 144.5945, 175.98, 157.8655 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 144.5945, 238.89, 157.8655 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 144.5945, 301.8, 157.8655 ], "text": "821,494", "html_text": "821,494", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 144.5945, 364.71, 157.8655 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 144.5945, 427.62, 157.8655 ], "text": "232,051", "html_text": "232,051", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 144.5945, 490.53, 157.8655 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 144.5945, 553.44, 157.8655 ], "text": "1,053,546", "html_text": "1,053,546", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 50.16, 131.3236, 553.44, 144.5945 ], "cells": [ { "location": [ 50.16, 131.3236, 175.98, 144.5945 ], "text": "PT Totals", "html_text": "PT Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 131.3236, 238.89, 144.5945 ], "text": "44", "html_text": "44", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 131.3236, 301.8, 144.5945 ], "text": "1,608,022", "html_text": "1,608,022", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 131.3236, 364.71, 144.5945 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 131.3236, 427.62, 144.5945 ], "text": "398,466", "html_text": "398,466", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 131.3236, 490.53, 144.5945 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 131.3236, 553.44, 144.5945 ], "text": "2,006,488", "html_text": "2,006,488", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 50.16, 118.0527, 553.44, 131.3236 ], "cells": [ { "location": [ 50.16, 118.0527, 175.98, 131.3236 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 118.0527, 238.89, 131.3236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 118.0527, 301.8, 131.3236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 118.0527, 364.71, 131.3236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 118.0527, 427.62, 131.3236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 118.0527, 490.53, 131.3236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 118.0527, 553.44, 131.3236 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 50.16, 104.7818, 553.44, 118.0527 ], "cells": [ { "location": [ 50.16, 104.7818, 175.98, 118.0527 ], "text": "Filled Vacant", "html_text": "Filled Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 104.7818, 238.89, 118.0527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 104.7818, 301.8, 118.0527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 104.7818, 364.71, 118.0527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 104.7818, 427.62, 118.0527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 104.7818, 490.53, 118.0527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 104.7818, 553.44, 118.0527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 50.16, 91.5109, 553.44, 104.7818 ], "cells": [ { "location": [ 50.16, 91.5109, 175.98, 104.7818 ], "text": "Other Totals", "html_text": "Other Totals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 91.5109, 238.89, 104.7818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 91.5109, 301.8, 104.7818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 91.5109, 364.71, 104.7818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 91.5109, 427.62, 104.7818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 91.5109, 490.53, 104.7818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 91.5109, 553.44, 104.7818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 50.16, 78.24, 553.44, 91.5109 ], "cells": [ { "location": [ 50.16, 78.24, 175.98, 91.5109 ], "text": "GRAND TOTAL", "html_text": "GRAND TOTAL", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 175.98, 78.24, 238.89, 91.5109 ], "text": "640", "html_text": "640", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 238.89, 78.24, 301.8, 91.5109 ], "text": "30,693,500", "html_text": "30,693,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.8, 78.24, 364.71, 91.5109 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 364.71, 78.24, 427.62, 91.5109 ], "text": "9,899,400", "html_text": "9,899,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 427.62, 78.24, 490.53, 91.5109 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.53, 78.24, 553.44, 91.5109 ], "text": "40,592,901", "html_text": "40,592,901", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 44, "n_cols": 8, "ref": "#/tables/0", "reading_order": 1 }, { "page": 19, "type": "TEXT", "location": { "l": 530.16, "t": 36, "r": 540.96, "b": 26.88 }, "text": "14", "reading_order": 2 } ] }, { "page": 20, "items": [ { "page": 20, "type": "TEXT", "location": { "l": 195.12, "t": 777.12, "r": 412.32, "b": 732.72 }, "text": "FD-1A CONSOLIDATED CURRENT FUNDS REVENUE ACTUAL FISCAL YEAR 2012-13\nDUE DATE: November 15\nINSTITUTION: Kentucky State University", "reading_order": 0 }, { "page": 20, "type": "TABLE", "location": { "l": 35.76, "t": 729.12, "r": 570.96, "b": 105.12 }, "text": "
Actual FY 2012-13
UnrestrictedRestrictedTotal
Educational and General (E&G)
Tuition and Fees
Degree Credit - Fall9,206,020-9,206,020
Degree Credit - Winter---
Degree Credit - Spring9,368,437-9,368,437
Degree Credit - Summer1,166,029-1,166,029
Subtotal Tuition19,740,486-19,740,486
Noncredit---
Mandatory Student Fees767,408-767,408
Other Fees364,062-364,062
Subtotal Tuition and Fees20,871,956-20,871,956
Less: Scholarship Allowances(4,276,036)-(4,276,036)
Net Tuition and Fees16,595,920-16,595,920
Governmental Appropriations-Federal
Agricultural Experiment Station-3,430,7953,430,795
Agricultural Extension Service-3,442,3743,442,374
Other Current Appropriations---
Subtotal Governmental Appropriations-Federal-6,873,1696,873,169
Governmental Appropriations-State23,537,402-23,537,402
Governmental Appropriations-Local---
Governmental Grants and Contracts-Federal
Pell Grants-5,922,9545,922,954
Supplemental Educational Opportunity Grants---
College Work Study-291,124291,124
Other Grants and Contracts-7,297,7887,297,788
Subtotal Governmental Grants and Contracts-Federal-13,511,86613,511,866
Governmental Grants and Contracts-State-1,505,7831,505,783
Governmental Grants and Contracts-Local-78,27378,273
Non-Governmental Grants and Contracts
Gifts, Donations, and Pledges---
Indirect Cost Reimbursement369,276-369,276
Investment Income-1,150,8331,150,833
Endowment Income-7,2767,276
Sales and Services of Educational Activities382,157-382,157
Budgeted Fund Balance as Support---
Other508,101736,1061,244,207
Total Educational and General (E&G)41,392,85623,863,30665,256,162
Sales and Services of Auxiliary Enterprises
Housing2,836,181-2,836,181
Food Service2,775,383-2,775,383
Bookstores152,500-152,500
Other301,329-301,329
Intercollegiate Athletics---
Mandatory Student Fees---
Total Auxiliary Enterprises6,065,393-6,065,393
Sales and Services of Hospitals---
TOTAL CURRENT FUNDSSREVENUE47,458,24823,863,30671,321,554
", "rows": [ { "row_index": 0, "location": [ 35.76, 716.3853, 570.96, 729.12 ], "cells": [ { "location": [ 35.76, 716.3853, 169.56, 729.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 716.3853, 570.96, 729.12 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 35.76, 703.6506, 570.96, 716.3853 ], "cells": [ { "location": [ 35.76, 703.6506, 169.56, 716.3853 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 703.6506, 303.36, 716.3853 ], "text": "Unrestricted", "html_text": "Unrestricted", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 703.6506, 437.16, 716.3853 ], "text": "Restricted", "html_text": "Restricted", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 703.6506, 570.96, 716.3853 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 35.76, 690.9159, 570.96, 703.6506 ], "cells": [ { "location": [ 35.76, 690.9159, 169.56, 703.6506 ], "text": "Educational and General (E&G)", "html_text": "Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 690.9159, 303.36, 703.6506 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 690.9159, 437.16, 703.6506 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 690.9159, 570.96, 703.6506 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 35.76, 678.1812, 570.96, 690.9159 ], "cells": [ { "location": [ 35.76, 678.1812, 169.56, 690.9159 ], "text": "Tuition and Fees", "html_text": "Tuition and Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 678.1812, 303.36, 690.9159 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 678.1812, 437.16, 690.9159 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 678.1812, 570.96, 690.9159 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 35.76, 665.4465, 570.96, 678.1812 ], "cells": [ { "location": [ 35.76, 665.4465, 169.56, 678.1812 ], "text": "Degree Credit - Fall", "html_text": "Degree Credit - Fall", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 665.4465, 303.36, 678.1812 ], "text": "9,206,020", "html_text": "9,206,020", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 665.4465, 437.16, 678.1812 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 665.4465, 570.96, 678.1812 ], "text": "9,206,020", "html_text": "9,206,020", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 35.76, 652.7118, 570.96, 665.4465 ], "cells": [ { "location": [ 35.76, 652.7118, 169.56, 665.4465 ], "text": "Degree Credit - Winter", "html_text": "Degree Credit - Winter", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 652.7118, 303.36, 665.4465 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 652.7118, 437.16, 665.4465 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 652.7118, 570.96, 665.4465 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 35.76, 639.9771, 570.96, 652.7118 ], "cells": [ { "location": [ 35.76, 639.9771, 169.56, 652.7118 ], "text": "Degree Credit - Spring", "html_text": "Degree Credit - Spring", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 639.9771, 303.36, 652.7118 ], "text": "9,368,437", "html_text": "9,368,437", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 639.9771, 437.16, 652.7118 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 639.9771, 570.96, 652.7118 ], "text": "9,368,437", "html_text": "9,368,437", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 35.76, 627.2424, 570.96, 639.9771 ], "cells": [ { "location": [ 35.76, 627.2424, 169.56, 639.9771 ], "text": "Degree Credit - Summer", "html_text": "Degree Credit - Summer", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 627.2424, 303.36, 639.9771 ], "text": "1,166,029", "html_text": "1,166,029", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 627.2424, 437.16, 639.9771 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 627.2424, 570.96, 639.9771 ], "text": "1,166,029", "html_text": "1,166,029", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 35.76, 614.5078, 570.96, 627.2424 ], "cells": [ { "location": [ 35.76, 614.5078, 169.56, 627.2424 ], "text": "Subtotal Tuition", "html_text": "Subtotal Tuition", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 614.5078, 303.36, 627.2424 ], "text": "19,740,486", "html_text": "19,740,486", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 614.5078, 437.16, 627.2424 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 614.5078, 570.96, 627.2424 ], "text": "19,740,486", "html_text": "19,740,486", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 35.76, 601.7731, 570.96, 614.5078 ], "cells": [ { "location": [ 35.76, 601.7731, 169.56, 614.5078 ], "text": "Noncredit", "html_text": "Noncredit", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 601.7731, 303.36, 614.5078 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 601.7731, 437.16, 614.5078 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 601.7731, 570.96, 614.5078 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 35.76, 589.0384, 570.96, 601.7731 ], "cells": [ { "location": [ 35.76, 589.0384, 169.56, 601.7731 ], "text": "Mandatory Student Fees", "html_text": "Mandatory Student Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 589.0384, 303.36, 601.7731 ], "text": "767,408", "html_text": "767,408", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 589.0384, 437.16, 601.7731 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 589.0384, 570.96, 601.7731 ], "text": "767,408", "html_text": "767,408", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 35.76, 576.3037, 570.96, 589.0384 ], "cells": [ { "location": [ 35.76, 576.3037, 169.56, 589.0384 ], "text": "Other Fees", "html_text": "Other Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 576.3037, 303.36, 589.0384 ], "text": "364,062", "html_text": "364,062", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 576.3037, 437.16, 589.0384 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 576.3037, 570.96, 589.0384 ], "text": "364,062", "html_text": "364,062", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 35.76, 563.569, 570.96, 576.3037 ], "cells": [ { "location": [ 35.76, 563.569, 169.56, 576.3037 ], "text": "Subtotal Tuition and Fees", "html_text": "Subtotal Tuition and Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 563.569, 303.36, 576.3037 ], "text": "20,871,956", "html_text": "20,871,956", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 563.569, 437.16, 576.3037 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 563.569, 570.96, 576.3037 ], "text": "20,871,956", "html_text": "20,871,956", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 35.76, 550.8343, 570.96, 563.569 ], "cells": [ { "location": [ 35.76, 550.8343, 169.56, 563.569 ], "text": "Less: Scholarship Allowances", "html_text": "Less: Scholarship Allowances", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 550.8343, 303.36, 563.569 ], "text": "(4,276,036)", "html_text": "(4,276,036)", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 550.8343, 437.16, 563.569 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 550.8343, 570.96, 563.569 ], "text": "(4,276,036)", "html_text": "(4,276,036)", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 35.76, 538.0996, 570.96, 550.8343 ], "cells": [ { "location": [ 35.76, 538.0996, 169.56, 550.8343 ], "text": "Net Tuition and Fees", "html_text": "Net Tuition and Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 538.0996, 303.36, 550.8343 ], "text": "16,595,920", "html_text": "16,595,920", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 538.0996, 437.16, 550.8343 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 538.0996, 570.96, 550.8343 ], "text": "16,595,920", "html_text": "16,595,920", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 35.76, 525.3649, 570.96, 538.0996 ], "cells": [ { "location": [ 35.76, 525.3649, 169.56, 538.0996 ], "text": "Governmental Appropriations-Federal", "html_text": "Governmental Appropriations-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 525.3649, 303.36, 538.0996 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 525.3649, 437.16, 538.0996 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 525.3649, 570.96, 538.0996 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 35.76, 512.6302, 570.96, 525.3649 ], "cells": [ { "location": [ 35.76, 512.6302, 169.56, 525.3649 ], "text": "Agricultural Experiment Station", "html_text": "Agricultural Experiment Station", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 512.6302, 303.36, 525.3649 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 512.6302, 437.16, 525.3649 ], "text": "3,430,795", "html_text": "3,430,795", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 512.6302, 570.96, 525.3649 ], "text": "3,430,795", "html_text": "3,430,795", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 35.76, 499.8955, 570.96, 512.6302 ], "cells": [ { "location": [ 35.76, 499.8955, 169.56, 512.6302 ], "text": "Agricultural Extension Service", "html_text": "Agricultural Extension Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 499.8955, 303.36, 512.6302 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 499.8955, 437.16, 512.6302 ], "text": "3,442,374", "html_text": "3,442,374", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 499.8955, 570.96, 512.6302 ], "text": "3,442,374", "html_text": "3,442,374", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 35.76, 487.1608, 570.96, 499.8955 ], "cells": [ { "location": [ 35.76, 487.1608, 169.56, 499.8955 ], "text": "Other Current Appropriations", "html_text": "Other Current Appropriations", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 487.1608, 303.36, 499.8955 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 487.1608, 437.16, 499.8955 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 487.1608, 570.96, 499.8955 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 35.76, 474.4261, 570.96, 487.1608 ], "cells": [ { "location": [ 35.76, 474.4261, 169.56, 487.1608 ], "text": "Subtotal Governmental Appropriations-Federal", "html_text": "Subtotal Governmental Appropriations-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 474.4261, 303.36, 487.1608 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 474.4261, 437.16, 487.1608 ], "text": "6,873,169", "html_text": "6,873,169", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 474.4261, 570.96, 487.1608 ], "text": "6,873,169", "html_text": "6,873,169", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 35.76, 461.6914, 570.96, 474.4261 ], "cells": [ { "location": [ 35.76, 461.6914, 169.56, 474.4261 ], "text": "Governmental Appropriations-State", "html_text": "Governmental Appropriations-State", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 461.6914, 303.36, 474.4261 ], "text": "23,537,402", "html_text": "23,537,402", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 461.6914, 437.16, 474.4261 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 461.6914, 570.96, 474.4261 ], "text": "23,537,402", "html_text": "23,537,402", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 35.76, 448.9567, 570.96, 461.6914 ], "cells": [ { "location": [ 35.76, 448.9567, 169.56, 461.6914 ], "text": "Governmental Appropriations-Local", "html_text": "Governmental Appropriations-Local", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 448.9567, 303.36, 461.6914 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 448.9567, 437.16, 461.6914 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 448.9567, 570.96, 461.6914 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 35.76, 436.222, 570.96, 448.9567 ], "cells": [ { "location": [ 35.76, 436.222, 169.56, 448.9567 ], "text": "Governmental Grants and Contracts-Federal", "html_text": "Governmental Grants and Contracts-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 436.222, 303.36, 448.9567 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 436.222, 437.16, 448.9567 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 436.222, 570.96, 448.9567 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 35.76, 423.4873, 570.96, 436.222 ], "cells": [ { "location": [ 35.76, 423.4873, 169.56, 436.222 ], "text": "Pell Grants", "html_text": "Pell Grants", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 423.4873, 303.36, 436.222 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 423.4873, 437.16, 436.222 ], "text": "5,922,954", "html_text": "5,922,954", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 423.4873, 570.96, 436.222 ], "text": "5,922,954", "html_text": "5,922,954", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 35.76, 410.7527, 570.96, 423.4873 ], "cells": [ { "location": [ 35.76, 410.7527, 169.56, 423.4873 ], "text": "Supplemental Educational Opportunity Grants", "html_text": "Supplemental Educational Opportunity Grants", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 410.7527, 303.36, 423.4873 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 410.7527, 437.16, 423.4873 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 410.7527, 570.96, 423.4873 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 35.76, 398.018, 570.96, 410.7527 ], "cells": [ { "location": [ 35.76, 398.018, 169.56, 410.7527 ], "text": "College Work Study", "html_text": "College Work Study", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 398.018, 303.36, 410.7527 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 398.018, 437.16, 410.7527 ], "text": "291,124", "html_text": "291,124", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 398.018, 570.96, 410.7527 ], "text": "291,124", "html_text": "291,124", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 35.76, 385.2833, 570.96, 398.018 ], "cells": [ { "location": [ 35.76, 385.2833, 169.56, 398.018 ], "text": "Other Grants and Contracts", "html_text": "Other Grants and Contracts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 385.2833, 303.36, 398.018 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 385.2833, 437.16, 398.018 ], "text": "7,297,788", "html_text": "7,297,788", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 385.2833, 570.96, 398.018 ], "text": "7,297,788", "html_text": "7,297,788", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 35.76, 372.5486, 570.96, 385.2833 ], "cells": [ { "location": [ 35.76, 372.5486, 169.56, 385.2833 ], "text": "Subtotal Governmental Grants and Contracts-Federal", "html_text": "Subtotal Governmental Grants and Contracts-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 372.5486, 303.36, 385.2833 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 372.5486, 437.16, 385.2833 ], "text": "13,511,866", "html_text": "13,511,866", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 372.5486, 570.96, 385.2833 ], "text": "13,511,866", "html_text": "13,511,866", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 35.76, 359.8139, 570.96, 372.5486 ], "cells": [ { "location": [ 35.76, 359.8139, 169.56, 372.5486 ], "text": "Governmental Grants and Contracts-State", "html_text": "Governmental Grants and Contracts-State", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 359.8139, 303.36, 372.5486 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 359.8139, 437.16, 372.5486 ], "text": "1,505,783", "html_text": "1,505,783", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 359.8139, 570.96, 372.5486 ], "text": "1,505,783", "html_text": "1,505,783", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 35.76, 347.0792, 570.96, 359.8139 ], "cells": [ { "location": [ 35.76, 347.0792, 169.56, 359.8139 ], "text": "Governmental Grants and Contracts-Local", "html_text": "Governmental Grants and Contracts-Local", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 347.0792, 303.36, 359.8139 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 347.0792, 437.16, 359.8139 ], "text": "78,273", "html_text": "78,273", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 347.0792, 570.96, 359.8139 ], "text": "78,273", "html_text": "78,273", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 35.76, 334.3445, 570.96, 347.0792 ], "cells": [ { "location": [ 35.76, 334.3445, 169.56, 347.0792 ], "text": "Non-Governmental Grants and Contracts", "html_text": "Non-Governmental Grants and Contracts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 334.3445, 303.36, 347.0792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 334.3445, 437.16, 347.0792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 334.3445, 570.96, 347.0792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 35.76, 321.6098, 570.96, 334.3445 ], "cells": [ { "location": [ 35.76, 321.6098, 169.56, 334.3445 ], "text": "Gifts, Donations, and Pledges", "html_text": "Gifts, Donations, and Pledges", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 321.6098, 303.36, 334.3445 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 321.6098, 437.16, 334.3445 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 321.6098, 570.96, 334.3445 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 35.76, 308.8751, 570.96, 321.6098 ], "cells": [ { "location": [ 35.76, 308.8751, 169.56, 321.6098 ], "text": "Indirect Cost Reimbursement", "html_text": "Indirect Cost Reimbursement", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 308.8751, 303.36, 321.6098 ], "text": "369,276", "html_text": "369,276", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 308.8751, 437.16, 321.6098 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 308.8751, 570.96, 321.6098 ], "text": "369,276", "html_text": "369,276", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 35.76, 296.1404, 570.96, 308.8751 ], "cells": [ { "location": [ 35.76, 296.1404, 169.56, 308.8751 ], "text": "Investment Income", "html_text": "Investment Income", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 296.1404, 303.36, 308.8751 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 296.1404, 437.16, 308.8751 ], "text": "1,150,833", "html_text": "1,150,833", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 296.1404, 570.96, 308.8751 ], "text": "1,150,833", "html_text": "1,150,833", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 35.76, 283.4057, 570.96, 296.1404 ], "cells": [ { "location": [ 35.76, 283.4057, 169.56, 296.1404 ], "text": "Endowment Income", "html_text": "Endowment Income", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 283.4057, 303.36, 296.1404 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 283.4057, 437.16, 296.1404 ], "text": "7,276", "html_text": "7,276", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 283.4057, 570.96, 296.1404 ], "text": "7,276", "html_text": "7,276", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 35.76, 270.671, 570.96, 283.4057 ], "cells": [ { "location": [ 35.76, 270.671, 169.56, 283.4057 ], "text": "Sales and Services of Educational Activities", "html_text": "Sales and Services of Educational Activities", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 270.671, 303.36, 283.4057 ], "text": "382,157", "html_text": "382,157", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 270.671, 437.16, 283.4057 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 270.671, 570.96, 283.4057 ], "text": "382,157", "html_text": "382,157", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 35.76, 257.9363, 570.96, 270.671 ], "cells": [ { "location": [ 35.76, 257.9363, 169.56, 270.671 ], "text": "Budgeted Fund Balance as Support", "html_text": "Budgeted Fund Balance as Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 257.9363, 303.36, 270.671 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 257.9363, 437.16, 270.671 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 257.9363, 570.96, 270.671 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 35.76, 245.2016, 570.96, 257.9363 ], "cells": [ { "location": [ 35.76, 245.2016, 169.56, 257.9363 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 245.2016, 303.36, 257.9363 ], "text": "508,101", "html_text": "508,101", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 245.2016, 437.16, 257.9363 ], "text": "736,106", "html_text": "736,106", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 245.2016, 570.96, 257.9363 ], "text": "1,244,207", "html_text": "1,244,207", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 35.76, 232.4669, 570.96, 245.2016 ], "cells": [ { "location": [ 35.76, 232.4669, 169.56, 245.2016 ], "text": "Total Educational and General (E&G)", "html_text": "Total Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 232.4669, 303.36, 245.2016 ], "text": "41,392,856", "html_text": "41,392,856", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 232.4669, 437.16, 245.2016 ], "text": "23,863,306", "html_text": "23,863,306", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 232.4669, 570.96, 245.2016 ], "text": "65,256,162", "html_text": "65,256,162", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 35.76, 219.7322, 570.96, 232.4669 ], "cells": [ { "location": [ 35.76, 219.7322, 169.56, 232.4669 ], "text": "Sales and Services of Auxiliary Enterprises", "html_text": "Sales and Services of Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 219.7322, 303.36, 232.4669 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 219.7322, 437.16, 232.4669 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 219.7322, 570.96, 232.4669 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 35.76, 206.9976, 570.96, 219.7322 ], "cells": [ { "location": [ 35.76, 206.9976, 169.56, 219.7322 ], "text": "Housing", "html_text": "Housing", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 206.9976, 303.36, 219.7322 ], "text": "2,836,181", "html_text": "2,836,181", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 206.9976, 437.16, 219.7322 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 206.9976, 570.96, 219.7322 ], "text": "2,836,181", "html_text": "2,836,181", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 35.76, 194.2629, 570.96, 206.9976 ], "cells": [ { "location": [ 35.76, 194.2629, 169.56, 206.9976 ], "text": "Food Service", "html_text": "Food Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 194.2629, 303.36, 206.9976 ], "text": "2,775,383", "html_text": "2,775,383", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 194.2629, 437.16, 206.9976 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 194.2629, 570.96, 206.9976 ], "text": "2,775,383", "html_text": "2,775,383", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 35.76, 181.5282, 570.96, 194.2629 ], "cells": [ { "location": [ 35.76, 181.5282, 169.56, 194.2629 ], "text": "Bookstores", "html_text": "Bookstores", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 181.5282, 303.36, 194.2629 ], "text": "152,500", "html_text": "152,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 181.5282, 437.16, 194.2629 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 181.5282, 570.96, 194.2629 ], "text": "152,500", "html_text": "152,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 35.76, 168.7935, 570.96, 181.5282 ], "cells": [ { "location": [ 35.76, 168.7935, 169.56, 181.5282 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 168.7935, 303.36, 181.5282 ], "text": "301,329", "html_text": "301,329", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 168.7935, 437.16, 181.5282 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 168.7935, 570.96, 181.5282 ], "text": "301,329", "html_text": "301,329", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 44, "location": [ 35.76, 156.0588, 570.96, 168.7935 ], "cells": [ { "location": [ 35.76, 156.0588, 169.56, 168.7935 ], "text": "Intercollegiate Athletics", "html_text": "Intercollegiate Athletics", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 156.0588, 303.36, 168.7935 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 156.0588, 437.16, 168.7935 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 156.0588, 570.96, 168.7935 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 45, "location": [ 35.76, 143.3241, 570.96, 156.0588 ], "cells": [ { "location": [ 35.76, 143.3241, 169.56, 156.0588 ], "text": "Mandatory Student Fees", "html_text": "Mandatory Student Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 143.3241, 303.36, 156.0588 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 143.3241, 437.16, 156.0588 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 143.3241, 570.96, 156.0588 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 46, "location": [ 35.76, 130.5894, 570.96, 143.3241 ], "cells": [ { "location": [ 35.76, 130.5894, 169.56, 143.3241 ], "text": "Total Auxiliary Enterprises", "html_text": "Total Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 130.5894, 303.36, 143.3241 ], "text": "6,065,393", "html_text": "6,065,393", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 130.5894, 437.16, 143.3241 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 130.5894, 570.96, 143.3241 ], "text": "6,065,393", "html_text": "6,065,393", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 47, "location": [ 35.76, 117.8547, 570.96, 130.5894 ], "cells": [ { "location": [ 35.76, 117.8547, 169.56, 130.5894 ], "text": "Sales and Services of Hospitals", "html_text": "Sales and Services of Hospitals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 117.8547, 303.36, 130.5894 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 117.8547, 437.16, 130.5894 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 117.8547, 570.96, 130.5894 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 48, "location": [ 35.76, 105.12, 570.96, 117.8547 ], "cells": [ { "location": [ 35.76, 105.12, 169.56, 117.8547 ], "text": "TOTAL CURRENT FUNDSSREVENUE", "html_text": "TOTAL CURRENT FUNDSSREVENUE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.56, 105.12, 303.36, 117.8547 ], "text": "47,458,248", "html_text": "47,458,248", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.36, 105.12, 437.16, 117.8547 ], "text": "23,863,306", "html_text": "23,863,306", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 437.16, 105.12, 570.96, 117.8547 ], "text": "71,321,554", "html_text": "71,321,554", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 49, "n_cols": 4, "ref": "#/tables/0", "reading_order": 1 }, { "page": 20, "type": "TEXT", "location": { "l": 34.08, "t": 93.36, "r": 234, "b": 81.12 }, "text": "Are affiliated corporation funds included? yes___ no___", "reading_order": 2 }, { "page": 20, "type": "TEXT", "location": { "l": 33.6, "t": 79.44, "r": 298.8, "b": 66.96 }, "text": "If yes, are the affiliated corporations those listed in Table 25? yes___ no___", "reading_order": 3 }, { "page": 20, "type": "TEXT", "location": { "l": 33.84, "t": 66, "r": 127.92, "b": 54.48 }, "text": "If no, provide explanation.", "reading_order": 4 }, { "page": 20, "type": "TEXT", "location": { "l": 529.92, "t": 36.72, "r": 541.2, "b": 27.12 }, "text": "15", "reading_order": 5 } ] }, { "page": 21, "items": [ { "page": 21, "type": "TEXT", "location": { "l": 108.24, "t": 744, "r": 488.64, "b": 686.16 }, "text": "FD-2A CONSOLIDATED CURRENT FUNDS EXPENSES AND TRANSFERS BY FUNCTIONAL NATURAL OBJECT CODE\nACTUAL FISCAL YEAR 2012-13\nDUE DATE: November 15\nINSTITUTION: Kentucky State University", "reading_order": 0 }, { "page": 21, "type": "TABLE", "location": { "l": 44.88, "t": 683.28, "r": 551.52, "b": 173.28 }, "text": "
By FunctionActual FY 2012-13
UnrestrictedRestrictedTotal
Educational and General (E&G)
Instruction13,242,100460,70013,702,800
Research852,6004,931,7005,784,300
Public Service908,3004,511,8005,420,100
Libraries1,257,30081,5001,338,800
Academic Support668,5001,361,0002,029,500
Student Services6,308,1001,405,0007,713,100
Institutional Support8,971,800983,1009,954,900
Operation and Maintenance of Plant6,163,100-6,163,100
Student Financial Aid-9,163,7009,163,700
Depreciation-4,511,1004,511,100
Other Educational and General Expenses---
Subtotal E&G38,371,80027,409,60065,781,400
Mandatory Transfers---
Nonmandatory Transfers---
Total Educational and General (E&G)38,371,80027,409,60065,781,400
Auxiliary Enterprises
Auxiliary Enterprise Operations-5,706,0005,706,000
Mandatory Transfers---
Nonmandatory Transfers---
Total Auxiliary Enterprises-5,706,0005,706,000
Hospitals
Hospital Operations---
Mandatory Transfers---
Nonmandatory Transfers---
Total Hospitals---
TOTAL EXPENSES/TRANSFERS BY FUNCTION38,371,80033,115,60071,487,400
By Natural Object
Personnel Costs25,853,90015,436,20041,290,100
Operating Expenses11,936,2007,534,80019,471,000
Grants, Loans, or Benefits-8,330,2008,330,200
Debt Service-496,600496,600
Capital Outlay581,7001,317,8001,899,500
TOTAL EXPENDITURES BY NATURAL OBJECT38,371,80033,115,60071,487,400
", "rows": [ { "row_index": 0, "location": [ 44.88, 654.9467, 551.52, 683.28 ], "cells": [ { "location": [ 44.88, 669.1133, 171.54, 683.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 669.1133, 551.52, 683.28 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 171.54, 654.9467, 551.52, 669.1133 ], "cells": [ { "location": [ 44.88, 654.9467, 171.54, 669.1133 ], "text": "By Function", "html_text": "By Function", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 654.9467, 298.2, 669.1133 ], "text": "Unrestricted", "html_text": "Unrestricted", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 654.9467, 424.86, 669.1133 ], "text": "Restricted", "html_text": "Restricted", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 654.9467, 551.52, 669.1133 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.88, 640.78, 551.52, 654.9467 ], "cells": [ { "location": [ 44.88, 640.78, 171.54, 654.9467 ], "text": "Educational and General (E&G)", "html_text": "Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 640.78, 298.2, 654.9467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 640.78, 424.86, 654.9467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 640.78, 551.52, 654.9467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.88, 626.6133, 551.52, 640.78 ], "cells": [ { "location": [ 44.88, 626.6133, 171.54, 640.78 ], "text": "Instruction", "html_text": "Instruction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 626.6133, 298.2, 640.78 ], "text": "13,242,100", "html_text": "13,242,100", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 626.6133, 424.86, 640.78 ], "text": "460,700", "html_text": "460,700", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 626.6133, 551.52, 640.78 ], "text": "13,702,800", "html_text": "13,702,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.88, 612.4467, 551.52, 626.6133 ], "cells": [ { "location": [ 44.88, 612.4467, 171.54, 626.6133 ], "text": "Research", "html_text": "Research", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 612.4467, 298.2, 626.6133 ], "text": "852,600", "html_text": "852,600", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 612.4467, 424.86, 626.6133 ], "text": "4,931,700", "html_text": "4,931,700", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 612.4467, 551.52, 626.6133 ], "text": "5,784,300", "html_text": "5,784,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.88, 598.28, 551.52, 612.4467 ], "cells": [ { "location": [ 44.88, 598.28, 171.54, 612.4467 ], "text": "Public Service", "html_text": "Public Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 598.28, 298.2, 612.4467 ], "text": "908,300", "html_text": "908,300", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 598.28, 424.86, 612.4467 ], "text": "4,511,800", "html_text": "4,511,800", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 598.28, 551.52, 612.4467 ], "text": "5,420,100", "html_text": "5,420,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.88, 584.1133, 551.52, 598.28 ], "cells": [ { "location": [ 44.88, 584.1133, 171.54, 598.28 ], "text": "Libraries", "html_text": "Libraries", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 584.1133, 298.2, 598.28 ], "text": "1,257,300", "html_text": "1,257,300", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 584.1133, 424.86, 598.28 ], "text": "81,500", "html_text": "81,500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 584.1133, 551.52, 598.28 ], "text": "1,338,800", "html_text": "1,338,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.88, 569.9467, 551.52, 584.1133 ], "cells": [ { "location": [ 44.88, 569.9467, 171.54, 584.1133 ], "text": "Academic Support", "html_text": "Academic Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 569.9467, 298.2, 584.1133 ], "text": "668,500", "html_text": "668,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 569.9467, 424.86, 584.1133 ], "text": "1,361,000", "html_text": "1,361,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 569.9467, 551.52, 584.1133 ], "text": "2,029,500", "html_text": "2,029,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.88, 555.78, 551.52, 569.9467 ], "cells": [ { "location": [ 44.88, 555.78, 171.54, 569.9467 ], "text": "Student Services", "html_text": "Student Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 555.78, 298.2, 569.9467 ], "text": "6,308,100", "html_text": "6,308,100", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 555.78, 424.86, 569.9467 ], "text": "1,405,000", "html_text": "1,405,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 555.78, 551.52, 569.9467 ], "text": "7,713,100", "html_text": "7,713,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.88, 541.6133, 551.52, 555.78 ], "cells": [ { "location": [ 44.88, 541.6133, 171.54, 555.78 ], "text": "Institutional Support", "html_text": "Institutional Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 541.6133, 298.2, 555.78 ], "text": "8,971,800", "html_text": "8,971,800", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 541.6133, 424.86, 555.78 ], "text": "983,100", "html_text": "983,100", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 541.6133, 551.52, 555.78 ], "text": "9,954,900", "html_text": "9,954,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.88, 527.4467, 551.52, 541.6133 ], "cells": [ { "location": [ 44.88, 527.4467, 171.54, 541.6133 ], "text": "Operation and Maintenance of Plant", "html_text": "Operation and Maintenance of Plant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 527.4467, 298.2, 541.6133 ], "text": "6,163,100", "html_text": "6,163,100", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 527.4467, 424.86, 541.6133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 527.4467, 551.52, 541.6133 ], "text": "6,163,100", "html_text": "6,163,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.88, 513.28, 551.52, 527.4467 ], "cells": [ { "location": [ 44.88, 513.28, 171.54, 527.4467 ], "text": "Student Financial Aid", "html_text": "Student Financial Aid", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 513.28, 298.2, 527.4467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 513.28, 424.86, 527.4467 ], "text": "9,163,700", "html_text": "9,163,700", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 513.28, 551.52, 527.4467 ], "text": "9,163,700", "html_text": "9,163,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.88, 499.1133, 551.52, 513.28 ], "cells": [ { "location": [ 44.88, 499.1133, 171.54, 513.28 ], "text": "Depreciation", "html_text": "Depreciation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 499.1133, 298.2, 513.28 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 499.1133, 424.86, 513.28 ], "text": "4,511,100", "html_text": "4,511,100", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 499.1133, 551.52, 513.28 ], "text": "4,511,100", "html_text": "4,511,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.88, 484.9467, 551.52, 499.1133 ], "cells": [ { "location": [ 44.88, 484.9467, 171.54, 499.1133 ], "text": "Other Educational and General Expenses", "html_text": "Other Educational and General Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 484.9467, 298.2, 499.1133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 484.9467, 424.86, 499.1133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 484.9467, 551.52, 499.1133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.88, 470.78, 551.52, 484.9467 ], "cells": [ { "location": [ 44.88, 470.78, 171.54, 484.9467 ], "text": "Subtotal E&G", "html_text": "Subtotal E&G", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 470.78, 298.2, 484.9467 ], "text": "38,371,800", "html_text": "38,371,800", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 470.78, 424.86, 484.9467 ], "text": "27,409,600", "html_text": "27,409,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 470.78, 551.52, 484.9467 ], "text": "65,781,400", "html_text": "65,781,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.88, 456.6133, 551.52, 470.78 ], "cells": [ { "location": [ 44.88, 456.6133, 171.54, 470.78 ], "text": "Mandatory Transfers", "html_text": "Mandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 456.6133, 298.2, 470.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 456.6133, 424.86, 470.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 456.6133, 551.52, 470.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.88, 442.4467, 551.52, 456.6133 ], "cells": [ { "location": [ 44.88, 442.4467, 171.54, 456.6133 ], "text": "Nonmandatory Transfers", "html_text": "Nonmandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 442.4467, 298.2, 456.6133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 442.4467, 424.86, 456.6133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 442.4467, 551.52, 456.6133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.88, 428.28, 551.52, 442.4467 ], "cells": [ { "location": [ 44.88, 428.28, 171.54, 442.4467 ], "text": "Total Educational and General (E&G)", "html_text": "Total Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 428.28, 298.2, 442.4467 ], "text": "38,371,800", "html_text": "38,371,800", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 428.28, 424.86, 442.4467 ], "text": "27,409,600", "html_text": "27,409,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 428.28, 551.52, 442.4467 ], "text": "65,781,400", "html_text": "65,781,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.88, 414.1133, 551.52, 428.28 ], "cells": [ { "location": [ 44.88, 414.1133, 171.54, 428.28 ], "text": "Auxiliary Enterprises", "html_text": "Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 414.1133, 298.2, 428.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 414.1133, 424.86, 428.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 414.1133, 551.52, 428.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.88, 399.9467, 551.52, 414.1133 ], "cells": [ { "location": [ 44.88, 399.9467, 171.54, 414.1133 ], "text": "Auxiliary Enterprise Operations", "html_text": "Auxiliary Enterprise Operations", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 399.9467, 298.2, 414.1133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 399.9467, 424.86, 414.1133 ], "text": "5,706,000", "html_text": "5,706,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 399.9467, 551.52, 414.1133 ], "text": "5,706,000", "html_text": "5,706,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.88, 385.78, 551.52, 399.9467 ], "cells": [ { "location": [ 44.88, 385.78, 171.54, 399.9467 ], "text": "Mandatory Transfers", "html_text": "Mandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 385.78, 298.2, 399.9467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 385.78, 424.86, 399.9467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 385.78, 551.52, 399.9467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.88, 371.6133, 551.52, 385.78 ], "cells": [ { "location": [ 44.88, 371.6133, 171.54, 385.78 ], "text": "Nonmandatory Transfers", "html_text": "Nonmandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 371.6133, 298.2, 385.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 371.6133, 424.86, 385.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 371.6133, 551.52, 385.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.88, 357.4467, 551.52, 371.6133 ], "cells": [ { "location": [ 44.88, 357.4467, 171.54, 371.6133 ], "text": "Total Auxiliary Enterprises", "html_text": "Total Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 357.4467, 298.2, 371.6133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 357.4467, 424.86, 371.6133 ], "text": "5,706,000", "html_text": "5,706,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 357.4467, 551.52, 371.6133 ], "text": "5,706,000", "html_text": "5,706,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 44.88, 343.28, 551.52, 357.4467 ], "cells": [ { "location": [ 44.88, 343.28, 171.54, 357.4467 ], "text": "Hospitals", "html_text": "Hospitals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 343.28, 298.2, 357.4467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 343.28, 424.86, 357.4467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 343.28, 551.52, 357.4467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 44.88, 329.1133, 551.52, 343.28 ], "cells": [ { "location": [ 44.88, 329.1133, 171.54, 343.28 ], "text": "Hospital Operations", "html_text": "Hospital Operations", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 329.1133, 298.2, 343.28 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 329.1133, 424.86, 343.28 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 329.1133, 551.52, 343.28 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 44.88, 314.9467, 551.52, 329.1133 ], "cells": [ { "location": [ 44.88, 314.9467, 171.54, 329.1133 ], "text": "Mandatory Transfers", "html_text": "Mandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 314.9467, 298.2, 329.1133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 314.9467, 424.86, 329.1133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 314.9467, 551.52, 329.1133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 44.88, 300.78, 551.52, 314.9467 ], "cells": [ { "location": [ 44.88, 300.78, 171.54, 314.9467 ], "text": "Nonmandatory Transfers", "html_text": "Nonmandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 300.78, 298.2, 314.9467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 300.78, 424.86, 314.9467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 300.78, 551.52, 314.9467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 44.88, 286.6133, 551.52, 300.78 ], "cells": [ { "location": [ 44.88, 286.6133, 171.54, 300.78 ], "text": "Total Hospitals", "html_text": "Total Hospitals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 286.6133, 298.2, 300.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 286.6133, 424.86, 300.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 286.6133, 551.52, 300.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 44.88, 272.4467, 551.52, 286.6133 ], "cells": [ { "location": [ 44.88, 272.4467, 171.54, 286.6133 ], "text": "TOTAL EXPENSES/TRANSFERS BY FUNCTION", "html_text": "TOTAL EXPENSES/TRANSFERS BY FUNCTION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 272.4467, 298.2, 286.6133 ], "text": "38,371,800", "html_text": "38,371,800", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 272.4467, 424.86, 286.6133 ], "text": "33,115,600", "html_text": "33,115,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 272.4467, 551.52, 286.6133 ], "text": "71,487,400", "html_text": "71,487,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 44.88, 258.28, 551.52, 272.4467 ], "cells": [ { "location": [ 44.88, 258.28, 171.54, 272.4467 ], "text": "By Natural Object", "html_text": "By Natural Object", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 258.28, 298.2, 272.4467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 258.28, 424.86, 272.4467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 258.28, 551.52, 272.4467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 44.88, 244.1133, 551.52, 258.28 ], "cells": [ { "location": [ 44.88, 244.1133, 171.54, 258.28 ], "text": "Personnel Costs", "html_text": "Personnel Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 244.1133, 298.2, 258.28 ], "text": "25,853,900", "html_text": "25,853,900", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 244.1133, 424.86, 258.28 ], "text": "15,436,200", "html_text": "15,436,200", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 244.1133, 551.52, 258.28 ], "text": "41,290,100", "html_text": "41,290,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 44.88, 229.9467, 551.52, 244.1133 ], "cells": [ { "location": [ 44.88, 229.9467, 171.54, 244.1133 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 229.9467, 298.2, 244.1133 ], "text": "11,936,200", "html_text": "11,936,200", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 229.9467, 424.86, 244.1133 ], "text": "7,534,800", "html_text": "7,534,800", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 229.9467, 551.52, 244.1133 ], "text": "19,471,000", "html_text": "19,471,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 44.88, 215.78, 551.52, 229.9467 ], "cells": [ { "location": [ 44.88, 215.78, 171.54, 229.9467 ], "text": "Grants, Loans, or Benefits", "html_text": "Grants, Loans, or Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 215.78, 298.2, 229.9467 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 215.78, 424.86, 229.9467 ], "text": "8,330,200", "html_text": "8,330,200", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 215.78, 551.52, 229.9467 ], "text": "8,330,200", "html_text": "8,330,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 44.88, 201.6133, 551.52, 215.78 ], "cells": [ { "location": [ 44.88, 201.6133, 171.54, 215.78 ], "text": "Debt Service", "html_text": "Debt Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 201.6133, 298.2, 215.78 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 201.6133, 424.86, 215.78 ], "text": "496,600", "html_text": "496,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 201.6133, 551.52, 215.78 ], "text": "496,600", "html_text": "496,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 44.88, 187.4467, 551.52, 201.6133 ], "cells": [ { "location": [ 44.88, 187.4467, 171.54, 201.6133 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 187.4467, 298.2, 201.6133 ], "text": "581,700", "html_text": "581,700", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 187.4467, 424.86, 201.6133 ], "text": "1,317,800", "html_text": "1,317,800", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 187.4467, 551.52, 201.6133 ], "text": "1,899,500", "html_text": "1,899,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 44.88, 173.28, 551.52, 187.4467 ], "cells": [ { "location": [ 44.88, 173.28, 171.54, 187.4467 ], "text": "TOTAL EXPENDITURES BY NATURAL OBJECT", "html_text": "TOTAL EXPENDITURES BY NATURAL OBJECT", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.54, 173.28, 298.2, 187.4467 ], "text": "38,371,800", "html_text": "38,371,800", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 298.2, 173.28, 424.86, 187.4467 ], "text": "33,115,600", "html_text": "33,115,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.86, 173.28, 551.52, 187.4467 ], "text": "71,487,400", "html_text": "71,487,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 36, "n_cols": 4, "ref": "#/tables/0", "reading_order": 1 }, { "page": 21, "type": "TEXT", "location": { "l": 44.88, "t": 161.04, "r": 333.36, "b": 122.64 }, "text": "Are affiliated corporation funds included? yes___ no_x_\nIf yes, are the affiliated corporations those included in Table 25? yes___ no___\nIf no, provide explanation.", "reading_order": 2 }, { "page": 21, "type": "TEXT", "location": { "l": 530.16, "t": 36.72, "r": 540.96, "b": 27.36 }, "text": "16", "reading_order": 3 } ] }, { "page": 22, "items": [ { "page": 22, "type": "TEXT", "location": { "l": 187.2, "t": 756.96, "r": 420.24, "b": 710.16 }, "text": "FD-1B CONSOLIDATED CURRENT FUNDS REVENUE\nBUDGETED FISCAL YEAR 2013-14\nDUE DATE: November 15\nINSTITUTION: KENTUCKY STATE UNIVERSITY", "reading_order": 0 }, { "page": 22, "type": "TABLE", "location": { "l": 40.32, "t": 706.8, "r": 566.88, "b": 74.16 }, "text": "
Budgeted FY 2013-14
UnrestrictedRestrictedTotal
Educational and General (E&G)
Tuition and Fees
Degree Credit - Fall11,858,37411,858,374
Degree Credit - Spring9,208,6709,208,670
Degree Credit - Summer583,000583,000
Subtotal Tuition21,650,04421,650,044
Noncredit
Mandatory Student Fees
Other Fees1,104,3181,104,318
Subtotal Tuition and Fees22,754,36222,754,362
Less: Scholarship Allowances4,792,1424,792,142
Net Tuition and Fees17,962,22017,962,220
Governmental Appropriations-Federal
Agricultural Experiment Station1,631,4971,631,497
Agricultural Extension Service1,293,3441,293,344
Other Current Appropriations
Subtotal Governmental Appropriations-Federal-2,924,8412,924,841
Governmental Appropriations-State24,075,40024,075,400
Governmental Appropriations-Local
Governmental Grants and Contracts-Federal
Pell Grants3,100,5223,100,522
Supplemental Educational Opportunity Grants126,302126,302
College Work Study523,816523,816
Other Grants and Contracts16,919,90416,919,904
Subtotal Governmental Grants and Contracts-Federal20,670,54420,670,544
Governmental Grants and Contracts-State1,828,8161,828,816
Governmental Grants and Contracts-Local
Non-Governmental Grants and Contracts
Gifts, Donations, and Pledges
Indirect Cost Reimbursement779,00025,172804,172
Investment Income138,819138,819
Endowment Income
Sales and Services of Educational Activities
Budgeted Fund Balance as Support
Other378,090378,090
Total Educational and General (E&G)43,333,52925,449,37368,782,902
Sales and Services of Auxiliary Enterprises
Housing3,403,4183,403,418
Food Service2,856,4382,856,438
Bookstores150,000150,000
Other
Intercollegiate Athletics
Mandatory Student Fees
Total Auxiliary Enterprises6,409,8566,409,856
Sales and Services of Hospitals
TOTAL CURRENT FUNDS REVENUE49,743,38525,449,37375,192,758
", "rows": [ { "row_index": 0, "location": [ 40.32, 693.62, 566.88, 706.8 ], "cells": [ { "location": [ 40.32, 693.62, 171.96, 706.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 693.62, 566.88, 706.8 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 40.32, 680.44, 566.88, 693.62 ], "cells": [ { "location": [ 40.32, 680.44, 171.96, 693.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 680.44, 303.6, 693.62 ], "text": "Unrestricted", "html_text": "Unrestricted", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 680.44, 435.24, 693.62 ], "text": "Restricted", "html_text": "Restricted", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 680.44, 566.88, 693.62 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 40.32, 667.26, 566.88, 680.44 ], "cells": [ { "location": [ 40.32, 667.26, 171.96, 680.44 ], "text": "Educational and General (E&G)", "html_text": "Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 667.26, 303.6, 680.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 667.26, 435.24, 680.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 667.26, 566.88, 680.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 40.32, 654.08, 566.88, 667.26 ], "cells": [ { "location": [ 40.32, 654.08, 171.96, 667.26 ], "text": "Tuition and Fees", "html_text": "Tuition and Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 654.08, 303.6, 667.26 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 654.08, 435.24, 667.26 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 654.08, 566.88, 667.26 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 40.32, 640.9, 566.88, 654.08 ], "cells": [ { "location": [ 40.32, 640.9, 171.96, 654.08 ], "text": "Degree Credit - Fall", "html_text": "Degree Credit - Fall", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 640.9, 303.6, 654.08 ], "text": "11,858,374", "html_text": "11,858,374", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 640.9, 435.24, 654.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 640.9, 566.88, 654.08 ], "text": "11,858,374", "html_text": "11,858,374", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 40.32, 627.72, 566.88, 640.9 ], "cells": [ { "location": [ 40.32, 627.72, 171.96, 640.9 ], "text": "Degree Credit - Spring", "html_text": "Degree Credit - Spring", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 627.72, 303.6, 640.9 ], "text": "9,208,670", "html_text": "9,208,670", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 627.72, 435.24, 640.9 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 627.72, 566.88, 640.9 ], "text": "9,208,670", "html_text": "9,208,670", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 40.32, 614.54, 566.88, 627.72 ], "cells": [ { "location": [ 40.32, 614.54, 171.96, 627.72 ], "text": "Degree Credit - Summer", "html_text": "Degree Credit - Summer", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 614.54, 303.6, 627.72 ], "text": "583,000", "html_text": "583,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 614.54, 435.24, 627.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 614.54, 566.88, 627.72 ], "text": "583,000", "html_text": "583,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 40.32, 601.36, 566.88, 614.54 ], "cells": [ { "location": [ 40.32, 601.36, 171.96, 614.54 ], "text": "Subtotal Tuition", "html_text": "Subtotal Tuition", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 601.36, 303.6, 614.54 ], "text": "21,650,044", "html_text": "21,650,044", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 601.36, 435.24, 614.54 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 601.36, 566.88, 614.54 ], "text": "21,650,044", "html_text": "21,650,044", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 40.32, 588.18, 566.88, 601.36 ], "cells": [ { "location": [ 40.32, 588.18, 171.96, 601.36 ], "text": "Noncredit", "html_text": "Noncredit", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 588.18, 303.6, 601.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 588.18, 435.24, 601.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 588.18, 566.88, 601.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 40.32, 575, 566.88, 588.18 ], "cells": [ { "location": [ 40.32, 575, 171.96, 588.18 ], "text": "Mandatory Student Fees", "html_text": "Mandatory Student Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 575, 303.6, 588.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 575, 435.24, 588.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 575, 566.88, 588.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 40.32, 561.82, 566.88, 575 ], "cells": [ { "location": [ 40.32, 561.82, 171.96, 575 ], "text": "Other Fees", "html_text": "Other Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 561.82, 303.6, 575 ], "text": "1,104,318", "html_text": "1,104,318", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 561.82, 435.24, 575 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 561.82, 566.88, 575 ], "text": "1,104,318", "html_text": "1,104,318", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 40.32, 548.64, 566.88, 561.82 ], "cells": [ { "location": [ 40.32, 548.64, 171.96, 561.82 ], "text": "Subtotal Tuition and Fees", "html_text": "Subtotal Tuition and Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 548.64, 303.6, 561.82 ], "text": "22,754,362", "html_text": "22,754,362", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 548.64, 435.24, 561.82 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 548.64, 566.88, 561.82 ], "text": "22,754,362", "html_text": "22,754,362", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 40.32, 535.46, 566.88, 548.64 ], "cells": [ { "location": [ 40.32, 535.46, 171.96, 548.64 ], "text": "Less: Scholarship Allowances", "html_text": "Less: Scholarship Allowances", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 535.46, 303.6, 548.64 ], "text": "4,792,142", "html_text": "4,792,142", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 535.46, 435.24, 548.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 535.46, 566.88, 548.64 ], "text": "4,792,142", "html_text": "4,792,142", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 40.32, 522.28, 566.88, 535.46 ], "cells": [ { "location": [ 40.32, 522.28, 171.96, 535.46 ], "text": "Net Tuition and Fees", "html_text": "Net Tuition and Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 522.28, 303.6, 535.46 ], "text": "17,962,220", "html_text": "17,962,220", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 522.28, 435.24, 535.46 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 522.28, 566.88, 535.46 ], "text": "17,962,220", "html_text": "17,962,220", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 40.32, 509.1, 566.88, 522.28 ], "cells": [ { "location": [ 40.32, 509.1, 171.96, 522.28 ], "text": "Governmental Appropriations-Federal", "html_text": "Governmental Appropriations-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 509.1, 303.6, 522.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 509.1, 435.24, 522.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 509.1, 566.88, 522.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 40.32, 495.92, 566.88, 509.1 ], "cells": [ { "location": [ 40.32, 495.92, 171.96, 509.1 ], "text": "Agricultural Experiment Station", "html_text": "Agricultural Experiment Station", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 495.92, 303.6, 509.1 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 495.92, 435.24, 509.1 ], "text": "1,631,497", "html_text": "1,631,497", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 495.92, 566.88, 509.1 ], "text": "1,631,497", "html_text": "1,631,497", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 40.32, 482.74, 566.88, 495.92 ], "cells": [ { "location": [ 40.32, 482.74, 171.96, 495.92 ], "text": "Agricultural Extension Service", "html_text": "Agricultural Extension Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 482.74, 303.6, 495.92 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 482.74, 435.24, 495.92 ], "text": "1,293,344", "html_text": "1,293,344", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 482.74, 566.88, 495.92 ], "text": "1,293,344", "html_text": "1,293,344", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 40.32, 469.56, 566.88, 482.74 ], "cells": [ { "location": [ 40.32, 469.56, 171.96, 482.74 ], "text": "Other Current Appropriations", "html_text": "Other Current Appropriations", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 469.56, 303.6, 482.74 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 469.56, 435.24, 482.74 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 469.56, 566.88, 482.74 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 40.32, 456.38, 566.88, 469.56 ], "cells": [ { "location": [ 40.32, 456.38, 171.96, 469.56 ], "text": "Subtotal Governmental Appropriations-Federal", "html_text": "Subtotal Governmental Appropriations-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 456.38, 303.6, 469.56 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 456.38, 435.24, 469.56 ], "text": "2,924,841", "html_text": "2,924,841", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 456.38, 566.88, 469.56 ], "text": "2,924,841", "html_text": "2,924,841", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 40.32, 443.2, 566.88, 456.38 ], "cells": [ { "location": [ 40.32, 443.2, 171.96, 456.38 ], "text": "Governmental Appropriations-State", "html_text": "Governmental Appropriations-State", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 443.2, 303.6, 456.38 ], "text": "24,075,400", "html_text": "24,075,400", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 443.2, 435.24, 456.38 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 443.2, 566.88, 456.38 ], "text": "24,075,400", "html_text": "24,075,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 40.32, 430.02, 566.88, 443.2 ], "cells": [ { "location": [ 40.32, 430.02, 171.96, 443.2 ], "text": "Governmental Appropriations-Local", "html_text": "Governmental Appropriations-Local", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 430.02, 303.6, 443.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 430.02, 435.24, 443.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 430.02, 566.88, 443.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 40.32, 416.84, 566.88, 430.02 ], "cells": [ { "location": [ 40.32, 416.84, 171.96, 430.02 ], "text": "Governmental Grants and Contracts-Federal", "html_text": "Governmental Grants and Contracts-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 416.84, 303.6, 430.02 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 416.84, 435.24, 430.02 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 416.84, 566.88, 430.02 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 40.32, 403.66, 566.88, 416.84 ], "cells": [ { "location": [ 40.32, 403.66, 171.96, 416.84 ], "text": "Pell Grants", "html_text": "Pell Grants", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 403.66, 303.6, 416.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 403.66, 435.24, 416.84 ], "text": "3,100,522", "html_text": "3,100,522", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 403.66, 566.88, 416.84 ], "text": "3,100,522", "html_text": "3,100,522", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 40.32, 390.48, 566.88, 403.66 ], "cells": [ { "location": [ 40.32, 390.48, 171.96, 403.66 ], "text": "Supplemental Educational Opportunity Grants", "html_text": "Supplemental Educational Opportunity Grants", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 390.48, 303.6, 403.66 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 390.48, 435.24, 403.66 ], "text": "126,302", "html_text": "126,302", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 390.48, 566.88, 403.66 ], "text": "126,302", "html_text": "126,302", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 40.32, 377.3, 566.88, 390.48 ], "cells": [ { "location": [ 40.32, 377.3, 171.96, 390.48 ], "text": "College Work Study", "html_text": "College Work Study", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 377.3, 303.6, 390.48 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 377.3, 435.24, 390.48 ], "text": "523,816", "html_text": "523,816", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 377.3, 566.88, 390.48 ], "text": "523,816", "html_text": "523,816", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 40.32, 364.12, 566.88, 377.3 ], "cells": [ { "location": [ 40.32, 364.12, 171.96, 377.3 ], "text": "Other Grants and Contracts", "html_text": "Other Grants and Contracts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 364.12, 303.6, 377.3 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 364.12, 435.24, 377.3 ], "text": "16,919,904", "html_text": "16,919,904", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 364.12, 566.88, 377.3 ], "text": "16,919,904", "html_text": "16,919,904", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 40.32, 350.94, 566.88, 364.12 ], "cells": [ { "location": [ 40.32, 350.94, 171.96, 364.12 ], "text": "Subtotal Governmental Grants and Contracts-Federal", "html_text": "Subtotal Governmental Grants and Contracts-Federal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 350.94, 303.6, 364.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 350.94, 435.24, 364.12 ], "text": "20,670,544", "html_text": "20,670,544", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 350.94, 566.88, 364.12 ], "text": "20,670,544", "html_text": "20,670,544", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 40.32, 337.76, 566.88, 350.94 ], "cells": [ { "location": [ 40.32, 337.76, 171.96, 350.94 ], "text": "Governmental Grants and Contracts-State", "html_text": "Governmental Grants and Contracts-State", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 337.76, 303.6, 350.94 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 337.76, 435.24, 350.94 ], "text": "1,828,816", "html_text": "1,828,816", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 337.76, 566.88, 350.94 ], "text": "1,828,816", "html_text": "1,828,816", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 40.32, 324.58, 566.88, 337.76 ], "cells": [ { "location": [ 40.32, 324.58, 171.96, 337.76 ], "text": "Governmental Grants and Contracts-Local", "html_text": "Governmental Grants and Contracts-Local", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 324.58, 303.6, 337.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 324.58, 435.24, 337.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 324.58, 566.88, 337.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 40.32, 311.4, 566.88, 324.58 ], "cells": [ { "location": [ 40.32, 311.4, 171.96, 324.58 ], "text": "Non-Governmental Grants and Contracts", "html_text": "Non-Governmental Grants and Contracts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 311.4, 303.6, 324.58 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 311.4, 435.24, 324.58 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 311.4, 566.88, 324.58 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 40.32, 298.22, 566.88, 311.4 ], "cells": [ { "location": [ 40.32, 298.22, 171.96, 311.4 ], "text": "Gifts, Donations, and Pledges", "html_text": "Gifts, Donations, and Pledges", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 298.22, 303.6, 311.4 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 298.22, 435.24, 311.4 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 298.22, 566.88, 311.4 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 40.32, 285.04, 566.88, 298.22 ], "cells": [ { "location": [ 40.32, 285.04, 171.96, 298.22 ], "text": "Indirect Cost Reimbursement", "html_text": "Indirect Cost Reimbursement", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 285.04, 303.6, 298.22 ], "text": "779,000", "html_text": "779,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 285.04, 435.24, 298.22 ], "text": "25,172", "html_text": "25,172", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 285.04, 566.88, 298.22 ], "text": "804,172", "html_text": "804,172", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 40.32, 271.86, 566.88, 285.04 ], "cells": [ { "location": [ 40.32, 271.86, 171.96, 285.04 ], "text": "Investment Income", "html_text": "Investment Income", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 271.86, 303.6, 285.04 ], "text": "138,819", "html_text": "138,819", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 271.86, 435.24, 285.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 271.86, 566.88, 285.04 ], "text": "138,819", "html_text": "138,819", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 40.32, 258.68, 566.88, 271.86 ], "cells": [ { "location": [ 40.32, 258.68, 171.96, 271.86 ], "text": "Endowment Income", "html_text": "Endowment Income", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 258.68, 303.6, 271.86 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 258.68, 435.24, 271.86 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 258.68, 566.88, 271.86 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 40.32, 245.5, 566.88, 258.68 ], "cells": [ { "location": [ 40.32, 245.5, 171.96, 258.68 ], "text": "Sales and Services of Educational Activities", "html_text": "Sales and Services of Educational Activities", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 245.5, 303.6, 258.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 245.5, 435.24, 258.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 245.5, 566.88, 258.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 40.32, 232.32, 566.88, 245.5 ], "cells": [ { "location": [ 40.32, 232.32, 171.96, 245.5 ], "text": "Budgeted Fund Balance as Support", "html_text": "Budgeted Fund Balance as Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 232.32, 303.6, 245.5 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 232.32, 435.24, 245.5 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 232.32, 566.88, 245.5 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 40.32, 219.14, 566.88, 232.32 ], "cells": [ { "location": [ 40.32, 219.14, 171.96, 232.32 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 219.14, 303.6, 232.32 ], "text": "378,090", "html_text": "378,090", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 219.14, 435.24, 232.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 219.14, 566.88, 232.32 ], "text": "378,090", "html_text": "378,090", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 40.32, 205.96, 566.88, 219.14 ], "cells": [ { "location": [ 40.32, 205.96, 171.96, 219.14 ], "text": "Total Educational and General (E&G)", "html_text": "Total Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 205.96, 303.6, 219.14 ], "text": "43,333,529", "html_text": "43,333,529", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 205.96, 435.24, 219.14 ], "text": "25,449,373", "html_text": "25,449,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 205.96, 566.88, 219.14 ], "text": "68,782,902", "html_text": "68,782,902", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 40.32, 192.78, 566.88, 205.96 ], "cells": [ { "location": [ 40.32, 192.78, 171.96, 205.96 ], "text": "Sales and Services of Auxiliary Enterprises", "html_text": "Sales and Services of Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 192.78, 303.6, 205.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 192.78, 435.24, 205.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 192.78, 566.88, 205.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 40.32, 179.6, 566.88, 192.78 ], "cells": [ { "location": [ 40.32, 179.6, 171.96, 192.78 ], "text": "Housing", "html_text": "Housing", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 179.6, 303.6, 192.78 ], "text": "3,403,418", "html_text": "3,403,418", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 179.6, 435.24, 192.78 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 179.6, 566.88, 192.78 ], "text": "3,403,418", "html_text": "3,403,418", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 40.32, 166.42, 566.88, 179.6 ], "cells": [ { "location": [ 40.32, 166.42, 171.96, 179.6 ], "text": "Food Service", "html_text": "Food Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 166.42, 303.6, 179.6 ], "text": "2,856,438", "html_text": "2,856,438", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 166.42, 435.24, 179.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 166.42, 566.88, 179.6 ], "text": "2,856,438", "html_text": "2,856,438", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 40.32, 153.24, 566.88, 166.42 ], "cells": [ { "location": [ 40.32, 153.24, 171.96, 166.42 ], "text": "Bookstores", "html_text": "Bookstores", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 153.24, 303.6, 166.42 ], "text": "150,000", "html_text": "150,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 153.24, 435.24, 166.42 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 153.24, 566.88, 166.42 ], "text": "150,000", "html_text": "150,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 40.32, 140.06, 566.88, 153.24 ], "cells": [ { "location": [ 40.32, 140.06, 171.96, 153.24 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 140.06, 303.6, 153.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 140.06, 435.24, 153.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 140.06, 566.88, 153.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 40.32, 126.88, 566.88, 140.06 ], "cells": [ { "location": [ 40.32, 126.88, 171.96, 140.06 ], "text": "Intercollegiate Athletics", "html_text": "Intercollegiate Athletics", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 126.88, 303.6, 140.06 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 126.88, 435.24, 140.06 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 126.88, 566.88, 140.06 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 44, "location": [ 40.32, 113.7, 566.88, 126.88 ], "cells": [ { "location": [ 40.32, 113.7, 171.96, 126.88 ], "text": "Mandatory Student Fees", "html_text": "Mandatory Student Fees", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 113.7, 303.6, 126.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 113.7, 435.24, 126.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 113.7, 566.88, 126.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 45, "location": [ 40.32, 100.52, 566.88, 113.7 ], "cells": [ { "location": [ 40.32, 100.52, 171.96, 113.7 ], "text": "Total Auxiliary Enterprises", "html_text": "Total Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 100.52, 303.6, 113.7 ], "text": "6,409,856", "html_text": "6,409,856", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 100.52, 435.24, 113.7 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 100.52, 566.88, 113.7 ], "text": "6,409,856", "html_text": "6,409,856", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 46, "location": [ 40.32, 87.34, 566.88, 100.52 ], "cells": [ { "location": [ 40.32, 87.34, 171.96, 100.52 ], "text": "Sales and Services of Hospitals", "html_text": "Sales and Services of Hospitals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 87.34, 303.6, 100.52 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 87.34, 435.24, 100.52 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 87.34, 566.88, 100.52 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 47, "location": [ 40.32, 74.16, 566.88, 87.34 ], "cells": [ { "location": [ 40.32, 74.16, 171.96, 87.34 ], "text": "TOTAL CURRENT FUNDS REVENUE", "html_text": "TOTAL CURRENT FUNDS REVENUE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.96, 74.16, 303.6, 87.34 ], "text": "49,743,385", "html_text": "49,743,385", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 303.6, 74.16, 435.24, 87.34 ], "text": "25,449,373", "html_text": "25,449,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 435.24, 74.16, 566.88, 87.34 ], "text": "75,192,758", "html_text": "75,192,758", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 48, "n_cols": 4, "ref": "#/tables/0", "reading_order": 1 }, { "page": 22, "type": "TEXT", "location": { "l": 38.16, "t": 63.84, "r": 321.36, "b": 29.28 }, "text": "Are affiliated corporation funds included? yes___ no_X___\nIf yes, are the affiliated corporations those listed in Table 25? yes___ no___\nIf no, provide explanation.", "reading_order": 2 }, { "page": 22, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 541.2, "b": 26.64 }, "text": "17", "reading_order": 3 } ] }, { "page": 23, "items": [ { "page": 23, "type": "TEXT", "location": { "l": 85.68, "t": 761.04, "r": 486.24, "b": 700.56 }, "text": "FD-2B CONSOLIDATED CURRENT FUNDS EXPENSES AND TRANSFERS BY FUNCTIONAL NATURAL OBJECT CODE\nBUDGETED FISCAL YEAR 2013-14\nDUE DATE: NOVEMBER 15\nINSTITUTION: KENTUCKY STATE UNIVERSITY", "reading_order": 0 }, { "page": 23, "type": "TABLE", "location": { "l": 14.4, "t": 697.2, "r": 555.84, "b": 166.32 }, "text": "
By FunctionBudgeted FY 2013-14
UnrestrictedRestrictedTotal
Educational and General (E&G)
Instruction13,069,9529,218,56622,288,518
Research1,281,7833,587,0384,868,822
Public Service2,160,3084,277,1116,437,419
Libraries1,384,504-1,384,504
Academic Support652,4492,167,8952,820,344
Student Services6,448,7561,238,7087,687,465
Institutional Support11,697,368903,56412,600,931
Operation and Maintenance of Plant*5,640,042-5,640,042
Student Financial Aid-3,750,6403,750,640
Depreciation---
Other Educational and General Expenses-305,851305,851
Subtotal E&G42,335,16425,449,37367,784,537
Mandatory Transfers--
Nonmandatory Transfers998,365-998,365
Total Educational and General (E&G)43,333,52925,449,37368,782,902
Auxiliary Enterprises
Auxiliary Enterprise Operations5,749,856-5,749,856
Mandatory Transfers--
Nonmandatory Transfers660,000-660,000
Total Auxiliary Enterprises6,409,856-6,409,856
Hospitals
Hospital Operations--
Mandatory Transfers--
Nonmandatory Transfers--
Total Hospitals---
TOTAL EXPENSES/TRANSFERS BY FUNCTION49,743,38525,449,37375,192,758
By Natural Object
Personnel Costs31,509,0326,981,16638,490,198
Operating Expenses17,604,1428,215,46525,819,607
Grants, Loans, or Benefits8,289,7008,289,700
Debt Service--
Capital Outlay630,2101,963,0422,593,252
TOTAL EXPENDITURES BY NATURAL OBJECT49,743,38525,449,37375,192,758
", "rows": [ { "row_index": 0, "location": [ 14.4, 667.7067, 555.84, 697.2 ], "cells": [ { "location": [ 14.4, 682.4533, 149.76, 697.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 682.4533, 555.84, 697.2 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 149.76, 667.7067, 555.84, 682.4533 ], "cells": [ { "location": [ 14.4, 667.7067, 149.76, 682.4533 ], "text": "By Function", "html_text": "By Function", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 667.7067, 285.12, 682.4533 ], "text": "Unrestricted", "html_text": "Unrestricted", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 667.7067, 420.48, 682.4533 ], "text": "Restricted", "html_text": "Restricted", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 667.7067, 555.84, 682.4533 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 14.4, 652.96, 555.84, 667.7067 ], "cells": [ { "location": [ 14.4, 652.96, 149.76, 667.7067 ], "text": "Educational and General (E&G)", "html_text": "Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 652.96, 285.12, 667.7067 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 652.96, 420.48, 667.7067 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 652.96, 555.84, 667.7067 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 14.4, 638.2133, 555.84, 652.96 ], "cells": [ { "location": [ 14.4, 638.2133, 149.76, 652.96 ], "text": "Instruction", "html_text": "Instruction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 638.2133, 285.12, 652.96 ], "text": "13,069,952", "html_text": "13,069,952", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 638.2133, 420.48, 652.96 ], "text": "9,218,566", "html_text": "9,218,566", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 638.2133, 555.84, 652.96 ], "text": "22,288,518", "html_text": "22,288,518", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 14.4, 623.4667, 555.84, 638.2133 ], "cells": [ { "location": [ 14.4, 623.4667, 149.76, 638.2133 ], "text": "Research", "html_text": "Research", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 623.4667, 285.12, 638.2133 ], "text": "1,281,783", "html_text": "1,281,783", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 623.4667, 420.48, 638.2133 ], "text": "3,587,038", "html_text": "3,587,038", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 623.4667, 555.84, 638.2133 ], "text": "4,868,822", "html_text": "4,868,822", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 14.4, 608.72, 555.84, 623.4667 ], "cells": [ { "location": [ 14.4, 608.72, 149.76, 623.4667 ], "text": "Public Service", "html_text": "Public Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 608.72, 285.12, 623.4667 ], "text": "2,160,308", "html_text": "2,160,308", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 608.72, 420.48, 623.4667 ], "text": "4,277,111", "html_text": "4,277,111", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 608.72, 555.84, 623.4667 ], "text": "6,437,419", "html_text": "6,437,419", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 14.4, 593.9733, 555.84, 608.72 ], "cells": [ { "location": [ 14.4, 593.9733, 149.76, 608.72 ], "text": "Libraries", "html_text": "Libraries", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 593.9733, 285.12, 608.72 ], "text": "1,384,504", "html_text": "1,384,504", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 593.9733, 420.48, 608.72 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 593.9733, 555.84, 608.72 ], "text": "1,384,504", "html_text": "1,384,504", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 14.4, 579.2267, 555.84, 593.9733 ], "cells": [ { "location": [ 14.4, 579.2267, 149.76, 593.9733 ], "text": "Academic Support", "html_text": "Academic Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 579.2267, 285.12, 593.9733 ], "text": "652,449", "html_text": "652,449", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 579.2267, 420.48, 593.9733 ], "text": "2,167,895", "html_text": "2,167,895", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 579.2267, 555.84, 593.9733 ], "text": "2,820,344", "html_text": "2,820,344", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 14.4, 564.48, 555.84, 579.2267 ], "cells": [ { "location": [ 14.4, 564.48, 149.76, 579.2267 ], "text": "Student Services", "html_text": "Student Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 564.48, 285.12, 579.2267 ], "text": "6,448,756", "html_text": "6,448,756", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 564.48, 420.48, 579.2267 ], "text": "1,238,708", "html_text": "1,238,708", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 564.48, 555.84, 579.2267 ], "text": "7,687,465", "html_text": "7,687,465", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 14.4, 549.7333, 555.84, 564.48 ], "cells": [ { "location": [ 14.4, 549.7333, 149.76, 564.48 ], "text": "Institutional Support", "html_text": "Institutional Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 549.7333, 285.12, 564.48 ], "text": "11,697,368", "html_text": "11,697,368", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 549.7333, 420.48, 564.48 ], "text": "903,564", "html_text": "903,564", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 549.7333, 555.84, 564.48 ], "text": "12,600,931", "html_text": "12,600,931", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 14.4, 534.9867, 555.84, 549.7333 ], "cells": [ { "location": [ 14.4, 534.9867, 149.76, 549.7333 ], "text": "Operation and Maintenance of Plant*", "html_text": "Operation and Maintenance of Plant*", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 534.9867, 285.12, 549.7333 ], "text": "5,640,042", "html_text": "5,640,042", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 534.9867, 420.48, 549.7333 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 534.9867, 555.84, 549.7333 ], "text": "5,640,042", "html_text": "5,640,042", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 14.4, 520.24, 555.84, 534.9867 ], "cells": [ { "location": [ 14.4, 520.24, 149.76, 534.9867 ], "text": "Student Financial Aid", "html_text": "Student Financial Aid", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 520.24, 285.12, 534.9867 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 520.24, 420.48, 534.9867 ], "text": "3,750,640", "html_text": "3,750,640", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 520.24, 555.84, 534.9867 ], "text": "3,750,640", "html_text": "3,750,640", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 14.4, 505.4933, 555.84, 520.24 ], "cells": [ { "location": [ 14.4, 505.4933, 149.76, 520.24 ], "text": "Depreciation", "html_text": "Depreciation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 505.4933, 285.12, 520.24 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 505.4933, 420.48, 520.24 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 505.4933, 555.84, 520.24 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 14.4, 490.7467, 555.84, 505.4933 ], "cells": [ { "location": [ 14.4, 490.7467, 149.76, 505.4933 ], "text": "Other Educational and General Expenses", "html_text": "Other Educational and General Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 490.7467, 285.12, 505.4933 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 490.7467, 420.48, 505.4933 ], "text": "305,851", "html_text": "305,851", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 490.7467, 555.84, 505.4933 ], "text": "305,851", "html_text": "305,851", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 14.4, 476, 555.84, 490.7467 ], "cells": [ { "location": [ 14.4, 476, 149.76, 490.7467 ], "text": "Subtotal E&G", "html_text": "Subtotal E&G", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 476, 285.12, 490.7467 ], "text": "42,335,164", "html_text": "42,335,164", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 476, 420.48, 490.7467 ], "text": "25,449,373", "html_text": "25,449,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 476, 555.84, 490.7467 ], "text": "67,784,537", "html_text": "67,784,537", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 14.4, 461.2533, 555.84, 476 ], "cells": [ { "location": [ 14.4, 461.2533, 149.76, 476 ], "text": "Mandatory Transfers", "html_text": "Mandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 461.2533, 285.12, 476 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 461.2533, 420.48, 476 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 461.2533, 555.84, 476 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 14.4, 446.5067, 555.84, 461.2533 ], "cells": [ { "location": [ 14.4, 446.5067, 149.76, 461.2533 ], "text": "Nonmandatory Transfers", "html_text": "Nonmandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 446.5067, 285.12, 461.2533 ], "text": "998,365", "html_text": "998,365", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 446.5067, 420.48, 461.2533 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 446.5067, 555.84, 461.2533 ], "text": "998,365", "html_text": "998,365", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 14.4, 431.76, 555.84, 446.5067 ], "cells": [ { "location": [ 14.4, 431.76, 149.76, 446.5067 ], "text": "Total Educational and General (E&G)", "html_text": "Total Educational and General (E&G)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 431.76, 285.12, 446.5067 ], "text": "43,333,529", "html_text": "43,333,529", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 431.76, 420.48, 446.5067 ], "text": "25,449,373", "html_text": "25,449,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 431.76, 555.84, 446.5067 ], "text": "68,782,902", "html_text": "68,782,902", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 14.4, 417.0133, 555.84, 431.76 ], "cells": [ { "location": [ 14.4, 417.0133, 149.76, 431.76 ], "text": "Auxiliary Enterprises", "html_text": "Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 417.0133, 285.12, 431.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 417.0133, 420.48, 431.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 417.0133, 555.84, 431.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 14.4, 402.2667, 555.84, 417.0133 ], "cells": [ { "location": [ 14.4, 402.2667, 149.76, 417.0133 ], "text": "Auxiliary Enterprise Operations", "html_text": "Auxiliary Enterprise Operations", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 402.2667, 285.12, 417.0133 ], "text": "5,749,856", "html_text": "5,749,856", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 402.2667, 420.48, 417.0133 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 402.2667, 555.84, 417.0133 ], "text": "5,749,856", "html_text": "5,749,856", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 14.4, 387.52, 555.84, 402.2667 ], "cells": [ { "location": [ 14.4, 387.52, 149.76, 402.2667 ], "text": "Mandatory Transfers", "html_text": "Mandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 387.52, 285.12, 402.2667 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 387.52, 420.48, 402.2667 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 387.52, 555.84, 402.2667 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 14.4, 372.7733, 555.84, 387.52 ], "cells": [ { "location": [ 14.4, 372.7733, 149.76, 387.52 ], "text": "Nonmandatory Transfers", "html_text": "Nonmandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 372.7733, 285.12, 387.52 ], "text": "660,000", "html_text": "660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 372.7733, 420.48, 387.52 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 372.7733, 555.84, 387.52 ], "text": "660,000", "html_text": "660,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 14.4, 358.0267, 555.84, 372.7733 ], "cells": [ { "location": [ 14.4, 358.0267, 149.76, 372.7733 ], "text": "Total Auxiliary Enterprises", "html_text": "Total Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 358.0267, 285.12, 372.7733 ], "text": "6,409,856", "html_text": "6,409,856", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 358.0267, 420.48, 372.7733 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 358.0267, 555.84, 372.7733 ], "text": "6,409,856", "html_text": "6,409,856", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 14.4, 343.28, 555.84, 358.0267 ], "cells": [ { "location": [ 14.4, 343.28, 149.76, 358.0267 ], "text": "Hospitals", "html_text": "Hospitals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 343.28, 285.12, 358.0267 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 343.28, 420.48, 358.0267 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 343.28, 555.84, 358.0267 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 14.4, 328.5333, 555.84, 343.28 ], "cells": [ { "location": [ 14.4, 328.5333, 149.76, 343.28 ], "text": "Hospital Operations", "html_text": "Hospital Operations", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 328.5333, 285.12, 343.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 328.5333, 420.48, 343.28 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 328.5333, 555.84, 343.28 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 14.4, 313.7867, 555.84, 328.5333 ], "cells": [ { "location": [ 14.4, 313.7867, 149.76, 328.5333 ], "text": "Mandatory Transfers", "html_text": "Mandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 313.7867, 285.12, 328.5333 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 313.7867, 420.48, 328.5333 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 313.7867, 555.84, 328.5333 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 14.4, 299.04, 555.84, 313.7867 ], "cells": [ { "location": [ 14.4, 299.04, 149.76, 313.7867 ], "text": "Nonmandatory Transfers", "html_text": "Nonmandatory Transfers", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 299.04, 285.12, 313.7867 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 299.04, 420.48, 313.7867 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 299.04, 555.84, 313.7867 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 14.4, 284.2933, 555.84, 299.04 ], "cells": [ { "location": [ 14.4, 284.2933, 149.76, 299.04 ], "text": "Total Hospitals", "html_text": "Total Hospitals", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 284.2933, 285.12, 299.04 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 284.2933, 420.48, 299.04 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 284.2933, 555.84, 299.04 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 14.4, 269.5467, 555.84, 284.2933 ], "cells": [ { "location": [ 14.4, 269.5467, 149.76, 284.2933 ], "text": "TOTAL EXPENSES/TRANSFERS BY FUNCTION", "html_text": "TOTAL EXPENSES/TRANSFERS BY FUNCTION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 269.5467, 285.12, 284.2933 ], "text": "49,743,385", "html_text": "49,743,385", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 269.5467, 420.48, 284.2933 ], "text": "25,449,373", "html_text": "25,449,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 269.5467, 555.84, 284.2933 ], "text": "75,192,758", "html_text": "75,192,758", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 14.4, 254.8, 555.84, 269.5467 ], "cells": [ { "location": [ 14.4, 254.8, 149.76, 269.5467 ], "text": "By Natural Object", "html_text": "By Natural Object", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 254.8, 285.12, 269.5467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 254.8, 420.48, 269.5467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 254.8, 555.84, 269.5467 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 14.4, 240.0533, 555.84, 254.8 ], "cells": [ { "location": [ 14.4, 240.0533, 149.76, 254.8 ], "text": "Personnel Costs", "html_text": "Personnel Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 240.0533, 285.12, 254.8 ], "text": "31,509,032", "html_text": "31,509,032", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 240.0533, 420.48, 254.8 ], "text": "6,981,166", "html_text": "6,981,166", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 240.0533, 555.84, 254.8 ], "text": "38,490,198", "html_text": "38,490,198", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 14.4, 225.3067, 555.84, 240.0533 ], "cells": [ { "location": [ 14.4, 225.3067, 149.76, 240.0533 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 225.3067, 285.12, 240.0533 ], "text": "17,604,142", "html_text": "17,604,142", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 225.3067, 420.48, 240.0533 ], "text": "8,215,465", "html_text": "8,215,465", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 225.3067, 555.84, 240.0533 ], "text": "25,819,607", "html_text": "25,819,607", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 14.4, 210.56, 555.84, 225.3067 ], "cells": [ { "location": [ 14.4, 210.56, 149.76, 225.3067 ], "text": "Grants, Loans, or Benefits", "html_text": "Grants, Loans, or Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 210.56, 285.12, 225.3067 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 210.56, 420.48, 225.3067 ], "text": "8,289,700", "html_text": "8,289,700", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 210.56, 555.84, 225.3067 ], "text": "8,289,700", "html_text": "8,289,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 14.4, 195.8133, 555.84, 210.56 ], "cells": [ { "location": [ 14.4, 195.8133, 149.76, 210.56 ], "text": "Debt Service", "html_text": "Debt Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 195.8133, 285.12, 210.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 195.8133, 420.48, 210.56 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 195.8133, 555.84, 210.56 ], "text": "-", "html_text": "-", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 14.4, 181.0667, 555.84, 195.8133 ], "cells": [ { "location": [ 14.4, 181.0667, 149.76, 195.8133 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 181.0667, 285.12, 195.8133 ], "text": "630,210", "html_text": "630,210", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 181.0667, 420.48, 195.8133 ], "text": "1,963,042", "html_text": "1,963,042", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 181.0667, 555.84, 195.8133 ], "text": "2,593,252", "html_text": "2,593,252", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 14.4, 166.32, 555.84, 181.0667 ], "cells": [ { "location": [ 14.4, 166.32, 149.76, 181.0667 ], "text": "TOTAL EXPENDITURES BY NATURAL OBJECT", "html_text": "TOTAL EXPENDITURES BY NATURAL OBJECT", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 166.32, 285.12, 181.0667 ], "text": "49,743,385", "html_text": "49,743,385", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 285.12, 166.32, 420.48, 181.0667 ], "text": "25,449,373", "html_text": "25,449,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.48, 166.32, 555.84, 181.0667 ], "text": "75,192,758", "html_text": "75,192,758", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 36, "n_cols": 4, "ref": "#/tables/0", "reading_order": 1 }, { "page": 23, "type": "TEXT", "location": { "l": 14.88, "t": 156.24, "r": 306.96, "b": 114.72 }, "text": "Are affiliated corporation funds included? yes___ no___X___\nIf yes, are the affiliated corporations those included in Table 25? yes___ no_\nIf no, provide explanation.", "reading_order": 2 }, { "page": 23, "type": "TEXT", "location": { "l": 15.36, "t": 107.04, "r": 125.04, "b": 92.4 }, "text": "*See Reporting Supplement", "reading_order": 3 }, { "page": 23, "type": "TEXT", "location": { "l": 15.6, "t": 84, "r": 161.28, "b": 69.12 }, "text": "**KSU has no affiliated corporations.", "reading_order": 4 }, { "page": 23, "type": "TEXT", "location": { "l": 15.36, "t": 60.96, "r": 200.16, "b": 45.84 }, "text": "*** Rerestricted Revenue is budgeted as received.", "reading_order": 5 }, { "page": 23, "type": "TEXT", "location": { "l": 530.4, "t": 36.48, "r": 541.2, "b": 26.64 }, "text": "18", "reading_order": 6 } ] }, { "page": 24, "items": [ { "page": 24, "type": "TEXT", "location": { "l": 70.8, "t": 765.12, "r": 81.84, "b": 755.28 }, "text": "19", "reading_order": 0 }, { "page": 24, "type": "TEXT", "location": { "l": 100.8, "t": 441.84, "r": 114.48, "b": 44.16 }, "text": "BUDGET SUMMARY - FORM F AGENCY: KENTUCKY STATE UNIVERSITY", "reading_order": 1 }, { "page": 24, "type": "TABLE", "location": { "l": 120.48, "t": 773.76, "r": 572.64, "b": 44.16 }, "text": "
FundGrant CodeCFDA No.Federal AgencyFund DescriptionActual FY 2011-12Actual FY 2012-13Budgeted FY 2013-14Request FY 2014-15FY 2015-16Request FY 2015-16
211122UDA66231100.000USDA1890 Scholars Program$42,884.77$43,765.25$0.00$0.00$0.00$0.00
214055DOI66534200.000DOIAdvancement of In Vitro Metamorphos$29,862.89$0.00$0.00$0.00$0.00$0.00
214060DODCELL1200.000DODCellulosic Derived Biodesal Program$49,143.50$32,922.10$0.00$0.00$0.00$0.00
214063DODCELL1200.000DODCellulosic Derived Biodesal Program$2,708.35$21,587.74$36,079.91$36,079.91$36,079.91$36,079.91
230063N/A00.000USDAUsda 1890 Scholars($7,798.30)$0.00$0.00$0.00$0.00$0.00
410001N/A00.000DOEFederal Perkins$0.00$5,874,242.84$0.00$0.00$0.00$0.00
211136UDAAGDI1310.025USDAAGDISCOVERY SUMMER ENRICHMENT PROGI$0.00$12,669.12$0.00$0.00$0.00$0.00
211138UDAAGDI1410.025USDAAGDISCOVERY SUMMER ENRICHMENT PROGI$0.00$34,340.11$5,659.89$5,659.89$5,659.89$5,659.89
214054UDA66262110.025USDAAG DISCOVERY YR 5$14,156.11$0.00$0.00$0.00$0.00$0.00
214008DOC21400810.155AID/COMMERSEED 2009-2011$5,539.69$0.00$0.00$0.00$0.00$0.00
210114UDASMGR1210.156USDASEAFOOD MARKETING GRANT$0.00$5,147.03$43,852.97$43,852.97$43,852.97$43,852.97
211123UDA66260110.170USDASpecialty Crop Educational Outreach$5,103.95$2,396.05$0.00$0.00$0.00$0.00
211125UDA66215110.200USDASRAC - Catfish$6,487.83$10,614.58$0.00$0.00$0.00$0.00
210089UDA21008910.202USDAMcIntire-Stennis$66,635.99$28,826.89$0.00$0.00$0.00$0.00
210121UDAMCST1210.202USDAMCINTIRE STENNIS COOP FORESTRY FY2012$0.00$50,237.20$52,044.71$52,044.71$52,044.71$52,044.71
210001UDA21000110.205USDARESEARCH DIRECTOR$44,322.14$0.00$0.00$0.00$0.00$0.00
210002UDA21000210.205USDAADMINISTRATIVE$108,028.23$0.00$0.00$0.00$0.00$0.00
210003UDA21000310.205USDACRS C/F 2010$1,767,521.91$1,980.00$0.00$0.00$0.00$0.00
210004UDA21000410.205USDAANIMAL CARE$3,364.85$0.00$0.00$0.00$0.00$0.00
210008UDA21000810.205USDAAG WORKERS$523.71$0.00$0.00$0.00$0.00$0.00
210011UDA21001110.205USDAABSORBENTS$67,647.17$0.00$0.00$0.00$0.00$0.00
210015UDA21001510.205USDANICHE CROPS$55,853.32$0.00$0.00$0.00$0.00$0.00
210018UDA21001810.205USDASWEET CORN$37,322.05$0.00$0.00$0.00$0.00$0.00
210022UDA21002210.205USDAAQUA ADVANCE$55,580.35$0.00$0.00$0.00$0.00$0.00
210025UDA21002510.205USDASUSTAINABLE DIET$49,891.52$0.00$0.00$0.00$0.00$0.00
210028UDA21002810.205USDANOSEMA CERANAE$27,436.81$0.00$0.00$0.00$0.00$0.00
210030UDA21002810.205USDANOSEMA CERANAE$59,650.64$48,895.38$0.00$0.00$0.00$0.00
210031UDA21003110.205USDAORGANIC FARMS$55,372.25$0.00$0.00$0.00$0.00$0.00
210034UDA21003410.205USDARESEARCH FARMS$64,202.76$0.00$0.00$0.00$0.00$0.00
210035UDA21003510.205USDAWASTE WATER$56,830.87$0.00$0.00$0.00$0.00$0.00
210039UDA21003910.205USDASWEET POTATO$45,519.03$0.00$0.00$0.00$0.00$0.00
210042UDA21004210.205USDAARC FACILITIES$63,354.92$0.00$0.00$0.00$0.00$0.00
210043UDA21004310.205USDAMARKETING & OUTREACH$15,288.71$0.00$0.00$0.00$0.00$0.00
210094UDA21000110.205USDARESEARCH DIRECTOR$194,231.42$142,125.68$0.00$0.00$0.00$0.00
210095UDA21000210.205USDAADMINISTRATIVE$313,500.83$151,725.78$0.00$0.00$0.00$0.00
", "rows": [ { "row_index": 0, "location": [ 120.48, 753.4933, 572.64, 773.76 ], "cells": [ { "location": [ 120.48, 753.4933, 161.5855, 773.76 ], "text": "Fund", "html_text": "Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 753.4933, 202.6909, 773.76 ], "text": "Grant Code", "html_text": "Grant Code", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 753.4933, 243.7964, 773.76 ], "text": "CFDA No.", "html_text": "CFDA No.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 753.4933, 284.9018, 773.76 ], "text": "Federal Agency", "html_text": "Federal Agency", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 753.4933, 326.0073, 773.76 ], "text": "Fund Description", "html_text": "Fund Description", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 753.4933, 367.1127, 773.76 ], "text": "Actual FY 2011-12", "html_text": "Actual FY 2011-12", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 753.4933, 408.2182, 773.76 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 753.4933, 449.3236, 773.76 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 753.4933, 490.4291, 773.76 ], "text": "Request FY 2014-15", "html_text": "Request FY 2014-15", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 753.4933, 531.5345, 773.76 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 753.4933, 572.64, 773.76 ], "text": "Request FY 2015-16", "html_text": "Request FY 2015-16", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 120.48, 733.2267, 572.64, 753.4933 ], "cells": [ { "location": [ 120.48, 733.2267, 161.5855, 753.4933 ], "text": "211122", "html_text": "211122", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 733.2267, 202.6909, 753.4933 ], "text": "UDA662311", "html_text": "UDA662311", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 733.2267, 243.7964, 753.4933 ], "text": "00.000", "html_text": "00.000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 733.2267, 284.9018, 753.4933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 733.2267, 326.0073, 753.4933 ], "text": "1890 Scholars Program", "html_text": "1890 Scholars Program", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 733.2267, 367.1127, 753.4933 ], "text": "$42,884.77", "html_text": "$42,884.77", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 733.2267, 408.2182, 753.4933 ], "text": "$43,765.25", "html_text": "$43,765.25", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 733.2267, 449.3236, 753.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 733.2267, 490.4291, 753.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 733.2267, 531.5345, 753.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 733.2267, 572.64, 753.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 120.48, 712.96, 572.64, 733.2267 ], "cells": [ { "location": [ 120.48, 712.96, 161.5855, 733.2267 ], "text": "214055", "html_text": "214055", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 712.96, 202.6909, 733.2267 ], "text": "DOI665342", "html_text": "DOI665342", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 712.96, 243.7964, 733.2267 ], "text": "00.000", "html_text": "00.000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 712.96, 284.9018, 733.2267 ], "text": "DOI", "html_text": "DOI", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 712.96, 326.0073, 733.2267 ], "text": "Advancement of In Vitro Metamorphos", "html_text": "Advancement of In Vitro Metamorphos", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 712.96, 367.1127, 733.2267 ], "text": "$29,862.89", "html_text": "$29,862.89", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 712.96, 408.2182, 733.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 712.96, 449.3236, 733.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 712.96, 490.4291, 733.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 712.96, 531.5345, 733.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 712.96, 572.64, 733.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 120.48, 692.6933, 572.64, 712.96 ], "cells": [ { "location": [ 120.48, 692.6933, 161.5855, 712.96 ], "text": "214060", "html_text": "214060", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 692.6933, 202.6909, 712.96 ], "text": "DODCELL12", "html_text": "DODCELL12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 692.6933, 243.7964, 712.96 ], "text": "00.000", "html_text": "00.000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 692.6933, 284.9018, 712.96 ], "text": "DOD", "html_text": "DOD", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 692.6933, 326.0073, 712.96 ], "text": "Cellulosic Derived Biodesal Program", "html_text": "Cellulosic Derived Biodesal Program", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 692.6933, 367.1127, 712.96 ], "text": "$49,143.50", "html_text": "$49,143.50", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 692.6933, 408.2182, 712.96 ], "text": "$32,922.10", "html_text": "$32,922.10", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 692.6933, 449.3236, 712.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 692.6933, 490.4291, 712.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 692.6933, 531.5345, 712.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 692.6933, 572.64, 712.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 120.48, 672.4267, 572.64, 692.6933 ], "cells": [ { "location": [ 120.48, 672.4267, 161.5855, 692.6933 ], "text": "214063", "html_text": "214063", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 672.4267, 202.6909, 692.6933 ], "text": "DODCELL12", "html_text": "DODCELL12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 672.4267, 243.7964, 692.6933 ], "text": "00.000", "html_text": "00.000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 672.4267, 284.9018, 692.6933 ], "text": "DOD", "html_text": "DOD", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 672.4267, 326.0073, 692.6933 ], "text": "Cellulosic Derived Biodesal Program", "html_text": "Cellulosic Derived Biodesal Program", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 672.4267, 367.1127, 692.6933 ], "text": "$2,708.35", "html_text": "$2,708.35", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 672.4267, 408.2182, 692.6933 ], "text": "$21,587.74", "html_text": "$21,587.74", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 672.4267, 449.3236, 692.6933 ], "text": "$36,079.91", "html_text": "$36,079.91", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 672.4267, 490.4291, 692.6933 ], "text": "$36,079.91", "html_text": "$36,079.91", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 672.4267, 531.5345, 692.6933 ], "text": "$36,079.91", "html_text": "$36,079.91", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 672.4267, 572.64, 692.6933 ], "text": "$36,079.91", "html_text": "$36,079.91", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 120.48, 652.16, 572.64, 672.4267 ], "cells": [ { "location": [ 120.48, 652.16, 161.5855, 672.4267 ], "text": "230063", "html_text": "230063", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 652.16, 202.6909, 672.4267 ], "text": "N/A", "html_text": "N/A", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 652.16, 243.7964, 672.4267 ], "text": "00.000", "html_text": "00.000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 652.16, 284.9018, 672.4267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 652.16, 326.0073, 672.4267 ], "text": "Usda 1890 Scholars", "html_text": "Usda 1890 Scholars", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 652.16, 367.1127, 672.4267 ], "text": "($7,798.30)", "html_text": "($7,798.30)", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 652.16, 408.2182, 672.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 652.16, 449.3236, 672.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 652.16, 490.4291, 672.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 652.16, 531.5345, 672.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 652.16, 572.64, 672.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 120.48, 631.8933, 572.64, 652.16 ], "cells": [ { "location": [ 120.48, 631.8933, 161.5855, 652.16 ], "text": "410001", "html_text": "410001", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 631.8933, 202.6909, 652.16 ], "text": "N/A", "html_text": "N/A", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 631.8933, 243.7964, 652.16 ], "text": "00.000", "html_text": "00.000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 631.8933, 284.9018, 652.16 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 631.8933, 326.0073, 652.16 ], "text": "Federal Perkins", "html_text": "Federal Perkins", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 631.8933, 367.1127, 652.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 631.8933, 408.2182, 652.16 ], "text": "$5,874,242.84", "html_text": "$5,874,242.84", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 631.8933, 449.3236, 652.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 631.8933, 490.4291, 652.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 631.8933, 531.5345, 652.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 631.8933, 572.64, 652.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 120.48, 611.6267, 572.64, 631.8933 ], "cells": [ { "location": [ 120.48, 611.6267, 161.5855, 631.8933 ], "text": "211136", "html_text": "211136", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 611.6267, 202.6909, 631.8933 ], "text": "UDAAGDI13", "html_text": "UDAAGDI13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 611.6267, 243.7964, 631.8933 ], "text": "10.025", "html_text": "10.025", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 611.6267, 284.9018, 631.8933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 611.6267, 326.0073, 631.8933 ], "text": "AGDISCOVERY SUMMER ENRICHMENT PROGI", "html_text": "AGDISCOVERY SUMMER ENRICHMENT PROGI", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 611.6267, 367.1127, 631.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 611.6267, 408.2182, 631.8933 ], "text": "$12,669.12", "html_text": "$12,669.12", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 611.6267, 449.3236, 631.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 611.6267, 490.4291, 631.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 611.6267, 531.5345, 631.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 611.6267, 572.64, 631.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 120.48, 591.36, 572.64, 611.6267 ], "cells": [ { "location": [ 120.48, 591.36, 161.5855, 611.6267 ], "text": "211138", "html_text": "211138", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 591.36, 202.6909, 611.6267 ], "text": "UDAAGDI14", "html_text": "UDAAGDI14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 591.36, 243.7964, 611.6267 ], "text": "10.025", "html_text": "10.025", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 591.36, 284.9018, 611.6267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 591.36, 326.0073, 611.6267 ], "text": "AGDISCOVERY SUMMER ENRICHMENT PROGI", "html_text": "AGDISCOVERY SUMMER ENRICHMENT PROGI", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 591.36, 367.1127, 611.6267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 591.36, 408.2182, 611.6267 ], "text": "$34,340.11", "html_text": "$34,340.11", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 591.36, 449.3236, 611.6267 ], "text": "$5,659.89", "html_text": "$5,659.89", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 591.36, 490.4291, 611.6267 ], "text": "$5,659.89", "html_text": "$5,659.89", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 591.36, 531.5345, 611.6267 ], "text": "$5,659.89", "html_text": "$5,659.89", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 591.36, 572.64, 611.6267 ], "text": "$5,659.89", "html_text": "$5,659.89", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 120.48, 571.0933, 572.64, 591.36 ], "cells": [ { "location": [ 120.48, 571.0933, 161.5855, 591.36 ], "text": "214054", "html_text": "214054", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 571.0933, 202.6909, 591.36 ], "text": "UDA662621", "html_text": "UDA662621", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 571.0933, 243.7964, 591.36 ], "text": "10.025", "html_text": "10.025", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 571.0933, 284.9018, 591.36 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 571.0933, 326.0073, 591.36 ], "text": "AG DISCOVERY YR 5", "html_text": "AG DISCOVERY YR 5", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 571.0933, 367.1127, 591.36 ], "text": "$14,156.11", "html_text": "$14,156.11", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 571.0933, 408.2182, 591.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 571.0933, 449.3236, 591.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 571.0933, 490.4291, 591.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 571.0933, 531.5345, 591.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 571.0933, 572.64, 591.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 120.48, 550.8267, 572.64, 571.0933 ], "cells": [ { "location": [ 120.48, 550.8267, 161.5855, 571.0933 ], "text": "214008", "html_text": "214008", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 550.8267, 202.6909, 571.0933 ], "text": "DOC214008", "html_text": "DOC214008", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 550.8267, 243.7964, 571.0933 ], "text": "10.155", "html_text": "10.155", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 550.8267, 284.9018, 571.0933 ], "text": "AID/COMMER", "html_text": "AID/COMMER", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 550.8267, 326.0073, 571.0933 ], "text": "SEED 2009-2011", "html_text": "SEED 2009-2011", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 550.8267, 367.1127, 571.0933 ], "text": "$5,539.69", "html_text": "$5,539.69", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 550.8267, 408.2182, 571.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 550.8267, 449.3236, 571.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 550.8267, 490.4291, 571.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 550.8267, 531.5345, 571.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 550.8267, 572.64, 571.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 120.48, 530.56, 572.64, 550.8267 ], "cells": [ { "location": [ 120.48, 530.56, 161.5855, 550.8267 ], "text": "210114", "html_text": "210114", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 530.56, 202.6909, 550.8267 ], "text": "UDASMGR12", "html_text": "UDASMGR12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 530.56, 243.7964, 550.8267 ], "text": "10.156", "html_text": "10.156", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 530.56, 284.9018, 550.8267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 530.56, 326.0073, 550.8267 ], "text": "SEAFOOD MARKETING GRANT", "html_text": "SEAFOOD MARKETING GRANT", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 530.56, 367.1127, 550.8267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 530.56, 408.2182, 550.8267 ], "text": "$5,147.03", "html_text": "$5,147.03", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 530.56, 449.3236, 550.8267 ], "text": "$43,852.97", "html_text": "$43,852.97", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 530.56, 490.4291, 550.8267 ], "text": "$43,852.97", "html_text": "$43,852.97", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 530.56, 531.5345, 550.8267 ], "text": "$43,852.97", "html_text": "$43,852.97", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 530.56, 572.64, 550.8267 ], "text": "$43,852.97", "html_text": "$43,852.97", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 120.48, 510.2933, 572.64, 530.56 ], "cells": [ { "location": [ 120.48, 510.2933, 161.5855, 530.56 ], "text": "211123", "html_text": "211123", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 510.2933, 202.6909, 530.56 ], "text": "UDA662601", "html_text": "UDA662601", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 510.2933, 243.7964, 530.56 ], "text": "10.170", "html_text": "10.170", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 510.2933, 284.9018, 530.56 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 510.2933, 326.0073, 530.56 ], "text": "Specialty Crop Educational Outreach", "html_text": "Specialty Crop Educational Outreach", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 510.2933, 367.1127, 530.56 ], "text": "$5,103.95", "html_text": "$5,103.95", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 510.2933, 408.2182, 530.56 ], "text": "$2,396.05", "html_text": "$2,396.05", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 510.2933, 449.3236, 530.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 510.2933, 490.4291, 530.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 510.2933, 531.5345, 530.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 510.2933, 572.64, 530.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 120.48, 490.0267, 572.64, 510.2933 ], "cells": [ { "location": [ 120.48, 490.0267, 161.5855, 510.2933 ], "text": "211125", "html_text": "211125", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 490.0267, 202.6909, 510.2933 ], "text": "UDA662151", "html_text": "UDA662151", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 490.0267, 243.7964, 510.2933 ], "text": "10.200", "html_text": "10.200", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 490.0267, 284.9018, 510.2933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 490.0267, 326.0073, 510.2933 ], "text": "SRAC - Catfish", "html_text": "SRAC - Catfish", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 490.0267, 367.1127, 510.2933 ], "text": "$6,487.83", "html_text": "$6,487.83", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 490.0267, 408.2182, 510.2933 ], "text": "$10,614.58", "html_text": "$10,614.58", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 490.0267, 449.3236, 510.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 490.0267, 490.4291, 510.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 490.0267, 531.5345, 510.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 490.0267, 572.64, 510.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 120.48, 469.76, 572.64, 490.0267 ], "cells": [ { "location": [ 120.48, 469.76, 161.5855, 490.0267 ], "text": "210089", "html_text": "210089", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 469.76, 202.6909, 490.0267 ], "text": "UDA210089", "html_text": "UDA210089", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 469.76, 243.7964, 490.0267 ], "text": "10.202", "html_text": "10.202", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 469.76, 284.9018, 490.0267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 469.76, 326.0073, 490.0267 ], "text": "McIntire-Stennis", "html_text": "McIntire-Stennis", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 469.76, 367.1127, 490.0267 ], "text": "$66,635.99", "html_text": "$66,635.99", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 469.76, 408.2182, 490.0267 ], "text": "$28,826.89", "html_text": "$28,826.89", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 469.76, 449.3236, 490.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 469.76, 490.4291, 490.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 469.76, 531.5345, 490.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 469.76, 572.64, 490.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 120.48, 449.4933, 572.64, 469.76 ], "cells": [ { "location": [ 120.48, 449.4933, 161.5855, 469.76 ], "text": "210121", "html_text": "210121", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 449.4933, 202.6909, 469.76 ], "text": "UDAMCST12", "html_text": "UDAMCST12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 449.4933, 243.7964, 469.76 ], "text": "10.202", "html_text": "10.202", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 449.4933, 284.9018, 469.76 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 449.4933, 326.0073, 469.76 ], "text": "MCINTIRE STENNIS COOP FORESTRY FY2012", "html_text": "MCINTIRE STENNIS COOP FORESTRY FY2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 449.4933, 367.1127, 469.76 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 449.4933, 408.2182, 469.76 ], "text": "$50,237.20", "html_text": "$50,237.20", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 449.4933, 449.3236, 469.76 ], "text": "$52,044.71", "html_text": "$52,044.71", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 449.4933, 490.4291, 469.76 ], "text": "$52,044.71", "html_text": "$52,044.71", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 449.4933, 531.5345, 469.76 ], "text": "$52,044.71", "html_text": "$52,044.71", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 449.4933, 572.64, 469.76 ], "text": "$52,044.71", "html_text": "$52,044.71", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 120.48, 429.2267, 572.64, 449.4933 ], "cells": [ { "location": [ 120.48, 429.2267, 161.5855, 449.4933 ], "text": "210001", "html_text": "210001", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 429.2267, 202.6909, 449.4933 ], "text": "UDA210001", "html_text": "UDA210001", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 429.2267, 243.7964, 449.4933 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 429.2267, 284.9018, 449.4933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 429.2267, 326.0073, 449.4933 ], "text": "RESEARCH DIRECTOR", "html_text": "RESEARCH DIRECTOR", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 429.2267, 367.1127, 449.4933 ], "text": "$44,322.14", "html_text": "$44,322.14", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 429.2267, 408.2182, 449.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 429.2267, 449.3236, 449.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 429.2267, 490.4291, 449.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 429.2267, 531.5345, 449.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 429.2267, 572.64, 449.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 120.48, 408.96, 572.64, 429.2267 ], "cells": [ { "location": [ 120.48, 408.96, 161.5855, 429.2267 ], "text": "210002", "html_text": "210002", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 408.96, 202.6909, 429.2267 ], "text": "UDA210002", "html_text": "UDA210002", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 408.96, 243.7964, 429.2267 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 408.96, 284.9018, 429.2267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 408.96, 326.0073, 429.2267 ], "text": "ADMINISTRATIVE", "html_text": "ADMINISTRATIVE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 408.96, 367.1127, 429.2267 ], "text": "$108,028.23", "html_text": "$108,028.23", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 408.96, 408.2182, 429.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 408.96, 449.3236, 429.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 408.96, 490.4291, 429.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 408.96, 531.5345, 429.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 408.96, 572.64, 429.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 120.48, 388.6933, 572.64, 408.96 ], "cells": [ { "location": [ 120.48, 388.6933, 161.5855, 408.96 ], "text": "210003", "html_text": "210003", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 388.6933, 202.6909, 408.96 ], "text": "UDA210003", "html_text": "UDA210003", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 388.6933, 243.7964, 408.96 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 388.6933, 284.9018, 408.96 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 388.6933, 326.0073, 408.96 ], "text": "CRS C/F 2010", "html_text": "CRS C/F 2010", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 388.6933, 367.1127, 408.96 ], "text": "$1,767,521.91", "html_text": "$1,767,521.91", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 388.6933, 408.2182, 408.96 ], "text": "$1,980.00", "html_text": "$1,980.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 388.6933, 449.3236, 408.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 388.6933, 490.4291, 408.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 388.6933, 531.5345, 408.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 388.6933, 572.64, 408.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 120.48, 368.4267, 572.64, 388.6933 ], "cells": [ { "location": [ 120.48, 368.4267, 161.5855, 388.6933 ], "text": "210004", "html_text": "210004", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 368.4267, 202.6909, 388.6933 ], "text": "UDA210004", "html_text": "UDA210004", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 368.4267, 243.7964, 388.6933 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 368.4267, 284.9018, 388.6933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 368.4267, 326.0073, 388.6933 ], "text": "ANIMAL CARE", "html_text": "ANIMAL CARE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 368.4267, 367.1127, 388.6933 ], "text": "$3,364.85", "html_text": "$3,364.85", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 368.4267, 408.2182, 388.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 368.4267, 449.3236, 388.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 368.4267, 490.4291, 388.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 368.4267, 531.5345, 388.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 368.4267, 572.64, 388.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 120.48, 348.16, 572.64, 368.4267 ], "cells": [ { "location": [ 120.48, 348.16, 161.5855, 368.4267 ], "text": "210008", "html_text": "210008", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 348.16, 202.6909, 368.4267 ], "text": "UDA210008", "html_text": "UDA210008", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 348.16, 243.7964, 368.4267 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 348.16, 284.9018, 368.4267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 348.16, 326.0073, 368.4267 ], "text": "AG WORKERS", "html_text": "AG WORKERS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 348.16, 367.1127, 368.4267 ], "text": "$523.71", "html_text": "$523.71", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 348.16, 408.2182, 368.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 348.16, 449.3236, 368.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 348.16, 490.4291, 368.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 348.16, 531.5345, 368.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 348.16, 572.64, 368.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 120.48, 327.8933, 572.64, 348.16 ], "cells": [ { "location": [ 120.48, 327.8933, 161.5855, 348.16 ], "text": "210011", "html_text": "210011", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 327.8933, 202.6909, 348.16 ], "text": "UDA210011", "html_text": "UDA210011", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 327.8933, 243.7964, 348.16 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 327.8933, 284.9018, 348.16 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 327.8933, 326.0073, 348.16 ], "text": "ABSORBENTS", "html_text": "ABSORBENTS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 327.8933, 367.1127, 348.16 ], "text": "$67,647.17", "html_text": "$67,647.17", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 327.8933, 408.2182, 348.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 327.8933, 449.3236, 348.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 327.8933, 490.4291, 348.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 327.8933, 531.5345, 348.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 327.8933, 572.64, 348.16 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 120.48, 307.6267, 572.64, 327.8933 ], "cells": [ { "location": [ 120.48, 307.6267, 161.5855, 327.8933 ], "text": "210015", "html_text": "210015", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 307.6267, 202.6909, 327.8933 ], "text": "UDA210015", "html_text": "UDA210015", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 307.6267, 243.7964, 327.8933 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 307.6267, 284.9018, 327.8933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 307.6267, 326.0073, 327.8933 ], "text": "NICHE CROPS", "html_text": "NICHE CROPS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 307.6267, 367.1127, 327.8933 ], "text": "$55,853.32", "html_text": "$55,853.32", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 307.6267, 408.2182, 327.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 307.6267, 449.3236, 327.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 307.6267, 490.4291, 327.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 307.6267, 531.5345, 327.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 307.6267, 572.64, 327.8933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 120.48, 287.36, 572.64, 307.6267 ], "cells": [ { "location": [ 120.48, 287.36, 161.5855, 307.6267 ], "text": "210018", "html_text": "210018", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 287.36, 202.6909, 307.6267 ], "text": "UDA210018", "html_text": "UDA210018", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 287.36, 243.7964, 307.6267 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 287.36, 284.9018, 307.6267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 287.36, 326.0073, 307.6267 ], "text": "SWEET CORN", "html_text": "SWEET CORN", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 287.36, 367.1127, 307.6267 ], "text": "$37,322.05", "html_text": "$37,322.05", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 287.36, 408.2182, 307.6267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 287.36, 449.3236, 307.6267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 287.36, 490.4291, 307.6267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 287.36, 531.5345, 307.6267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 287.36, 572.64, 307.6267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 120.48, 267.0933, 572.64, 287.36 ], "cells": [ { "location": [ 120.48, 267.0933, 161.5855, 287.36 ], "text": "210022", "html_text": "210022", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 267.0933, 202.6909, 287.36 ], "text": "UDA210022", "html_text": "UDA210022", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 267.0933, 243.7964, 287.36 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 267.0933, 284.9018, 287.36 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 267.0933, 326.0073, 287.36 ], "text": "AQUA ADVANCE", "html_text": "AQUA ADVANCE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 267.0933, 367.1127, 287.36 ], "text": "$55,580.35", "html_text": "$55,580.35", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 267.0933, 408.2182, 287.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 267.0933, 449.3236, 287.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 267.0933, 490.4291, 287.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 267.0933, 531.5345, 287.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 267.0933, 572.64, 287.36 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 120.48, 246.8267, 572.64, 267.0933 ], "cells": [ { "location": [ 120.48, 246.8267, 161.5855, 267.0933 ], "text": "210025", "html_text": "210025", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 246.8267, 202.6909, 267.0933 ], "text": "UDA210025", "html_text": "UDA210025", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 246.8267, 243.7964, 267.0933 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 246.8267, 284.9018, 267.0933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 246.8267, 326.0073, 267.0933 ], "text": "SUSTAINABLE DIET", "html_text": "SUSTAINABLE DIET", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 246.8267, 367.1127, 267.0933 ], "text": "$49,891.52", "html_text": "$49,891.52", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 246.8267, 408.2182, 267.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 246.8267, 449.3236, 267.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 246.8267, 490.4291, 267.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 246.8267, 531.5345, 267.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 246.8267, 572.64, 267.0933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 120.48, 226.56, 572.64, 246.8267 ], "cells": [ { "location": [ 120.48, 226.56, 161.5855, 246.8267 ], "text": "210028", "html_text": "210028", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 226.56, 202.6909, 246.8267 ], "text": "UDA210028", "html_text": "UDA210028", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 226.56, 243.7964, 246.8267 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 226.56, 284.9018, 246.8267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 226.56, 326.0073, 246.8267 ], "text": "NOSEMA CERANAE", "html_text": "NOSEMA CERANAE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 226.56, 367.1127, 246.8267 ], "text": "$27,436.81", "html_text": "$27,436.81", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 226.56, 408.2182, 246.8267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 226.56, 449.3236, 246.8267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 226.56, 490.4291, 246.8267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 226.56, 531.5345, 246.8267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 226.56, 572.64, 246.8267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 120.48, 206.2933, 572.64, 226.56 ], "cells": [ { "location": [ 120.48, 206.2933, 161.5855, 226.56 ], "text": "210030", "html_text": "210030", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 206.2933, 202.6909, 226.56 ], "text": "UDA210028", "html_text": "UDA210028", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 206.2933, 243.7964, 226.56 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 206.2933, 284.9018, 226.56 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 206.2933, 326.0073, 226.56 ], "text": "NOSEMA CERANAE", "html_text": "NOSEMA CERANAE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 206.2933, 367.1127, 226.56 ], "text": "$59,650.64", "html_text": "$59,650.64", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 206.2933, 408.2182, 226.56 ], "text": "$48,895.38", "html_text": "$48,895.38", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 206.2933, 449.3236, 226.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 206.2933, 490.4291, 226.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 206.2933, 531.5345, 226.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 206.2933, 572.64, 226.56 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 120.48, 186.0267, 572.64, 206.2933 ], "cells": [ { "location": [ 120.48, 186.0267, 161.5855, 206.2933 ], "text": "210031", "html_text": "210031", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 186.0267, 202.6909, 206.2933 ], "text": "UDA210031", "html_text": "UDA210031", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 186.0267, 243.7964, 206.2933 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 186.0267, 284.9018, 206.2933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 186.0267, 326.0073, 206.2933 ], "text": "ORGANIC FARMS", "html_text": "ORGANIC FARMS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 186.0267, 367.1127, 206.2933 ], "text": "$55,372.25", "html_text": "$55,372.25", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 186.0267, 408.2182, 206.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 186.0267, 449.3236, 206.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 186.0267, 490.4291, 206.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 186.0267, 531.5345, 206.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 186.0267, 572.64, 206.2933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 120.48, 165.76, 572.64, 186.0267 ], "cells": [ { "location": [ 120.48, 165.76, 161.5855, 186.0267 ], "text": "210034", "html_text": "210034", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 165.76, 202.6909, 186.0267 ], "text": "UDA210034", "html_text": "UDA210034", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 165.76, 243.7964, 186.0267 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 165.76, 284.9018, 186.0267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 165.76, 326.0073, 186.0267 ], "text": "RESEARCH FARMS", "html_text": "RESEARCH FARMS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 165.76, 367.1127, 186.0267 ], "text": "$64,202.76", "html_text": "$64,202.76", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 165.76, 408.2182, 186.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 165.76, 449.3236, 186.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 165.76, 490.4291, 186.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 165.76, 531.5345, 186.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 165.76, 572.64, 186.0267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 120.48, 145.4933, 572.64, 165.76 ], "cells": [ { "location": [ 120.48, 145.4933, 161.5855, 165.76 ], "text": "210035", "html_text": "210035", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 145.4933, 202.6909, 165.76 ], "text": "UDA210035", "html_text": "UDA210035", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 145.4933, 243.7964, 165.76 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 145.4933, 284.9018, 165.76 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 145.4933, 326.0073, 165.76 ], "text": "WASTE WATER", "html_text": "WASTE WATER", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 145.4933, 367.1127, 165.76 ], "text": "$56,830.87", "html_text": "$56,830.87", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 145.4933, 408.2182, 165.76 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 145.4933, 449.3236, 165.76 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 145.4933, 490.4291, 165.76 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 145.4933, 531.5345, 165.76 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 145.4933, 572.64, 165.76 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 120.48, 125.2267, 572.64, 145.4933 ], "cells": [ { "location": [ 120.48, 125.2267, 161.5855, 145.4933 ], "text": "210039", "html_text": "210039", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 125.2267, 202.6909, 145.4933 ], "text": "UDA210039", "html_text": "UDA210039", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 125.2267, 243.7964, 145.4933 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 125.2267, 284.9018, 145.4933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 125.2267, 326.0073, 145.4933 ], "text": "SWEET POTATO", "html_text": "SWEET POTATO", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 125.2267, 367.1127, 145.4933 ], "text": "$45,519.03", "html_text": "$45,519.03", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 125.2267, 408.2182, 145.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 125.2267, 449.3236, 145.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 125.2267, 490.4291, 145.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 125.2267, 531.5345, 145.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 125.2267, 572.64, 145.4933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 120.48, 104.96, 572.64, 125.2267 ], "cells": [ { "location": [ 120.48, 104.96, 161.5855, 125.2267 ], "text": "210042", "html_text": "210042", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 104.96, 202.6909, 125.2267 ], "text": "UDA210042", "html_text": "UDA210042", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 104.96, 243.7964, 125.2267 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 104.96, 284.9018, 125.2267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 104.96, 326.0073, 125.2267 ], "text": "ARC FACILITIES", "html_text": "ARC FACILITIES", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 104.96, 367.1127, 125.2267 ], "text": "$63,354.92", "html_text": "$63,354.92", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 104.96, 408.2182, 125.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 104.96, 449.3236, 125.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 104.96, 490.4291, 125.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 104.96, 531.5345, 125.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 104.96, 572.64, 125.2267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 120.48, 84.6933, 572.64, 104.96 ], "cells": [ { "location": [ 120.48, 84.6933, 161.5855, 104.96 ], "text": "210043", "html_text": "210043", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 84.6933, 202.6909, 104.96 ], "text": "UDA210043", "html_text": "UDA210043", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 84.6933, 243.7964, 104.96 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 84.6933, 284.9018, 104.96 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 84.6933, 326.0073, 104.96 ], "text": "MARKETING & OUTREACH", "html_text": "MARKETING & OUTREACH", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 84.6933, 367.1127, 104.96 ], "text": "$15,288.71", "html_text": "$15,288.71", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 84.6933, 408.2182, 104.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 84.6933, 449.3236, 104.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 84.6933, 490.4291, 104.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 84.6933, 531.5345, 104.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 84.6933, 572.64, 104.96 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 120.48, 64.4267, 572.64, 84.6933 ], "cells": [ { "location": [ 120.48, 64.4267, 161.5855, 84.6933 ], "text": "210094", "html_text": "210094", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 64.4267, 202.6909, 84.6933 ], "text": "UDA210001", "html_text": "UDA210001", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 64.4267, 243.7964, 84.6933 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 64.4267, 284.9018, 84.6933 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 64.4267, 326.0073, 84.6933 ], "text": "RESEARCH DIRECTOR", "html_text": "RESEARCH DIRECTOR", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 64.4267, 367.1127, 84.6933 ], "text": "$194,231.42", "html_text": "$194,231.42", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 64.4267, 408.2182, 84.6933 ], "text": "$142,125.68", "html_text": "$142,125.68", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 64.4267, 449.3236, 84.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 64.4267, 490.4291, 84.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 64.4267, 531.5345, 84.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 64.4267, 572.64, 84.6933 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 120.48, 44.16, 572.64, 64.4267 ], "cells": [ { "location": [ 120.48, 44.16, 161.5855, 64.4267 ], "text": "210095", "html_text": "210095", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 161.5855, 44.16, 202.6909, 64.4267 ], "text": "UDA210002", "html_text": "UDA210002", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 202.6909, 44.16, 243.7964, 64.4267 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.7964, 44.16, 284.9018, 64.4267 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 284.9018, 44.16, 326.0073, 64.4267 ], "text": "ADMINISTRATIVE", "html_text": "ADMINISTRATIVE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 326.0073, 44.16, 367.1127, 64.4267 ], "text": "$313,500.83", "html_text": "$313,500.83", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 367.1127, 44.16, 408.2182, 64.4267 ], "text": "$151,725.78", "html_text": "$151,725.78", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 408.2182, 44.16, 449.3236, 64.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 449.3236, 44.16, 490.4291, 64.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 490.4291, 44.16, 531.5345, 64.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 531.5345, 44.16, 572.64, 64.4267 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 36, "n_cols": 11, "ref": "#/tables/0", "reading_order": 2 } ] }, { "page": 25, "items": [ { "page": 25, "type": "TABLE", "location": { "l": 57.84, "t": 771.36, "r": 568.8, "b": 41.76 }, "text": "
FundGrant CodeCFDA No.Federal AgencyFund DescriptionActual FY 2011-12Actual FY 2012-13Budgeted FY 2013-14Request FY 2014-15Request FY 2015-16Request FY 2015-16
210096UDA21000410.205USDAANIMAL CARE$9,821.41$2,164.97$0.00$0.00$0.00$0.00
210097UDA21000810.205USDAAG WORKERS$0.00$43,355.40$0.00$0.00$0.00$0.00
210098UDA21001110.205USDAABSORBENTS$120,084.21$54,469.26$0.00$0.00$0.00$0.00
210100UDA21001510.205USDANICHE CROPS$109,052.61$36,687.93$0.00$0.00$0.00$0.00
210101UDA21001810.205USDASWEET CORN$81,368.46$35,578.38$0.00$0.00$0.00$0.00
210102UDA21002210.205USDAAQUA ADVANCE$115,030.84$37,180.72$0.00$0.00$0.00$0.00
210103UDA21002510.205USDASUSTAINABLE DIET$94,557.40$67,238.30$0.00$0.00$0.00$0.00
210104UDA21003110.205USDAORGANIC FARMS$90,427.15$52,689.79$0.00$0.00$0.00$0.00
210105UDA21003410.205USDARESEARCH FARMS$159,924.36$62,144.04$0.00$0.00$0.00$0.00
210106UDA21003510.205USDAWASTE WATER$107,955.32$63,943.83$0.00$0.00$0.00$0.00
210107UDA21003910.205USDASWEET POTATO$107,061.72$43,350.57$0.00$0.00$0.00$0.00
210108UDA21004210.205USDAARC FACILITIES$199,481.31$36,060.91$0.00$0.00$0.00$0.00
210109UDA21004310.205USDAMARKETING & OUTREACH$42,486.76$19,488.24$0.00$0.00$0.00$0.00
210112UDACRCF1110.205USDACRS C/F 2011$425,530.95$138,476.68$0.00$0.00$0.00$0.00
210123UDACRES1310.205USDACRS EVANS-ALLEN FY2013$0.00$1,983,769.17$1,138,104.71$1,138,104.71$1,138,104.71$1,138,104.71
210131UDACRCF1210.205USDACRS C/F 2012$0.00$20,126.89$746,058.72$746,058.72$746,058.72$746,058.72
211032UDA21103210.206USDAMANAGED BEES($2,562.77)($3,413.97)$0.00$0.00$0.00$0.00
210071UDA21007110.216USDAEnv Sci & Bio Tech$10,966.21$0.00$0.00$0.00$0.00$0.00
210072N/A10.216USDADna Freshwater Prawn($2,082.45)$0.00$0.00$0.00$0.00$0.00
210075UDA21007510.216USDAPAWPAW FRUIT EXTRACT$22,058.72$0.00$0.00$0.00$0.00$0.00
210077UDA21010410.216USDAAQUA ONLINE COURSE$84,733.43$37,463.82$0.00$0.00$0.00$0.00
210078UDA21007810.216USDAMES Curriculum Development$45,267.23$4,416.02$29,787.12$29,787.12$29,787.12$29,787.12
210079UDA21007910.216USDAENHANCE BIOTECH$18,027.97$0.00$0.00$0.00$0.00$0.00
210084UDA21010010.216USDAMOBILE KITCHEN$30,226.34$51,545.19$205,282.99$205,282.99$205,282.99$205,282.99
210085UDA21010110.216USDARESERVIOR RANCHING$176,491.58$194,006.86$36,018.05$36,018.05$36,018.05$36,018.05
210086UDA21010210.216USDAGOAT BUSINESS PLAN$43,566.55$8,834.72$121,109.53$121,109.53$121,109.53$121,109.53
210087UDA21010310.216USDACENTER FOR FAMILY NUTRITION$19,998.42$55,491.76$107,771.64$107,771.64$107,771.64$107,771.64
210092UDA66175210.216USDABaccaulareate and Research$13,946.77$120,810.97$463,219.40$463,219.40$463,219.40$463,219.40
210093UDA66176210.216USDA4-H YOUTH DEVELOPMENT: MENTORING$0.00$104,193.75$145,438.41$145,438.41$145,438.41$145,438.41
210110UDA66178210.216USDAHealth Benefits Chemopreventive$50,199.77$55,017.46$194,493.90$194,493.90$194,493.90$194,493.90
210111UDA66177210.216USDADevelop Natural Pesticide Formula$4,310.86$53,807.47$233,899.86$233,899.86$233,899.86$233,899.86
210117UDAWCTR1310.216USDAESTABLISHING 1890s LG UNIV WATER CENTI$0.00$17,163.35$2,439.87$2,439.87$2,439.87$2,439.87
210126UDASAAP1310.216USDAINTEGRATED APPROACH FOR SUSTAINABLE$0.00$176,056.76$420,013.18$420,013.18$420,013.18$420,013.18
210127UDACAPS1310.216USDACAPSICUM GERMPLASM COLLECTION$0.00$30,722.32$268,620.38$268,620.38$268,620.38$268,620.38
210128UDANUTR1310.216USDAKSU NUTRITIONAL SCIENCES OPTION$0.00$532.33$149,467.67$149,467.67$149,467.67$149,467.67
210129UDAAPIC1310.216USDADEVELOPMENT OF APICULTURE COURSE$0.00$1,857.03$146,682.97$146,682.97$146,682.97$146,682.97
210116UDASRWR1310.303USDASOUTHERN REGIONAL WATER RESOURCE PR$0.00$35,165.11$312.62$312.62$312.62$312.62
210133UDAPOUL1310.310USDAPROFITABLE SUSTAINABILITY POULTRY PRO$0.00$1,197.17$71,755.83$71,755.83$71,755.83$71,755.83
211040UDA21104010.310USDAMANAGED BEES II$19,251.15$21,851.19$0.00$0.00$0.00$0.00
210118UDAAPPR1310.311USDAFARMING FOR CASH: APPRENTICESHIP PROG$0.00$48,091.25$472,801.00$472,801.00$472,801.00$472,801.00
", "rows": [ { "row_index": 0, "location": [ 57.84, 753.5649, 568.8, 771.36 ], "cells": [ { "location": [ 57.84, 753.5649, 104.2909, 771.36 ], "text": "Fund", "html_text": "Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 753.5649, 150.7418, 771.36 ], "text": "Grant Code", "html_text": "Grant Code", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 753.5649, 197.1927, 771.36 ], "text": "CFDA No.", "html_text": "CFDA No.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 753.5649, 243.6436, 771.36 ], "text": "Federal Agency", "html_text": "Federal Agency", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 753.5649, 290.0945, 771.36 ], "text": "Fund Description", "html_text": "Fund Description", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 753.5649, 336.5455, 771.36 ], "text": "Actual FY 2011-12", "html_text": "Actual FY 2011-12", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 753.5649, 382.9964, 771.36 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 753.5649, 429.4473, 771.36 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 753.5649, 475.8982, 771.36 ], "text": "Request FY 2014-15", "html_text": "Request FY 2014-15", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 753.5649, 522.3491, 771.36 ], "text": "Request FY 2015-16", "html_text": "Request FY 2015-16", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 753.5649, 568.8, 771.36 ], "text": "Request FY 2015-16", "html_text": "Request FY 2015-16", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 57.84, 735.7698, 568.8, 753.5649 ], "cells": [ { "location": [ 57.84, 735.7698, 104.2909, 753.5649 ], "text": "210096", "html_text": "210096", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 735.7698, 150.7418, 753.5649 ], "text": "UDA210004", "html_text": "UDA210004", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 735.7698, 197.1927, 753.5649 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 735.7698, 243.6436, 753.5649 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 735.7698, 290.0945, 753.5649 ], "text": "ANIMAL CARE", "html_text": "ANIMAL CARE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 735.7698, 336.5455, 753.5649 ], "text": "$9,821.41", "html_text": "$9,821.41", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 735.7698, 382.9964, 753.5649 ], "text": "$2,164.97", "html_text": "$2,164.97", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 735.7698, 429.4473, 753.5649 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 735.7698, 475.8982, 753.5649 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 735.7698, 522.3491, 753.5649 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 735.7698, 568.8, 753.5649 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 57.84, 717.9746, 568.8, 735.7698 ], "cells": [ { "location": [ 57.84, 717.9746, 104.2909, 735.7698 ], "text": "210097", "html_text": "210097", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 717.9746, 150.7418, 735.7698 ], "text": "UDA210008", "html_text": "UDA210008", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 717.9746, 197.1927, 735.7698 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 717.9746, 243.6436, 735.7698 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 717.9746, 290.0945, 735.7698 ], "text": "AG WORKERS", "html_text": "AG WORKERS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 717.9746, 336.5455, 735.7698 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 717.9746, 382.9964, 735.7698 ], "text": "$43,355.40", "html_text": "$43,355.40", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 717.9746, 429.4473, 735.7698 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 717.9746, 475.8982, 735.7698 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 717.9746, 522.3491, 735.7698 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 717.9746, 568.8, 735.7698 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 57.84, 700.1795, 568.8, 717.9746 ], "cells": [ { "location": [ 57.84, 700.1795, 104.2909, 717.9746 ], "text": "210098", "html_text": "210098", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 700.1795, 150.7418, 717.9746 ], "text": "UDA210011", "html_text": "UDA210011", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 700.1795, 197.1927, 717.9746 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 700.1795, 243.6436, 717.9746 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 700.1795, 290.0945, 717.9746 ], "text": "ABSORBENTS", "html_text": "ABSORBENTS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 700.1795, 336.5455, 717.9746 ], "text": "$120,084.21", "html_text": "$120,084.21", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 700.1795, 382.9964, 717.9746 ], "text": "$54,469.26", "html_text": "$54,469.26", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 700.1795, 429.4473, 717.9746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 700.1795, 475.8982, 717.9746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 700.1795, 522.3491, 717.9746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 700.1795, 568.8, 717.9746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 57.84, 682.3844, 568.8, 700.1795 ], "cells": [ { "location": [ 57.84, 682.3844, 104.2909, 700.1795 ], "text": "210100", "html_text": "210100", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 682.3844, 150.7418, 700.1795 ], "text": "UDA210015", "html_text": "UDA210015", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 682.3844, 197.1927, 700.1795 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 682.3844, 243.6436, 700.1795 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 682.3844, 290.0945, 700.1795 ], "text": "NICHE CROPS", "html_text": "NICHE CROPS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 682.3844, 336.5455, 700.1795 ], "text": "$109,052.61", "html_text": "$109,052.61", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 682.3844, 382.9964, 700.1795 ], "text": "$36,687.93", "html_text": "$36,687.93", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 682.3844, 429.4473, 700.1795 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 682.3844, 475.8982, 700.1795 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 682.3844, 522.3491, 700.1795 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 682.3844, 568.8, 700.1795 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 57.84, 664.5893, 568.8, 682.3844 ], "cells": [ { "location": [ 57.84, 664.5893, 104.2909, 682.3844 ], "text": "210101", "html_text": "210101", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 664.5893, 150.7418, 682.3844 ], "text": "UDA210018", "html_text": "UDA210018", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 664.5893, 197.1927, 682.3844 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 664.5893, 243.6436, 682.3844 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 664.5893, 290.0945, 682.3844 ], "text": "SWEET CORN", "html_text": "SWEET CORN", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 664.5893, 336.5455, 682.3844 ], "text": "$81,368.46", "html_text": "$81,368.46", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 664.5893, 382.9964, 682.3844 ], "text": "$35,578.38", "html_text": "$35,578.38", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 664.5893, 429.4473, 682.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 664.5893, 475.8982, 682.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 664.5893, 522.3491, 682.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 664.5893, 568.8, 682.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 57.84, 646.7941, 568.8, 664.5893 ], "cells": [ { "location": [ 57.84, 646.7941, 104.2909, 664.5893 ], "text": "210102", "html_text": "210102", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 646.7941, 150.7418, 664.5893 ], "text": "UDA210022", "html_text": "UDA210022", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 646.7941, 197.1927, 664.5893 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 646.7941, 243.6436, 664.5893 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 646.7941, 290.0945, 664.5893 ], "text": "AQUA ADVANCE", "html_text": "AQUA ADVANCE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 646.7941, 336.5455, 664.5893 ], "text": "$115,030.84", "html_text": "$115,030.84", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 646.7941, 382.9964, 664.5893 ], "text": "$37,180.72", "html_text": "$37,180.72", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 646.7941, 429.4473, 664.5893 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 646.7941, 475.8982, 664.5893 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 646.7941, 522.3491, 664.5893 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 646.7941, 568.8, 664.5893 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 57.84, 628.999, 568.8, 646.7941 ], "cells": [ { "location": [ 57.84, 628.999, 104.2909, 646.7941 ], "text": "210103", "html_text": "210103", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 628.999, 150.7418, 646.7941 ], "text": "UDA210025", "html_text": "UDA210025", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 628.999, 197.1927, 646.7941 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 628.999, 243.6436, 646.7941 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 628.999, 290.0945, 646.7941 ], "text": "SUSTAINABLE DIET", "html_text": "SUSTAINABLE DIET", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 628.999, 336.5455, 646.7941 ], "text": "$94,557.40", "html_text": "$94,557.40", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 628.999, 382.9964, 646.7941 ], "text": "$67,238.30", "html_text": "$67,238.30", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 628.999, 429.4473, 646.7941 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 628.999, 475.8982, 646.7941 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 628.999, 522.3491, 646.7941 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 628.999, 568.8, 646.7941 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 57.84, 611.2039, 568.8, 628.999 ], "cells": [ { "location": [ 57.84, 611.2039, 104.2909, 628.999 ], "text": "210104", "html_text": "210104", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 611.2039, 150.7418, 628.999 ], "text": "UDA210031", "html_text": "UDA210031", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 611.2039, 197.1927, 628.999 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 611.2039, 243.6436, 628.999 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 611.2039, 290.0945, 628.999 ], "text": "ORGANIC FARMS", "html_text": "ORGANIC FARMS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 611.2039, 336.5455, 628.999 ], "text": "$90,427.15", "html_text": "$90,427.15", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 611.2039, 382.9964, 628.999 ], "text": "$52,689.79", "html_text": "$52,689.79", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 611.2039, 429.4473, 628.999 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 611.2039, 475.8982, 628.999 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 611.2039, 522.3491, 628.999 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 611.2039, 568.8, 628.999 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 57.84, 593.4088, 568.8, 611.2039 ], "cells": [ { "location": [ 57.84, 593.4088, 104.2909, 611.2039 ], "text": "210105", "html_text": "210105", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 593.4088, 150.7418, 611.2039 ], "text": "UDA210034", "html_text": "UDA210034", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 593.4088, 197.1927, 611.2039 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 593.4088, 243.6436, 611.2039 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 593.4088, 290.0945, 611.2039 ], "text": "RESEARCH FARMS", "html_text": "RESEARCH FARMS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 593.4088, 336.5455, 611.2039 ], "text": "$159,924.36", "html_text": "$159,924.36", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 593.4088, 382.9964, 611.2039 ], "text": "$62,144.04", "html_text": "$62,144.04", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 593.4088, 429.4473, 611.2039 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 593.4088, 475.8982, 611.2039 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 593.4088, 522.3491, 611.2039 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 593.4088, 568.8, 611.2039 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 57.84, 575.6137, 568.8, 593.4088 ], "cells": [ { "location": [ 57.84, 575.6137, 104.2909, 593.4088 ], "text": "210106", "html_text": "210106", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 575.6137, 150.7418, 593.4088 ], "text": "UDA210035", "html_text": "UDA210035", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 575.6137, 197.1927, 593.4088 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 575.6137, 243.6436, 593.4088 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 575.6137, 290.0945, 593.4088 ], "text": "WASTE WATER", "html_text": "WASTE WATER", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 575.6137, 336.5455, 593.4088 ], "text": "$107,955.32", "html_text": "$107,955.32", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 575.6137, 382.9964, 593.4088 ], "text": "$63,943.83", "html_text": "$63,943.83", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 575.6137, 429.4473, 593.4088 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 575.6137, 475.8982, 593.4088 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 575.6137, 522.3491, 593.4088 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 575.6137, 568.8, 593.4088 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 57.84, 557.8185, 568.8, 575.6137 ], "cells": [ { "location": [ 57.84, 557.8185, 104.2909, 575.6137 ], "text": "210107", "html_text": "210107", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 557.8185, 150.7418, 575.6137 ], "text": "UDA210039", "html_text": "UDA210039", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 557.8185, 197.1927, 575.6137 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 557.8185, 243.6436, 575.6137 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 557.8185, 290.0945, 575.6137 ], "text": "SWEET POTATO", "html_text": "SWEET POTATO", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 557.8185, 336.5455, 575.6137 ], "text": "$107,061.72", "html_text": "$107,061.72", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 557.8185, 382.9964, 575.6137 ], "text": "$43,350.57", "html_text": "$43,350.57", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 557.8185, 429.4473, 575.6137 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 557.8185, 475.8982, 575.6137 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 557.8185, 522.3491, 575.6137 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 557.8185, 568.8, 575.6137 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 57.84, 540.0234, 568.8, 557.8185 ], "cells": [ { "location": [ 57.84, 540.0234, 104.2909, 557.8185 ], "text": "210108", "html_text": "210108", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 540.0234, 150.7418, 557.8185 ], "text": "UDA210042", "html_text": "UDA210042", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 540.0234, 197.1927, 557.8185 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 540.0234, 243.6436, 557.8185 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 540.0234, 290.0945, 557.8185 ], "text": "ARC FACILITIES", "html_text": "ARC FACILITIES", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 540.0234, 336.5455, 557.8185 ], "text": "$199,481.31", "html_text": "$199,481.31", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 540.0234, 382.9964, 557.8185 ], "text": "$36,060.91", "html_text": "$36,060.91", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 540.0234, 429.4473, 557.8185 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 540.0234, 475.8982, 557.8185 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 540.0234, 522.3491, 557.8185 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 540.0234, 568.8, 557.8185 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 57.84, 522.2283, 568.8, 540.0234 ], "cells": [ { "location": [ 57.84, 522.2283, 104.2909, 540.0234 ], "text": "210109", "html_text": "210109", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 522.2283, 150.7418, 540.0234 ], "text": "UDA210043", "html_text": "UDA210043", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 522.2283, 197.1927, 540.0234 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 522.2283, 243.6436, 540.0234 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 522.2283, 290.0945, 540.0234 ], "text": "MARKETING & OUTREACH", "html_text": "MARKETING & OUTREACH", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 522.2283, 336.5455, 540.0234 ], "text": "$42,486.76", "html_text": "$42,486.76", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 522.2283, 382.9964, 540.0234 ], "text": "$19,488.24", "html_text": "$19,488.24", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 522.2283, 429.4473, 540.0234 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 522.2283, 475.8982, 540.0234 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 522.2283, 522.3491, 540.0234 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 522.2283, 568.8, 540.0234 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 57.84, 504.4332, 568.8, 522.2283 ], "cells": [ { "location": [ 57.84, 504.4332, 104.2909, 522.2283 ], "text": "210112", "html_text": "210112", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 504.4332, 150.7418, 522.2283 ], "text": "UDACRCF11", "html_text": "UDACRCF11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 504.4332, 197.1927, 522.2283 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 504.4332, 243.6436, 522.2283 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 504.4332, 290.0945, 522.2283 ], "text": "CRS C/F 2011", "html_text": "CRS C/F 2011", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 504.4332, 336.5455, 522.2283 ], "text": "$425,530.95", "html_text": "$425,530.95", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 504.4332, 382.9964, 522.2283 ], "text": "$138,476.68", "html_text": "$138,476.68", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 504.4332, 429.4473, 522.2283 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 504.4332, 475.8982, 522.2283 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 504.4332, 522.3491, 522.2283 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 504.4332, 568.8, 522.2283 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 57.84, 486.638, 568.8, 504.4332 ], "cells": [ { "location": [ 57.84, 486.638, 104.2909, 504.4332 ], "text": "210123", "html_text": "210123", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 486.638, 150.7418, 504.4332 ], "text": "UDACRES13", "html_text": "UDACRES13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 486.638, 197.1927, 504.4332 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 486.638, 243.6436, 504.4332 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 486.638, 290.0945, 504.4332 ], "text": "CRS EVANS-ALLEN FY2013", "html_text": "CRS EVANS-ALLEN FY2013", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 486.638, 336.5455, 504.4332 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 486.638, 382.9964, 504.4332 ], "text": "$1,983,769.17", "html_text": "$1,983,769.17", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 486.638, 429.4473, 504.4332 ], "text": "$1,138,104.71", "html_text": "$1,138,104.71", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 486.638, 475.8982, 504.4332 ], "text": "$1,138,104.71", "html_text": "$1,138,104.71", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 486.638, 522.3491, 504.4332 ], "text": "$1,138,104.71", "html_text": "$1,138,104.71", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 486.638, 568.8, 504.4332 ], "text": "$1,138,104.71", "html_text": "$1,138,104.71", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 57.84, 468.8429, 568.8, 486.638 ], "cells": [ { "location": [ 57.84, 468.8429, 104.2909, 486.638 ], "text": "210131", "html_text": "210131", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 468.8429, 150.7418, 486.638 ], "text": "UDACRCF12", "html_text": "UDACRCF12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 468.8429, 197.1927, 486.638 ], "text": "10.205", "html_text": "10.205", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 468.8429, 243.6436, 486.638 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 468.8429, 290.0945, 486.638 ], "text": "CRS C/F 2012", "html_text": "CRS C/F 2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 468.8429, 336.5455, 486.638 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 468.8429, 382.9964, 486.638 ], "text": "$20,126.89", "html_text": "$20,126.89", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 468.8429, 429.4473, 486.638 ], "text": "$746,058.72", "html_text": "$746,058.72", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 468.8429, 475.8982, 486.638 ], "text": "$746,058.72", "html_text": "$746,058.72", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 468.8429, 522.3491, 486.638 ], "text": "$746,058.72", "html_text": "$746,058.72", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 468.8429, 568.8, 486.638 ], "text": "$746,058.72", "html_text": "$746,058.72", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 57.84, 451.0478, 568.8, 468.8429 ], "cells": [ { "location": [ 57.84, 451.0478, 104.2909, 468.8429 ], "text": "211032", "html_text": "211032", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 451.0478, 150.7418, 468.8429 ], "text": "UDA211032", "html_text": "UDA211032", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 451.0478, 197.1927, 468.8429 ], "text": "10.206", "html_text": "10.206", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 451.0478, 243.6436, 468.8429 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 451.0478, 290.0945, 468.8429 ], "text": "MANAGED BEES", "html_text": "MANAGED BEES", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 451.0478, 336.5455, 468.8429 ], "text": "($2,562.77)", "html_text": "($2,562.77)", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 451.0478, 382.9964, 468.8429 ], "text": "($3,413.97)", "html_text": "($3,413.97)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 451.0478, 429.4473, 468.8429 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 451.0478, 475.8982, 468.8429 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 451.0478, 522.3491, 468.8429 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 451.0478, 568.8, 468.8429 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 57.84, 433.2527, 568.8, 451.0478 ], "cells": [ { "location": [ 57.84, 433.2527, 104.2909, 451.0478 ], "text": "210071", "html_text": "210071", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 433.2527, 150.7418, 451.0478 ], "text": "UDA210071", "html_text": "UDA210071", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 433.2527, 197.1927, 451.0478 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 433.2527, 243.6436, 451.0478 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 433.2527, 290.0945, 451.0478 ], "text": "Env Sci & Bio Tech", "html_text": "Env Sci & Bio Tech", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 433.2527, 336.5455, 451.0478 ], "text": "$10,966.21", "html_text": "$10,966.21", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 433.2527, 382.9964, 451.0478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 433.2527, 429.4473, 451.0478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 433.2527, 475.8982, 451.0478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 433.2527, 522.3491, 451.0478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 433.2527, 568.8, 451.0478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 57.84, 415.4576, 568.8, 433.2527 ], "cells": [ { "location": [ 57.84, 415.4576, 104.2909, 433.2527 ], "text": "210072", "html_text": "210072", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 415.4576, 150.7418, 433.2527 ], "text": "N/A", "html_text": "N/A", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 415.4576, 197.1927, 433.2527 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 415.4576, 243.6436, 433.2527 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 415.4576, 290.0945, 433.2527 ], "text": "Dna Freshwater Prawn", "html_text": "Dna Freshwater Prawn", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 415.4576, 336.5455, 433.2527 ], "text": "($2,082.45)", "html_text": "($2,082.45)", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 415.4576, 382.9964, 433.2527 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 415.4576, 429.4473, 433.2527 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 415.4576, 475.8982, 433.2527 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 415.4576, 522.3491, 433.2527 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 415.4576, 568.8, 433.2527 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 57.84, 397.6624, 568.8, 415.4576 ], "cells": [ { "location": [ 57.84, 397.6624, 104.2909, 415.4576 ], "text": "210075", "html_text": "210075", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 397.6624, 150.7418, 415.4576 ], "text": "UDA210075", "html_text": "UDA210075", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 397.6624, 197.1927, 415.4576 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 397.6624, 243.6436, 415.4576 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 397.6624, 290.0945, 415.4576 ], "text": "PAWPAW FRUIT EXTRACT", "html_text": "PAWPAW FRUIT EXTRACT", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 397.6624, 336.5455, 415.4576 ], "text": "$22,058.72", "html_text": "$22,058.72", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 397.6624, 382.9964, 415.4576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 397.6624, 429.4473, 415.4576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 397.6624, 475.8982, 415.4576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 397.6624, 522.3491, 415.4576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 397.6624, 568.8, 415.4576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 57.84, 379.8673, 568.8, 397.6624 ], "cells": [ { "location": [ 57.84, 379.8673, 104.2909, 397.6624 ], "text": "210077", "html_text": "210077", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 379.8673, 150.7418, 397.6624 ], "text": "UDA210104", "html_text": "UDA210104", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 379.8673, 197.1927, 397.6624 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 379.8673, 243.6436, 397.6624 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 379.8673, 290.0945, 397.6624 ], "text": "AQUA ONLINE COURSE", "html_text": "AQUA ONLINE COURSE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 379.8673, 336.5455, 397.6624 ], "text": "$84,733.43", "html_text": "$84,733.43", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 379.8673, 382.9964, 397.6624 ], "text": "$37,463.82", "html_text": "$37,463.82", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 379.8673, 429.4473, 397.6624 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 379.8673, 475.8982, 397.6624 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 379.8673, 522.3491, 397.6624 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 379.8673, 568.8, 397.6624 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 57.84, 362.0722, 568.8, 379.8673 ], "cells": [ { "location": [ 57.84, 362.0722, 104.2909, 379.8673 ], "text": "210078", "html_text": "210078", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 362.0722, 150.7418, 379.8673 ], "text": "UDA210078", "html_text": "UDA210078", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 362.0722, 197.1927, 379.8673 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 362.0722, 243.6436, 379.8673 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 362.0722, 290.0945, 379.8673 ], "text": "MES Curriculum Development", "html_text": "MES Curriculum Development", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 362.0722, 336.5455, 379.8673 ], "text": "$45,267.23", "html_text": "$45,267.23", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 362.0722, 382.9964, 379.8673 ], "text": "$4,416.02", "html_text": "$4,416.02", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 362.0722, 429.4473, 379.8673 ], "text": "$29,787.12", "html_text": "$29,787.12", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 362.0722, 475.8982, 379.8673 ], "text": "$29,787.12", "html_text": "$29,787.12", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 362.0722, 522.3491, 379.8673 ], "text": "$29,787.12", "html_text": "$29,787.12", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 362.0722, 568.8, 379.8673 ], "text": "$29,787.12", "html_text": "$29,787.12", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 57.84, 344.2771, 568.8, 362.0722 ], "cells": [ { "location": [ 57.84, 344.2771, 104.2909, 362.0722 ], "text": "210079", "html_text": "210079", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 344.2771, 150.7418, 362.0722 ], "text": "UDA210079", "html_text": "UDA210079", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 344.2771, 197.1927, 362.0722 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 344.2771, 243.6436, 362.0722 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 344.2771, 290.0945, 362.0722 ], "text": "ENHANCE BIOTECH", "html_text": "ENHANCE BIOTECH", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 344.2771, 336.5455, 362.0722 ], "text": "$18,027.97", "html_text": "$18,027.97", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 344.2771, 382.9964, 362.0722 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 344.2771, 429.4473, 362.0722 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 344.2771, 475.8982, 362.0722 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 344.2771, 522.3491, 362.0722 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 344.2771, 568.8, 362.0722 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 57.84, 326.482, 568.8, 344.2771 ], "cells": [ { "location": [ 57.84, 326.482, 104.2909, 344.2771 ], "text": "210084", "html_text": "210084", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 326.482, 150.7418, 344.2771 ], "text": "UDA210100", "html_text": "UDA210100", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 326.482, 197.1927, 344.2771 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 326.482, 243.6436, 344.2771 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 326.482, 290.0945, 344.2771 ], "text": "MOBILE KITCHEN", "html_text": "MOBILE KITCHEN", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 326.482, 336.5455, 344.2771 ], "text": "$30,226.34", "html_text": "$30,226.34", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 326.482, 382.9964, 344.2771 ], "text": "$51,545.19", "html_text": "$51,545.19", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 326.482, 429.4473, 344.2771 ], "text": "$205,282.99", "html_text": "$205,282.99", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 326.482, 475.8982, 344.2771 ], "text": "$205,282.99", "html_text": "$205,282.99", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 326.482, 522.3491, 344.2771 ], "text": "$205,282.99", "html_text": "$205,282.99", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 326.482, 568.8, 344.2771 ], "text": "$205,282.99", "html_text": "$205,282.99", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 57.84, 308.6868, 568.8, 326.482 ], "cells": [ { "location": [ 57.84, 308.6868, 104.2909, 326.482 ], "text": "210085", "html_text": "210085", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 308.6868, 150.7418, 326.482 ], "text": "UDA210101", "html_text": "UDA210101", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 308.6868, 197.1927, 326.482 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 308.6868, 243.6436, 326.482 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 308.6868, 290.0945, 326.482 ], "text": "RESERVIOR RANCHING", "html_text": "RESERVIOR RANCHING", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 308.6868, 336.5455, 326.482 ], "text": "$176,491.58", "html_text": "$176,491.58", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 308.6868, 382.9964, 326.482 ], "text": "$194,006.86", "html_text": "$194,006.86", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 308.6868, 429.4473, 326.482 ], "text": "$36,018.05", "html_text": "$36,018.05", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 308.6868, 475.8982, 326.482 ], "text": "$36,018.05", "html_text": "$36,018.05", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 308.6868, 522.3491, 326.482 ], "text": "$36,018.05", "html_text": "$36,018.05", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 308.6868, 568.8, 326.482 ], "text": "$36,018.05", "html_text": "$36,018.05", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 57.84, 290.8917, 568.8, 308.6868 ], "cells": [ { "location": [ 57.84, 290.8917, 104.2909, 308.6868 ], "text": "210086", "html_text": "210086", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 290.8917, 150.7418, 308.6868 ], "text": "UDA210102", "html_text": "UDA210102", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 290.8917, 197.1927, 308.6868 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 290.8917, 243.6436, 308.6868 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 290.8917, 290.0945, 308.6868 ], "text": "GOAT BUSINESS PLAN", "html_text": "GOAT BUSINESS PLAN", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 290.8917, 336.5455, 308.6868 ], "text": "$43,566.55", "html_text": "$43,566.55", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 290.8917, 382.9964, 308.6868 ], "text": "$8,834.72", "html_text": "$8,834.72", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 290.8917, 429.4473, 308.6868 ], "text": "$121,109.53", "html_text": "$121,109.53", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 290.8917, 475.8982, 308.6868 ], "text": "$121,109.53", "html_text": "$121,109.53", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 290.8917, 522.3491, 308.6868 ], "text": "$121,109.53", "html_text": "$121,109.53", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 290.8917, 568.8, 308.6868 ], "text": "$121,109.53", "html_text": "$121,109.53", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 57.84, 273.0966, 568.8, 290.8917 ], "cells": [ { "location": [ 57.84, 273.0966, 104.2909, 290.8917 ], "text": "210087", "html_text": "210087", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 273.0966, 150.7418, 290.8917 ], "text": "UDA210103", "html_text": "UDA210103", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 273.0966, 197.1927, 290.8917 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 273.0966, 243.6436, 290.8917 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 273.0966, 290.0945, 290.8917 ], "text": "CENTER FOR FAMILY NUTRITION", "html_text": "CENTER FOR FAMILY NUTRITION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 273.0966, 336.5455, 290.8917 ], "text": "$19,998.42", "html_text": "$19,998.42", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 273.0966, 382.9964, 290.8917 ], "text": "$55,491.76", "html_text": "$55,491.76", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 273.0966, 429.4473, 290.8917 ], "text": "$107,771.64", "html_text": "$107,771.64", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 273.0966, 475.8982, 290.8917 ], "text": "$107,771.64", "html_text": "$107,771.64", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 273.0966, 522.3491, 290.8917 ], "text": "$107,771.64", "html_text": "$107,771.64", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 273.0966, 568.8, 290.8917 ], "text": "$107,771.64", "html_text": "$107,771.64", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 57.84, 255.3015, 568.8, 273.0966 ], "cells": [ { "location": [ 57.84, 255.3015, 104.2909, 273.0966 ], "text": "210092", "html_text": "210092", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 255.3015, 150.7418, 273.0966 ], "text": "UDA661752", "html_text": "UDA661752", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 255.3015, 197.1927, 273.0966 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 255.3015, 243.6436, 273.0966 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 255.3015, 290.0945, 273.0966 ], "text": "Baccaulareate and Research", "html_text": "Baccaulareate and Research", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 255.3015, 336.5455, 273.0966 ], "text": "$13,946.77", "html_text": "$13,946.77", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 255.3015, 382.9964, 273.0966 ], "text": "$120,810.97", "html_text": "$120,810.97", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 255.3015, 429.4473, 273.0966 ], "text": "$463,219.40", "html_text": "$463,219.40", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 255.3015, 475.8982, 273.0966 ], "text": "$463,219.40", "html_text": "$463,219.40", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 255.3015, 522.3491, 273.0966 ], "text": "$463,219.40", "html_text": "$463,219.40", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 255.3015, 568.8, 273.0966 ], "text": "$463,219.40", "html_text": "$463,219.40", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 57.84, 237.5063, 568.8, 255.3015 ], "cells": [ { "location": [ 57.84, 237.5063, 104.2909, 255.3015 ], "text": "210093", "html_text": "210093", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 237.5063, 150.7418, 255.3015 ], "text": "UDA661762", "html_text": "UDA661762", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 237.5063, 197.1927, 255.3015 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 237.5063, 243.6436, 255.3015 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 237.5063, 290.0945, 255.3015 ], "text": "4-H YOUTH DEVELOPMENT: MENTORING", "html_text": "4-H YOUTH DEVELOPMENT: MENTORING", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 237.5063, 336.5455, 255.3015 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 237.5063, 382.9964, 255.3015 ], "text": "$104,193.75", "html_text": "$104,193.75", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 237.5063, 429.4473, 255.3015 ], "text": "$145,438.41", "html_text": "$145,438.41", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 237.5063, 475.8982, 255.3015 ], "text": "$145,438.41", "html_text": "$145,438.41", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 237.5063, 522.3491, 255.3015 ], "text": "$145,438.41", "html_text": "$145,438.41", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 237.5063, 568.8, 255.3015 ], "text": "$145,438.41", "html_text": "$145,438.41", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 57.84, 219.7112, 568.8, 237.5063 ], "cells": [ { "location": [ 57.84, 219.7112, 104.2909, 237.5063 ], "text": "210110", "html_text": "210110", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 219.7112, 150.7418, 237.5063 ], "text": "UDA661782", "html_text": "UDA661782", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 219.7112, 197.1927, 237.5063 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 219.7112, 243.6436, 237.5063 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 219.7112, 290.0945, 237.5063 ], "text": "Health Benefits Chemopreventive", "html_text": "Health Benefits Chemopreventive", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 219.7112, 336.5455, 237.5063 ], "text": "$50,199.77", "html_text": "$50,199.77", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 219.7112, 382.9964, 237.5063 ], "text": "$55,017.46", "html_text": "$55,017.46", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 219.7112, 429.4473, 237.5063 ], "text": "$194,493.90", "html_text": "$194,493.90", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 219.7112, 475.8982, 237.5063 ], "text": "$194,493.90", "html_text": "$194,493.90", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 219.7112, 522.3491, 237.5063 ], "text": "$194,493.90", "html_text": "$194,493.90", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 219.7112, 568.8, 237.5063 ], "text": "$194,493.90", "html_text": "$194,493.90", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 57.84, 201.9161, 568.8, 219.7112 ], "cells": [ { "location": [ 57.84, 201.9161, 104.2909, 219.7112 ], "text": "210111", "html_text": "210111", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 201.9161, 150.7418, 219.7112 ], "text": "UDA661772", "html_text": "UDA661772", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 201.9161, 197.1927, 219.7112 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 201.9161, 243.6436, 219.7112 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 201.9161, 290.0945, 219.7112 ], "text": "Develop Natural Pesticide Formula", "html_text": "Develop Natural Pesticide Formula", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 201.9161, 336.5455, 219.7112 ], "text": "$4,310.86", "html_text": "$4,310.86", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 201.9161, 382.9964, 219.7112 ], "text": "$53,807.47", "html_text": "$53,807.47", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 201.9161, 429.4473, 219.7112 ], "text": "$233,899.86", "html_text": "$233,899.86", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 201.9161, 475.8982, 219.7112 ], "text": "$233,899.86", "html_text": "$233,899.86", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 201.9161, 522.3491, 219.7112 ], "text": "$233,899.86", "html_text": "$233,899.86", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 201.9161, 568.8, 219.7112 ], "text": "$233,899.86", "html_text": "$233,899.86", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 57.84, 184.121, 568.8, 201.9161 ], "cells": [ { "location": [ 57.84, 184.121, 104.2909, 201.9161 ], "text": "210117", "html_text": "210117", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 184.121, 150.7418, 201.9161 ], "text": "UDAWCTR13", "html_text": "UDAWCTR13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 184.121, 197.1927, 201.9161 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 184.121, 243.6436, 201.9161 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 184.121, 290.0945, 201.9161 ], "text": "ESTABLISHING 1890s LG UNIV WATER CENTI", "html_text": "ESTABLISHING 1890s LG UNIV WATER CENTI", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 184.121, 336.5455, 201.9161 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 184.121, 382.9964, 201.9161 ], "text": "$17,163.35", "html_text": "$17,163.35", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 184.121, 429.4473, 201.9161 ], "text": "$2,439.87", "html_text": "$2,439.87", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 184.121, 475.8982, 201.9161 ], "text": "$2,439.87", "html_text": "$2,439.87", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 184.121, 522.3491, 201.9161 ], "text": "$2,439.87", "html_text": "$2,439.87", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 184.121, 568.8, 201.9161 ], "text": "$2,439.87", "html_text": "$2,439.87", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 57.84, 166.3259, 568.8, 184.121 ], "cells": [ { "location": [ 57.84, 166.3259, 104.2909, 184.121 ], "text": "210126", "html_text": "210126", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 166.3259, 150.7418, 184.121 ], "text": "UDASAAP13", "html_text": "UDASAAP13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 166.3259, 197.1927, 184.121 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 166.3259, 243.6436, 184.121 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 166.3259, 290.0945, 184.121 ], "text": "INTEGRATED APPROACH FOR SUSTAINABLE", "html_text": "INTEGRATED APPROACH FOR SUSTAINABLE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 166.3259, 336.5455, 184.121 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 166.3259, 382.9964, 184.121 ], "text": "$176,056.76", "html_text": "$176,056.76", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 166.3259, 429.4473, 184.121 ], "text": "$420,013.18", "html_text": "$420,013.18", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 166.3259, 475.8982, 184.121 ], "text": "$420,013.18", "html_text": "$420,013.18", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 166.3259, 522.3491, 184.121 ], "text": "$420,013.18", "html_text": "$420,013.18", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 166.3259, 568.8, 184.121 ], "text": "$420,013.18", "html_text": "$420,013.18", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 57.84, 148.5307, 568.8, 166.3259 ], "cells": [ { "location": [ 57.84, 148.5307, 104.2909, 166.3259 ], "text": "210127", "html_text": "210127", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 148.5307, 150.7418, 166.3259 ], "text": "UDACAPS13", "html_text": "UDACAPS13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 148.5307, 197.1927, 166.3259 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 148.5307, 243.6436, 166.3259 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 148.5307, 290.0945, 166.3259 ], "text": "CAPSICUM GERMPLASM COLLECTION", "html_text": "CAPSICUM GERMPLASM COLLECTION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 148.5307, 336.5455, 166.3259 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 148.5307, 382.9964, 166.3259 ], "text": "$30,722.32", "html_text": "$30,722.32", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 148.5307, 429.4473, 166.3259 ], "text": "$268,620.38", "html_text": "$268,620.38", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 148.5307, 475.8982, 166.3259 ], "text": "$268,620.38", "html_text": "$268,620.38", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 148.5307, 522.3491, 166.3259 ], "text": "$268,620.38", "html_text": "$268,620.38", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 148.5307, 568.8, 166.3259 ], "text": "$268,620.38", "html_text": "$268,620.38", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 57.84, 130.7356, 568.8, 148.5307 ], "cells": [ { "location": [ 57.84, 130.7356, 104.2909, 148.5307 ], "text": "210128", "html_text": "210128", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 130.7356, 150.7418, 148.5307 ], "text": "UDANUTR13", "html_text": "UDANUTR13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 130.7356, 197.1927, 148.5307 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 130.7356, 243.6436, 148.5307 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 130.7356, 290.0945, 148.5307 ], "text": "KSU NUTRITIONAL SCIENCES OPTION", "html_text": "KSU NUTRITIONAL SCIENCES OPTION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 130.7356, 336.5455, 148.5307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 130.7356, 382.9964, 148.5307 ], "text": "$532.33", "html_text": "$532.33", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 130.7356, 429.4473, 148.5307 ], "text": "$149,467.67", "html_text": "$149,467.67", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 130.7356, 475.8982, 148.5307 ], "text": "$149,467.67", "html_text": "$149,467.67", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 130.7356, 522.3491, 148.5307 ], "text": "$149,467.67", "html_text": "$149,467.67", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 130.7356, 568.8, 148.5307 ], "text": "$149,467.67", "html_text": "$149,467.67", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 57.84, 112.9405, 568.8, 130.7356 ], "cells": [ { "location": [ 57.84, 112.9405, 104.2909, 130.7356 ], "text": "210129", "html_text": "210129", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 112.9405, 150.7418, 130.7356 ], "text": "UDAAPIC13", "html_text": "UDAAPIC13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 112.9405, 197.1927, 130.7356 ], "text": "10.216", "html_text": "10.216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 112.9405, 243.6436, 130.7356 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 112.9405, 290.0945, 130.7356 ], "text": "DEVELOPMENT OF APICULTURE COURSE", "html_text": "DEVELOPMENT OF APICULTURE COURSE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 112.9405, 336.5455, 130.7356 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 112.9405, 382.9964, 130.7356 ], "text": "$1,857.03", "html_text": "$1,857.03", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 112.9405, 429.4473, 130.7356 ], "text": "$146,682.97", "html_text": "$146,682.97", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 112.9405, 475.8982, 130.7356 ], "text": "$146,682.97", "html_text": "$146,682.97", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 112.9405, 522.3491, 130.7356 ], "text": "$146,682.97", "html_text": "$146,682.97", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 112.9405, 568.8, 130.7356 ], "text": "$146,682.97", "html_text": "$146,682.97", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 57.84, 95.1454, 568.8, 112.9405 ], "cells": [ { "location": [ 57.84, 95.1454, 104.2909, 112.9405 ], "text": "210116", "html_text": "210116", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 95.1454, 150.7418, 112.9405 ], "text": "UDASRWR13", "html_text": "UDASRWR13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 95.1454, 197.1927, 112.9405 ], "text": "10.303", "html_text": "10.303", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 95.1454, 243.6436, 112.9405 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 95.1454, 290.0945, 112.9405 ], "text": "SOUTHERN REGIONAL WATER RESOURCE PR", "html_text": "SOUTHERN REGIONAL WATER RESOURCE PR", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 95.1454, 336.5455, 112.9405 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 95.1454, 382.9964, 112.9405 ], "text": "$35,165.11", "html_text": "$35,165.11", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 95.1454, 429.4473, 112.9405 ], "text": "$312.62", "html_text": "$312.62", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 95.1454, 475.8982, 112.9405 ], "text": "$312.62", "html_text": "$312.62", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 95.1454, 522.3491, 112.9405 ], "text": "$312.62", "html_text": "$312.62", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 95.1454, 568.8, 112.9405 ], "text": "$312.62", "html_text": "$312.62", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 57.84, 77.3502, 568.8, 95.1454 ], "cells": [ { "location": [ 57.84, 77.3502, 104.2909, 95.1454 ], "text": "210133", "html_text": "210133", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 77.3502, 150.7418, 95.1454 ], "text": "UDAPOUL13", "html_text": "UDAPOUL13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 77.3502, 197.1927, 95.1454 ], "text": "10.310", "html_text": "10.310", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 77.3502, 243.6436, 95.1454 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 77.3502, 290.0945, 95.1454 ], "text": "PROFITABLE SUSTAINABILITY POULTRY PRO", "html_text": "PROFITABLE SUSTAINABILITY POULTRY PRO", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 77.3502, 336.5455, 95.1454 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 77.3502, 382.9964, 95.1454 ], "text": "$1,197.17", "html_text": "$1,197.17", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 77.3502, 429.4473, 95.1454 ], "text": "$71,755.83", "html_text": "$71,755.83", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 77.3502, 475.8982, 95.1454 ], "text": "$71,755.83", "html_text": "$71,755.83", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 77.3502, 522.3491, 95.1454 ], "text": "$71,755.83", "html_text": "$71,755.83", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 77.3502, 568.8, 95.1454 ], "text": "$71,755.83", "html_text": "$71,755.83", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 57.84, 59.5551, 568.8, 77.3502 ], "cells": [ { "location": [ 57.84, 59.5551, 104.2909, 77.3502 ], "text": "211040", "html_text": "211040", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 59.5551, 150.7418, 77.3502 ], "text": "UDA211040", "html_text": "UDA211040", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 59.5551, 197.1927, 77.3502 ], "text": "10.310", "html_text": "10.310", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 59.5551, 243.6436, 77.3502 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 59.5551, 290.0945, 77.3502 ], "text": "MANAGED BEES II", "html_text": "MANAGED BEES II", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 59.5551, 336.5455, 77.3502 ], "text": "$19,251.15", "html_text": "$19,251.15", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 59.5551, 382.9964, 77.3502 ], "text": "$21,851.19", "html_text": "$21,851.19", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 59.5551, 429.4473, 77.3502 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 59.5551, 475.8982, 77.3502 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 59.5551, 522.3491, 77.3502 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 59.5551, 568.8, 77.3502 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 57.84, 41.76, 568.8, 59.5551 ], "cells": [ { "location": [ 57.84, 41.76, 104.2909, 59.5551 ], "text": "210118", "html_text": "210118", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 104.2909, 41.76, 150.7418, 59.5551 ], "text": "UDAAPPR13", "html_text": "UDAAPPR13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 150.7418, 41.76, 197.1927, 59.5551 ], "text": "10.311", "html_text": "10.311", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 197.1927, 41.76, 243.6436, 59.5551 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.6436, 41.76, 290.0945, 59.5551 ], "text": "FARMING FOR CASH: APPRENTICESHIP PROG", "html_text": "FARMING FOR CASH: APPRENTICESHIP PROG", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 290.0945, 41.76, 336.5455, 59.5551 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336.5455, 41.76, 382.9964, 59.5551 ], "text": "$48,091.25", "html_text": "$48,091.25", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.9964, 41.76, 429.4473, 59.5551 ], "text": "$472,801.00", "html_text": "$472,801.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.4473, 41.76, 475.8982, 59.5551 ], "text": "$472,801.00", "html_text": "$472,801.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.8982, 41.76, 522.3491, 59.5551 ], "text": "$472,801.00", "html_text": "$472,801.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.3491, 41.76, 568.8, 59.5551 ], "text": "$472,801.00", "html_text": "$472,801.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 41, "n_cols": 11, "ref": "#/tables/0", "reading_order": 0 } ] }, { "page": 26, "items": [ { "page": 26, "type": "TABLE", "location": { "l": 56.64, "t": 772.32, "r": 568.8, "b": 42.96 }, "text": "
FundGrant CodeCFDA No.Federal AgencyFund DescriptionActual FY 2011-12Actual FY 2012-13Budgeted FY 2013-14Request FY 2014-15Request FY 2015-16Request FY 2015-16
211116UDA22009810.311USDAFARM MGT ED-BEG FARM$117,552.80$19,203.07$0.00$0.00$0.00$0.00
211113UDA21111310.443USDA2501 VEGETABLES$66,302.12$10,512.43$44,425.61$44,425.61$44,425.61$44,425.61
211119UDA21111910.443USDAFarm Production OASDFR 2010-12$110,031.59$281,763.90$13,735.69$13,735.69$13,735.69$13,735.69
211133UDA0ASD1210.443USDAFARM PROD MARKETING FARM ENERGY$0.00$271,387.17$36,959.63$36,959.63$36,959.63$36,959.63
211118UDA21111810.455USDARMA Farm and Food Safety$22,396.00$1,689.35$0.00$0.00$0.00$0.00
210132UDAFRMA1310.459USDAFARM RISK MANAGEMENT$0.00$10,755.71$65,076.97$65,076.97$65,076.97$65,076.97
211025UDA66266110.459USDARMA - RME for Goat Producer$5,510.18$0.00$0.00$0.00$0.00$0.00
211073UDA66267110.459USDARMA - RME for Small Scale Farmers$9,286.74$0.00$0.00$0.00$0.00$0.00
211124UDA66261110.459USDALow Literacy Grant$12,592.38$0.00$24,685.62$24,685.62$24,685.62$24,685.62
210088UDA21008810.500USDASustainable Veg Production Training$11,450.02$0.00$0.00$0.00$0.00$0.00
210091UDA66256110.500USDAFreshwater Aquaculture Community$4,318.81$681.19$0.00$0.00$0.00$0.00
210113UDACECF1110.500USDACEP C/F 2011$255,175.56$260,505.72$0.00$0.00$0.00$0.00
210119UDARREA1210.500USDARREA FY2012$0.00$1,991.38$10,234.67$10,234.67$10,234.67$10,234.67
210124UDACEXT1310.500USDACEP FY2013$0.00$1,498,011.92$1,358,233.53$1,358,233.53$1,358,233.53$1,358,233.53
210130UDACECF1210.500USDACEP C/F 2012$0.00$180,127.35$135,407.58$135,407.58$135,407.58$135,407.58
211001UDA21100110.500USDACEP FY2012$424,052.44$0.00$0.00$0.00$0.00$0.00
211002N/A10.500USDA1998 FACILITIES GRANT$0.00($34,635.30)$0.00$0.00$0.00$0.00
211004UDA21100410.500USDACEP C/F 2010$183,847.30$0.00$0.00$0.00$0.00$0.00
211006UDARREA1110.500USDARREA FY2011$2,523.11$1,922.66$0.00$0.00$0.00$0.00
211017UDA21101710.500USDAEFNEP FY2007$11,734.84$0.00$0.00$0.00$0.00$0.00
211039UDA21111610.500USDASARE STATE PLAN MSP 08/10$11,615.55($59.76)$0.00$0.00$0.00$0.00
211061UDA21106110.500USDASARE STATE PLAN MSP 09($1,830.69)$6,019.25$0.00$0.00$0.00$0.00
211114UDA21111510.500USDA2003 FACILITIES GRANT$0.00$0.00$0.00$0.00$0.00$0.00
211115UDA21102310.500USDA2008 Facilities Grant$1,163,140.80($916,726.13)$0.00$0.00$0.00$0.00
211126UDA21100110.500USDACEP FY2012$1,347,247.42$1,389,998.58$0.00$0.00$0.00$0.00
211128UDA66213010.500USDAEFNEP FY2010$0.00$40,824.49$79,961.51$79,961.51$79,961.51$79,961.51
211129UDA66213910.500USDAEFNEP FY2009$0.00$96,960.44$13,463.58$13,463.58$13,463.58$13,463.58
211130UDA66213810.500USDAEFNEP FY2008$67,347.37$25,909.31$0.00$0.00$0.00$0.00
211134UDASARE1210.500USDASARE PDP FY2012 MSP 11$0.00$1,578.74$8,421.26$8,421.26$8,421.26$8,421.26
214050NIH21405010.500USDAMitigate Biologic Threat$74,121.59$65,740.43$0.00$0.00$0.00$0.00
210135UDAKCAR1310.771USDAKCARD SOCIALLY-DISADVANTAGED PRODUC$0.00$3,350.65$13,250.35$13,250.35$13,250.35$13,250.35
211027UDA21102710.856USDAKSU-REOD III$21,589.86$0.00$0.00$0.00$0.00$0.00
211131UDASMLR1210.924USDASmall Limited Resource Farmer FY12$10,000.00$0.00$0.00$0.00$0.00$0.00
211132UDANRCS1210.924USDAMOBILE MEDIA CENTER 2011-2012$0.00$2,065.00$7,835.00$7,835.00$7,835.00$7,835.00
211135UDASMLR1310.924USDASMALL LIMITED RESOURCE FARMER FY2013$0.00$10,082.71$10,917.29$10,917.29$10,917.29$10,917.29
214070DODENTS1312.401DODENVIRONMENTAL TRAINING & SURVEY$0.00$53,559.34$186,440.66$186,440.66$186,440.66$186,440.66
214062DOIFISH1115.805DOIOrdination of Fish Morph Character$2,057.97$0.00$0.00$0.00$0.00$0.00
214047DOI21404515.932DOINPS Federal Building ARRA$823,439.42$104,938.43$0.00$0.00$0.00$0.00
214053DOI66529116.560DOINIJ FY10 Fundamental Research$186,293.88$198,272.74$64,441.52$64,441.52$64,441.52$64,441.52
214071OJJMENT1316.726DOI4H NATIONAL MENTORING PROGRAM$0.00$4,217.68$33,350.02$33,350.02$33,350.02$33,350.02
", "rows": [ { "row_index": 0, "location": [ 56.64, 754.5307, 568.8, 772.32 ], "cells": [ { "location": [ 56.64, 754.5307, 103.2, 772.32 ], "text": "Fund", "html_text": "Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 754.5307, 149.76, 772.32 ], "text": "Grant Code", "html_text": "Grant Code", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 754.5307, 196.32, 772.32 ], "text": "CFDA No.", "html_text": "CFDA No.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 754.5307, 242.88, 772.32 ], "text": "Federal Agency", "html_text": "Federal Agency", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 754.5307, 289.44, 772.32 ], "text": "Fund Description", "html_text": "Fund Description", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 754.5307, 336, 772.32 ], "text": "Actual FY 2011-12", "html_text": "Actual FY 2011-12", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 754.5307, 382.56, 772.32 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 754.5307, 429.12, 772.32 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 754.5307, 475.68, 772.32 ], "text": "Request FY 2014-15", "html_text": "Request FY 2014-15", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 754.5307, 522.24, 772.32 ], "text": "Request FY 2015-16", "html_text": "Request FY 2015-16", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 754.5307, 568.8, 772.32 ], "text": "Request FY 2015-16", "html_text": "Request FY 2015-16", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 56.64, 736.7415, 568.8, 754.5307 ], "cells": [ { "location": [ 56.64, 736.7415, 103.2, 754.5307 ], "text": "211116", "html_text": "211116", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 736.7415, 149.76, 754.5307 ], "text": "UDA220098", "html_text": "UDA220098", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 736.7415, 196.32, 754.5307 ], "text": "10.311", "html_text": "10.311", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 736.7415, 242.88, 754.5307 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 736.7415, 289.44, 754.5307 ], "text": "FARM MGT ED-BEG FARM", "html_text": "FARM MGT ED-BEG FARM", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 736.7415, 336, 754.5307 ], "text": "$117,552.80", "html_text": "$117,552.80", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 736.7415, 382.56, 754.5307 ], "text": "$19,203.07", "html_text": "$19,203.07", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 736.7415, 429.12, 754.5307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 736.7415, 475.68, 754.5307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 736.7415, 522.24, 754.5307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 736.7415, 568.8, 754.5307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 56.64, 718.9522, 568.8, 736.7415 ], "cells": [ { "location": [ 56.64, 718.9522, 103.2, 736.7415 ], "text": "211113", "html_text": "211113", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 718.9522, 149.76, 736.7415 ], "text": "UDA211113", "html_text": "UDA211113", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 718.9522, 196.32, 736.7415 ], "text": "10.443", "html_text": "10.443", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 718.9522, 242.88, 736.7415 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 718.9522, 289.44, 736.7415 ], "text": "2501 VEGETABLES", "html_text": "2501 VEGETABLES", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 718.9522, 336, 736.7415 ], "text": "$66,302.12", "html_text": "$66,302.12", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 718.9522, 382.56, 736.7415 ], "text": "$10,512.43", "html_text": "$10,512.43", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 718.9522, 429.12, 736.7415 ], "text": "$44,425.61", "html_text": "$44,425.61", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 718.9522, 475.68, 736.7415 ], "text": "$44,425.61", "html_text": "$44,425.61", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 718.9522, 522.24, 736.7415 ], "text": "$44,425.61", "html_text": "$44,425.61", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 718.9522, 568.8, 736.7415 ], "text": "$44,425.61", "html_text": "$44,425.61", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 56.64, 701.1629, 568.8, 718.9522 ], "cells": [ { "location": [ 56.64, 701.1629, 103.2, 718.9522 ], "text": "211119", "html_text": "211119", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 701.1629, 149.76, 718.9522 ], "text": "UDA211119", "html_text": "UDA211119", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 701.1629, 196.32, 718.9522 ], "text": "10.443", "html_text": "10.443", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 701.1629, 242.88, 718.9522 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 701.1629, 289.44, 718.9522 ], "text": "Farm Production OASDFR 2010-12", "html_text": "Farm Production OASDFR 2010-12", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 701.1629, 336, 718.9522 ], "text": "$110,031.59", "html_text": "$110,031.59", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 701.1629, 382.56, 718.9522 ], "text": "$281,763.90", "html_text": "$281,763.90", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 701.1629, 429.12, 718.9522 ], "text": "$13,735.69", "html_text": "$13,735.69", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 701.1629, 475.68, 718.9522 ], "text": "$13,735.69", "html_text": "$13,735.69", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 701.1629, 522.24, 718.9522 ], "text": "$13,735.69", "html_text": "$13,735.69", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 701.1629, 568.8, 718.9522 ], "text": "$13,735.69", "html_text": "$13,735.69", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 56.64, 683.3737, 568.8, 701.1629 ], "cells": [ { "location": [ 56.64, 683.3737, 103.2, 701.1629 ], "text": "211133", "html_text": "211133", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 683.3737, 149.76, 701.1629 ], "text": "UDA0ASD12", "html_text": "UDA0ASD12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 683.3737, 196.32, 701.1629 ], "text": "10.443", "html_text": "10.443", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 683.3737, 242.88, 701.1629 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 683.3737, 289.44, 701.1629 ], "text": "FARM PROD MARKETING FARM ENERGY", "html_text": "FARM PROD MARKETING FARM ENERGY", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 683.3737, 336, 701.1629 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 683.3737, 382.56, 701.1629 ], "text": "$271,387.17", "html_text": "$271,387.17", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 683.3737, 429.12, 701.1629 ], "text": "$36,959.63", "html_text": "$36,959.63", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 683.3737, 475.68, 701.1629 ], "text": "$36,959.63", "html_text": "$36,959.63", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 683.3737, 522.24, 701.1629 ], "text": "$36,959.63", "html_text": "$36,959.63", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 683.3737, 568.8, 701.1629 ], "text": "$36,959.63", "html_text": "$36,959.63", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 56.64, 665.5844, 568.8, 683.3737 ], "cells": [ { "location": [ 56.64, 665.5844, 103.2, 683.3737 ], "text": "211118", "html_text": "211118", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 665.5844, 149.76, 683.3737 ], "text": "UDA211118", "html_text": "UDA211118", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 665.5844, 196.32, 683.3737 ], "text": "10.455", "html_text": "10.455", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 665.5844, 242.88, 683.3737 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 665.5844, 289.44, 683.3737 ], "text": "RMA Farm and Food Safety", "html_text": "RMA Farm and Food Safety", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 665.5844, 336, 683.3737 ], "text": "$22,396.00", "html_text": "$22,396.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 665.5844, 382.56, 683.3737 ], "text": "$1,689.35", "html_text": "$1,689.35", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 665.5844, 429.12, 683.3737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 665.5844, 475.68, 683.3737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 665.5844, 522.24, 683.3737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 665.5844, 568.8, 683.3737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 56.64, 647.7951, 568.8, 665.5844 ], "cells": [ { "location": [ 56.64, 647.7951, 103.2, 665.5844 ], "text": "210132", "html_text": "210132", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 647.7951, 149.76, 665.5844 ], "text": "UDAFRMA13", "html_text": "UDAFRMA13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 647.7951, 196.32, 665.5844 ], "text": "10.459", "html_text": "10.459", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 647.7951, 242.88, 665.5844 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 647.7951, 289.44, 665.5844 ], "text": "FARM RISK MANAGEMENT", "html_text": "FARM RISK MANAGEMENT", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 647.7951, 336, 665.5844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 647.7951, 382.56, 665.5844 ], "text": "$10,755.71", "html_text": "$10,755.71", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 647.7951, 429.12, 665.5844 ], "text": "$65,076.97", "html_text": "$65,076.97", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 647.7951, 475.68, 665.5844 ], "text": "$65,076.97", "html_text": "$65,076.97", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 647.7951, 522.24, 665.5844 ], "text": "$65,076.97", "html_text": "$65,076.97", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 647.7951, 568.8, 665.5844 ], "text": "$65,076.97", "html_text": "$65,076.97", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 56.64, 630.0059, 568.8, 647.7951 ], "cells": [ { "location": [ 56.64, 630.0059, 103.2, 647.7951 ], "text": "211025", "html_text": "211025", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 630.0059, 149.76, 647.7951 ], "text": "UDA662661", "html_text": "UDA662661", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 630.0059, 196.32, 647.7951 ], "text": "10.459", "html_text": "10.459", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 630.0059, 242.88, 647.7951 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 630.0059, 289.44, 647.7951 ], "text": "RMA - RME for Goat Producer", "html_text": "RMA - RME for Goat Producer", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 630.0059, 336, 647.7951 ], "text": "$5,510.18", "html_text": "$5,510.18", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 630.0059, 382.56, 647.7951 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 630.0059, 429.12, 647.7951 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 630.0059, 475.68, 647.7951 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 630.0059, 522.24, 647.7951 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 630.0059, 568.8, 647.7951 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 56.64, 612.2166, 568.8, 630.0059 ], "cells": [ { "location": [ 56.64, 612.2166, 103.2, 630.0059 ], "text": "211073", "html_text": "211073", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 612.2166, 149.76, 630.0059 ], "text": "UDA662671", "html_text": "UDA662671", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 612.2166, 196.32, 630.0059 ], "text": "10.459", "html_text": "10.459", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 612.2166, 242.88, 630.0059 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 612.2166, 289.44, 630.0059 ], "text": "RMA - RME for Small Scale Farmers", "html_text": "RMA - RME for Small Scale Farmers", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 612.2166, 336, 630.0059 ], "text": "$9,286.74", "html_text": "$9,286.74", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 612.2166, 382.56, 630.0059 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 612.2166, 429.12, 630.0059 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 612.2166, 475.68, 630.0059 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 612.2166, 522.24, 630.0059 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 612.2166, 568.8, 630.0059 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 56.64, 594.4273, 568.8, 612.2166 ], "cells": [ { "location": [ 56.64, 594.4273, 103.2, 612.2166 ], "text": "211124", "html_text": "211124", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 594.4273, 149.76, 612.2166 ], "text": "UDA662611", "html_text": "UDA662611", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 594.4273, 196.32, 612.2166 ], "text": "10.459", "html_text": "10.459", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 594.4273, 242.88, 612.2166 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 594.4273, 289.44, 612.2166 ], "text": "Low Literacy Grant", "html_text": "Low Literacy Grant", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 594.4273, 336, 612.2166 ], "text": "$12,592.38", "html_text": "$12,592.38", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 594.4273, 382.56, 612.2166 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 594.4273, 429.12, 612.2166 ], "text": "$24,685.62", "html_text": "$24,685.62", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 594.4273, 475.68, 612.2166 ], "text": "$24,685.62", "html_text": "$24,685.62", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 594.4273, 522.24, 612.2166 ], "text": "$24,685.62", "html_text": "$24,685.62", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 594.4273, 568.8, 612.2166 ], "text": "$24,685.62", "html_text": "$24,685.62", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 56.64, 576.638, 568.8, 594.4273 ], "cells": [ { "location": [ 56.64, 576.638, 103.2, 594.4273 ], "text": "210088", "html_text": "210088", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 576.638, 149.76, 594.4273 ], "text": "UDA210088", "html_text": "UDA210088", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 576.638, 196.32, 594.4273 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 576.638, 242.88, 594.4273 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 576.638, 289.44, 594.4273 ], "text": "Sustainable Veg Production Training", "html_text": "Sustainable Veg Production Training", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 576.638, 336, 594.4273 ], "text": "$11,450.02", "html_text": "$11,450.02", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 576.638, 382.56, 594.4273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 576.638, 429.12, 594.4273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 576.638, 475.68, 594.4273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 576.638, 522.24, 594.4273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 576.638, 568.8, 594.4273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 56.64, 558.8488, 568.8, 576.638 ], "cells": [ { "location": [ 56.64, 558.8488, 103.2, 576.638 ], "text": "210091", "html_text": "210091", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 558.8488, 149.76, 576.638 ], "text": "UDA662561", "html_text": "UDA662561", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 558.8488, 196.32, 576.638 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 558.8488, 242.88, 576.638 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 558.8488, 289.44, 576.638 ], "text": "Freshwater Aquaculture Community", "html_text": "Freshwater Aquaculture Community", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 558.8488, 336, 576.638 ], "text": "$4,318.81", "html_text": "$4,318.81", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 558.8488, 382.56, 576.638 ], "text": "$681.19", "html_text": "$681.19", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 558.8488, 429.12, 576.638 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 558.8488, 475.68, 576.638 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 558.8488, 522.24, 576.638 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 558.8488, 568.8, 576.638 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 56.64, 541.0595, 568.8, 558.8488 ], "cells": [ { "location": [ 56.64, 541.0595, 103.2, 558.8488 ], "text": "210113", "html_text": "210113", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 541.0595, 149.76, 558.8488 ], "text": "UDACECF11", "html_text": "UDACECF11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 541.0595, 196.32, 558.8488 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 541.0595, 242.88, 558.8488 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 541.0595, 289.44, 558.8488 ], "text": "CEP C/F 2011", "html_text": "CEP C/F 2011", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 541.0595, 336, 558.8488 ], "text": "$255,175.56", "html_text": "$255,175.56", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 541.0595, 382.56, 558.8488 ], "text": "$260,505.72", "html_text": "$260,505.72", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 541.0595, 429.12, 558.8488 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 541.0595, 475.68, 558.8488 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 541.0595, 522.24, 558.8488 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 541.0595, 568.8, 558.8488 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 56.64, 523.2702, 568.8, 541.0595 ], "cells": [ { "location": [ 56.64, 523.2702, 103.2, 541.0595 ], "text": "210119", "html_text": "210119", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 523.2702, 149.76, 541.0595 ], "text": "UDARREA12", "html_text": "UDARREA12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 523.2702, 196.32, 541.0595 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 523.2702, 242.88, 541.0595 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 523.2702, 289.44, 541.0595 ], "text": "RREA FY2012", "html_text": "RREA FY2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 523.2702, 336, 541.0595 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 523.2702, 382.56, 541.0595 ], "text": "$1,991.38", "html_text": "$1,991.38", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 523.2702, 429.12, 541.0595 ], "text": "$10,234.67", "html_text": "$10,234.67", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 523.2702, 475.68, 541.0595 ], "text": "$10,234.67", "html_text": "$10,234.67", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 523.2702, 522.24, 541.0595 ], "text": "$10,234.67", "html_text": "$10,234.67", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 523.2702, 568.8, 541.0595 ], "text": "$10,234.67", "html_text": "$10,234.67", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 56.64, 505.481, 568.8, 523.2702 ], "cells": [ { "location": [ 56.64, 505.481, 103.2, 523.2702 ], "text": "210124", "html_text": "210124", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 505.481, 149.76, 523.2702 ], "text": "UDACEXT13", "html_text": "UDACEXT13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 505.481, 196.32, 523.2702 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 505.481, 242.88, 523.2702 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 505.481, 289.44, 523.2702 ], "text": "CEP FY2013", "html_text": "CEP FY2013", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 505.481, 336, 523.2702 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 505.481, 382.56, 523.2702 ], "text": "$1,498,011.92", "html_text": "$1,498,011.92", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 505.481, 429.12, 523.2702 ], "text": "$1,358,233.53", "html_text": "$1,358,233.53", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 505.481, 475.68, 523.2702 ], "text": "$1,358,233.53", "html_text": "$1,358,233.53", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 505.481, 522.24, 523.2702 ], "text": "$1,358,233.53", "html_text": "$1,358,233.53", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 505.481, 568.8, 523.2702 ], "text": "$1,358,233.53", "html_text": "$1,358,233.53", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 56.64, 487.6917, 568.8, 505.481 ], "cells": [ { "location": [ 56.64, 487.6917, 103.2, 505.481 ], "text": "210130", "html_text": "210130", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 487.6917, 149.76, 505.481 ], "text": "UDACECF12", "html_text": "UDACECF12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 487.6917, 196.32, 505.481 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 487.6917, 242.88, 505.481 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 487.6917, 289.44, 505.481 ], "text": "CEP C/F 2012", "html_text": "CEP C/F 2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 487.6917, 336, 505.481 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 487.6917, 382.56, 505.481 ], "text": "$180,127.35", "html_text": "$180,127.35", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 487.6917, 429.12, 505.481 ], "text": "$135,407.58", "html_text": "$135,407.58", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 487.6917, 475.68, 505.481 ], "text": "$135,407.58", "html_text": "$135,407.58", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 487.6917, 522.24, 505.481 ], "text": "$135,407.58", "html_text": "$135,407.58", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 487.6917, 568.8, 505.481 ], "text": "$135,407.58", "html_text": "$135,407.58", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 56.64, 469.9024, 568.8, 487.6917 ], "cells": [ { "location": [ 56.64, 469.9024, 103.2, 487.6917 ], "text": "211001", "html_text": "211001", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 469.9024, 149.76, 487.6917 ], "text": "UDA211001", "html_text": "UDA211001", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 469.9024, 196.32, 487.6917 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 469.9024, 242.88, 487.6917 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 469.9024, 289.44, 487.6917 ], "text": "CEP FY2012", "html_text": "CEP FY2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 469.9024, 336, 487.6917 ], "text": "$424,052.44", "html_text": "$424,052.44", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 469.9024, 382.56, 487.6917 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 469.9024, 429.12, 487.6917 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 469.9024, 475.68, 487.6917 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 469.9024, 522.24, 487.6917 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 469.9024, 568.8, 487.6917 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 56.64, 452.1132, 568.8, 469.9024 ], "cells": [ { "location": [ 56.64, 452.1132, 103.2, 469.9024 ], "text": "211002", "html_text": "211002", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 452.1132, 149.76, 469.9024 ], "text": "N/A", "html_text": "N/A", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 452.1132, 196.32, 469.9024 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 452.1132, 242.88, 469.9024 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 452.1132, 289.44, 469.9024 ], "text": "1998 FACILITIES GRANT", "html_text": "1998 FACILITIES GRANT", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 452.1132, 336, 469.9024 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 452.1132, 382.56, 469.9024 ], "text": "($34,635.30)", "html_text": "($34,635.30)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 452.1132, 429.12, 469.9024 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 452.1132, 475.68, 469.9024 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 452.1132, 522.24, 469.9024 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 452.1132, 568.8, 469.9024 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 56.64, 434.3239, 568.8, 452.1132 ], "cells": [ { "location": [ 56.64, 434.3239, 103.2, 452.1132 ], "text": "211004", "html_text": "211004", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 434.3239, 149.76, 452.1132 ], "text": "UDA211004", "html_text": "UDA211004", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 434.3239, 196.32, 452.1132 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 434.3239, 242.88, 452.1132 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 434.3239, 289.44, 452.1132 ], "text": "CEP C/F 2010", "html_text": "CEP C/F 2010", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 434.3239, 336, 452.1132 ], "text": "$183,847.30", "html_text": "$183,847.30", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 434.3239, 382.56, 452.1132 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 434.3239, 429.12, 452.1132 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 434.3239, 475.68, 452.1132 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 434.3239, 522.24, 452.1132 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 434.3239, 568.8, 452.1132 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 56.64, 416.5346, 568.8, 434.3239 ], "cells": [ { "location": [ 56.64, 416.5346, 103.2, 434.3239 ], "text": "211006", "html_text": "211006", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 416.5346, 149.76, 434.3239 ], "text": "UDARREA11", "html_text": "UDARREA11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 416.5346, 196.32, 434.3239 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 416.5346, 242.88, 434.3239 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 416.5346, 289.44, 434.3239 ], "text": "RREA FY2011", "html_text": "RREA FY2011", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 416.5346, 336, 434.3239 ], "text": "$2,523.11", "html_text": "$2,523.11", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 416.5346, 382.56, 434.3239 ], "text": "$1,922.66", "html_text": "$1,922.66", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 416.5346, 429.12, 434.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 416.5346, 475.68, 434.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 416.5346, 522.24, 434.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 416.5346, 568.8, 434.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 56.64, 398.7454, 568.8, 416.5346 ], "cells": [ { "location": [ 56.64, 398.7454, 103.2, 416.5346 ], "text": "211017", "html_text": "211017", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 398.7454, 149.76, 416.5346 ], "text": "UDA211017", "html_text": "UDA211017", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 398.7454, 196.32, 416.5346 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 398.7454, 242.88, 416.5346 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 398.7454, 289.44, 416.5346 ], "text": "EFNEP FY2007", "html_text": "EFNEP FY2007", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 398.7454, 336, 416.5346 ], "text": "$11,734.84", "html_text": "$11,734.84", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 398.7454, 382.56, 416.5346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 398.7454, 429.12, 416.5346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 398.7454, 475.68, 416.5346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 398.7454, 522.24, 416.5346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 398.7454, 568.8, 416.5346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 56.64, 380.9561, 568.8, 398.7454 ], "cells": [ { "location": [ 56.64, 380.9561, 103.2, 398.7454 ], "text": "211039", "html_text": "211039", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 380.9561, 149.76, 398.7454 ], "text": "UDA211116", "html_text": "UDA211116", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 380.9561, 196.32, 398.7454 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 380.9561, 242.88, 398.7454 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 380.9561, 289.44, 398.7454 ], "text": "SARE STATE PLAN MSP 08/10", "html_text": "SARE STATE PLAN MSP 08/10", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 380.9561, 336, 398.7454 ], "text": "$11,615.55", "html_text": "$11,615.55", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 380.9561, 382.56, 398.7454 ], "text": "($59.76)", "html_text": "($59.76)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 380.9561, 429.12, 398.7454 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 380.9561, 475.68, 398.7454 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 380.9561, 522.24, 398.7454 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 380.9561, 568.8, 398.7454 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 56.64, 363.1668, 568.8, 380.9561 ], "cells": [ { "location": [ 56.64, 363.1668, 103.2, 380.9561 ], "text": "211061", "html_text": "211061", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 363.1668, 149.76, 380.9561 ], "text": "UDA211061", "html_text": "UDA211061", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 363.1668, 196.32, 380.9561 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 363.1668, 242.88, 380.9561 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 363.1668, 289.44, 380.9561 ], "text": "SARE STATE PLAN MSP 09", "html_text": "SARE STATE PLAN MSP 09", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 363.1668, 336, 380.9561 ], "text": "($1,830.69)", "html_text": "($1,830.69)", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 363.1668, 382.56, 380.9561 ], "text": "$6,019.25", "html_text": "$6,019.25", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 363.1668, 429.12, 380.9561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 363.1668, 475.68, 380.9561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 363.1668, 522.24, 380.9561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 363.1668, 568.8, 380.9561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 56.64, 345.3776, 568.8, 363.1668 ], "cells": [ { "location": [ 56.64, 345.3776, 103.2, 363.1668 ], "text": "211114", "html_text": "211114", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 345.3776, 149.76, 363.1668 ], "text": "UDA211115", "html_text": "UDA211115", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 345.3776, 196.32, 363.1668 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 345.3776, 242.88, 363.1668 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 345.3776, 289.44, 363.1668 ], "text": "2003 FACILITIES GRANT", "html_text": "2003 FACILITIES GRANT", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 345.3776, 336, 363.1668 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 345.3776, 382.56, 363.1668 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 345.3776, 429.12, 363.1668 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 345.3776, 475.68, 363.1668 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 345.3776, 522.24, 363.1668 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 345.3776, 568.8, 363.1668 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 56.64, 327.5883, 568.8, 345.3776 ], "cells": [ { "location": [ 56.64, 327.5883, 103.2, 345.3776 ], "text": "211115", "html_text": "211115", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 327.5883, 149.76, 345.3776 ], "text": "UDA211023", "html_text": "UDA211023", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 327.5883, 196.32, 345.3776 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 327.5883, 242.88, 345.3776 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 327.5883, 289.44, 345.3776 ], "text": "2008 Facilities Grant", "html_text": "2008 Facilities Grant", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 327.5883, 336, 345.3776 ], "text": "$1,163,140.80", "html_text": "$1,163,140.80", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 327.5883, 382.56, 345.3776 ], "text": "($916,726.13)", "html_text": "($916,726.13)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 327.5883, 429.12, 345.3776 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 327.5883, 475.68, 345.3776 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 327.5883, 522.24, 345.3776 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 327.5883, 568.8, 345.3776 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 56.64, 309.799, 568.8, 327.5883 ], "cells": [ { "location": [ 56.64, 309.799, 103.2, 327.5883 ], "text": "211126", "html_text": "211126", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 309.799, 149.76, 327.5883 ], "text": "UDA211001", "html_text": "UDA211001", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 309.799, 196.32, 327.5883 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 309.799, 242.88, 327.5883 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 309.799, 289.44, 327.5883 ], "text": "CEP FY2012", "html_text": "CEP FY2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 309.799, 336, 327.5883 ], "text": "$1,347,247.42", "html_text": "$1,347,247.42", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 309.799, 382.56, 327.5883 ], "text": "$1,389,998.58", "html_text": "$1,389,998.58", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 309.799, 429.12, 327.5883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 309.799, 475.68, 327.5883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 309.799, 522.24, 327.5883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 309.799, 568.8, 327.5883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 56.64, 292.0098, 568.8, 309.799 ], "cells": [ { "location": [ 56.64, 292.0098, 103.2, 309.799 ], "text": "211128", "html_text": "211128", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 292.0098, 149.76, 309.799 ], "text": "UDA662130", "html_text": "UDA662130", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 292.0098, 196.32, 309.799 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 292.0098, 242.88, 309.799 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 292.0098, 289.44, 309.799 ], "text": "EFNEP FY2010", "html_text": "EFNEP FY2010", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 292.0098, 336, 309.799 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 292.0098, 382.56, 309.799 ], "text": "$40,824.49", "html_text": "$40,824.49", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 292.0098, 429.12, 309.799 ], "text": "$79,961.51", "html_text": "$79,961.51", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 292.0098, 475.68, 309.799 ], "text": "$79,961.51", "html_text": "$79,961.51", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 292.0098, 522.24, 309.799 ], "text": "$79,961.51", "html_text": "$79,961.51", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 292.0098, 568.8, 309.799 ], "text": "$79,961.51", "html_text": "$79,961.51", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 56.64, 274.2205, 568.8, 292.0098 ], "cells": [ { "location": [ 56.64, 274.2205, 103.2, 292.0098 ], "text": "211129", "html_text": "211129", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 274.2205, 149.76, 292.0098 ], "text": "UDA662139", "html_text": "UDA662139", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 274.2205, 196.32, 292.0098 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 274.2205, 242.88, 292.0098 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 274.2205, 289.44, 292.0098 ], "text": "EFNEP FY2009", "html_text": "EFNEP FY2009", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 274.2205, 336, 292.0098 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 274.2205, 382.56, 292.0098 ], "text": "$96,960.44", "html_text": "$96,960.44", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 274.2205, 429.12, 292.0098 ], "text": "$13,463.58", "html_text": "$13,463.58", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 274.2205, 475.68, 292.0098 ], "text": "$13,463.58", "html_text": "$13,463.58", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 274.2205, 522.24, 292.0098 ], "text": "$13,463.58", "html_text": "$13,463.58", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 274.2205, 568.8, 292.0098 ], "text": "$13,463.58", "html_text": "$13,463.58", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 56.64, 256.4312, 568.8, 274.2205 ], "cells": [ { "location": [ 56.64, 256.4312, 103.2, 274.2205 ], "text": "211130", "html_text": "211130", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 256.4312, 149.76, 274.2205 ], "text": "UDA662138", "html_text": "UDA662138", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 256.4312, 196.32, 274.2205 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 256.4312, 242.88, 274.2205 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 256.4312, 289.44, 274.2205 ], "text": "EFNEP FY2008", "html_text": "EFNEP FY2008", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 256.4312, 336, 274.2205 ], "text": "$67,347.37", "html_text": "$67,347.37", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 256.4312, 382.56, 274.2205 ], "text": "$25,909.31", "html_text": "$25,909.31", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 256.4312, 429.12, 274.2205 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 256.4312, 475.68, 274.2205 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 256.4312, 522.24, 274.2205 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 256.4312, 568.8, 274.2205 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 56.64, 238.642, 568.8, 256.4312 ], "cells": [ { "location": [ 56.64, 238.642, 103.2, 256.4312 ], "text": "211134", "html_text": "211134", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 238.642, 149.76, 256.4312 ], "text": "UDASARE12", "html_text": "UDASARE12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 238.642, 196.32, 256.4312 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 238.642, 242.88, 256.4312 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 238.642, 289.44, 256.4312 ], "text": "SARE PDP FY2012 MSP 11", "html_text": "SARE PDP FY2012 MSP 11", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 238.642, 336, 256.4312 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 238.642, 382.56, 256.4312 ], "text": "$1,578.74", "html_text": "$1,578.74", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 238.642, 429.12, 256.4312 ], "text": "$8,421.26", "html_text": "$8,421.26", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 238.642, 475.68, 256.4312 ], "text": "$8,421.26", "html_text": "$8,421.26", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 238.642, 522.24, 256.4312 ], "text": "$8,421.26", "html_text": "$8,421.26", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 238.642, 568.8, 256.4312 ], "text": "$8,421.26", "html_text": "$8,421.26", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 56.64, 220.8527, 568.8, 238.642 ], "cells": [ { "location": [ 56.64, 220.8527, 103.2, 238.642 ], "text": "214050", "html_text": "214050", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 220.8527, 149.76, 238.642 ], "text": "NIH214050", "html_text": "NIH214050", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 220.8527, 196.32, 238.642 ], "text": "10.500", "html_text": "10.500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 220.8527, 242.88, 238.642 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 220.8527, 289.44, 238.642 ], "text": "Mitigate Biologic Threat", "html_text": "Mitigate Biologic Threat", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 220.8527, 336, 238.642 ], "text": "$74,121.59", "html_text": "$74,121.59", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 220.8527, 382.56, 238.642 ], "text": "$65,740.43", "html_text": "$65,740.43", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 220.8527, 429.12, 238.642 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 220.8527, 475.68, 238.642 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 220.8527, 522.24, 238.642 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 220.8527, 568.8, 238.642 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 56.64, 203.0634, 568.8, 220.8527 ], "cells": [ { "location": [ 56.64, 203.0634, 103.2, 220.8527 ], "text": "210135", "html_text": "210135", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 203.0634, 149.76, 220.8527 ], "text": "UDAKCAR13", "html_text": "UDAKCAR13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 203.0634, 196.32, 220.8527 ], "text": "10.771", "html_text": "10.771", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 203.0634, 242.88, 220.8527 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 203.0634, 289.44, 220.8527 ], "text": "KCARD SOCIALLY-DISADVANTAGED PRODUC", "html_text": "KCARD SOCIALLY-DISADVANTAGED PRODUC", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 203.0634, 336, 220.8527 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 203.0634, 382.56, 220.8527 ], "text": "$3,350.65", "html_text": "$3,350.65", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 203.0634, 429.12, 220.8527 ], "text": "$13,250.35", "html_text": "$13,250.35", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 203.0634, 475.68, 220.8527 ], "text": "$13,250.35", "html_text": "$13,250.35", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 203.0634, 522.24, 220.8527 ], "text": "$13,250.35", "html_text": "$13,250.35", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 203.0634, 568.8, 220.8527 ], "text": "$13,250.35", "html_text": "$13,250.35", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 56.64, 185.2741, 568.8, 203.0634 ], "cells": [ { "location": [ 56.64, 185.2741, 103.2, 203.0634 ], "text": "211027", "html_text": "211027", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 185.2741, 149.76, 203.0634 ], "text": "UDA211027", "html_text": "UDA211027", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 185.2741, 196.32, 203.0634 ], "text": "10.856", "html_text": "10.856", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 185.2741, 242.88, 203.0634 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 185.2741, 289.44, 203.0634 ], "text": "KSU-REOD III", "html_text": "KSU-REOD III", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 185.2741, 336, 203.0634 ], "text": "$21,589.86", "html_text": "$21,589.86", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 185.2741, 382.56, 203.0634 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 185.2741, 429.12, 203.0634 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 185.2741, 475.68, 203.0634 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 185.2741, 522.24, 203.0634 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 185.2741, 568.8, 203.0634 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 56.64, 167.4849, 568.8, 185.2741 ], "cells": [ { "location": [ 56.64, 167.4849, 103.2, 185.2741 ], "text": "211131", "html_text": "211131", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 167.4849, 149.76, 185.2741 ], "text": "UDASMLR12", "html_text": "UDASMLR12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 167.4849, 196.32, 185.2741 ], "text": "10.924", "html_text": "10.924", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 167.4849, 242.88, 185.2741 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 167.4849, 289.44, 185.2741 ], "text": "Small Limited Resource Farmer FY12", "html_text": "Small Limited Resource Farmer FY12", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 167.4849, 336, 185.2741 ], "text": "$10,000.00", "html_text": "$10,000.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 167.4849, 382.56, 185.2741 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 167.4849, 429.12, 185.2741 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 167.4849, 475.68, 185.2741 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 167.4849, 522.24, 185.2741 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 167.4849, 568.8, 185.2741 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 56.64, 149.6956, 568.8, 167.4849 ], "cells": [ { "location": [ 56.64, 149.6956, 103.2, 167.4849 ], "text": "211132", "html_text": "211132", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 149.6956, 149.76, 167.4849 ], "text": "UDANRCS12", "html_text": "UDANRCS12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 149.6956, 196.32, 167.4849 ], "text": "10.924", "html_text": "10.924", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 149.6956, 242.88, 167.4849 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 149.6956, 289.44, 167.4849 ], "text": "MOBILE MEDIA CENTER 2011-2012", "html_text": "MOBILE MEDIA CENTER 2011-2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 149.6956, 336, 167.4849 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 149.6956, 382.56, 167.4849 ], "text": "$2,065.00", "html_text": "$2,065.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 149.6956, 429.12, 167.4849 ], "text": "$7,835.00", "html_text": "$7,835.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 149.6956, 475.68, 167.4849 ], "text": "$7,835.00", "html_text": "$7,835.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 149.6956, 522.24, 167.4849 ], "text": "$7,835.00", "html_text": "$7,835.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 149.6956, 568.8, 167.4849 ], "text": "$7,835.00", "html_text": "$7,835.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 56.64, 131.9063, 568.8, 149.6956 ], "cells": [ { "location": [ 56.64, 131.9063, 103.2, 149.6956 ], "text": "211135", "html_text": "211135", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 131.9063, 149.76, 149.6956 ], "text": "UDASMLR13", "html_text": "UDASMLR13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 131.9063, 196.32, 149.6956 ], "text": "10.924", "html_text": "10.924", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 131.9063, 242.88, 149.6956 ], "text": "USDA", "html_text": "USDA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 131.9063, 289.44, 149.6956 ], "text": "SMALL LIMITED RESOURCE FARMER FY2013", "html_text": "SMALL LIMITED RESOURCE FARMER FY2013", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 131.9063, 336, 149.6956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 131.9063, 382.56, 149.6956 ], "text": "$10,082.71", "html_text": "$10,082.71", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 131.9063, 429.12, 149.6956 ], "text": "$10,917.29", "html_text": "$10,917.29", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 131.9063, 475.68, 149.6956 ], "text": "$10,917.29", "html_text": "$10,917.29", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 131.9063, 522.24, 149.6956 ], "text": "$10,917.29", "html_text": "$10,917.29", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 131.9063, 568.8, 149.6956 ], "text": "$10,917.29", "html_text": "$10,917.29", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 56.64, 114.1171, 568.8, 131.9063 ], "cells": [ { "location": [ 56.64, 114.1171, 103.2, 131.9063 ], "text": "214070", "html_text": "214070", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 114.1171, 149.76, 131.9063 ], "text": "DODENTS13", "html_text": "DODENTS13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 114.1171, 196.32, 131.9063 ], "text": "12.401", "html_text": "12.401", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 114.1171, 242.88, 131.9063 ], "text": "DOD", "html_text": "DOD", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 114.1171, 289.44, 131.9063 ], "text": "ENVIRONMENTAL TRAINING & SURVEY", "html_text": "ENVIRONMENTAL TRAINING & SURVEY", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 114.1171, 336, 131.9063 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 114.1171, 382.56, 131.9063 ], "text": "$53,559.34", "html_text": "$53,559.34", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 114.1171, 429.12, 131.9063 ], "text": "$186,440.66", "html_text": "$186,440.66", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 114.1171, 475.68, 131.9063 ], "text": "$186,440.66", "html_text": "$186,440.66", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 114.1171, 522.24, 131.9063 ], "text": "$186,440.66", "html_text": "$186,440.66", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 114.1171, 568.8, 131.9063 ], "text": "$186,440.66", "html_text": "$186,440.66", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 56.64, 96.3278, 568.8, 114.1171 ], "cells": [ { "location": [ 56.64, 96.3278, 103.2, 114.1171 ], "text": "214062", "html_text": "214062", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 96.3278, 149.76, 114.1171 ], "text": "DOIFISH11", "html_text": "DOIFISH11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 96.3278, 196.32, 114.1171 ], "text": "15.805", "html_text": "15.805", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 96.3278, 242.88, 114.1171 ], "text": "DOI", "html_text": "DOI", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 96.3278, 289.44, 114.1171 ], "text": "Ordination of Fish Morph Character", "html_text": "Ordination of Fish Morph Character", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 96.3278, 336, 114.1171 ], "text": "$2,057.97", "html_text": "$2,057.97", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 96.3278, 382.56, 114.1171 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 96.3278, 429.12, 114.1171 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 96.3278, 475.68, 114.1171 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 96.3278, 522.24, 114.1171 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 96.3278, 568.8, 114.1171 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 56.64, 78.5385, 568.8, 96.3278 ], "cells": [ { "location": [ 56.64, 78.5385, 103.2, 96.3278 ], "text": "214047", "html_text": "214047", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 78.5385, 149.76, 96.3278 ], "text": "DOI214045", "html_text": "DOI214045", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 78.5385, 196.32, 96.3278 ], "text": "15.932", "html_text": "15.932", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 78.5385, 242.88, 96.3278 ], "text": "DOI", "html_text": "DOI", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 78.5385, 289.44, 96.3278 ], "text": "NPS Federal Building ARRA", "html_text": "NPS Federal Building ARRA", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 78.5385, 336, 96.3278 ], "text": "$823,439.42", "html_text": "$823,439.42", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 78.5385, 382.56, 96.3278 ], "text": "$104,938.43", "html_text": "$104,938.43", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 78.5385, 429.12, 96.3278 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 78.5385, 475.68, 96.3278 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 78.5385, 522.24, 96.3278 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 78.5385, 568.8, 96.3278 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 56.64, 60.7493, 568.8, 78.5385 ], "cells": [ { "location": [ 56.64, 60.7493, 103.2, 78.5385 ], "text": "214053", "html_text": "214053", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 60.7493, 149.76, 78.5385 ], "text": "DOI665291", "html_text": "DOI665291", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 60.7493, 196.32, 78.5385 ], "text": "16.560", "html_text": "16.560", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 60.7493, 242.88, 78.5385 ], "text": "DOI", "html_text": "DOI", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 60.7493, 289.44, 78.5385 ], "text": "NIJ FY10 Fundamental Research", "html_text": "NIJ FY10 Fundamental Research", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 60.7493, 336, 78.5385 ], "text": "$186,293.88", "html_text": "$186,293.88", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 60.7493, 382.56, 78.5385 ], "text": "$198,272.74", "html_text": "$198,272.74", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 60.7493, 429.12, 78.5385 ], "text": "$64,441.52", "html_text": "$64,441.52", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 60.7493, 475.68, 78.5385 ], "text": "$64,441.52", "html_text": "$64,441.52", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 60.7493, 522.24, 78.5385 ], "text": "$64,441.52", "html_text": "$64,441.52", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 60.7493, 568.8, 78.5385 ], "text": "$64,441.52", "html_text": "$64,441.52", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 56.64, 42.96, 568.8, 60.7493 ], "cells": [ { "location": [ 56.64, 42.96, 103.2, 60.7493 ], "text": "214071", "html_text": "214071", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 103.2, 42.96, 149.76, 60.7493 ], "text": "OJJMENT13", "html_text": "OJJMENT13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.76, 42.96, 196.32, 60.7493 ], "text": "16.726", "html_text": "16.726", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.32, 42.96, 242.88, 60.7493 ], "text": "DOI", "html_text": "DOI", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.88, 42.96, 289.44, 60.7493 ], "text": "4H NATIONAL MENTORING PROGRAM", "html_text": "4H NATIONAL MENTORING PROGRAM", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.44, 42.96, 336, 60.7493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 336, 42.96, 382.56, 60.7493 ], "text": "$4,217.68", "html_text": "$4,217.68", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.56, 42.96, 429.12, 60.7493 ], "text": "$33,350.02", "html_text": "$33,350.02", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 429.12, 42.96, 475.68, 60.7493 ], "text": "$33,350.02", "html_text": "$33,350.02", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.68, 42.96, 522.24, 60.7493 ], "text": "$33,350.02", "html_text": "$33,350.02", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 522.24, 42.96, 568.8, 60.7493 ], "text": "$33,350.02", "html_text": "$33,350.02", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 41, "n_cols": 11, "ref": "#/tables/0", "reading_order": 0 } ] }, { "page": 27, "items": [ { "page": 27, "type": "TABLE", "location": { "l": 56.4, "t": 773.52, "r": 568.32, "b": 40.32 }, "text": "
FundGrant CodeCFDA No.Federal AgencyFund DescriptionActual FY 2011-12Actual FY 2012-13Budgeted FY 2013-14Request FY 2014-15FY 2015-16Request FY 2015-16
214057DOT21404720.200DOTEishenhower Fellowships$18,598.98$0.00$0.00$0.00$0.00$0.00
210115UDTNSTI1220.215DOTNSTI FHWA FY2012$0.00$45,302.98$0.00$0.00$0.00$0.00
214052UDT66506120.215DOTNSTI FHWA FY11$49,371.33$0.00$0.00$0.00$0.00$0.00
214069DOTEISE1320.215DOTEISENHOWER FELLOWSHIP FY13$0.00$27,491.21$0.00$0.00$0.00$0.00
214045NSA21404643.001NASANASA Studies Project$37,555.92$32,913.44$26,785.69$26,785.69$26,785.69$26,785.69
214068NSFCLIP1247.049NSFCENTER FOR LAYERED POLYMERIC SYSTEM$0.00$13,605.95$8,462.01$8,462.01$8,462.01$8,462.01
214032NSF21403247.070NSFNSF Epscor$21,287.53$0.00$0.00$0.00$0.00$0.00
214059NSFEPSC1247.070NSFNSF Epscor 2011-2012$76,717.47$72,060.18$26,719.35$26,719.35$26,719.35$26,719.35
214030NSF21403047.076NSFKY WV LSAMP$61,006.72$7,779.91$0.00$0.00$0.00$0.00
214065NSFVOEI1247.082NSFARRA - VOEIS$3,612.22$12,048.64$0.00$0.00$0.00$0.00
212002DOE21207784.007DOESEOG 2011 and prior$90,148.00$110,300.00$0.00$0.00$0.00$0.00
212086DOESEG1384.007DOESEOG 2012$0.00$201,652.00$0.00$0.00$0.00$0.00
212003DOE21200384.033DOEFCWS 2011 and prior($77.65)$0.00$0.00$0.00$0.00$0.00
212085DOEFCWS1084.033DOEFCWS 2012$259,248.95$0.00$0.00$0.00$0.00$0.00
212101DOEFCWS1384.033DOEFCWS 2012$0.00$291,220.14$0.00$0.00$0.00$0.00
212001DOE21207684.063DOEPELL FY08 - FY12$7,373,489.50$20,155.50$0.00$0.00$0.00$0.00
212046DOE21204684.063DOEAdministrative Cost for Financial A$3,145.92$0.00$0.00$0.00$0.00$0.00
212087DOEPELL1384.063DOEPELL 2012 to Current$0.00$5,902,798.00$0.00$0.00$0.00$0.00
212004DOE21200484.268DOEFDL 2011 and prior$20,649,598.00$130,141.00$0.00$0.00$0.00$0.00
212088DOEFEDL1384.268DOEFDL 2012 to Current$0.00$1,559,796.00$0.00$0.00$0.00$0.00
212011DOE21207984.375DOEACG 2011 and prior$0.00$4,876.00$0.00$0.00$0.00$0.00
212010DOE21201184.376DOENATL SMART 2011 and prior$281.00($281.00)$0.00$0.00$0.00$0.00
212007DOE21207884.379DOETEACH GRANT 2011 and prior$34,741.00$1,000.00$0.00$0.00$0.00$0.00
212009DOETEAC1384.379DOETEACH GRANT 2012 to Current$0.00$19,000.00$0.00$0.00$0.00$0.00
212083COE21208384.396DOECollege Access Prog Svc Agreement$90,386.82($4,870.48)$0.00$0.00$0.00$0.00
212098COE21208384.396DOECollege Access Prog Svc Agreement$110,719.05$215,815.41$246,431.82$246,431.82$246,431.82$246,431.82
213027HHS21302593.178HHSNursing Workforce Diversity($3,156.69)$0.00$0.00$0.00$0.00$0.00
213034HHS21302593.178HHSNursing Workforce Diversity$350,754.76$55,854.17$0.00$0.00$0.00$0.00
213040HHS21302593.178HHSNURSING WORKFORCE #6$0.00$354,008.03$48,819.15$48,819.15$48,819.15$48,819.15
213031HHS21303193.616HHSChild Deserve Chance$44,753.74$0.00$0.00$0.00$0.00$0.00
213004CKY21303393.658HHSEKU Training Resource Center$178.24$0.00$0.00$0.00$0.00$0.00
213024CKY21302093.658HHSEKU Diversity$138.38$0.00$0.00$0.00$0.00$0.00
213033HHS66403293.658HHSEKU Training Resource Center$99,952.39$129.32$0.00$0.00$0.00$0.00
213035HHS66413293.658HHSEKU Diversity$4,013.94($0.01)$0.00$0.00$0.00$0.00
213038HHSPCWC1293.658HHSPublic Child Welfare Certification$5,889.58$0.00$0.00$0.00$0.00$0.00
213041HHSDIVE1393.658HHSEKU/DIVERSITY FY13$0.00$4,041.23$0.00$0.00$0.00$0.00
213042HHSTRCR1393.658HHSEKU/TRC FY13$0.00$101,618.72$0.00$0.00$0.00$0.00
213043HHSPCWC1393.658HHSPUBLIC CHILD WELFARE CERTIFICATION PR$0.00$5,943.38$0.00$0.00$0.00$0.00
213029HHS21302993.910HHSPromising Youth Center for Excellence$45,091.46$0.00$0.00$0.00$0.00$0.00
213032HHS66411093.910HHSC/F Youth Center For Excellence$36,361.79$0.00$0.00$0.00$0.00$0.00
", "rows": [ { "row_index": 0, "location": [ 56.4, 755.6371, 568.32, 773.52 ], "cells": [ { "location": [ 56.4, 755.6371, 102.9382, 773.52 ], "text": "Fund", "html_text": "Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 755.6371, 149.4764, 773.52 ], "text": "Grant Code", "html_text": "Grant Code", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 755.6371, 196.0145, 773.52 ], "text": "CFDA No.", "html_text": "CFDA No.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 755.6371, 242.5527, 773.52 ], "text": "Federal Agency", "html_text": "Federal Agency", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 755.6371, 289.0909, 773.52 ], "text": "Fund Description", "html_text": "Fund Description", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 755.6371, 335.6291, 773.52 ], "text": "Actual FY 2011-12", "html_text": "Actual FY 2011-12", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 755.6371, 382.1673, 773.52 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 755.6371, 428.7055, 773.52 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 755.6371, 475.2436, 773.52 ], "text": "Request FY 2014-15", "html_text": "Request FY 2014-15", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 755.6371, 521.7818, 773.52 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 755.6371, 568.32, 773.52 ], "text": "Request FY 2015-16", "html_text": "Request FY 2015-16", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 56.4, 737.7541, 568.32, 755.6371 ], "cells": [ { "location": [ 56.4, 737.7541, 102.9382, 755.6371 ], "text": "214057", "html_text": "214057", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 737.7541, 149.4764, 755.6371 ], "text": "DOT214047", "html_text": "DOT214047", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 737.7541, 196.0145, 755.6371 ], "text": "20.200", "html_text": "20.200", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 737.7541, 242.5527, 755.6371 ], "text": "DOT", "html_text": "DOT", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 737.7541, 289.0909, 755.6371 ], "text": "Eishenhower Fellowships", "html_text": "Eishenhower Fellowships", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 737.7541, 335.6291, 755.6371 ], "text": "$18,598.98", "html_text": "$18,598.98", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 737.7541, 382.1673, 755.6371 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 737.7541, 428.7055, 755.6371 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 737.7541, 475.2436, 755.6371 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 737.7541, 521.7818, 755.6371 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 737.7541, 568.32, 755.6371 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 56.4, 719.8712, 568.32, 737.7541 ], "cells": [ { "location": [ 56.4, 719.8712, 102.9382, 737.7541 ], "text": "210115", "html_text": "210115", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 719.8712, 149.4764, 737.7541 ], "text": "UDTNSTI12", "html_text": "UDTNSTI12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 719.8712, 196.0145, 737.7541 ], "text": "20.215", "html_text": "20.215", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 719.8712, 242.5527, 737.7541 ], "text": "DOT", "html_text": "DOT", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 719.8712, 289.0909, 737.7541 ], "text": "NSTI FHWA FY2012", "html_text": "NSTI FHWA FY2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 719.8712, 335.6291, 737.7541 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 719.8712, 382.1673, 737.7541 ], "text": "$45,302.98", "html_text": "$45,302.98", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 719.8712, 428.7055, 737.7541 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 719.8712, 475.2436, 737.7541 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 719.8712, 521.7818, 737.7541 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 719.8712, 568.32, 737.7541 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 56.4, 701.9883, 568.32, 719.8712 ], "cells": [ { "location": [ 56.4, 701.9883, 102.9382, 719.8712 ], "text": "214052", "html_text": "214052", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 701.9883, 149.4764, 719.8712 ], "text": "UDT665061", "html_text": "UDT665061", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 701.9883, 196.0145, 719.8712 ], "text": "20.215", "html_text": "20.215", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 701.9883, 242.5527, 719.8712 ], "text": "DOT", "html_text": "DOT", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 701.9883, 289.0909, 719.8712 ], "text": "NSTI FHWA FY11", "html_text": "NSTI FHWA FY11", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 701.9883, 335.6291, 719.8712 ], "text": "$49,371.33", "html_text": "$49,371.33", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 701.9883, 382.1673, 719.8712 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 701.9883, 428.7055, 719.8712 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 701.9883, 475.2436, 719.8712 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 701.9883, 521.7818, 719.8712 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 701.9883, 568.32, 719.8712 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 56.4, 684.1054, 568.32, 701.9883 ], "cells": [ { "location": [ 56.4, 684.1054, 102.9382, 701.9883 ], "text": "214069", "html_text": "214069", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 684.1054, 149.4764, 701.9883 ], "text": "DOTEISE13", "html_text": "DOTEISE13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 684.1054, 196.0145, 701.9883 ], "text": "20.215", "html_text": "20.215", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 684.1054, 242.5527, 701.9883 ], "text": "DOT", "html_text": "DOT", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 684.1054, 289.0909, 701.9883 ], "text": "EISENHOWER FELLOWSHIP FY13", "html_text": "EISENHOWER FELLOWSHIP FY13", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 684.1054, 335.6291, 701.9883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 684.1054, 382.1673, 701.9883 ], "text": "$27,491.21", "html_text": "$27,491.21", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 684.1054, 428.7055, 701.9883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 684.1054, 475.2436, 701.9883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 684.1054, 521.7818, 701.9883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 684.1054, 568.32, 701.9883 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 56.4, 666.2224, 568.32, 684.1054 ], "cells": [ { "location": [ 56.4, 666.2224, 102.9382, 684.1054 ], "text": "214045", "html_text": "214045", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 666.2224, 149.4764, 684.1054 ], "text": "NSA214046", "html_text": "NSA214046", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 666.2224, 196.0145, 684.1054 ], "text": "43.001", "html_text": "43.001", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 666.2224, 242.5527, 684.1054 ], "text": "NASA", "html_text": "NASA", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 666.2224, 289.0909, 684.1054 ], "text": "NASA Studies Project", "html_text": "NASA Studies Project", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 666.2224, 335.6291, 684.1054 ], "text": "$37,555.92", "html_text": "$37,555.92", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 666.2224, 382.1673, 684.1054 ], "text": "$32,913.44", "html_text": "$32,913.44", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 666.2224, 428.7055, 684.1054 ], "text": "$26,785.69", "html_text": "$26,785.69", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 666.2224, 475.2436, 684.1054 ], "text": "$26,785.69", "html_text": "$26,785.69", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 666.2224, 521.7818, 684.1054 ], "text": "$26,785.69", "html_text": "$26,785.69", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 666.2224, 568.32, 684.1054 ], "text": "$26,785.69", "html_text": "$26,785.69", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 56.4, 648.3395, 568.32, 666.2224 ], "cells": [ { "location": [ 56.4, 648.3395, 102.9382, 666.2224 ], "text": "214068", "html_text": "214068", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 648.3395, 149.4764, 666.2224 ], "text": "NSFCLIP12", "html_text": "NSFCLIP12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 648.3395, 196.0145, 666.2224 ], "text": "47.049", "html_text": "47.049", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 648.3395, 242.5527, 666.2224 ], "text": "NSF", "html_text": "NSF", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 648.3395, 289.0909, 666.2224 ], "text": "CENTER FOR LAYERED POLYMERIC SYSTEM", "html_text": "CENTER FOR LAYERED POLYMERIC SYSTEM", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 648.3395, 335.6291, 666.2224 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 648.3395, 382.1673, 666.2224 ], "text": "$13,605.95", "html_text": "$13,605.95", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 648.3395, 428.7055, 666.2224 ], "text": "$8,462.01", "html_text": "$8,462.01", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 648.3395, 475.2436, 666.2224 ], "text": "$8,462.01", "html_text": "$8,462.01", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 648.3395, 521.7818, 666.2224 ], "text": "$8,462.01", "html_text": "$8,462.01", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 648.3395, 568.32, 666.2224 ], "text": "$8,462.01", "html_text": "$8,462.01", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 56.4, 630.4566, 568.32, 648.3395 ], "cells": [ { "location": [ 56.4, 630.4566, 102.9382, 648.3395 ], "text": "214032", "html_text": "214032", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 630.4566, 149.4764, 648.3395 ], "text": "NSF214032", "html_text": "NSF214032", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 630.4566, 196.0145, 648.3395 ], "text": "47.070", "html_text": "47.070", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 630.4566, 242.5527, 648.3395 ], "text": "NSF", "html_text": "NSF", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 630.4566, 289.0909, 648.3395 ], "text": "NSF Epscor", "html_text": "NSF Epscor", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 630.4566, 335.6291, 648.3395 ], "text": "$21,287.53", "html_text": "$21,287.53", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 630.4566, 382.1673, 648.3395 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 630.4566, 428.7055, 648.3395 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 630.4566, 475.2436, 648.3395 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 630.4566, 521.7818, 648.3395 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 630.4566, 568.32, 648.3395 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 56.4, 612.5737, 568.32, 630.4566 ], "cells": [ { "location": [ 56.4, 612.5737, 102.9382, 630.4566 ], "text": "214059", "html_text": "214059", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 612.5737, 149.4764, 630.4566 ], "text": "NSFEPSC12", "html_text": "NSFEPSC12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 612.5737, 196.0145, 630.4566 ], "text": "47.070", "html_text": "47.070", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 612.5737, 242.5527, 630.4566 ], "text": "NSF", "html_text": "NSF", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 612.5737, 289.0909, 630.4566 ], "text": "NSF Epscor 2011-2012", "html_text": "NSF Epscor 2011-2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 612.5737, 335.6291, 630.4566 ], "text": "$76,717.47", "html_text": "$76,717.47", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 612.5737, 382.1673, 630.4566 ], "text": "$72,060.18", "html_text": "$72,060.18", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 612.5737, 428.7055, 630.4566 ], "text": "$26,719.35", "html_text": "$26,719.35", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 612.5737, 475.2436, 630.4566 ], "text": "$26,719.35", "html_text": "$26,719.35", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 612.5737, 521.7818, 630.4566 ], "text": "$26,719.35", "html_text": "$26,719.35", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 612.5737, 568.32, 630.4566 ], "text": "$26,719.35", "html_text": "$26,719.35", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 56.4, 594.6907, 568.32, 612.5737 ], "cells": [ { "location": [ 56.4, 594.6907, 102.9382, 612.5737 ], "text": "214030", "html_text": "214030", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 594.6907, 149.4764, 612.5737 ], "text": "NSF214030", "html_text": "NSF214030", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 594.6907, 196.0145, 612.5737 ], "text": "47.076", "html_text": "47.076", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 594.6907, 242.5527, 612.5737 ], "text": "NSF", "html_text": "NSF", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 594.6907, 289.0909, 612.5737 ], "text": "KY WV LSAMP", "html_text": "KY WV LSAMP", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 594.6907, 335.6291, 612.5737 ], "text": "$61,006.72", "html_text": "$61,006.72", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 594.6907, 382.1673, 612.5737 ], "text": "$7,779.91", "html_text": "$7,779.91", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 594.6907, 428.7055, 612.5737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 594.6907, 475.2436, 612.5737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 594.6907, 521.7818, 612.5737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 594.6907, 568.32, 612.5737 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 56.4, 576.8078, 568.32, 594.6907 ], "cells": [ { "location": [ 56.4, 576.8078, 102.9382, 594.6907 ], "text": "214065", "html_text": "214065", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 576.8078, 149.4764, 594.6907 ], "text": "NSFVOEI12", "html_text": "NSFVOEI12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 576.8078, 196.0145, 594.6907 ], "text": "47.082", "html_text": "47.082", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 576.8078, 242.5527, 594.6907 ], "text": "NSF", "html_text": "NSF", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 576.8078, 289.0909, 594.6907 ], "text": "ARRA - VOEIS", "html_text": "ARRA - VOEIS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 576.8078, 335.6291, 594.6907 ], "text": "$3,612.22", "html_text": "$3,612.22", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 576.8078, 382.1673, 594.6907 ], "text": "$12,048.64", "html_text": "$12,048.64", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 576.8078, 428.7055, 594.6907 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 576.8078, 475.2436, 594.6907 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 576.8078, 521.7818, 594.6907 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 576.8078, 568.32, 594.6907 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 56.4, 558.9249, 568.32, 576.8078 ], "cells": [ { "location": [ 56.4, 558.9249, 102.9382, 576.8078 ], "text": "212002", "html_text": "212002", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 558.9249, 149.4764, 576.8078 ], "text": "DOE212077", "html_text": "DOE212077", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 558.9249, 196.0145, 576.8078 ], "text": "84.007", "html_text": "84.007", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 558.9249, 242.5527, 576.8078 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 558.9249, 289.0909, 576.8078 ], "text": "SEOG 2011 and prior", "html_text": "SEOG 2011 and prior", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 558.9249, 335.6291, 576.8078 ], "text": "$90,148.00", "html_text": "$90,148.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 558.9249, 382.1673, 576.8078 ], "text": "$110,300.00", "html_text": "$110,300.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 558.9249, 428.7055, 576.8078 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 558.9249, 475.2436, 576.8078 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 558.9249, 521.7818, 576.8078 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 558.9249, 568.32, 576.8078 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 56.4, 541.042, 568.32, 558.9249 ], "cells": [ { "location": [ 56.4, 541.042, 102.9382, 558.9249 ], "text": "212086", "html_text": "212086", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 541.042, 149.4764, 558.9249 ], "text": "DOESEG13", "html_text": "DOESEG13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 541.042, 196.0145, 558.9249 ], "text": "84.007", "html_text": "84.007", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 541.042, 242.5527, 558.9249 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 541.042, 289.0909, 558.9249 ], "text": "SEOG 2012", "html_text": "SEOG 2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 541.042, 335.6291, 558.9249 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 541.042, 382.1673, 558.9249 ], "text": "$201,652.00", "html_text": "$201,652.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 541.042, 428.7055, 558.9249 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 541.042, 475.2436, 558.9249 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 541.042, 521.7818, 558.9249 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 541.042, 568.32, 558.9249 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 56.4, 523.159, 568.32, 541.042 ], "cells": [ { "location": [ 56.4, 523.159, 102.9382, 541.042 ], "text": "212003", "html_text": "212003", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 523.159, 149.4764, 541.042 ], "text": "DOE212003", "html_text": "DOE212003", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 523.159, 196.0145, 541.042 ], "text": "84.033", "html_text": "84.033", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 523.159, 242.5527, 541.042 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 523.159, 289.0909, 541.042 ], "text": "FCWS 2011 and prior", "html_text": "FCWS 2011 and prior", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 523.159, 335.6291, 541.042 ], "text": "($77.65)", "html_text": "($77.65)", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 523.159, 382.1673, 541.042 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 523.159, 428.7055, 541.042 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 523.159, 475.2436, 541.042 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 523.159, 521.7818, 541.042 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 523.159, 568.32, 541.042 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 56.4, 505.2761, 568.32, 523.159 ], "cells": [ { "location": [ 56.4, 505.2761, 102.9382, 523.159 ], "text": "212085", "html_text": "212085", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 505.2761, 149.4764, 523.159 ], "text": "DOEFCWS10", "html_text": "DOEFCWS10", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 505.2761, 196.0145, 523.159 ], "text": "84.033", "html_text": "84.033", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 505.2761, 242.5527, 523.159 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 505.2761, 289.0909, 523.159 ], "text": "FCWS 2012", "html_text": "FCWS 2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 505.2761, 335.6291, 523.159 ], "text": "$259,248.95", "html_text": "$259,248.95", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 505.2761, 382.1673, 523.159 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 505.2761, 428.7055, 523.159 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 505.2761, 475.2436, 523.159 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 505.2761, 521.7818, 523.159 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 505.2761, 568.32, 523.159 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 56.4, 487.3932, 568.32, 505.2761 ], "cells": [ { "location": [ 56.4, 487.3932, 102.9382, 505.2761 ], "text": "212101", "html_text": "212101", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 487.3932, 149.4764, 505.2761 ], "text": "DOEFCWS13", "html_text": "DOEFCWS13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 487.3932, 196.0145, 505.2761 ], "text": "84.033", "html_text": "84.033", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 487.3932, 242.5527, 505.2761 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 487.3932, 289.0909, 505.2761 ], "text": "FCWS 2012", "html_text": "FCWS 2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 487.3932, 335.6291, 505.2761 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 487.3932, 382.1673, 505.2761 ], "text": "$291,220.14", "html_text": "$291,220.14", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 487.3932, 428.7055, 505.2761 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 487.3932, 475.2436, 505.2761 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 487.3932, 521.7818, 505.2761 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 487.3932, 568.32, 505.2761 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 56.4, 469.5102, 568.32, 487.3932 ], "cells": [ { "location": [ 56.4, 469.5102, 102.9382, 487.3932 ], "text": "212001", "html_text": "212001", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 469.5102, 149.4764, 487.3932 ], "text": "DOE212076", "html_text": "DOE212076", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 469.5102, 196.0145, 487.3932 ], "text": "84.063", "html_text": "84.063", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 469.5102, 242.5527, 487.3932 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 469.5102, 289.0909, 487.3932 ], "text": "PELL FY08 - FY12", "html_text": "PELL FY08 - FY12", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 469.5102, 335.6291, 487.3932 ], "text": "$7,373,489.50", "html_text": "$7,373,489.50", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 469.5102, 382.1673, 487.3932 ], "text": "$20,155.50", "html_text": "$20,155.50", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 469.5102, 428.7055, 487.3932 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 469.5102, 475.2436, 487.3932 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 469.5102, 521.7818, 487.3932 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 469.5102, 568.32, 487.3932 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 56.4, 451.6273, 568.32, 469.5102 ], "cells": [ { "location": [ 56.4, 451.6273, 102.9382, 469.5102 ], "text": "212046", "html_text": "212046", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 451.6273, 149.4764, 469.5102 ], "text": "DOE212046", "html_text": "DOE212046", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 451.6273, 196.0145, 469.5102 ], "text": "84.063", "html_text": "84.063", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 451.6273, 242.5527, 469.5102 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 451.6273, 289.0909, 469.5102 ], "text": "Administrative Cost for Financial A", "html_text": "Administrative Cost for Financial A", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 451.6273, 335.6291, 469.5102 ], "text": "$3,145.92", "html_text": "$3,145.92", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 451.6273, 382.1673, 469.5102 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 451.6273, 428.7055, 469.5102 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 451.6273, 475.2436, 469.5102 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 451.6273, 521.7818, 469.5102 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 451.6273, 568.32, 469.5102 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 56.4, 433.7444, 568.32, 451.6273 ], "cells": [ { "location": [ 56.4, 433.7444, 102.9382, 451.6273 ], "text": "212087", "html_text": "212087", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 433.7444, 149.4764, 451.6273 ], "text": "DOEPELL13", "html_text": "DOEPELL13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 433.7444, 196.0145, 451.6273 ], "text": "84.063", "html_text": "84.063", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 433.7444, 242.5527, 451.6273 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 433.7444, 289.0909, 451.6273 ], "text": "PELL 2012 to Current", "html_text": "PELL 2012 to Current", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 433.7444, 335.6291, 451.6273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 433.7444, 382.1673, 451.6273 ], "text": "$5,902,798.00", "html_text": "$5,902,798.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 433.7444, 428.7055, 451.6273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 433.7444, 475.2436, 451.6273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 433.7444, 521.7818, 451.6273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 433.7444, 568.32, 451.6273 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 56.4, 415.8615, 568.32, 433.7444 ], "cells": [ { "location": [ 56.4, 415.8615, 102.9382, 433.7444 ], "text": "212004", "html_text": "212004", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 415.8615, 149.4764, 433.7444 ], "text": "DOE212004", "html_text": "DOE212004", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 415.8615, 196.0145, 433.7444 ], "text": "84.268", "html_text": "84.268", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 415.8615, 242.5527, 433.7444 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 415.8615, 289.0909, 433.7444 ], "text": "FDL 2011 and prior", "html_text": "FDL 2011 and prior", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 415.8615, 335.6291, 433.7444 ], "text": "$20,649,598.00", "html_text": "$20,649,598.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 415.8615, 382.1673, 433.7444 ], "text": "$130,141.00", "html_text": "$130,141.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 415.8615, 428.7055, 433.7444 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 415.8615, 475.2436, 433.7444 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 415.8615, 521.7818, 433.7444 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 415.8615, 568.32, 433.7444 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 56.4, 397.9785, 568.32, 415.8615 ], "cells": [ { "location": [ 56.4, 397.9785, 102.9382, 415.8615 ], "text": "212088", "html_text": "212088", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 397.9785, 149.4764, 415.8615 ], "text": "DOEFEDL13", "html_text": "DOEFEDL13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 397.9785, 196.0145, 415.8615 ], "text": "84.268", "html_text": "84.268", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 397.9785, 242.5527, 415.8615 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 397.9785, 289.0909, 415.8615 ], "text": "FDL 2012 to Current", "html_text": "FDL 2012 to Current", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 397.9785, 335.6291, 415.8615 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 397.9785, 382.1673, 415.8615 ], "text": "$1,559,796.00", "html_text": "$1,559,796.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 397.9785, 428.7055, 415.8615 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 397.9785, 475.2436, 415.8615 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 397.9785, 521.7818, 415.8615 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 397.9785, 568.32, 415.8615 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 56.4, 380.0956, 568.32, 397.9785 ], "cells": [ { "location": [ 56.4, 380.0956, 102.9382, 397.9785 ], "text": "212011", "html_text": "212011", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 380.0956, 149.4764, 397.9785 ], "text": "DOE212079", "html_text": "DOE212079", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 380.0956, 196.0145, 397.9785 ], "text": "84.375", "html_text": "84.375", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 380.0956, 242.5527, 397.9785 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 380.0956, 289.0909, 397.9785 ], "text": "ACG 2011 and prior", "html_text": "ACG 2011 and prior", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 380.0956, 335.6291, 397.9785 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 380.0956, 382.1673, 397.9785 ], "text": "$4,876.00", "html_text": "$4,876.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 380.0956, 428.7055, 397.9785 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 380.0956, 475.2436, 397.9785 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 380.0956, 521.7818, 397.9785 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 380.0956, 568.32, 397.9785 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 56.4, 362.2127, 568.32, 380.0956 ], "cells": [ { "location": [ 56.4, 362.2127, 102.9382, 380.0956 ], "text": "212010", "html_text": "212010", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 362.2127, 149.4764, 380.0956 ], "text": "DOE212011", "html_text": "DOE212011", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 362.2127, 196.0145, 380.0956 ], "text": "84.376", "html_text": "84.376", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 362.2127, 242.5527, 380.0956 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 362.2127, 289.0909, 380.0956 ], "text": "NATL SMART 2011 and prior", "html_text": "NATL SMART 2011 and prior", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 362.2127, 335.6291, 380.0956 ], "text": "$281.00", "html_text": "$281.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 362.2127, 382.1673, 380.0956 ], "text": "($281.00)", "html_text": "($281.00)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 362.2127, 428.7055, 380.0956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 362.2127, 475.2436, 380.0956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 362.2127, 521.7818, 380.0956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 362.2127, 568.32, 380.0956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 56.4, 344.3298, 568.32, 362.2127 ], "cells": [ { "location": [ 56.4, 344.3298, 102.9382, 362.2127 ], "text": "212007", "html_text": "212007", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 344.3298, 149.4764, 362.2127 ], "text": "DOE212078", "html_text": "DOE212078", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 344.3298, 196.0145, 362.2127 ], "text": "84.379", "html_text": "84.379", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 344.3298, 242.5527, 362.2127 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 344.3298, 289.0909, 362.2127 ], "text": "TEACH GRANT 2011 and prior", "html_text": "TEACH GRANT 2011 and prior", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 344.3298, 335.6291, 362.2127 ], "text": "$34,741.00", "html_text": "$34,741.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 344.3298, 382.1673, 362.2127 ], "text": "$1,000.00", "html_text": "$1,000.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 344.3298, 428.7055, 362.2127 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 344.3298, 475.2436, 362.2127 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 344.3298, 521.7818, 362.2127 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 344.3298, 568.32, 362.2127 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 56.4, 326.4468, 568.32, 344.3298 ], "cells": [ { "location": [ 56.4, 326.4468, 102.9382, 344.3298 ], "text": "212009", "html_text": "212009", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 326.4468, 149.4764, 344.3298 ], "text": "DOETEAC13", "html_text": "DOETEAC13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 326.4468, 196.0145, 344.3298 ], "text": "84.379", "html_text": "84.379", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 326.4468, 242.5527, 344.3298 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 326.4468, 289.0909, 344.3298 ], "text": "TEACH GRANT 2012 to Current", "html_text": "TEACH GRANT 2012 to Current", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 326.4468, 335.6291, 344.3298 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 326.4468, 382.1673, 344.3298 ], "text": "$19,000.00", "html_text": "$19,000.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 326.4468, 428.7055, 344.3298 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 326.4468, 475.2436, 344.3298 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 326.4468, 521.7818, 344.3298 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 326.4468, 568.32, 344.3298 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 56.4, 308.5639, 568.32, 326.4468 ], "cells": [ { "location": [ 56.4, 308.5639, 102.9382, 326.4468 ], "text": "212083", "html_text": "212083", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 308.5639, 149.4764, 326.4468 ], "text": "COE212083", "html_text": "COE212083", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 308.5639, 196.0145, 326.4468 ], "text": "84.396", "html_text": "84.396", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 308.5639, 242.5527, 326.4468 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 308.5639, 289.0909, 326.4468 ], "text": "College Access Prog Svc Agreement", "html_text": "College Access Prog Svc Agreement", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 308.5639, 335.6291, 326.4468 ], "text": "$90,386.82", "html_text": "$90,386.82", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 308.5639, 382.1673, 326.4468 ], "text": "($4,870.48)", "html_text": "($4,870.48)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 308.5639, 428.7055, 326.4468 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 308.5639, 475.2436, 326.4468 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 308.5639, 521.7818, 326.4468 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 308.5639, 568.32, 326.4468 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 56.4, 290.681, 568.32, 308.5639 ], "cells": [ { "location": [ 56.4, 290.681, 102.9382, 308.5639 ], "text": "212098", "html_text": "212098", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 290.681, 149.4764, 308.5639 ], "text": "COE212083", "html_text": "COE212083", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 290.681, 196.0145, 308.5639 ], "text": "84.396", "html_text": "84.396", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 290.681, 242.5527, 308.5639 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 290.681, 289.0909, 308.5639 ], "text": "College Access Prog Svc Agreement", "html_text": "College Access Prog Svc Agreement", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 290.681, 335.6291, 308.5639 ], "text": "$110,719.05", "html_text": "$110,719.05", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 290.681, 382.1673, 308.5639 ], "text": "$215,815.41", "html_text": "$215,815.41", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 290.681, 428.7055, 308.5639 ], "text": "$246,431.82", "html_text": "$246,431.82", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 290.681, 475.2436, 308.5639 ], "text": "$246,431.82", "html_text": "$246,431.82", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 290.681, 521.7818, 308.5639 ], "text": "$246,431.82", "html_text": "$246,431.82", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 290.681, 568.32, 308.5639 ], "text": "$246,431.82", "html_text": "$246,431.82", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 56.4, 272.798, 568.32, 290.681 ], "cells": [ { "location": [ 56.4, 272.798, 102.9382, 290.681 ], "text": "213027", "html_text": "213027", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 272.798, 149.4764, 290.681 ], "text": "HHS213025", "html_text": "HHS213025", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 272.798, 196.0145, 290.681 ], "text": "93.178", "html_text": "93.178", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 272.798, 242.5527, 290.681 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 272.798, 289.0909, 290.681 ], "text": "Nursing Workforce Diversity", "html_text": "Nursing Workforce Diversity", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 272.798, 335.6291, 290.681 ], "text": "($3,156.69)", "html_text": "($3,156.69)", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 272.798, 382.1673, 290.681 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 272.798, 428.7055, 290.681 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 272.798, 475.2436, 290.681 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 272.798, 521.7818, 290.681 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 272.798, 568.32, 290.681 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 56.4, 254.9151, 568.32, 272.798 ], "cells": [ { "location": [ 56.4, 254.9151, 102.9382, 272.798 ], "text": "213034", "html_text": "213034", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 254.9151, 149.4764, 272.798 ], "text": "HHS213025", "html_text": "HHS213025", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 254.9151, 196.0145, 272.798 ], "text": "93.178", "html_text": "93.178", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 254.9151, 242.5527, 272.798 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 254.9151, 289.0909, 272.798 ], "text": "Nursing Workforce Diversity", "html_text": "Nursing Workforce Diversity", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 254.9151, 335.6291, 272.798 ], "text": "$350,754.76", "html_text": "$350,754.76", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 254.9151, 382.1673, 272.798 ], "text": "$55,854.17", "html_text": "$55,854.17", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 254.9151, 428.7055, 272.798 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 254.9151, 475.2436, 272.798 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 254.9151, 521.7818, 272.798 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 254.9151, 568.32, 272.798 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 56.4, 237.0322, 568.32, 254.9151 ], "cells": [ { "location": [ 56.4, 237.0322, 102.9382, 254.9151 ], "text": "213040", "html_text": "213040", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 237.0322, 149.4764, 254.9151 ], "text": "HHS213025", "html_text": "HHS213025", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 237.0322, 196.0145, 254.9151 ], "text": "93.178", "html_text": "93.178", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 237.0322, 242.5527, 254.9151 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 237.0322, 289.0909, 254.9151 ], "text": "NURSING WORKFORCE #6", "html_text": "NURSING WORKFORCE #6", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 237.0322, 335.6291, 254.9151 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 237.0322, 382.1673, 254.9151 ], "text": "$354,008.03", "html_text": "$354,008.03", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 237.0322, 428.7055, 254.9151 ], "text": "$48,819.15", "html_text": "$48,819.15", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 237.0322, 475.2436, 254.9151 ], "text": "$48,819.15", "html_text": "$48,819.15", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 237.0322, 521.7818, 254.9151 ], "text": "$48,819.15", "html_text": "$48,819.15", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 237.0322, 568.32, 254.9151 ], "text": "$48,819.15", "html_text": "$48,819.15", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 56.4, 219.1493, 568.32, 237.0322 ], "cells": [ { "location": [ 56.4, 219.1493, 102.9382, 237.0322 ], "text": "213031", "html_text": "213031", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 219.1493, 149.4764, 237.0322 ], "text": "HHS213031", "html_text": "HHS213031", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 219.1493, 196.0145, 237.0322 ], "text": "93.616", "html_text": "93.616", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 219.1493, 242.5527, 237.0322 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 219.1493, 289.0909, 237.0322 ], "text": "Child Deserve Chance", "html_text": "Child Deserve Chance", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 219.1493, 335.6291, 237.0322 ], "text": "$44,753.74", "html_text": "$44,753.74", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 219.1493, 382.1673, 237.0322 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 219.1493, 428.7055, 237.0322 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 219.1493, 475.2436, 237.0322 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 219.1493, 521.7818, 237.0322 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 219.1493, 568.32, 237.0322 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 56.4, 201.2663, 568.32, 219.1493 ], "cells": [ { "location": [ 56.4, 201.2663, 102.9382, 219.1493 ], "text": "213004", "html_text": "213004", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 201.2663, 149.4764, 219.1493 ], "text": "CKY213033", "html_text": "CKY213033", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 201.2663, 196.0145, 219.1493 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 201.2663, 242.5527, 219.1493 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 201.2663, 289.0909, 219.1493 ], "text": "EKU Training Resource Center", "html_text": "EKU Training Resource Center", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 201.2663, 335.6291, 219.1493 ], "text": "$178.24", "html_text": "$178.24", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 201.2663, 382.1673, 219.1493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 201.2663, 428.7055, 219.1493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 201.2663, 475.2436, 219.1493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 201.2663, 521.7818, 219.1493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 201.2663, 568.32, 219.1493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 56.4, 183.3834, 568.32, 201.2663 ], "cells": [ { "location": [ 56.4, 183.3834, 102.9382, 201.2663 ], "text": "213024", "html_text": "213024", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 183.3834, 149.4764, 201.2663 ], "text": "CKY213020", "html_text": "CKY213020", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 183.3834, 196.0145, 201.2663 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 183.3834, 242.5527, 201.2663 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 183.3834, 289.0909, 201.2663 ], "text": "EKU Diversity", "html_text": "EKU Diversity", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 183.3834, 335.6291, 201.2663 ], "text": "$138.38", "html_text": "$138.38", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 183.3834, 382.1673, 201.2663 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 183.3834, 428.7055, 201.2663 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 183.3834, 475.2436, 201.2663 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 183.3834, 521.7818, 201.2663 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 183.3834, 568.32, 201.2663 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 56.4, 165.5005, 568.32, 183.3834 ], "cells": [ { "location": [ 56.4, 165.5005, 102.9382, 183.3834 ], "text": "213033", "html_text": "213033", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 165.5005, 149.4764, 183.3834 ], "text": "HHS664032", "html_text": "HHS664032", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 165.5005, 196.0145, 183.3834 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 165.5005, 242.5527, 183.3834 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 165.5005, 289.0909, 183.3834 ], "text": "EKU Training Resource Center", "html_text": "EKU Training Resource Center", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 165.5005, 335.6291, 183.3834 ], "text": "$99,952.39", "html_text": "$99,952.39", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 165.5005, 382.1673, 183.3834 ], "text": "$129.32", "html_text": "$129.32", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 165.5005, 428.7055, 183.3834 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 165.5005, 475.2436, 183.3834 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 165.5005, 521.7818, 183.3834 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 165.5005, 568.32, 183.3834 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 56.4, 147.6176, 568.32, 165.5005 ], "cells": [ { "location": [ 56.4, 147.6176, 102.9382, 165.5005 ], "text": "213035", "html_text": "213035", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 147.6176, 149.4764, 165.5005 ], "text": "HHS664132", "html_text": "HHS664132", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 147.6176, 196.0145, 165.5005 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 147.6176, 242.5527, 165.5005 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 147.6176, 289.0909, 165.5005 ], "text": "EKU Diversity", "html_text": "EKU Diversity", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 147.6176, 335.6291, 165.5005 ], "text": "$4,013.94", "html_text": "$4,013.94", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 147.6176, 382.1673, 165.5005 ], "text": "($0.01)", "html_text": "($0.01)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 147.6176, 428.7055, 165.5005 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 147.6176, 475.2436, 165.5005 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 147.6176, 521.7818, 165.5005 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 147.6176, 568.32, 165.5005 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 56.4, 129.7346, 568.32, 147.6176 ], "cells": [ { "location": [ 56.4, 129.7346, 102.9382, 147.6176 ], "text": "213038", "html_text": "213038", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 129.7346, 149.4764, 147.6176 ], "text": "HHSPCWC12", "html_text": "HHSPCWC12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 129.7346, 196.0145, 147.6176 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 129.7346, 242.5527, 147.6176 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 129.7346, 289.0909, 147.6176 ], "text": "Public Child Welfare Certification", "html_text": "Public Child Welfare Certification", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 129.7346, 335.6291, 147.6176 ], "text": "$5,889.58", "html_text": "$5,889.58", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 129.7346, 382.1673, 147.6176 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 129.7346, 428.7055, 147.6176 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 129.7346, 475.2436, 147.6176 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 129.7346, 521.7818, 147.6176 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 129.7346, 568.32, 147.6176 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 56.4, 111.8517, 568.32, 129.7346 ], "cells": [ { "location": [ 56.4, 111.8517, 102.9382, 129.7346 ], "text": "213041", "html_text": "213041", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 111.8517, 149.4764, 129.7346 ], "text": "HHSDIVE13", "html_text": "HHSDIVE13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 111.8517, 196.0145, 129.7346 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 111.8517, 242.5527, 129.7346 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 111.8517, 289.0909, 129.7346 ], "text": "EKU/DIVERSITY FY13", "html_text": "EKU/DIVERSITY FY13", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 111.8517, 335.6291, 129.7346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 111.8517, 382.1673, 129.7346 ], "text": "$4,041.23", "html_text": "$4,041.23", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 111.8517, 428.7055, 129.7346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 111.8517, 475.2436, 129.7346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 111.8517, 521.7818, 129.7346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 111.8517, 568.32, 129.7346 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 56.4, 93.9688, 568.32, 111.8517 ], "cells": [ { "location": [ 56.4, 93.9688, 102.9382, 111.8517 ], "text": "213042", "html_text": "213042", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 93.9688, 149.4764, 111.8517 ], "text": "HHSTRCR13", "html_text": "HHSTRCR13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 93.9688, 196.0145, 111.8517 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 93.9688, 242.5527, 111.8517 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 93.9688, 289.0909, 111.8517 ], "text": "EKU/TRC FY13", "html_text": "EKU/TRC FY13", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 93.9688, 335.6291, 111.8517 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 93.9688, 382.1673, 111.8517 ], "text": "$101,618.72", "html_text": "$101,618.72", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 93.9688, 428.7055, 111.8517 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 93.9688, 475.2436, 111.8517 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 93.9688, 521.7818, 111.8517 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 93.9688, 568.32, 111.8517 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 56.4, 76.0859, 568.32, 93.9688 ], "cells": [ { "location": [ 56.4, 76.0859, 102.9382, 93.9688 ], "text": "213043", "html_text": "213043", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 76.0859, 149.4764, 93.9688 ], "text": "HHSPCWC13", "html_text": "HHSPCWC13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 76.0859, 196.0145, 93.9688 ], "text": "93.658", "html_text": "93.658", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 76.0859, 242.5527, 93.9688 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 76.0859, 289.0909, 93.9688 ], "text": "PUBLIC CHILD WELFARE CERTIFICATION PR", "html_text": "PUBLIC CHILD WELFARE CERTIFICATION PR", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 76.0859, 335.6291, 93.9688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 76.0859, 382.1673, 93.9688 ], "text": "$5,943.38", "html_text": "$5,943.38", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 76.0859, 428.7055, 93.9688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 76.0859, 475.2436, 93.9688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 76.0859, 521.7818, 93.9688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 76.0859, 568.32, 93.9688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 56.4, 58.2029, 568.32, 76.0859 ], "cells": [ { "location": [ 56.4, 58.2029, 102.9382, 76.0859 ], "text": "213029", "html_text": "213029", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 58.2029, 149.4764, 76.0859 ], "text": "HHS213029", "html_text": "HHS213029", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 58.2029, 196.0145, 76.0859 ], "text": "93.910", "html_text": "93.910", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 58.2029, 242.5527, 76.0859 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 58.2029, 289.0909, 76.0859 ], "text": "Promising Youth Center for Excellence", "html_text": "Promising Youth Center for Excellence", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 58.2029, 335.6291, 76.0859 ], "text": "$45,091.46", "html_text": "$45,091.46", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 58.2029, 382.1673, 76.0859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 58.2029, 428.7055, 76.0859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 58.2029, 475.2436, 76.0859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 58.2029, 521.7818, 76.0859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 58.2029, 568.32, 76.0859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 56.4, 40.32, 568.32, 58.2029 ], "cells": [ { "location": [ 56.4, 40.32, 102.9382, 58.2029 ], "text": "213032", "html_text": "213032", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 102.9382, 40.32, 149.4764, 58.2029 ], "text": "HHS664110", "html_text": "HHS664110", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.4764, 40.32, 196.0145, 58.2029 ], "text": "93.910", "html_text": "93.910", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 196.0145, 40.32, 242.5527, 58.2029 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 242.5527, 40.32, 289.0909, 58.2029 ], "text": "C/F Youth Center For Excellence", "html_text": "C/F Youth Center For Excellence", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.0909, 40.32, 335.6291, 58.2029 ], "text": "$36,361.79", "html_text": "$36,361.79", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.6291, 40.32, 382.1673, 58.2029 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 382.1673, 40.32, 428.7055, 58.2029 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 428.7055, 40.32, 475.2436, 58.2029 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 475.2436, 40.32, 521.7818, 58.2029 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 521.7818, 40.32, 568.32, 58.2029 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 41, "n_cols": 11, "ref": "#/tables/0", "reading_order": 0 } ] }, { "page": 28, "items": [ { "page": 28, "type": "TABLE", "location": { "l": 58.8, "t": 769.2, "r": 569.76, "b": 38.88 }, "text": "
FundGrant CodeCFDA No.Federal AgencyFund DescriptionActual FY 2011-12Actual FY 2012-13Budgeted FY 2013-14Request FY 2014-15FY 2015-16Request FY 2015-16
213037HHS21302993.910HHSPromising Youth Center for Excellence$164,171.56$107,138.05$0.00$0.00$0.00$0.00
213039HHS66411093.910HHSC/F Youth Center For Excellence$52,919.61$24,490.05$0.00$0.00$0.00$0.00
213036HHS21303293.925HHSScholarships for Disadvantaged Stud$12,004.00$0.00$0.00$0.00$0.00$0.00
214064CNCPAYF1294.005CNCSPay It Forward 2011-2012$2,000.00$0.00$0.00$0.00$0.00$0.00
214056DHS66500197.047DHSFEMA PRE-DISASTER PREPAREDNESS/EMER$0.00$1,130.60$95,530.90$95,530.90$95,530.90$95,530.90
214058DHS66528297.061DHSBeta Test and Evaluate SSERT$1,418.78$0.00$0.00$0.00$0.00$0.00
212028DOE21202884.031BDOETIII PROGRAM ADMIN$26,830.55$0.00$0.00$0.00$0.00$0.00
212048DOE21204884.031BDOETIII FUND DEV$71,565.66$0.00$0.00$0.00$0.00$0.00
212050DOE21204884.031BDOETIII FUND DEV$156,628.14$63,342.13$0.00$0.00$0.00$0.00
212052DOE21205284.031BDOETIII PROJ EMINENCE$77,289.71$0.00$0.00$0.00$0.00$0.00
212053DOE21205284.031BDOETIII PROJ EMINENCE$277,930.73$95,462.00$0.00$0.00$0.00$0.00
212056DOE66321284.031BDOETIII Educational Resources$7,647.00$0.00$0.00$0.00$0.00$0.00
212058DOE21205884.031BDOETIII ENHAN RETENTION$267,703.35$0.00$0.00$0.00$0.00$0.00
212060DOE21206084.031BDOETIII ACAD PROG DEV$8,290.27$0.00$0.00$0.00$0.00$0.00
212061DOE21206084.031BDOETIII ACAD PROG DEV$26,675.56$10,847.33$0.00$0.00$0.00$0.00
212063DOE21206384.031BDOETIII CULTIVATION DEV$391.79$0.00$0.00$0.00$0.00$0.00
212066DOE66324284.031BDOETIII Academics with Attitude$81,041.83$0.00$0.00$0.00$0.00$0.00
212071DOE21207184.031BDOETIII C/F 2009 IT$8,588.00$0.00$0.00$0.00$0.00$0.00
212072DOECCRA1184.031BDOETIII SAFRA NON-CONSTRUCTION$46,312.43$62,434.42$0.00$0.00$0.00$0.00
212076DOE66371084.031BDOETIII CF FY2010-FY2011$239,454.02$5,745.23$0.00$0.00$0.00$0.00
212077DOE66371084.031BDOETIII CF FY2010-FY2011$303,913.90$452,417.12$0.00$0.00$0.00$0.00
212079DOECCRA1184.031BDOETIII SAFRA NON-CONSTRUCTION$360,210.91$0.00$0.00$0.00$0.00$0.00
212091DOECCRA1184.031BDOETIII SAFRA NON-CONSTRUCTION$376,245.80$369,050.08$0.00$0.00$0.00$0.00
212092DOE21205884.031BDOETIII ENHAN RETENTION$617,293.10$220,405.36$0.00$0.00$0.00$0.00
212093DOET3CF1384.031BDOETIII C/F 2012$0.00$303,214.91$667,137.11$667,137.11$667,137.11$667,137.11
212094DOE21202884.031BDOETIII PROGRAM ADMIN$58,462.15$24,237.44$0.00$0.00$0.00$0.00
212095N/A84.031BDOETii Program Admin($0.01)$0.00$0.00$0.00$0.00$0.00
212105DOETIII1384.031BDOETIII HBCU YR #1$0.00$1,192,181.87$994,629.65$994,629.65$994,629.65$994,629.65
212106DOECCRA1184.031BDOETIII SAFRA NON-CONSTRUCTION PROGRAMS$0.00$518,278.20$370,729.80$370,729.80$370,729.80$370,729.80
212080DOE21208084.042ADOEStudent Support Services$35,172.94$0.00$0.00$0.00$0.00$0.00
212089DOE21208084.042ADOEStudent Support Services$174,354.13$30,545.21$0.00$0.00$0.00$0.00
212097DOE21208084.042ADOEStudent Support Services$39,437.72$19,435.56$29,519.43$29,519.43$29,519.43$29,519.43
212102DOE21208084.042ADOEST SUPPORT SERV YR #3$0.00$183,228.08$119,578.27$119,578.27$119,578.27$119,578.27
212041DOE21204184.044ADOETrio Talent Search$29,608.23$0.00$0.00$0.00$0.00$0.00
212017DOE21201784.047ADOEUpward Bound$154,110.35$0.00$0.00$0.00$0.00$0.00
212104DOEUPB01384.047ADOEKSU CLASSIC UPWARD BOUND YR #1$0.00$194,245.10$52,445.59$52,445.59$52,445.59$52,445.59
212005DOESPDG1284.048ADOESPDG 2012$91,808.05$60,093.62$0.00$0.00$0.00$0.00
212082DOE21208284.048ADOESPDG III$73,049.10($1,846.95)$0.00$0.00$0.00$0.00
212100DOEQCTE1284.048ADOEEducational Services FY12 Perkins$44,804.88$3,049.00$0.00$0.00$0.00$0.00
212045DOE21204584.382GDOETIII HBCU GRADUATE$51,679.42($541.67)$0.00$0.00$0.00$0.00
", "rows": [ { "row_index": 0, "location": [ 58.8, 751.3873, 569.76, 769.2 ], "cells": [ { "location": [ 58.8, 751.3873, 105.2509, 769.2 ], "text": "Fund", "html_text": "Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 751.3873, 151.7018, 769.2 ], "text": "Grant Code", "html_text": "Grant Code", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 751.3873, 198.1527, 769.2 ], "text": "CFDA No.", "html_text": "CFDA No.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 751.3873, 244.6036, 769.2 ], "text": "Federal Agency", "html_text": "Federal Agency", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 751.3873, 291.0545, 769.2 ], "text": "Fund Description", "html_text": "Fund Description", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 751.3873, 337.5055, 769.2 ], "text": "Actual FY 2011-12", "html_text": "Actual FY 2011-12", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 751.3873, 383.9564, 769.2 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 751.3873, 430.4073, 769.2 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 751.3873, 476.8582, 769.2 ], "text": "Request FY 2014-15", "html_text": "Request FY 2014-15", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 751.3873, 523.3091, 769.2 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 751.3873, 569.76, 769.2 ], "text": "Request FY 2015-16", "html_text": "Request FY 2015-16", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 58.8, 733.5746, 569.76, 751.3873 ], "cells": [ { "location": [ 58.8, 733.5746, 105.2509, 751.3873 ], "text": "213037", "html_text": "213037", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 733.5746, 151.7018, 751.3873 ], "text": "HHS213029", "html_text": "HHS213029", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 733.5746, 198.1527, 751.3873 ], "text": "93.910", "html_text": "93.910", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 733.5746, 244.6036, 751.3873 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 733.5746, 291.0545, 751.3873 ], "text": "Promising Youth Center for Excellence", "html_text": "Promising Youth Center for Excellence", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 733.5746, 337.5055, 751.3873 ], "text": "$164,171.56", "html_text": "$164,171.56", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 733.5746, 383.9564, 751.3873 ], "text": "$107,138.05", "html_text": "$107,138.05", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 733.5746, 430.4073, 751.3873 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 733.5746, 476.8582, 751.3873 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 733.5746, 523.3091, 751.3873 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 733.5746, 569.76, 751.3873 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 58.8, 715.762, 569.76, 733.5746 ], "cells": [ { "location": [ 58.8, 715.762, 105.2509, 733.5746 ], "text": "213039", "html_text": "213039", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 715.762, 151.7018, 733.5746 ], "text": "HHS664110", "html_text": "HHS664110", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 715.762, 198.1527, 733.5746 ], "text": "93.910", "html_text": "93.910", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 715.762, 244.6036, 733.5746 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 715.762, 291.0545, 733.5746 ], "text": "C/F Youth Center For Excellence", "html_text": "C/F Youth Center For Excellence", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 715.762, 337.5055, 733.5746 ], "text": "$52,919.61", "html_text": "$52,919.61", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 715.762, 383.9564, 733.5746 ], "text": "$24,490.05", "html_text": "$24,490.05", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 715.762, 430.4073, 733.5746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 715.762, 476.8582, 733.5746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 715.762, 523.3091, 733.5746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 715.762, 569.76, 733.5746 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 58.8, 697.9493, 569.76, 715.762 ], "cells": [ { "location": [ 58.8, 697.9493, 105.2509, 715.762 ], "text": "213036", "html_text": "213036", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 697.9493, 151.7018, 715.762 ], "text": "HHS213032", "html_text": "HHS213032", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 697.9493, 198.1527, 715.762 ], "text": "93.925", "html_text": "93.925", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 697.9493, 244.6036, 715.762 ], "text": "HHS", "html_text": "HHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 697.9493, 291.0545, 715.762 ], "text": "Scholarships for Disadvantaged Stud", "html_text": "Scholarships for Disadvantaged Stud", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 697.9493, 337.5055, 715.762 ], "text": "$12,004.00", "html_text": "$12,004.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 697.9493, 383.9564, 715.762 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 697.9493, 430.4073, 715.762 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 697.9493, 476.8582, 715.762 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 697.9493, 523.3091, 715.762 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 697.9493, 569.76, 715.762 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 58.8, 680.1366, 569.76, 697.9493 ], "cells": [ { "location": [ 58.8, 680.1366, 105.2509, 697.9493 ], "text": "214064", "html_text": "214064", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 680.1366, 151.7018, 697.9493 ], "text": "CNCPAYF12", "html_text": "CNCPAYF12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 680.1366, 198.1527, 697.9493 ], "text": "94.005", "html_text": "94.005", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 680.1366, 244.6036, 697.9493 ], "text": "CNCS", "html_text": "CNCS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 680.1366, 291.0545, 697.9493 ], "text": "Pay It Forward 2011-2012", "html_text": "Pay It Forward 2011-2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 680.1366, 337.5055, 697.9493 ], "text": "$2,000.00", "html_text": "$2,000.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 680.1366, 383.9564, 697.9493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 680.1366, 430.4073, 697.9493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 680.1366, 476.8582, 697.9493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 680.1366, 523.3091, 697.9493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 680.1366, 569.76, 697.9493 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 58.8, 662.3239, 569.76, 680.1366 ], "cells": [ { "location": [ 58.8, 662.3239, 105.2509, 680.1366 ], "text": "214056", "html_text": "214056", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 662.3239, 151.7018, 680.1366 ], "text": "DHS665001", "html_text": "DHS665001", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 662.3239, 198.1527, 680.1366 ], "text": "97.047", "html_text": "97.047", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 662.3239, 244.6036, 680.1366 ], "text": "DHS", "html_text": "DHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 662.3239, 291.0545, 680.1366 ], "text": "FEMA PRE-DISASTER PREPAREDNESS/EMER", "html_text": "FEMA PRE-DISASTER PREPAREDNESS/EMER", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 662.3239, 337.5055, 680.1366 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 662.3239, 383.9564, 680.1366 ], "text": "$1,130.60", "html_text": "$1,130.60", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 662.3239, 430.4073, 680.1366 ], "text": "$95,530.90", "html_text": "$95,530.90", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 662.3239, 476.8582, 680.1366 ], "text": "$95,530.90", "html_text": "$95,530.90", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 662.3239, 523.3091, 680.1366 ], "text": "$95,530.90", "html_text": "$95,530.90", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 662.3239, 569.76, 680.1366 ], "text": "$95,530.90", "html_text": "$95,530.90", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 58.8, 644.5112, 569.76, 662.3239 ], "cells": [ { "location": [ 58.8, 644.5112, 105.2509, 662.3239 ], "text": "214058", "html_text": "214058", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 644.5112, 151.7018, 662.3239 ], "text": "DHS665282", "html_text": "DHS665282", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 644.5112, 198.1527, 662.3239 ], "text": "97.061", "html_text": "97.061", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 644.5112, 244.6036, 662.3239 ], "text": "DHS", "html_text": "DHS", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 644.5112, 291.0545, 662.3239 ], "text": "Beta Test and Evaluate SSERT", "html_text": "Beta Test and Evaluate SSERT", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 644.5112, 337.5055, 662.3239 ], "text": "$1,418.78", "html_text": "$1,418.78", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 644.5112, 383.9564, 662.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 644.5112, 430.4073, 662.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 644.5112, 476.8582, 662.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 644.5112, 523.3091, 662.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 644.5112, 569.76, 662.3239 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 58.8, 626.6985, 569.76, 644.5112 ], "cells": [ { "location": [ 58.8, 626.6985, 105.2509, 644.5112 ], "text": "212028", "html_text": "212028", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 626.6985, 151.7018, 644.5112 ], "text": "DOE212028", "html_text": "DOE212028", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 626.6985, 198.1527, 644.5112 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 626.6985, 244.6036, 644.5112 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 626.6985, 291.0545, 644.5112 ], "text": "TIII PROGRAM ADMIN", "html_text": "TIII PROGRAM ADMIN", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 626.6985, 337.5055, 644.5112 ], "text": "$26,830.55", "html_text": "$26,830.55", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 626.6985, 383.9564, 644.5112 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 626.6985, 430.4073, 644.5112 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 626.6985, 476.8582, 644.5112 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 626.6985, 523.3091, 644.5112 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 626.6985, 569.76, 644.5112 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 58.8, 608.8859, 569.76, 626.6985 ], "cells": [ { "location": [ 58.8, 608.8859, 105.2509, 626.6985 ], "text": "212048", "html_text": "212048", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 608.8859, 151.7018, 626.6985 ], "text": "DOE212048", "html_text": "DOE212048", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 608.8859, 198.1527, 626.6985 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 608.8859, 244.6036, 626.6985 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 608.8859, 291.0545, 626.6985 ], "text": "TIII FUND DEV", "html_text": "TIII FUND DEV", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 608.8859, 337.5055, 626.6985 ], "text": "$71,565.66", "html_text": "$71,565.66", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 608.8859, 383.9564, 626.6985 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 608.8859, 430.4073, 626.6985 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 608.8859, 476.8582, 626.6985 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 608.8859, 523.3091, 626.6985 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 608.8859, 569.76, 626.6985 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 58.8, 591.0732, 569.76, 608.8859 ], "cells": [ { "location": [ 58.8, 591.0732, 105.2509, 608.8859 ], "text": "212050", "html_text": "212050", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 591.0732, 151.7018, 608.8859 ], "text": "DOE212048", "html_text": "DOE212048", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 591.0732, 198.1527, 608.8859 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 591.0732, 244.6036, 608.8859 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 591.0732, 291.0545, 608.8859 ], "text": "TIII FUND DEV", "html_text": "TIII FUND DEV", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 591.0732, 337.5055, 608.8859 ], "text": "$156,628.14", "html_text": "$156,628.14", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 591.0732, 383.9564, 608.8859 ], "text": "$63,342.13", "html_text": "$63,342.13", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 591.0732, 430.4073, 608.8859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 591.0732, 476.8582, 608.8859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 591.0732, 523.3091, 608.8859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 591.0732, 569.76, 608.8859 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 58.8, 573.2605, 569.76, 591.0732 ], "cells": [ { "location": [ 58.8, 573.2605, 105.2509, 591.0732 ], "text": "212052", "html_text": "212052", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 573.2605, 151.7018, 591.0732 ], "text": "DOE212052", "html_text": "DOE212052", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 573.2605, 198.1527, 591.0732 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 573.2605, 244.6036, 591.0732 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 573.2605, 291.0545, 591.0732 ], "text": "TIII PROJ EMINENCE", "html_text": "TIII PROJ EMINENCE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 573.2605, 337.5055, 591.0732 ], "text": "$77,289.71", "html_text": "$77,289.71", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 573.2605, 383.9564, 591.0732 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 573.2605, 430.4073, 591.0732 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 573.2605, 476.8582, 591.0732 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 573.2605, 523.3091, 591.0732 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 573.2605, 569.76, 591.0732 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 58.8, 555.4478, 569.76, 573.2605 ], "cells": [ { "location": [ 58.8, 555.4478, 105.2509, 573.2605 ], "text": "212053", "html_text": "212053", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 555.4478, 151.7018, 573.2605 ], "text": "DOE212052", "html_text": "DOE212052", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 555.4478, 198.1527, 573.2605 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 555.4478, 244.6036, 573.2605 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 555.4478, 291.0545, 573.2605 ], "text": "TIII PROJ EMINENCE", "html_text": "TIII PROJ EMINENCE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 555.4478, 337.5055, 573.2605 ], "text": "$277,930.73", "html_text": "$277,930.73", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 555.4478, 383.9564, 573.2605 ], "text": "$95,462.00", "html_text": "$95,462.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 555.4478, 430.4073, 573.2605 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 555.4478, 476.8582, 573.2605 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 555.4478, 523.3091, 573.2605 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 555.4478, 569.76, 573.2605 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 58.8, 537.6351, 569.76, 555.4478 ], "cells": [ { "location": [ 58.8, 537.6351, 105.2509, 555.4478 ], "text": "212056", "html_text": "212056", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 537.6351, 151.7018, 555.4478 ], "text": "DOE663212", "html_text": "DOE663212", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 537.6351, 198.1527, 555.4478 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 537.6351, 244.6036, 555.4478 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 537.6351, 291.0545, 555.4478 ], "text": "TIII Educational Resources", "html_text": "TIII Educational Resources", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 537.6351, 337.5055, 555.4478 ], "text": "$7,647.00", "html_text": "$7,647.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 537.6351, 383.9564, 555.4478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 537.6351, 430.4073, 555.4478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 537.6351, 476.8582, 555.4478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 537.6351, 523.3091, 555.4478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 537.6351, 569.76, 555.4478 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 58.8, 519.8224, 569.76, 537.6351 ], "cells": [ { "location": [ 58.8, 519.8224, 105.2509, 537.6351 ], "text": "212058", "html_text": "212058", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 519.8224, 151.7018, 537.6351 ], "text": "DOE212058", "html_text": "DOE212058", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 519.8224, 198.1527, 537.6351 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 519.8224, 244.6036, 537.6351 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 519.8224, 291.0545, 537.6351 ], "text": "TIII ENHAN RETENTION", "html_text": "TIII ENHAN RETENTION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 519.8224, 337.5055, 537.6351 ], "text": "$267,703.35", "html_text": "$267,703.35", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 519.8224, 383.9564, 537.6351 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 519.8224, 430.4073, 537.6351 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 519.8224, 476.8582, 537.6351 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 519.8224, 523.3091, 537.6351 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 519.8224, 569.76, 537.6351 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 58.8, 502.0098, 569.76, 519.8224 ], "cells": [ { "location": [ 58.8, 502.0098, 105.2509, 519.8224 ], "text": "212060", "html_text": "212060", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 502.0098, 151.7018, 519.8224 ], "text": "DOE212060", "html_text": "DOE212060", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 502.0098, 198.1527, 519.8224 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 502.0098, 244.6036, 519.8224 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 502.0098, 291.0545, 519.8224 ], "text": "TIII ACAD PROG DEV", "html_text": "TIII ACAD PROG DEV", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 502.0098, 337.5055, 519.8224 ], "text": "$8,290.27", "html_text": "$8,290.27", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 502.0098, 383.9564, 519.8224 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 502.0098, 430.4073, 519.8224 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 502.0098, 476.8582, 519.8224 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 502.0098, 523.3091, 519.8224 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 502.0098, 569.76, 519.8224 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 58.8, 484.1971, 569.76, 502.0098 ], "cells": [ { "location": [ 58.8, 484.1971, 105.2509, 502.0098 ], "text": "212061", "html_text": "212061", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 484.1971, 151.7018, 502.0098 ], "text": "DOE212060", "html_text": "DOE212060", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 484.1971, 198.1527, 502.0098 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 484.1971, 244.6036, 502.0098 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 484.1971, 291.0545, 502.0098 ], "text": "TIII ACAD PROG DEV", "html_text": "TIII ACAD PROG DEV", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 484.1971, 337.5055, 502.0098 ], "text": "$26,675.56", "html_text": "$26,675.56", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 484.1971, 383.9564, 502.0098 ], "text": "$10,847.33", "html_text": "$10,847.33", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 484.1971, 430.4073, 502.0098 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 484.1971, 476.8582, 502.0098 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 484.1971, 523.3091, 502.0098 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 484.1971, 569.76, 502.0098 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 58.8, 466.3844, 569.76, 484.1971 ], "cells": [ { "location": [ 58.8, 466.3844, 105.2509, 484.1971 ], "text": "212063", "html_text": "212063", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 466.3844, 151.7018, 484.1971 ], "text": "DOE212063", "html_text": "DOE212063", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 466.3844, 198.1527, 484.1971 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 466.3844, 244.6036, 484.1971 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 466.3844, 291.0545, 484.1971 ], "text": "TIII CULTIVATION DEV", "html_text": "TIII CULTIVATION DEV", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 466.3844, 337.5055, 484.1971 ], "text": "$391.79", "html_text": "$391.79", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 466.3844, 383.9564, 484.1971 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 466.3844, 430.4073, 484.1971 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 466.3844, 476.8582, 484.1971 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 466.3844, 523.3091, 484.1971 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 466.3844, 569.76, 484.1971 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 58.8, 448.5717, 569.76, 466.3844 ], "cells": [ { "location": [ 58.8, 448.5717, 105.2509, 466.3844 ], "text": "212066", "html_text": "212066", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 448.5717, 151.7018, 466.3844 ], "text": "DOE663242", "html_text": "DOE663242", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 448.5717, 198.1527, 466.3844 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 448.5717, 244.6036, 466.3844 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 448.5717, 291.0545, 466.3844 ], "text": "TIII Academics with Attitude", "html_text": "TIII Academics with Attitude", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 448.5717, 337.5055, 466.3844 ], "text": "$81,041.83", "html_text": "$81,041.83", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 448.5717, 383.9564, 466.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 448.5717, 430.4073, 466.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 448.5717, 476.8582, 466.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 448.5717, 523.3091, 466.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 448.5717, 569.76, 466.3844 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 58.8, 430.759, 569.76, 448.5717 ], "cells": [ { "location": [ 58.8, 430.759, 105.2509, 448.5717 ], "text": "212071", "html_text": "212071", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 430.759, 151.7018, 448.5717 ], "text": "DOE212071", "html_text": "DOE212071", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 430.759, 198.1527, 448.5717 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 430.759, 244.6036, 448.5717 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 430.759, 291.0545, 448.5717 ], "text": "TIII C/F 2009 IT", "html_text": "TIII C/F 2009 IT", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 430.759, 337.5055, 448.5717 ], "text": "$8,588.00", "html_text": "$8,588.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 430.759, 383.9564, 448.5717 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 430.759, 430.4073, 448.5717 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 430.759, 476.8582, 448.5717 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 430.759, 523.3091, 448.5717 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 430.759, 569.76, 448.5717 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 58.8, 412.9463, 569.76, 430.759 ], "cells": [ { "location": [ 58.8, 412.9463, 105.2509, 430.759 ], "text": "212072", "html_text": "212072", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 412.9463, 151.7018, 430.759 ], "text": "DOECCRA11", "html_text": "DOECCRA11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 412.9463, 198.1527, 430.759 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 412.9463, 244.6036, 430.759 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 412.9463, 291.0545, 430.759 ], "text": "TIII SAFRA NON-CONSTRUCTION", "html_text": "TIII SAFRA NON-CONSTRUCTION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 412.9463, 337.5055, 430.759 ], "text": "$46,312.43", "html_text": "$46,312.43", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 412.9463, 383.9564, 430.759 ], "text": "$62,434.42", "html_text": "$62,434.42", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 412.9463, 430.4073, 430.759 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 412.9463, 476.8582, 430.759 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 412.9463, 523.3091, 430.759 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 412.9463, 569.76, 430.759 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 58.8, 395.1337, 569.76, 412.9463 ], "cells": [ { "location": [ 58.8, 395.1337, 105.2509, 412.9463 ], "text": "212076", "html_text": "212076", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 395.1337, 151.7018, 412.9463 ], "text": "DOE663710", "html_text": "DOE663710", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 395.1337, 198.1527, 412.9463 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 395.1337, 244.6036, 412.9463 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 395.1337, 291.0545, 412.9463 ], "text": "TIII CF FY2010-FY2011", "html_text": "TIII CF FY2010-FY2011", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 395.1337, 337.5055, 412.9463 ], "text": "$239,454.02", "html_text": "$239,454.02", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 395.1337, 383.9564, 412.9463 ], "text": "$5,745.23", "html_text": "$5,745.23", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 395.1337, 430.4073, 412.9463 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 395.1337, 476.8582, 412.9463 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 395.1337, 523.3091, 412.9463 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 395.1337, 569.76, 412.9463 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 58.8, 377.321, 569.76, 395.1337 ], "cells": [ { "location": [ 58.8, 377.321, 105.2509, 395.1337 ], "text": "212077", "html_text": "212077", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 377.321, 151.7018, 395.1337 ], "text": "DOE663710", "html_text": "DOE663710", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 377.321, 198.1527, 395.1337 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 377.321, 244.6036, 395.1337 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 377.321, 291.0545, 395.1337 ], "text": "TIII CF FY2010-FY2011", "html_text": "TIII CF FY2010-FY2011", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 377.321, 337.5055, 395.1337 ], "text": "$303,913.90", "html_text": "$303,913.90", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 377.321, 383.9564, 395.1337 ], "text": "$452,417.12", "html_text": "$452,417.12", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 377.321, 430.4073, 395.1337 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 377.321, 476.8582, 395.1337 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 377.321, 523.3091, 395.1337 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 377.321, 569.76, 395.1337 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 58.8, 359.5083, 569.76, 377.321 ], "cells": [ { "location": [ 58.8, 359.5083, 105.2509, 377.321 ], "text": "212079", "html_text": "212079", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 359.5083, 151.7018, 377.321 ], "text": "DOECCRA11", "html_text": "DOECCRA11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 359.5083, 198.1527, 377.321 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 359.5083, 244.6036, 377.321 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 359.5083, 291.0545, 377.321 ], "text": "TIII SAFRA NON-CONSTRUCTION", "html_text": "TIII SAFRA NON-CONSTRUCTION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 359.5083, 337.5055, 377.321 ], "text": "$360,210.91", "html_text": "$360,210.91", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 359.5083, 383.9564, 377.321 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 359.5083, 430.4073, 377.321 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 359.5083, 476.8582, 377.321 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 359.5083, 523.3091, 377.321 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 359.5083, 569.76, 377.321 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 58.8, 341.6956, 569.76, 359.5083 ], "cells": [ { "location": [ 58.8, 341.6956, 105.2509, 359.5083 ], "text": "212091", "html_text": "212091", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 341.6956, 151.7018, 359.5083 ], "text": "DOECCRA11", "html_text": "DOECCRA11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 341.6956, 198.1527, 359.5083 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 341.6956, 244.6036, 359.5083 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 341.6956, 291.0545, 359.5083 ], "text": "TIII SAFRA NON-CONSTRUCTION", "html_text": "TIII SAFRA NON-CONSTRUCTION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 341.6956, 337.5055, 359.5083 ], "text": "$376,245.80", "html_text": "$376,245.80", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 341.6956, 383.9564, 359.5083 ], "text": "$369,050.08", "html_text": "$369,050.08", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 341.6956, 430.4073, 359.5083 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 341.6956, 476.8582, 359.5083 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 341.6956, 523.3091, 359.5083 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 341.6956, 569.76, 359.5083 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 58.8, 323.8829, 569.76, 341.6956 ], "cells": [ { "location": [ 58.8, 323.8829, 105.2509, 341.6956 ], "text": "212092", "html_text": "212092", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 323.8829, 151.7018, 341.6956 ], "text": "DOE212058", "html_text": "DOE212058", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 323.8829, 198.1527, 341.6956 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 323.8829, 244.6036, 341.6956 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 323.8829, 291.0545, 341.6956 ], "text": "TIII ENHAN RETENTION", "html_text": "TIII ENHAN RETENTION", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 323.8829, 337.5055, 341.6956 ], "text": "$617,293.10", "html_text": "$617,293.10", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 323.8829, 383.9564, 341.6956 ], "text": "$220,405.36", "html_text": "$220,405.36", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 323.8829, 430.4073, 341.6956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 323.8829, 476.8582, 341.6956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 323.8829, 523.3091, 341.6956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 323.8829, 569.76, 341.6956 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 58.8, 306.0702, 569.76, 323.8829 ], "cells": [ { "location": [ 58.8, 306.0702, 105.2509, 323.8829 ], "text": "212093", "html_text": "212093", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 306.0702, 151.7018, 323.8829 ], "text": "DOET3CF13", "html_text": "DOET3CF13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 306.0702, 198.1527, 323.8829 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 306.0702, 244.6036, 323.8829 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 306.0702, 291.0545, 323.8829 ], "text": "TIII C/F 2012", "html_text": "TIII C/F 2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 306.0702, 337.5055, 323.8829 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 306.0702, 383.9564, 323.8829 ], "text": "$303,214.91", "html_text": "$303,214.91", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 306.0702, 430.4073, 323.8829 ], "text": "$667,137.11", "html_text": "$667,137.11", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 306.0702, 476.8582, 323.8829 ], "text": "$667,137.11", "html_text": "$667,137.11", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 306.0702, 523.3091, 323.8829 ], "text": "$667,137.11", "html_text": "$667,137.11", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 306.0702, 569.76, 323.8829 ], "text": "$667,137.11", "html_text": "$667,137.11", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 58.8, 288.2576, 569.76, 306.0702 ], "cells": [ { "location": [ 58.8, 288.2576, 105.2509, 306.0702 ], "text": "212094", "html_text": "212094", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 288.2576, 151.7018, 306.0702 ], "text": "DOE212028", "html_text": "DOE212028", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 288.2576, 198.1527, 306.0702 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 288.2576, 244.6036, 306.0702 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 288.2576, 291.0545, 306.0702 ], "text": "TIII PROGRAM ADMIN", "html_text": "TIII PROGRAM ADMIN", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 288.2576, 337.5055, 306.0702 ], "text": "$58,462.15", "html_text": "$58,462.15", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 288.2576, 383.9564, 306.0702 ], "text": "$24,237.44", "html_text": "$24,237.44", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 288.2576, 430.4073, 306.0702 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 288.2576, 476.8582, 306.0702 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 288.2576, 523.3091, 306.0702 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 288.2576, 569.76, 306.0702 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 58.8, 270.4449, 569.76, 288.2576 ], "cells": [ { "location": [ 58.8, 270.4449, 105.2509, 288.2576 ], "text": "212095", "html_text": "212095", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 270.4449, 151.7018, 288.2576 ], "text": "N/A", "html_text": "N/A", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 270.4449, 198.1527, 288.2576 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 270.4449, 244.6036, 288.2576 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 270.4449, 291.0545, 288.2576 ], "text": "Tii Program Admin", "html_text": "Tii Program Admin", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 270.4449, 337.5055, 288.2576 ], "text": "($0.01)", "html_text": "($0.01)", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 270.4449, 383.9564, 288.2576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 270.4449, 430.4073, 288.2576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 270.4449, 476.8582, 288.2576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 270.4449, 523.3091, 288.2576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 270.4449, 569.76, 288.2576 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 58.8, 252.6322, 569.76, 270.4449 ], "cells": [ { "location": [ 58.8, 252.6322, 105.2509, 270.4449 ], "text": "212105", "html_text": "212105", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 252.6322, 151.7018, 270.4449 ], "text": "DOETIII13", "html_text": "DOETIII13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 252.6322, 198.1527, 270.4449 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 252.6322, 244.6036, 270.4449 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 252.6322, 291.0545, 270.4449 ], "text": "TIII HBCU YR #1", "html_text": "TIII HBCU YR #1", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 252.6322, 337.5055, 270.4449 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 252.6322, 383.9564, 270.4449 ], "text": "$1,192,181.87", "html_text": "$1,192,181.87", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 252.6322, 430.4073, 270.4449 ], "text": "$994,629.65", "html_text": "$994,629.65", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 252.6322, 476.8582, 270.4449 ], "text": "$994,629.65", "html_text": "$994,629.65", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 252.6322, 523.3091, 270.4449 ], "text": "$994,629.65", "html_text": "$994,629.65", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 252.6322, 569.76, 270.4449 ], "text": "$994,629.65", "html_text": "$994,629.65", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 58.8, 234.8195, 569.76, 252.6322 ], "cells": [ { "location": [ 58.8, 234.8195, 105.2509, 252.6322 ], "text": "212106", "html_text": "212106", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 234.8195, 151.7018, 252.6322 ], "text": "DOECCRA11", "html_text": "DOECCRA11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 234.8195, 198.1527, 252.6322 ], "text": "84.031B", "html_text": "84.031B", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 234.8195, 244.6036, 252.6322 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 234.8195, 291.0545, 252.6322 ], "text": "TIII SAFRA NON-CONSTRUCTION PROGRAMS", "html_text": "TIII SAFRA NON-CONSTRUCTION PROGRAMS", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 234.8195, 337.5055, 252.6322 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 234.8195, 383.9564, 252.6322 ], "text": "$518,278.20", "html_text": "$518,278.20", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 234.8195, 430.4073, 252.6322 ], "text": "$370,729.80", "html_text": "$370,729.80", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 234.8195, 476.8582, 252.6322 ], "text": "$370,729.80", "html_text": "$370,729.80", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 234.8195, 523.3091, 252.6322 ], "text": "$370,729.80", "html_text": "$370,729.80", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 234.8195, 569.76, 252.6322 ], "text": "$370,729.80", "html_text": "$370,729.80", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 58.8, 217.0068, 569.76, 234.8195 ], "cells": [ { "location": [ 58.8, 217.0068, 105.2509, 234.8195 ], "text": "212080", "html_text": "212080", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 217.0068, 151.7018, 234.8195 ], "text": "DOE212080", "html_text": "DOE212080", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 217.0068, 198.1527, 234.8195 ], "text": "84.042A", "html_text": "84.042A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 217.0068, 244.6036, 234.8195 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 217.0068, 291.0545, 234.8195 ], "text": "Student Support Services", "html_text": "Student Support Services", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 217.0068, 337.5055, 234.8195 ], "text": "$35,172.94", "html_text": "$35,172.94", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 217.0068, 383.9564, 234.8195 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 217.0068, 430.4073, 234.8195 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 217.0068, 476.8582, 234.8195 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 217.0068, 523.3091, 234.8195 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 217.0068, 569.76, 234.8195 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 58.8, 199.1941, 569.76, 217.0068 ], "cells": [ { "location": [ 58.8, 199.1941, 105.2509, 217.0068 ], "text": "212089", "html_text": "212089", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 199.1941, 151.7018, 217.0068 ], "text": "DOE212080", "html_text": "DOE212080", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 199.1941, 198.1527, 217.0068 ], "text": "84.042A", "html_text": "84.042A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 199.1941, 244.6036, 217.0068 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 199.1941, 291.0545, 217.0068 ], "text": "Student Support Services", "html_text": "Student Support Services", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 199.1941, 337.5055, 217.0068 ], "text": "$174,354.13", "html_text": "$174,354.13", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 199.1941, 383.9564, 217.0068 ], "text": "$30,545.21", "html_text": "$30,545.21", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 199.1941, 430.4073, 217.0068 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 199.1941, 476.8582, 217.0068 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 199.1941, 523.3091, 217.0068 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 199.1941, 569.76, 217.0068 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 58.8, 181.3815, 569.76, 199.1941 ], "cells": [ { "location": [ 58.8, 181.3815, 105.2509, 199.1941 ], "text": "212097", "html_text": "212097", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 181.3815, 151.7018, 199.1941 ], "text": "DOE212080", "html_text": "DOE212080", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 181.3815, 198.1527, 199.1941 ], "text": "84.042A", "html_text": "84.042A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 181.3815, 244.6036, 199.1941 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 181.3815, 291.0545, 199.1941 ], "text": "Student Support Services", "html_text": "Student Support Services", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 181.3815, 337.5055, 199.1941 ], "text": "$39,437.72", "html_text": "$39,437.72", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 181.3815, 383.9564, 199.1941 ], "text": "$19,435.56", "html_text": "$19,435.56", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 181.3815, 430.4073, 199.1941 ], "text": "$29,519.43", "html_text": "$29,519.43", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 181.3815, 476.8582, 199.1941 ], "text": "$29,519.43", "html_text": "$29,519.43", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 181.3815, 523.3091, 199.1941 ], "text": "$29,519.43", "html_text": "$29,519.43", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 181.3815, 569.76, 199.1941 ], "text": "$29,519.43", "html_text": "$29,519.43", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 58.8, 163.5688, 569.76, 181.3815 ], "cells": [ { "location": [ 58.8, 163.5688, 105.2509, 181.3815 ], "text": "212102", "html_text": "212102", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 163.5688, 151.7018, 181.3815 ], "text": "DOE212080", "html_text": "DOE212080", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 163.5688, 198.1527, 181.3815 ], "text": "84.042A", "html_text": "84.042A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 163.5688, 244.6036, 181.3815 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 163.5688, 291.0545, 181.3815 ], "text": "ST SUPPORT SERV YR #3", "html_text": "ST SUPPORT SERV YR #3", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 163.5688, 337.5055, 181.3815 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 163.5688, 383.9564, 181.3815 ], "text": "$183,228.08", "html_text": "$183,228.08", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 163.5688, 430.4073, 181.3815 ], "text": "$119,578.27", "html_text": "$119,578.27", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 163.5688, 476.8582, 181.3815 ], "text": "$119,578.27", "html_text": "$119,578.27", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 163.5688, 523.3091, 181.3815 ], "text": "$119,578.27", "html_text": "$119,578.27", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 163.5688, 569.76, 181.3815 ], "text": "$119,578.27", "html_text": "$119,578.27", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 58.8, 145.7561, 569.76, 163.5688 ], "cells": [ { "location": [ 58.8, 145.7561, 105.2509, 163.5688 ], "text": "212041", "html_text": "212041", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 145.7561, 151.7018, 163.5688 ], "text": "DOE212041", "html_text": "DOE212041", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 145.7561, 198.1527, 163.5688 ], "text": "84.044A", "html_text": "84.044A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 145.7561, 244.6036, 163.5688 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 145.7561, 291.0545, 163.5688 ], "text": "Trio Talent Search", "html_text": "Trio Talent Search", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 145.7561, 337.5055, 163.5688 ], "text": "$29,608.23", "html_text": "$29,608.23", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 145.7561, 383.9564, 163.5688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 145.7561, 430.4073, 163.5688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 145.7561, 476.8582, 163.5688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 145.7561, 523.3091, 163.5688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 145.7561, 569.76, 163.5688 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 58.8, 127.9434, 569.76, 145.7561 ], "cells": [ { "location": [ 58.8, 127.9434, 105.2509, 145.7561 ], "text": "212017", "html_text": "212017", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 127.9434, 151.7018, 145.7561 ], "text": "DOE212017", "html_text": "DOE212017", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 127.9434, 198.1527, 145.7561 ], "text": "84.047A", "html_text": "84.047A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 127.9434, 244.6036, 145.7561 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 127.9434, 291.0545, 145.7561 ], "text": "Upward Bound", "html_text": "Upward Bound", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 127.9434, 337.5055, 145.7561 ], "text": "$154,110.35", "html_text": "$154,110.35", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 127.9434, 383.9564, 145.7561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 127.9434, 430.4073, 145.7561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 127.9434, 476.8582, 145.7561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 127.9434, 523.3091, 145.7561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 127.9434, 569.76, 145.7561 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 58.8, 110.1307, 569.76, 127.9434 ], "cells": [ { "location": [ 58.8, 110.1307, 105.2509, 127.9434 ], "text": "212104", "html_text": "212104", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 110.1307, 151.7018, 127.9434 ], "text": "DOEUPB013", "html_text": "DOEUPB013", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 110.1307, 198.1527, 127.9434 ], "text": "84.047A", "html_text": "84.047A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 110.1307, 244.6036, 127.9434 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 110.1307, 291.0545, 127.9434 ], "text": "KSU CLASSIC UPWARD BOUND YR #1", "html_text": "KSU CLASSIC UPWARD BOUND YR #1", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 110.1307, 337.5055, 127.9434 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 110.1307, 383.9564, 127.9434 ], "text": "$194,245.10", "html_text": "$194,245.10", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 110.1307, 430.4073, 127.9434 ], "text": "$52,445.59", "html_text": "$52,445.59", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 110.1307, 476.8582, 127.9434 ], "text": "$52,445.59", "html_text": "$52,445.59", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 110.1307, 523.3091, 127.9434 ], "text": "$52,445.59", "html_text": "$52,445.59", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 110.1307, 569.76, 127.9434 ], "text": "$52,445.59", "html_text": "$52,445.59", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 58.8, 92.318, 569.76, 110.1307 ], "cells": [ { "location": [ 58.8, 92.318, 105.2509, 110.1307 ], "text": "212005", "html_text": "212005", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 92.318, 151.7018, 110.1307 ], "text": "DOESPDG12", "html_text": "DOESPDG12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 92.318, 198.1527, 110.1307 ], "text": "84.048A", "html_text": "84.048A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 92.318, 244.6036, 110.1307 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 92.318, 291.0545, 110.1307 ], "text": "SPDG 2012", "html_text": "SPDG 2012", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 92.318, 337.5055, 110.1307 ], "text": "$91,808.05", "html_text": "$91,808.05", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 92.318, 383.9564, 110.1307 ], "text": "$60,093.62", "html_text": "$60,093.62", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 92.318, 430.4073, 110.1307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 92.318, 476.8582, 110.1307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 92.318, 523.3091, 110.1307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 92.318, 569.76, 110.1307 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 58.8, 74.5054, 569.76, 92.318 ], "cells": [ { "location": [ 58.8, 74.5054, 105.2509, 92.318 ], "text": "212082", "html_text": "212082", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 74.5054, 151.7018, 92.318 ], "text": "DOE212082", "html_text": "DOE212082", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 74.5054, 198.1527, 92.318 ], "text": "84.048A", "html_text": "84.048A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 74.5054, 244.6036, 92.318 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 74.5054, 291.0545, 92.318 ], "text": "SPDG III", "html_text": "SPDG III", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 74.5054, 337.5055, 92.318 ], "text": "$73,049.10", "html_text": "$73,049.10", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 74.5054, 383.9564, 92.318 ], "text": "($1,846.95)", "html_text": "($1,846.95)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 74.5054, 430.4073, 92.318 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 74.5054, 476.8582, 92.318 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 74.5054, 523.3091, 92.318 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 74.5054, 569.76, 92.318 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 58.8, 56.6927, 569.76, 74.5054 ], "cells": [ { "location": [ 58.8, 56.6927, 105.2509, 74.5054 ], "text": "212100", "html_text": "212100", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 56.6927, 151.7018, 74.5054 ], "text": "DOEQCTE12", "html_text": "DOEQCTE12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 56.6927, 198.1527, 74.5054 ], "text": "84.048A", "html_text": "84.048A", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 56.6927, 244.6036, 74.5054 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 56.6927, 291.0545, 74.5054 ], "text": "Educational Services FY12 Perkins", "html_text": "Educational Services FY12 Perkins", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 56.6927, 337.5055, 74.5054 ], "text": "$44,804.88", "html_text": "$44,804.88", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 56.6927, 383.9564, 74.5054 ], "text": "$3,049.00", "html_text": "$3,049.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 56.6927, 430.4073, 74.5054 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 56.6927, 476.8582, 74.5054 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 56.6927, 523.3091, 74.5054 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 56.6927, 569.76, 74.5054 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 58.8, 38.88, 569.76, 56.6927 ], "cells": [ { "location": [ 58.8, 38.88, 105.2509, 56.6927 ], "text": "212045", "html_text": "212045", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 105.2509, 38.88, 151.7018, 56.6927 ], "text": "DOE212045", "html_text": "DOE212045", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 151.7018, 38.88, 198.1527, 56.6927 ], "text": "84.382G", "html_text": "84.382G", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 198.1527, 38.88, 244.6036, 56.6927 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 244.6036, 38.88, 291.0545, 56.6927 ], "text": "TIII HBCU GRADUATE", "html_text": "TIII HBCU GRADUATE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.0545, 38.88, 337.5055, 56.6927 ], "text": "$51,679.42", "html_text": "$51,679.42", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 337.5055, 38.88, 383.9564, 56.6927 ], "text": "($541.67)", "html_text": "($541.67)", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 383.9564, 38.88, 430.4073, 56.6927 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 430.4073, 38.88, 476.8582, 56.6927 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.8582, 38.88, 523.3091, 56.6927 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 523.3091, 38.88, 569.76, 56.6927 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 41, "n_cols": 11, "ref": "#/tables/0", "reading_order": 0 } ] }, { "page": 29, "items": [ { "page": 29, "type": "TABLE", "location": { "l": 58.32, "t": 767.76, "r": 157.92, "b": 37.2 }, "text": "
FundGrant CodeCFDA No.Federal AgencyFund DescriptionActual FY 2011-12Actual FY 2012-13Budgeted FY 2013-14Request 2014-15FY RequestRequest 2015-16FY 2015-16
212081DOE21208184.382GDOETIII HBCU-GRAD$54,392.30$0.00$0.00$0.00$0.00$0.00$0.00
212090DOE21204584.382GDOETIII HBCU GRADUATE$418,078.58$26,395.77$0.00$0.00$0.00$0.00$0.00
212096DOE21204584.382GDOETIII HBCU GRADUATE$140,520.06$76,192.02$0.00$0.00$0.00$0.00$0.00
212103DOE21204584.382GDOET-VII HBCU - GRADUATE YR #4$0.00$235,407.78$264,592.22$264,592.22$264,592.22$264,592.22$264,592.22
TOTAL$42,864,191.56$41,264,637.87$10,149,136.81$10,149,136.81$10,149,136.81$10,149,136.81$10,149,136.81
", "rows": [ { "row_index": 0, "location": [ 58.32, 646, 157.92, 767.76 ], "cells": [ { "location": [ 58.32, 646, 66.62, 767.76 ], "text": "Fund", "html_text": "Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 66.62, 646, 74.92, 767.76 ], "text": "Grant Code", "html_text": "Grant Code", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 74.92, 646, 83.22, 767.76 ], "text": "CFDA No.", "html_text": "CFDA No.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 83.22, 646, 91.52, 767.76 ], "text": "Federal Agency", "html_text": "Federal Agency", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 91.52, 646, 99.82, 767.76 ], "text": "Fund Description", "html_text": "Fund Description", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 99.82, 646, 108.12, 767.76 ], "text": "Actual FY 2011-12", "html_text": "Actual FY 2011-12", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 108.12, 646, 116.42, 767.76 ], "text": "Actual FY 2012-13", "html_text": "Actual FY 2012-13", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.42, 646, 124.72, 767.76 ], "text": "Budgeted FY 2013-14", "html_text": "Budgeted FY 2013-14", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 124.72, 646, 133.02, 767.76 ], "text": "Request 2014-15", "html_text": "Request 2014-15", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 133.02, 646, 141.32, 767.76 ], "text": "FY Request", "html_text": "FY Request", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.32, 646, 149.62, 767.76 ], "text": "Request 2015-16", "html_text": "Request 2015-16", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.62, 646, 157.92, 767.76 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 11, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 58.32, 524.24, 157.92, 646 ], "cells": [ { "location": [ 58.32, 524.24, 66.62, 646 ], "text": "212081", "html_text": "212081", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 66.62, 524.24, 74.92, 646 ], "text": "DOE212081", "html_text": "DOE212081", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 74.92, 524.24, 83.22, 646 ], "text": "84.382G", "html_text": "84.382G", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 83.22, 524.24, 91.52, 646 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 91.52, 524.24, 99.82, 646 ], "text": "TIII HBCU-GRAD", "html_text": "TIII HBCU-GRAD", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 99.82, 524.24, 108.12, 646 ], "text": "$54,392.30", "html_text": "$54,392.30", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 108.12, 524.24, 116.42, 646 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.42, 524.24, 124.72, 646 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 124.72, 524.24, 133.02, 646 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 133.02, 524.24, 141.32, 646 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.32, 524.24, 149.62, 646 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.62, 524.24, 157.92, 646 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 11, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 58.32, 402.48, 157.92, 524.24 ], "cells": [ { "location": [ 58.32, 402.48, 66.62, 524.24 ], "text": "212090", "html_text": "212090", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 66.62, 402.48, 74.92, 524.24 ], "text": "DOE212045", "html_text": "DOE212045", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 74.92, 402.48, 83.22, 524.24 ], "text": "84.382G", "html_text": "84.382G", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 83.22, 402.48, 91.52, 524.24 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 91.52, 402.48, 99.82, 524.24 ], "text": "TIII HBCU GRADUATE", "html_text": "TIII HBCU GRADUATE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 99.82, 402.48, 108.12, 524.24 ], "text": "$418,078.58", "html_text": "$418,078.58", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 108.12, 402.48, 116.42, 524.24 ], "text": "$26,395.77", "html_text": "$26,395.77", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.42, 402.48, 124.72, 524.24 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 124.72, 402.48, 133.02, 524.24 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 133.02, 402.48, 141.32, 524.24 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.32, 402.48, 149.62, 524.24 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.62, 402.48, 157.92, 524.24 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 11, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 58.32, 280.72, 157.92, 402.48 ], "cells": [ { "location": [ 58.32, 280.72, 66.62, 402.48 ], "text": "212096", "html_text": "212096", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 66.62, 280.72, 74.92, 402.48 ], "text": "DOE212045", "html_text": "DOE212045", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 74.92, 280.72, 83.22, 402.48 ], "text": "84.382G", "html_text": "84.382G", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 83.22, 280.72, 91.52, 402.48 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 91.52, 280.72, 99.82, 402.48 ], "text": "TIII HBCU GRADUATE", "html_text": "TIII HBCU GRADUATE", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 99.82, 280.72, 108.12, 402.48 ], "text": "$140,520.06", "html_text": "$140,520.06", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 108.12, 280.72, 116.42, 402.48 ], "text": "$76,192.02", "html_text": "$76,192.02", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.42, 280.72, 124.72, 402.48 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 124.72, 280.72, 133.02, 402.48 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 133.02, 280.72, 141.32, 402.48 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.32, 280.72, 149.62, 402.48 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.62, 280.72, 157.92, 402.48 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 11, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 58.32, 158.96, 157.92, 280.72 ], "cells": [ { "location": [ 58.32, 158.96, 66.62, 280.72 ], "text": "212103", "html_text": "212103", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 66.62, 158.96, 74.92, 280.72 ], "text": "DOE212045", "html_text": "DOE212045", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 74.92, 158.96, 83.22, 280.72 ], "text": "84.382G", "html_text": "84.382G", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 83.22, 158.96, 91.52, 280.72 ], "text": "DOE", "html_text": "DOE", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 91.52, 158.96, 99.82, 280.72 ], "text": "T-VII HBCU - GRADUATE YR #4", "html_text": "T-VII HBCU - GRADUATE YR #4", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 99.82, 158.96, 108.12, 280.72 ], "text": "$0.00", "html_text": "$0.00", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 108.12, 158.96, 116.42, 280.72 ], "text": "$235,407.78", "html_text": "$235,407.78", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.42, 158.96, 124.72, 280.72 ], "text": "$264,592.22", "html_text": "$264,592.22", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 124.72, 158.96, 133.02, 280.72 ], "text": "$264,592.22", "html_text": "$264,592.22", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 133.02, 158.96, 141.32, 280.72 ], "text": "$264,592.22", "html_text": "$264,592.22", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.32, 158.96, 149.62, 280.72 ], "text": "$264,592.22", "html_text": "$264,592.22", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.62, 158.96, 157.92, 280.72 ], "text": "$264,592.22", "html_text": "$264,592.22", "links": [], "cell_header_index": 11, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 58.32, 37.2, 157.92, 158.96 ], "cells": [ { "location": [ 58.32, 37.2, 99.82, 158.96 ], "text": "TOTAL", "html_text": "TOTAL", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 99.82, 37.2, 108.12, 158.96 ], "text": "$42,864,191.56", "html_text": "$42,864,191.56", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 108.12, 37.2, 116.42, 158.96 ], "text": "$41,264,637.87", "html_text": "$41,264,637.87", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.42, 37.2, 124.72, 158.96 ], "text": "$10,149,136.81", "html_text": "$10,149,136.81", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 124.72, 37.2, 133.02, 158.96 ], "text": "$10,149,136.81", "html_text": "$10,149,136.81", "links": [], "cell_header_index": 8, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 133.02, 37.2, 141.32, 158.96 ], "text": "$10,149,136.81", "html_text": "$10,149,136.81", "links": [], "cell_header_index": 9, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.32, 37.2, 149.62, 158.96 ], "text": "$10,149,136.81", "html_text": "$10,149,136.81", "links": [], "cell_header_index": 10, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 149.62, 37.2, 157.92, 158.96 ], "text": "$10,149,136.81", "html_text": "$10,149,136.81", "links": [], "cell_header_index": 11, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 6, "n_cols": 12, "ref": "#/tables/0", "reading_order": 0 } ] }, { "page": 30, "items": [ { "page": 30, "type": "TEXT", "location": { "l": 210.96, "t": 741.36, "r": 385.92, "b": 714.48 }, "text": "2014-2016 Kentucky Branch Budget\nAdditional Budget Request: Financial Record\nAll requested columns rounded to nearest $100", "reading_order": 0 }, { "page": 30, "type": "TEXT", "location": { "l": 461.76, "t": 740.16, "r": 540.24, "b": 712.08 }, "text": "PRIORITY\nCabinet #:\nAgency #:", "reading_order": 1 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 713.52, "r": 551.76, "b": 699.87 }, "text": "OPERATING BUDGET RECORD B-1/B-2 Agency: Postsecondary Education Institutions", "reading_order": 2 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 699.87, "r": 551.76, "b": 658.92 }, "text": "Governmental Branch: Executive Branch Cabinet: Postsecondary Education Appropriation: Kentucky State University", "reading_order": 3 }, { "page": 30, "type": "TEXT", "location": { "l": 170.7, "t": 686.22, "r": 551.76, "b": 672.57 }, "text": "Program/Service Unit: Sub Program: Posting Unit:", "reading_order": 4 }, { "page": 30, "type": "TEXT", "location": { "l": 170.7, "t": 672.57, "r": 551.76, "b": 658.92 }, "text": "REQUEST TITLE: CPE General Fund Initiatives", "reading_order": 5 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 658.92, "r": 551.76, "b": 645.27 }, "text": "REQUEST TYPE: New FY 2013-14 Requested FY 2014-15 Requested FY 2015-16 Requested", "reading_order": 6 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 645.27, "r": 551.76, "b": 631.62 }, "text": "SOURCE OF FUNDS", "reading_order": 7 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 631.62, "r": 551.76, "b": 617.97 }, "text": "General Fund", "reading_order": 8 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 617.97, "r": 551.76, "b": 604.32 }, "text": "Regular Appropriation 0 974,600 1,127,300", "reading_order": 9 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 604.32, "r": 551.76, "b": 590.67 }, "text": "Total General Fund 0 974,600 1,127,300", "reading_order": 10 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 590.67, "r": 551.76, "b": 577.02 }, "text": "TOTAL SOURCE OF FUNDS 0 974,600 1,127,300", "reading_order": 11 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 577.02, "r": 551.76, "b": 563.37 }, "text": "EXPENDITURES BY CLASS", "reading_order": 12 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 563.37, "r": 551.76, "b": 549.72 }, "text": "Personnel Costs 0 941,700 1,089,200", "reading_order": 13 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 549.72, "r": 551.76, "b": 536.07 }, "text": "Operating Expenses 0 32,900 38,100", "reading_order": 14 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 536.07, "r": 551.76, "b": 522.42 }, "text": "TOTAL EXPENDITURES BY CLASS 0 974,600 1,127,300", "reading_order": 15 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 522.42, "r": 551.76, "b": 508.77 }, "text": "EXPENDITURES BY FUND SOURCE", "reading_order": 16 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 508.77, "r": 551.76, "b": 495.12 }, "text": "General Fund 0 974,600 1,127,300", "reading_order": 17 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 495.12, "r": 551.76, "b": 481.47 }, "text": "TOTAL EXPENDITURES BY FUND 0 974,600 1,127,300", "reading_order": 18 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 481.47, "r": 551.76, "b": 467.82 }, "text": "PERSONNEL POSITIONS", "reading_order": 19 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 467.82, "r": 551.76, "b": 454.17 }, "text": "Number of Positions", "reading_order": 20 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 454.17, "r": 551.76, "b": 440.52 }, "text": "Full Time Positions - 0 0 8 9", "reading_order": 21 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 440.52, "r": 551.76, "b": 426.87 }, "text": "GRAND TOTAL - Number of Positions 0 8 9", "reading_order": 22 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 426.87, "r": 551.76, "b": 413.22 }, "text": "BUDGET POSITIONS COST BY FUND SOURCE", "reading_order": 23 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 413.22, "r": 551.76, "b": 399.57 }, "text": "TOTAL FUNDS 0 0 0", "reading_order": 24 }, { "page": 30, "type": "TEXT", "location": { "l": 43.68, "t": 399.57, "r": 551.76, "b": 385.92 }, "text": "0 0 0", "reading_order": 25 }, { "page": 30, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "25", "reading_order": 26 } ] }, { "page": 31, "items": [ { "page": 31, "type": "TEXT", "location": { "l": 178.56, "t": 737.52, "r": 419.04, "b": 708.72 }, "text": "2014-2016 Kentucky Branch Budget\nAdditional Budget Request: Expenditure Detail Summary Record\nAll requested columns rounded to nearest $100", "reading_order": 0 }, { "page": 31, "type": "TEXT", "location": { "l": 465.12, "t": 736.32, "r": 517.2, "b": 708.96 }, "text": "PRIORITY Cabinet #: Agency #:", "reading_order": 1 }, { "page": 31, "type": "TABLE", "location": { "l": 46.32, "t": 700.32, "r": 543.12, "b": 380.16 }, "text": "
Governmental Branch: Executive Branch\nCabinet: Postsecondary EducationAppropriation: Kentucky State University\nProgram/Service Unit: Sub Program: Posting Unit: REQUEST TITLE: CPE General Fund Initiatives
REQUEST TYPENewFY 2013-14 RequestedFY 2014-15 RequestedFY 2015-16 Requested
EXPENDITURES BY FUND
General Fund0974,6001,127,300
TOTAL EXPENDITURES BY FUND0974,6001,127,300
EXPENDITURE CATEGORY
Personnel Cost
E111 Regular Salaries & Wages0463,400536,000
E121 Employer FICA035,20040,700
E122 Employer Retirement074,20085,800
E123 Health Insurance032,40037,500
E124 Life Insurance01,4001,600
Other Fringe Benefits03,1003,600
Subtotal Salaries & Fringes0609,700705,200
Other Professional Services Contracts0332,000384,000
Total Personnel Cost0941,7001,089,200
Operating Expenses
E360 Travel Exp and Exp Allowance032,90038,100
Total Operating Expenses032,90038,100
TOTAL EXPENDITURES0974,6001,127,300
", "rows": [ { "row_index": 0, "location": [ 46.32, 684.312, 543.12, 700.32 ], "cells": [ { "location": [ 46.32, 684.312, 245.04, 700.32 ], "text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "html_text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 684.312, 543.12, 700.32 ], "text": "Appropriation: Kentucky State University\nProgram/Service Unit: Sub Program: Posting Unit: REQUEST TITLE: CPE General Fund Initiatives", "html_text": "Appropriation: Kentucky State University\nProgram/Service Unit: Sub Program: Posting Unit: REQUEST TITLE: CPE General Fund Initiatives", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.32, 668.304, 543.12, 684.312 ], "cells": [ { "location": [ 46.32, 668.304, 145.68, 684.312 ], "text": "REQUEST TYPE", "html_text": "REQUEST TYPE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 668.304, 245.04, 684.312 ], "text": "New", "html_text": "New", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 668.304, 344.4, 684.312 ], "text": "FY 2013-14 Requested", "html_text": "FY 2013-14 Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 668.304, 443.76, 684.312 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 668.304, 543.12, 684.312 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.32, 652.296, 543.12, 668.304 ], "cells": [ { "location": [ 46.32, 652.296, 145.68, 668.304 ], "text": "EXPENDITURES BY FUND", "html_text": "EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 652.296, 245.04, 668.304 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 652.296, 344.4, 668.304 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 652.296, 443.76, 668.304 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 652.296, 543.12, 668.304 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.32, 636.288, 543.12, 652.296 ], "cells": [ { "location": [ 46.32, 636.288, 145.68, 652.296 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 636.288, 245.04, 652.296 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 636.288, 344.4, 652.296 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 636.288, 443.76, 652.296 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 636.288, 543.12, 652.296 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.32, 620.28, 543.12, 636.288 ], "cells": [ { "location": [ 46.32, 620.28, 145.68, 636.288 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 620.28, 245.04, 636.288 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 620.28, 344.4, 636.288 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 620.28, 443.76, 636.288 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 620.28, 543.12, 636.288 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 46.32, 604.272, 543.12, 620.28 ], "cells": [ { "location": [ 46.32, 604.272, 245.04, 620.28 ], "text": "EXPENDITURE CATEGORY", "html_text": "EXPENDITURE CATEGORY", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 604.272, 344.4, 620.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 604.272, 443.76, 620.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 604.272, 543.12, 620.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 46.32, 588.264, 543.12, 604.272 ], "cells": [ { "location": [ 46.32, 588.264, 543.12, 604.272 ], "text": "Personnel Cost", "html_text": "Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 46.32, 572.256, 543.12, 588.264 ], "cells": [ { "location": [ 46.32, 572.256, 145.68, 588.264 ], "text": "E111 Regular Salaries & Wages", "html_text": "E111 Regular Salaries & Wages", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 572.256, 245.04, 588.264 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 572.256, 344.4, 588.264 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 572.256, 443.76, 588.264 ], "text": "463,400", "html_text": "463,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 572.256, 543.12, 588.264 ], "text": "536,000", "html_text": "536,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 46.32, 556.248, 543.12, 572.256 ], "cells": [ { "location": [ 46.32, 556.248, 145.68, 572.256 ], "text": "E121 Employer FICA", "html_text": "E121 Employer FICA", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 556.248, 245.04, 572.256 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 556.248, 344.4, 572.256 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 556.248, 443.76, 572.256 ], "text": "35,200", "html_text": "35,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 556.248, 543.12, 572.256 ], "text": "40,700", "html_text": "40,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 46.32, 540.24, 543.12, 556.248 ], "cells": [ { "location": [ 46.32, 540.24, 145.68, 556.248 ], "text": "E122 Employer Retirement", "html_text": "E122 Employer Retirement", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 540.24, 245.04, 556.248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 540.24, 344.4, 556.248 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 540.24, 443.76, 556.248 ], "text": "74,200", "html_text": "74,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 540.24, 543.12, 556.248 ], "text": "85,800", "html_text": "85,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 46.32, 524.232, 543.12, 540.24 ], "cells": [ { "location": [ 46.32, 524.232, 145.68, 540.24 ], "text": "E123 Health Insurance", "html_text": "E123 Health Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 524.232, 245.04, 540.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 524.232, 344.4, 540.24 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 524.232, 443.76, 540.24 ], "text": "32,400", "html_text": "32,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 524.232, 543.12, 540.24 ], "text": "37,500", "html_text": "37,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 46.32, 508.224, 543.12, 524.232 ], "cells": [ { "location": [ 46.32, 508.224, 145.68, 524.232 ], "text": "E124 Life Insurance", "html_text": "E124 Life Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 508.224, 245.04, 524.232 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 508.224, 344.4, 524.232 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 508.224, 443.76, 524.232 ], "text": "1,400", "html_text": "1,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 508.224, 543.12, 524.232 ], "text": "1,600", "html_text": "1,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 46.32, 492.216, 543.12, 508.224 ], "cells": [ { "location": [ 46.32, 492.216, 145.68, 508.224 ], "text": "Other Fringe Benefits", "html_text": "Other Fringe Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 492.216, 245.04, 508.224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 492.216, 344.4, 508.224 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 492.216, 443.76, 508.224 ], "text": "3,100", "html_text": "3,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 492.216, 543.12, 508.224 ], "text": "3,600", "html_text": "3,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 46.32, 476.208, 543.12, 492.216 ], "cells": [ { "location": [ 46.32, 476.208, 145.68, 492.216 ], "text": "Subtotal Salaries & Fringes", "html_text": "Subtotal Salaries & Fringes", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 476.208, 245.04, 492.216 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 476.208, 344.4, 492.216 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 476.208, 443.76, 492.216 ], "text": "609,700", "html_text": "609,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 476.208, 543.12, 492.216 ], "text": "705,200", "html_text": "705,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 46.32, 460.2, 543.12, 476.208 ], "cells": [ { "location": [ 46.32, 460.2, 145.68, 476.208 ], "text": "Other Professional Services Contracts", "html_text": "Other Professional Services Contracts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 460.2, 245.04, 476.208 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 460.2, 344.4, 476.208 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 460.2, 443.76, 476.208 ], "text": "332,000", "html_text": "332,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 460.2, 543.12, 476.208 ], "text": "384,000", "html_text": "384,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 46.32, 444.192, 543.12, 460.2 ], "cells": [ { "location": [ 46.32, 444.192, 145.68, 460.2 ], "text": "Total Personnel Cost", "html_text": "Total Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 444.192, 245.04, 460.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 444.192, 344.4, 460.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 444.192, 443.76, 460.2 ], "text": "941,700", "html_text": "941,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 444.192, 543.12, 460.2 ], "text": "1,089,200", "html_text": "1,089,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 46.32, 428.184, 543.12, 444.192 ], "cells": [ { "location": [ 46.32, 428.184, 543.12, 444.192 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 46.32, 412.176, 543.12, 428.184 ], "cells": [ { "location": [ 46.32, 412.176, 145.68, 428.184 ], "text": "E360 Travel Exp and Exp Allowance", "html_text": "E360 Travel Exp and Exp Allowance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 412.176, 245.04, 428.184 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 412.176, 344.4, 428.184 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 412.176, 443.76, 428.184 ], "text": "32,900", "html_text": "32,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 412.176, 543.12, 428.184 ], "text": "38,100", "html_text": "38,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 46.32, 396.168, 543.12, 412.176 ], "cells": [ { "location": [ 46.32, 396.168, 145.68, 412.176 ], "text": "Total Operating Expenses", "html_text": "Total Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 396.168, 245.04, 412.176 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 396.168, 344.4, 412.176 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 396.168, 443.76, 412.176 ], "text": "32,900", "html_text": "32,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 396.168, 543.12, 412.176 ], "text": "38,100", "html_text": "38,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 46.32, 380.16, 543.12, 396.168 ], "cells": [ { "location": [ 46.32, 380.16, 145.68, 396.168 ], "text": "TOTAL EXPENDITURES", "html_text": "TOTAL EXPENDITURES", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 145.68, 380.16, 245.04, 396.168 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.04, 380.16, 344.4, 396.168 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 344.4, 380.16, 443.76, 396.168 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.76, 380.16, 543.12, 396.168 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 20, "n_cols": 5, "ref": "#/tables/0", "reading_order": 2 }, { "page": 31, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "26", "reading_order": 3 } ] }, { "page": 32, "items": [ { "page": 32, "type": "TEXT", "location": { "l": 459.36, "t": 736.56, "r": 535.44, "b": 708.96 }, "text": "PRIORITY\nCabinet #:\nAgency #:", "reading_order": 0 }, { "page": 32, "type": "TEXT", "location": { "l": 207.6, "t": 736.08, "r": 382.8, "b": 709.44 }, "text": "2014-2016 Kentucky Branch Budget\nAdditional Budget Request: Financial Record\nAll requested columns rounded to nearest $100", "reading_order": 1 }, { "page": 32, "type": "TABLE", "location": { "l": 43.92, "t": 708.24, "r": 509.28, "b": 656.88 }, "text": "
OPERATING BUDGET RECORD B-1/B-2Agency: Postsecondary Education Institutions
Appropriation: Kentucky State University
Governmental Branch: Executive BranchProgram/Service Unit:
Cabinet: Postsecondary EducationSub Program:
Posting Unit:
", "rows": [ { "row_index": 0, "location": [ 43.92, 697.968, 509.28, 708.24 ], "cells": [ { "location": [ 43.92, 697.968, 276.6, 708.24 ], "text": "OPERATING BUDGET RECORD B-1/B-2", "html_text": "OPERATING BUDGET RECORD B-1/B-2", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 276.6, 697.968, 509.28, 708.24 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.92, 687.696, 509.28, 697.968 ], "cells": [ { "location": [ 43.92, 687.696, 276.6, 697.968 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 276.6, 687.696, 509.28, 697.968 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.92, 677.424, 509.28, 687.696 ], "cells": [ { "location": [ 43.92, 677.424, 276.6, 687.696 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 276.6, 677.424, 509.28, 687.696 ], "text": "Program/Service Unit:", "html_text": "Program/Service Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.92, 667.152, 509.28, 677.424 ], "cells": [ { "location": [ 43.92, 667.152, 276.6, 677.424 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 276.6, 667.152, 509.28, 677.424 ], "text": "Sub Program:", "html_text": "Sub Program:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.92, 656.88, 509.28, 667.152 ], "cells": [ { "location": [ 43.92, 656.88, 276.6, 667.152 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 276.6, 656.88, 509.28, 667.152 ], "text": "Posting Unit:", "html_text": "Posting Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 5, "n_cols": 2, "ref": "#/tables/0", "reading_order": 2 }, { "page": 32, "type": "TEXT", "location": { "l": 282.24, "t": 652.56, "r": 495.84, "b": 643.2 }, "text": "REQUEST TITLE: KSU Continuing Operations - Restricted", "reading_order": 3 }, { "page": 32, "type": "TABLE", "location": { "l": 42.24, "t": 642, "r": 544.08, "b": 358.8 }, "text": "
REQUEST TYPE:FY 2013-14 RequestedFY 2014-15 RequestedFY 2015-16 Requested
SOURCE OF FUNDS
Restricted Funds
Current Receipts0649,6001,318,500
Total Restricted Funds0649,6001,318,500
TOTAL SOURCE OF FUNDS0649,6001,318,500
EXPENDITURES BY CLASS
Personnel Costs0196,400395,200
Operating Expenses0263,100527,600
Grants Loans Benefits043,900102,600
Capital Outlay0146,200293,100
TOTAL EXPENDITURES BY CLASS0649,6001,318,500
EXPENDITURES BY FUND SOURCE
Restricted Funds0649,6001,318,500
TOTAL EXPENDITURES BY FUND0649,6001,318,500
PERSONNEL POSITIONS
Number of Positions
Full Time Positions - 0036
GRAND TOTAL - Number of Positions036
BUDGET POSITIONS COST BY FUND SOURCE
000
TOTAL FUNDS000
", "rows": [ { "row_index": 0, "location": [ 42.24, 629.1273, 544.08, 642 ], "cells": [ { "location": [ 42.24, 629.1273, 167.7, 642 ], "text": "REQUEST TYPE:", "html_text": "REQUEST TYPE:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 629.1273, 293.16, 642 ], "text": "FY 2013-14 Requested", "html_text": "FY 2013-14 Requested", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 629.1273, 418.62, 642 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 629.1273, 544.08, 642 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 42.24, 616.2545, 544.08, 629.1273 ], "cells": [ { "location": [ 42.24, 616.2545, 167.7, 629.1273 ], "text": "SOURCE OF FUNDS", "html_text": "SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 616.2545, 293.16, 629.1273 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 616.2545, 418.62, 629.1273 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 616.2545, 544.08, 629.1273 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 42.24, 603.3818, 544.08, 616.2545 ], "cells": [ { "location": [ 42.24, 603.3818, 167.7, 616.2545 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 603.3818, 293.16, 616.2545 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 603.3818, 418.62, 616.2545 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 603.3818, 544.08, 616.2545 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 42.24, 590.5091, 544.08, 603.3818 ], "cells": [ { "location": [ 42.24, 590.5091, 167.7, 603.3818 ], "text": "Current Receipts", "html_text": "Current Receipts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 590.5091, 293.16, 603.3818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 590.5091, 418.62, 603.3818 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 590.5091, 544.08, 603.3818 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 42.24, 577.6364, 544.08, 590.5091 ], "cells": [ { "location": [ 42.24, 577.6364, 167.7, 590.5091 ], "text": "Total Restricted Funds", "html_text": "Total Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 577.6364, 293.16, 590.5091 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 577.6364, 418.62, 590.5091 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 577.6364, 544.08, 590.5091 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 42.24, 564.7636, 544.08, 577.6364 ], "cells": [ { "location": [ 42.24, 564.7636, 167.7, 577.6364 ], "text": "TOTAL SOURCE OF FUNDS", "html_text": "TOTAL SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 564.7636, 293.16, 577.6364 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 564.7636, 418.62, 577.6364 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 564.7636, 544.08, 577.6364 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 42.24, 551.8909, 544.08, 564.7636 ], "cells": [ { "location": [ 42.24, 551.8909, 167.7, 564.7636 ], "text": "EXPENDITURES BY CLASS", "html_text": "EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 551.8909, 293.16, 564.7636 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 551.8909, 418.62, 564.7636 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 551.8909, 544.08, 564.7636 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 42.24, 539.0182, 544.08, 551.8909 ], "cells": [ { "location": [ 42.24, 539.0182, 167.7, 551.8909 ], "text": "Personnel Costs", "html_text": "Personnel Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 539.0182, 293.16, 551.8909 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 539.0182, 418.62, 551.8909 ], "text": "196,400", "html_text": "196,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 539.0182, 544.08, 551.8909 ], "text": "395,200", "html_text": "395,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 42.24, 526.1455, 544.08, 539.0182 ], "cells": [ { "location": [ 42.24, 526.1455, 167.7, 539.0182 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 526.1455, 293.16, 539.0182 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 526.1455, 418.62, 539.0182 ], "text": "263,100", "html_text": "263,100", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 526.1455, 544.08, 539.0182 ], "text": "527,600", "html_text": "527,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 42.24, 513.2727, 544.08, 526.1455 ], "cells": [ { "location": [ 42.24, 513.2727, 167.7, 526.1455 ], "text": "Grants Loans Benefits", "html_text": "Grants Loans Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 513.2727, 293.16, 526.1455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 513.2727, 418.62, 526.1455 ], "text": "43,900", "html_text": "43,900", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 513.2727, 544.08, 526.1455 ], "text": "102,600", "html_text": "102,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 10, "location": [ 42.24, 500.4, 544.08, 513.2727 ], "cells": [ { "location": [ 42.24, 500.4, 167.7, 513.2727 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 500.4, 293.16, 513.2727 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 500.4, 418.62, 513.2727 ], "text": "146,200", "html_text": "146,200", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 500.4, 544.08, 513.2727 ], "text": "293,100", "html_text": "293,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 11, "location": [ 42.24, 487.5273, 544.08, 500.4 ], "cells": [ { "location": [ 42.24, 487.5273, 167.7, 500.4 ], "text": "TOTAL EXPENDITURES BY CLASS", "html_text": "TOTAL EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 487.5273, 293.16, 500.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 487.5273, 418.62, 500.4 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 487.5273, 544.08, 500.4 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 12, "location": [ 42.24, 474.6545, 544.08, 487.5273 ], "cells": [ { "location": [ 42.24, 474.6545, 167.7, 487.5273 ], "text": "EXPENDITURES BY FUND SOURCE", "html_text": "EXPENDITURES BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 474.6545, 293.16, 487.5273 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 474.6545, 418.62, 487.5273 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 474.6545, 544.08, 487.5273 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 13, "location": [ 42.24, 461.7818, 544.08, 474.6545 ], "cells": [ { "location": [ 42.24, 461.7818, 167.7, 474.6545 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 461.7818, 293.16, 474.6545 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 461.7818, 418.62, 474.6545 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 461.7818, 544.08, 474.6545 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 14, "location": [ 42.24, 448.9091, 544.08, 461.7818 ], "cells": [ { "location": [ 42.24, 448.9091, 167.7, 461.7818 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 448.9091, 293.16, 461.7818 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 448.9091, 418.62, 461.7818 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 448.9091, 544.08, 461.7818 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 15, "location": [ 42.24, 436.0364, 544.08, 448.9091 ], "cells": [ { "location": [ 42.24, 436.0364, 167.7, 448.9091 ], "text": "PERSONNEL POSITIONS", "html_text": "PERSONNEL POSITIONS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 436.0364, 293.16, 448.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 436.0364, 418.62, 448.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 436.0364, 544.08, 448.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 16, "location": [ 42.24, 423.1636, 544.08, 436.0364 ], "cells": [ { "location": [ 42.24, 423.1636, 167.7, 436.0364 ], "text": "Number of Positions", "html_text": "Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 423.1636, 293.16, 436.0364 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 423.1636, 418.62, 436.0364 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 423.1636, 544.08, 436.0364 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 17, "location": [ 42.24, 410.2909, 544.08, 423.1636 ], "cells": [ { "location": [ 42.24, 410.2909, 167.7, 423.1636 ], "text": "Full Time Positions - 0", "html_text": "Full Time Positions - 0", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 410.2909, 293.16, 423.1636 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 410.2909, 418.62, 423.1636 ], "text": "3", "html_text": "3", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 410.2909, 544.08, 423.1636 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 18, "location": [ 42.24, 397.4182, 544.08, 410.2909 ], "cells": [ { "location": [ 42.24, 397.4182, 167.7, 410.2909 ], "text": "GRAND TOTAL - Number of Positions", "html_text": "GRAND TOTAL - Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 397.4182, 293.16, 410.2909 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 397.4182, 418.62, 410.2909 ], "text": "3", "html_text": "3", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 397.4182, 544.08, 410.2909 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 19, "location": [ 42.24, 384.5455, 544.08, 397.4182 ], "cells": [ { "location": [ 42.24, 384.5455, 167.7, 397.4182 ], "text": "BUDGET POSITIONS COST BY FUND SOURCE", "html_text": "BUDGET POSITIONS COST BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 384.5455, 293.16, 397.4182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 384.5455, 418.62, 397.4182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 384.5455, 544.08, 397.4182 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 20, "location": [ 42.24, 371.6727, 544.08, 384.5455 ], "cells": [ { "location": [ 42.24, 371.6727, 167.7, 384.5455 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 371.6727, 293.16, 384.5455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 371.6727, 418.62, 384.5455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 371.6727, 544.08, 384.5455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 21, "location": [ 42.24, 358.8, 544.08, 371.6727 ], "cells": [ { "location": [ 42.24, 358.8, 167.7, 371.6727 ], "text": "TOTAL FUNDS", "html_text": "TOTAL FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 167.7, 358.8, 293.16, 371.6727 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.16, 358.8, 418.62, 371.6727 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 418.62, 358.8, 544.08, 371.6727 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 22, "n_cols": 4, "ref": "#/tables/1", "reading_order": 4 }, { "page": 32, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "27", "reading_order": 5 } ] }, { "page": 33, "items": [ { "page": 33, "type": "TEXT", "location": { "l": 178.08, "t": 732.96, "r": 417.6, "b": 704.64 }, "text": "2014-2016 Kentucky Branch Budget\nAdditional Budget Request: Expenditure Detail Summary Record\nAll requested columns rounded to nearest $100", "reading_order": 0 }, { "page": 33, "type": "TEXT", "location": { "l": 464.64, "t": 732.48, "r": 515.52, "b": 704.88 }, "text": "PRIORITY Cabinet #: Agency #:", "reading_order": 1 }, { "page": 33, "type": "TABLE", "location": { "l": 44.64, "t": 698.4, "r": 542.88, "b": 294.24 }, "text": "
OF ENDING BUDGET RECORD B5
Governmental Branch: Executive Branch\nCabinet: Postsecondary EducationAgency: Postsecondary Education Institutions
Appropriation: Kentucky State University
Program/Service Unit:
Sub Program:
Posting Unit:
REQUEST TITLE: KSU Continuing Operations - Restricted
REQUEST TYPEFY 2013-14 RequestedFY 2014-15 RequestedFY 2015-16 Requested
EXPENDITURES BY FUND
Restricted Fund0649,6001,318,500
TOTAL EXPENDITURES BY FUND0649,6001,318,500
EXPENDITURE CATEGORY
Personnel Cost
E111 Regular Salaries & Wages0149,900301,700
E121 Employer FICA011,50023,100
E122 Employer Retirement024,00048,300
E123 Health Insurance010,50021,200
E124 Life Insurance0500900
Subtotal Salaries & Fringes0196,400395,200
Total Personnel Cost0196,400395,200
Operating Expenses
E250 Miscellaneous Services0175,400351,700
E320 Supplies087,700175,900
Total Operating Expenses0263,100527,600
Grants/Loans/Benefits
E410 Grants043,900102,600
Total Grants/Loans/Benefits043,900102,600
Capital Outlay
E601 Furniture, Fixtures & Ofc. Equip.058,500117,200
E607 Library Books087,700175,900
Total Capital Outlay0146,200293,100
TOTAL EXPENDITURES0649,6001,318,500
", "rows": [ { "row_index": 0, "location": [ 44.64, 685.77, 542.88, 698.4 ], "cells": [ { "location": [ 44.64, 685.77, 542.88, 698.4 ], "text": "OF ENDING BUDGET RECORD B5", "html_text": "OF ENDING BUDGET RECORD B5", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.64, 673.14, 542.88, 685.77 ], "cells": [ { "location": [ 44.64, 673.14, 169.2, 685.77 ], "text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "html_text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 673.14, 542.88, 685.77 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.64, 660.51, 542.88, 673.14 ], "cells": [ { "location": [ 44.64, 660.51, 169.2, 673.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 660.51, 542.88, 673.14 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.64, 647.88, 542.88, 660.51 ], "cells": [ { "location": [ 44.64, 647.88, 169.2, 660.51 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 647.88, 542.88, 660.51 ], "text": "Program/Service Unit:", "html_text": "Program/Service Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.64, 635.25, 542.88, 647.88 ], "cells": [ { "location": [ 44.64, 635.25, 169.2, 647.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 635.25, 542.88, 647.88 ], "text": "Sub Program:", "html_text": "Sub Program:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.64, 622.62, 542.88, 635.25 ], "cells": [ { "location": [ 44.64, 622.62, 169.2, 635.25 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 622.62, 542.88, 635.25 ], "text": "Posting Unit:", "html_text": "Posting Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.64, 609.99, 542.88, 622.62 ], "cells": [ { "location": [ 44.64, 609.99, 169.2, 622.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 609.99, 542.88, 622.62 ], "text": "REQUEST TITLE: KSU Continuing Operations - Restricted", "html_text": "REQUEST TITLE: KSU Continuing Operations - Restricted", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.64, 597.36, 542.88, 609.99 ], "cells": [ { "location": [ 44.64, 597.36, 169.2, 609.99 ], "text": "REQUEST TYPE", "html_text": "REQUEST TYPE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 597.36, 293.76, 609.99 ], "text": "FY 2013-14 Requested", "html_text": "FY 2013-14 Requested", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 597.36, 418.32, 609.99 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 597.36, 542.88, 609.99 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.64, 584.73, 542.88, 597.36 ], "cells": [ { "location": [ 44.64, 584.73, 169.2, 597.36 ], "text": "EXPENDITURES BY FUND", "html_text": "EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 584.73, 293.76, 597.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 584.73, 418.32, 597.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 584.73, 542.88, 597.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.64, 572.1, 542.88, 584.73 ], "cells": [ { "location": [ 44.64, 572.1, 169.2, 584.73 ], "text": "Restricted Fund", "html_text": "Restricted Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 572.1, 293.76, 584.73 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 572.1, 418.32, 584.73 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 572.1, 542.88, 584.73 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.64, 559.47, 542.88, 572.1 ], "cells": [ { "location": [ 44.64, 559.47, 169.2, 572.1 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 559.47, 293.76, 572.1 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 559.47, 418.32, 572.1 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 559.47, 542.88, 572.1 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.64, 546.84, 542.88, 559.47 ], "cells": [ { "location": [ 44.64, 546.84, 169.2, 559.47 ], "text": "EXPENDITURE CATEGORY", "html_text": "EXPENDITURE CATEGORY", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 546.84, 293.76, 559.47 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 546.84, 418.32, 559.47 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 546.84, 542.88, 559.47 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.64, 534.21, 542.88, 546.84 ], "cells": [ { "location": [ 44.64, 534.21, 169.2, 546.84 ], "text": "Personnel Cost", "html_text": "Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 534.21, 293.76, 546.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 534.21, 418.32, 546.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 534.21, 542.88, 546.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.64, 521.58, 542.88, 534.21 ], "cells": [ { "location": [ 44.64, 521.58, 169.2, 534.21 ], "text": "E111 Regular Salaries & Wages", "html_text": "E111 Regular Salaries & Wages", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 521.58, 293.76, 534.21 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 521.58, 418.32, 534.21 ], "text": "149,900", "html_text": "149,900", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 521.58, 542.88, 534.21 ], "text": "301,700", "html_text": "301,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.64, 508.95, 542.88, 521.58 ], "cells": [ { "location": [ 44.64, 508.95, 169.2, 521.58 ], "text": "E121 Employer FICA", "html_text": "E121 Employer FICA", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 508.95, 293.76, 521.58 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 508.95, 418.32, 521.58 ], "text": "11,500", "html_text": "11,500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 508.95, 542.88, 521.58 ], "text": "23,100", "html_text": "23,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.64, 496.32, 542.88, 508.95 ], "cells": [ { "location": [ 44.64, 496.32, 169.2, 508.95 ], "text": "E122 Employer Retirement", "html_text": "E122 Employer Retirement", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 496.32, 293.76, 508.95 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 496.32, 418.32, 508.95 ], "text": "24,000", "html_text": "24,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 496.32, 542.88, 508.95 ], "text": "48,300", "html_text": "48,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.64, 483.69, 542.88, 496.32 ], "cells": [ { "location": [ 44.64, 483.69, 169.2, 496.32 ], "text": "E123 Health Insurance", "html_text": "E123 Health Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 483.69, 293.76, 496.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 483.69, 418.32, 496.32 ], "text": "10,500", "html_text": "10,500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 483.69, 542.88, 496.32 ], "text": "21,200", "html_text": "21,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.64, 471.06, 542.88, 483.69 ], "cells": [ { "location": [ 44.64, 471.06, 169.2, 483.69 ], "text": "E124 Life Insurance", "html_text": "E124 Life Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 471.06, 293.76, 483.69 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 471.06, 418.32, 483.69 ], "text": "500", "html_text": "500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 471.06, 542.88, 483.69 ], "text": "900", "html_text": "900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.64, 458.43, 542.88, 471.06 ], "cells": [ { "location": [ 44.64, 458.43, 169.2, 471.06 ], "text": "Subtotal Salaries & Fringes", "html_text": "Subtotal Salaries & Fringes", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 458.43, 293.76, 471.06 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 458.43, 418.32, 471.06 ], "text": "196,400", "html_text": "196,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 458.43, 542.88, 471.06 ], "text": "395,200", "html_text": "395,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.64, 445.8, 542.88, 458.43 ], "cells": [ { "location": [ 44.64, 445.8, 169.2, 458.43 ], "text": "Total Personnel Cost", "html_text": "Total Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 445.8, 293.76, 458.43 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 445.8, 418.32, 458.43 ], "text": "196,400", "html_text": "196,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 445.8, 542.88, 458.43 ], "text": "395,200", "html_text": "395,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.64, 433.17, 542.88, 445.8 ], "cells": [ { "location": [ 44.64, 433.17, 169.2, 445.8 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 433.17, 293.76, 445.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 433.17, 418.32, 445.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 433.17, 542.88, 445.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.64, 420.54, 542.88, 433.17 ], "cells": [ { "location": [ 44.64, 420.54, 169.2, 433.17 ], "text": "E250 Miscellaneous Services", "html_text": "E250 Miscellaneous Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 420.54, 293.76, 433.17 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 420.54, 418.32, 433.17 ], "text": "175,400", "html_text": "175,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 420.54, 542.88, 433.17 ], "text": "351,700", "html_text": "351,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.64, 407.91, 542.88, 420.54 ], "cells": [ { "location": [ 44.64, 407.91, 169.2, 420.54 ], "text": "E320 Supplies", "html_text": "E320 Supplies", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 407.91, 293.76, 420.54 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 407.91, 418.32, 420.54 ], "text": "87,700", "html_text": "87,700", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 407.91, 542.88, 420.54 ], "text": "175,900", "html_text": "175,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 44.64, 395.28, 542.88, 407.91 ], "cells": [ { "location": [ 44.64, 395.28, 169.2, 407.91 ], "text": "Total Operating Expenses", "html_text": "Total Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 395.28, 293.76, 407.91 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 395.28, 418.32, 407.91 ], "text": "263,100", "html_text": "263,100", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 395.28, 542.88, 407.91 ], "text": "527,600", "html_text": "527,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 44.64, 382.65, 542.88, 395.28 ], "cells": [ { "location": [ 44.64, 382.65, 169.2, 395.28 ], "text": "Grants/Loans/Benefits", "html_text": "Grants/Loans/Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 382.65, 293.76, 395.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 382.65, 418.32, 395.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 382.65, 542.88, 395.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 44.64, 370.02, 542.88, 382.65 ], "cells": [ { "location": [ 44.64, 370.02, 169.2, 382.65 ], "text": "E410 Grants", "html_text": "E410 Grants", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 370.02, 293.76, 382.65 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 370.02, 418.32, 382.65 ], "text": "43,900", "html_text": "43,900", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 370.02, 542.88, 382.65 ], "text": "102,600", "html_text": "102,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 44.64, 357.39, 542.88, 370.02 ], "cells": [ { "location": [ 44.64, 357.39, 169.2, 370.02 ], "text": "Total Grants/Loans/Benefits", "html_text": "Total Grants/Loans/Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 357.39, 293.76, 370.02 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 357.39, 418.32, 370.02 ], "text": "43,900", "html_text": "43,900", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 357.39, 542.88, 370.02 ], "text": "102,600", "html_text": "102,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 44.64, 344.76, 542.88, 357.39 ], "cells": [ { "location": [ 44.64, 344.76, 169.2, 357.39 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 344.76, 293.76, 357.39 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 344.76, 418.32, 357.39 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 344.76, 542.88, 357.39 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 44.64, 332.13, 542.88, 344.76 ], "cells": [ { "location": [ 44.64, 332.13, 169.2, 344.76 ], "text": "E601 Furniture, Fixtures & Ofc. Equip.", "html_text": "E601 Furniture, Fixtures & Ofc. Equip.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 332.13, 293.76, 344.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 332.13, 418.32, 344.76 ], "text": "58,500", "html_text": "58,500", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 332.13, 542.88, 344.76 ], "text": "117,200", "html_text": "117,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 44.64, 319.5, 542.88, 332.13 ], "cells": [ { "location": [ 44.64, 319.5, 169.2, 332.13 ], "text": "E607 Library Books", "html_text": "E607 Library Books", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 319.5, 293.76, 332.13 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 319.5, 418.32, 332.13 ], "text": "87,700", "html_text": "87,700", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 319.5, 542.88, 332.13 ], "text": "175,900", "html_text": "175,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 44.64, 306.87, 542.88, 319.5 ], "cells": [ { "location": [ 44.64, 306.87, 169.2, 319.5 ], "text": "Total Capital Outlay", "html_text": "Total Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 306.87, 293.76, 319.5 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 306.87, 418.32, 319.5 ], "text": "146,200", "html_text": "146,200", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 306.87, 542.88, 319.5 ], "text": "293,100", "html_text": "293,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 44.64, 294.24, 542.88, 306.87 ], "cells": [ { "location": [ 44.64, 294.24, 169.2, 306.87 ], "text": "TOTAL EXPENDITURES", "html_text": "TOTAL EXPENDITURES", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.2, 294.24, 293.76, 306.87 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.76, 294.24, 418.32, 306.87 ], "text": "649,600", "html_text": "649,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 418.32, 294.24, 542.88, 306.87 ], "text": "1,318,500", "html_text": "1,318,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 32, "n_cols": 4, "ref": "#/tables/0", "reading_order": 2 }, { "page": 33, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.96, "b": 26.88 }, "text": "28", "reading_order": 3 } ] }, { "page": 34, "items": [ { "page": 34, "type": "TITLE", "location": { "l": 196.32, "t": 725.76, "r": 419.52, "b": 694.32 }, "text": "AGENCY BUDGET REQUEST\nKENTUCKY STATE UNIVERSITY", "reading_order": 0, "level": 1 }, { "page": 34, "type": "TITLE", "location": { "l": 236.16, "t": 677.28, "r": 379.68, "b": 662.64 }, "text": "OVERVIEW REPORT", "reading_order": 1, "level": 3 }, { "page": 34, "type": "TEXT", "location": { "l": 72, "t": 647.52, "r": 538.32, "b": 577.2 }, "text": "The Biennium 2014-2016 Budget Recommendation of the Kentucky Council on Post Secondary Education was approved on November 7, 2013. The CPE budget recommendation included funding requests for all Kentucky higher education institutions for continuing operations and for strategic investments in statewide priority areas. The major components for Kentucky State University are summarized in the following narrative:", "reading_order": 2 }, { "page": 34, "type": "TEXT", "location": { "l": 90, "t": 569.28, "r": 530.64, "b": 513.84 }, "text": "Base Funding – The biennium recommendation includes base adjustment to maintain operations. KSU's request is an adjustment in Restricted funds for $649,600 (2014-15) and $668,900 (2015-16) in support of continuing operations. The total request for Continuing Operations is $1,318,500 over the biennium.", "reading_order": 3 }, { "page": 34, "type": "TEXT", "location": { "l": 89.76, "t": 483.12, "r": 521.76, "b": 441.12 }, "text": "- Strategic Investments – These are investment funds intended to produce strategic returns to the state in terms of improving College and Career Readiness, Performance Funding (Degree Production) and KSU Land Grant Mission Funds.", "reading_order": 4 }, { "page": 34, "type": "TEXT", "location": { "l": 105.84, "t": 427.68, "r": 540, "b": 358.32 }, "text": "KSU proposes using the State funds to support College and Career Readiness programs and conducting summer programs focused on students with intended majors in Education to work specifically with their preparation in reading, writing and mathematics, prior to college enrollment. The total request for College and Career readiness is $659,400 (2014-15) and $659,400 (2015-16).", "reading_order": 5 }, { "page": 34, "type": "TEXT", "location": { "l": 104.4, "t": 345.36, "r": 535.92, "b": 219.84 }, "text": "KSU proposes using the State funds for Performance Funding (Degree Production) to expand its counseling/advising activities to students. The focus will be on ensuring that student's graduation chances are enhanced by the following assistance from the university: a) ensuring students are taking the required courses for graduation in an efficient manner, b) assisting students where they have encountered problems and work with them on solutions, c) assist students to navigate the bureaucracies faced to graduation and d) analyze student trends so that KSU can be proactive to effect positive results relative to graduation. The total for Performance Funding (Degree Production) is $162,500 (2014-15) and $162,500 (2015-16).", "reading_order": 6 }, { "page": 34, "type": "TEXT", "location": { "l": 105.36, "t": 207.12, "r": 541.44, "b": 81.36 }, "text": "KSU proposes using the State funds for Land Grant Mission Funds to continue to conduct research projects relevant to the needs of the community. Students are involved in these research programs to enhance their academic curriculum obtained through hands-on training and experiential learning in the laboratory and in the field. Students receive close mentoring engagement that provides opportunities for their professional development where they participate in scientific oral and poster competitions. Research engagement also prepares students in developing their analytical capability and encourages them to develop scientific paper, making them competitive in this field. The total for Land Grant Mission Funds is $152,700 (2014-15) and $305,400 (2015-16).", "reading_order": 7 }, { "page": 34, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "29", "reading_order": 8 } ] }, { "page": 35, "items": [ { "page": 35, "type": "TABLE", "location": { "l": 43.68, "t": 713.76, "r": 538.56, "b": 279.6 }, "text": "
OPERATING BUDGET RECORD C1/C2Agency: Postsecondary Education Institutions
Governmental Branch: Executive BranchAppropriation: Kentucky State University
Cabinet: Postsecondary EducationProgram/Service Unit: Sub Program: Posting Unit:
FY 2011-12 ActualFY 2012-13 ActualFY 2013-14 BudgetedFY 2014-15 RequestedFY 2015-16 Requested
SOURCE OF FUNDS
General Fund
Regular Appropriation24,660,00023,537,40023,537,40024,512,00024,664,700
Total General Fund24,660,00023,537,40023,537,40024,512,00024,664,700
Restricted Funds
Current Receipts28,890,99628,365,02132,826,90033,476,50034,145,400
Total Restricted Funds28,890,99628,365,02132,826,90033,476,50034,145,400
Federal Funds
Current Receipts22,570,50019,584,97419,844,70019,844,70019,844,700
Total Federal Funds22,570,50019,584,97419,844,70019,844,70019,844,700
TOTAL SOURCE OF FUNDS76,121,49671,487,39576,209,00077,833,20078,654,800
EXPENDITURES BY CLASS
Personnel Costs41,167,34741,290,01744,143,10045,281,20045,627,500
Operating Expenses19,425,06617,010,72716,975,00017,271,00017,540,700
Grants Loans Benefits9,218,6398,254,8448,920,6008,964,5009,023,200
Capital Outlay6,310,4444,931,8076,170,3006,316,5006,463,400
TOTAL EXPENDITURES BY CLASS76,121,49671,487,39576,209,00077,833,20078,654,800
EXPENDITURES BY FUND SOURCE
General Fund24,660,00023,537,40023,537,40024,512,00024,664,700
Restricted Funds28,890,99628,365,02132,826,90033,476,50034,145,400
Federal Funds22,570,50019,584,97419,844,70019,844,70019,844,700
TOTAL EXPENDITURES BY FUND76,121,49671,487,39576,209,00077,833,20078,654,800
EXPENDITURES BY UNIT
Academic Support4,689,6213,647,4944,204,6004,284,3004,324,700
Auxiliary Enterprises6,208,3676,042,9246,409,9006,409,9006,409,900
Institutional Support13,647,69110,939,79012,601,00013,034,20013,250,800
Instruction15,025,59614,350,83714,204,20014,708,30014,961,300
Operation and Maintenance of Plant3,939,1096,846,0946,541,2006,755,6006,862,900
Public Service6,194,3955,707,3206,383,2006,466,1006,512,700
Research8,349,9926,581,5904,868,8004,937,9004,974,100
Scholarships and Fellowships10,112,2299,180,93013,079,50013,079,50013,079,500
Student Services7,954,4968,190,4167,916,6008,157,4008,278,900
TOTAL EXPENDITURES BY UNIT76,121,49671,487,39576,209,00077,833,20078,654,800
", "rows": [ { "row_index": 0, "location": [ 43.68, 702.0259, 538.56, 713.76 ], "cells": [ { "location": [ 43.68, 702.0259, 208.64, 713.76 ], "text": "OPERATING BUDGET RECORD C1/C2", "html_text": "OPERATING BUDGET RECORD C1/C2", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 702.0259, 538.56, 713.76 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.68, 690.2919, 538.56, 702.0259 ], "cells": [ { "location": [ 43.68, 690.2919, 208.64, 702.0259 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 690.2919, 538.56, 702.0259 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.68, 678.5578, 538.56, 690.2919 ], "cells": [ { "location": [ 43.68, 678.5578, 208.64, 690.2919 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 678.5578, 538.56, 690.2919 ], "text": "Program/Service Unit: Sub Program: Posting Unit:", "html_text": "Program/Service Unit: Sub Program: Posting Unit:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.68, 666.8238, 538.56, 678.5578 ], "cells": [ { "location": [ 43.68, 666.8238, 126.16, 678.5578 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 666.8238, 208.64, 678.5578 ], "text": "FY 2011-12 Actual", "html_text": "FY 2011-12 Actual", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 666.8238, 291.12, 678.5578 ], "text": "FY 2012-13 Actual", "html_text": "FY 2012-13 Actual", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 666.8238, 373.6, 678.5578 ], "text": "FY 2013-14 Budgeted", "html_text": "FY 2013-14 Budgeted", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 666.8238, 456.08, 678.5578 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 666.8238, 538.56, 678.5578 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.68, 655.0897, 538.56, 666.8238 ], "cells": [ { "location": [ 43.68, 655.0897, 126.16, 666.8238 ], "text": "SOURCE OF FUNDS", "html_text": "SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 655.0897, 208.64, 666.8238 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 655.0897, 291.12, 666.8238 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 655.0897, 373.6, 666.8238 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 655.0897, 456.08, 666.8238 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 655.0897, 538.56, 666.8238 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.68, 643.3557, 538.56, 655.0897 ], "cells": [ { "location": [ 43.68, 643.3557, 126.16, 655.0897 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 643.3557, 208.64, 655.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 643.3557, 291.12, 655.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 643.3557, 373.6, 655.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 643.3557, 456.08, 655.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 643.3557, 538.56, 655.0897 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.68, 631.6216, 538.56, 643.3557 ], "cells": [ { "location": [ 43.68, 631.6216, 126.16, 643.3557 ], "text": "Regular Appropriation", "html_text": "Regular Appropriation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 631.6216, 208.64, 643.3557 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 631.6216, 291.12, 643.3557 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 631.6216, 373.6, 643.3557 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 631.6216, 456.08, 643.3557 ], "text": "24,512,000", "html_text": "24,512,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 631.6216, 538.56, 643.3557 ], "text": "24,664,700", "html_text": "24,664,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.68, 619.8876, 538.56, 631.6216 ], "cells": [ { "location": [ 43.68, 619.8876, 126.16, 631.6216 ], "text": "Total General Fund", "html_text": "Total General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 619.8876, 208.64, 631.6216 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 619.8876, 291.12, 631.6216 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 619.8876, 373.6, 631.6216 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 619.8876, 456.08, 631.6216 ], "text": "24,512,000", "html_text": "24,512,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 619.8876, 538.56, 631.6216 ], "text": "24,664,700", "html_text": "24,664,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.68, 608.1535, 538.56, 619.8876 ], "cells": [ { "location": [ 43.68, 608.1535, 126.16, 619.8876 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 608.1535, 208.64, 619.8876 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 608.1535, 291.12, 619.8876 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 608.1535, 373.6, 619.8876 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 608.1535, 456.08, 619.8876 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 608.1535, 538.56, 619.8876 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.68, 596.4195, 538.56, 608.1535 ], "cells": [ { "location": [ 43.68, 596.4195, 126.16, 608.1535 ], "text": "Current Receipts", "html_text": "Current Receipts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 596.4195, 208.64, 608.1535 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 596.4195, 291.12, 608.1535 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 596.4195, 373.6, 608.1535 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 596.4195, 456.08, 608.1535 ], "text": "33,476,500", "html_text": "33,476,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 596.4195, 538.56, 608.1535 ], "text": "34,145,400", "html_text": "34,145,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.68, 584.6854, 538.56, 596.4195 ], "cells": [ { "location": [ 43.68, 584.6854, 126.16, 596.4195 ], "text": "Total Restricted Funds", "html_text": "Total Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 584.6854, 208.64, 596.4195 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 584.6854, 291.12, 596.4195 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 584.6854, 373.6, 596.4195 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 584.6854, 456.08, 596.4195 ], "text": "33,476,500", "html_text": "33,476,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 584.6854, 538.56, 596.4195 ], "text": "34,145,400", "html_text": "34,145,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.68, 572.9514, 538.56, 584.6854 ], "cells": [ { "location": [ 43.68, 572.9514, 126.16, 584.6854 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 572.9514, 208.64, 584.6854 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 572.9514, 291.12, 584.6854 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 572.9514, 373.6, 584.6854 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 572.9514, 456.08, 584.6854 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 572.9514, 538.56, 584.6854 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.68, 561.2173, 538.56, 572.9514 ], "cells": [ { "location": [ 43.68, 561.2173, 126.16, 572.9514 ], "text": "Current Receipts", "html_text": "Current Receipts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 561.2173, 208.64, 572.9514 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 561.2173, 291.12, 572.9514 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 561.2173, 373.6, 572.9514 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 561.2173, 456.08, 572.9514 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 561.2173, 538.56, 572.9514 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.68, 549.4832, 538.56, 561.2173 ], "cells": [ { "location": [ 43.68, 549.4832, 126.16, 561.2173 ], "text": "Total Federal Funds", "html_text": "Total Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 549.4832, 208.64, 561.2173 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 549.4832, 291.12, 561.2173 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 549.4832, 373.6, 561.2173 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 549.4832, 456.08, 561.2173 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 549.4832, 538.56, 561.2173 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.68, 537.7492, 538.56, 549.4832 ], "cells": [ { "location": [ 43.68, 537.7492, 126.16, 549.4832 ], "text": "TOTAL SOURCE OF FUNDS", "html_text": "TOTAL SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 537.7492, 208.64, 549.4832 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 537.7492, 291.12, 549.4832 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 537.7492, 373.6, 549.4832 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 537.7492, 456.08, 549.4832 ], "text": "77,833,200", "html_text": "77,833,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 537.7492, 538.56, 549.4832 ], "text": "78,654,800", "html_text": "78,654,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.68, 526.0151, 538.56, 537.7492 ], "cells": [ { "location": [ 43.68, 526.0151, 126.16, 537.7492 ], "text": "EXPENDITURES BY CLASS", "html_text": "EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 526.0151, 208.64, 537.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 526.0151, 291.12, 537.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 526.0151, 373.6, 537.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 526.0151, 456.08, 537.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 526.0151, 538.56, 537.7492 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.68, 514.2811, 538.56, 526.0151 ], "cells": [ { "location": [ 43.68, 514.2811, 126.16, 526.0151 ], "text": "Personnel Costs", "html_text": "Personnel Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 514.2811, 208.64, 526.0151 ], "text": "41,167,347", "html_text": "41,167,347", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 514.2811, 291.12, 526.0151 ], "text": "41,290,017", "html_text": "41,290,017", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 514.2811, 373.6, 526.0151 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 514.2811, 456.08, 526.0151 ], "text": "45,281,200", "html_text": "45,281,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 514.2811, 538.56, 526.0151 ], "text": "45,627,500", "html_text": "45,627,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.68, 502.547, 538.56, 514.2811 ], "cells": [ { "location": [ 43.68, 502.547, 126.16, 514.2811 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 502.547, 208.64, 514.2811 ], "text": "19,425,066", "html_text": "19,425,066", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 502.547, 291.12, 514.2811 ], "text": "17,010,727", "html_text": "17,010,727", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 502.547, 373.6, 514.2811 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 502.547, 456.08, 514.2811 ], "text": "17,271,000", "html_text": "17,271,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 502.547, 538.56, 514.2811 ], "text": "17,540,700", "html_text": "17,540,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.68, 490.813, 538.56, 502.547 ], "cells": [ { "location": [ 43.68, 490.813, 126.16, 502.547 ], "text": "Grants Loans Benefits", "html_text": "Grants Loans Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 490.813, 208.64, 502.547 ], "text": "9,218,639", "html_text": "9,218,639", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 490.813, 291.12, 502.547 ], "text": "8,254,844", "html_text": "8,254,844", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 490.813, 373.6, 502.547 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 490.813, 456.08, 502.547 ], "text": "8,964,500", "html_text": "8,964,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 490.813, 538.56, 502.547 ], "text": "9,023,200", "html_text": "9,023,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.68, 479.0789, 538.56, 490.813 ], "cells": [ { "location": [ 43.68, 479.0789, 126.16, 490.813 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 479.0789, 208.64, 490.813 ], "text": "6,310,444", "html_text": "6,310,444", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 479.0789, 291.12, 490.813 ], "text": "4,931,807", "html_text": "4,931,807", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 479.0789, 373.6, 490.813 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 479.0789, 456.08, 490.813 ], "text": "6,316,500", "html_text": "6,316,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 479.0789, 538.56, 490.813 ], "text": "6,463,400", "html_text": "6,463,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.68, 467.3449, 538.56, 479.0789 ], "cells": [ { "location": [ 43.68, 467.3449, 126.16, 479.0789 ], "text": "TOTAL EXPENDITURES BY CLASS", "html_text": "TOTAL EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 467.3449, 208.64, 479.0789 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 467.3449, 291.12, 479.0789 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 467.3449, 373.6, 479.0789 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 467.3449, 456.08, 479.0789 ], "text": "77,833,200", "html_text": "77,833,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 467.3449, 538.56, 479.0789 ], "text": "78,654,800", "html_text": "78,654,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.68, 455.6108, 538.56, 467.3449 ], "cells": [ { "location": [ 43.68, 455.6108, 126.16, 467.3449 ], "text": "EXPENDITURES BY FUND SOURCE", "html_text": "EXPENDITURES BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 455.6108, 208.64, 467.3449 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 455.6108, 291.12, 467.3449 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 455.6108, 373.6, 467.3449 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 455.6108, 456.08, 467.3449 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 455.6108, 538.56, 467.3449 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.68, 443.8768, 538.56, 455.6108 ], "cells": [ { "location": [ 43.68, 443.8768, 126.16, 455.6108 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 443.8768, 208.64, 455.6108 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 443.8768, 291.12, 455.6108 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 443.8768, 373.6, 455.6108 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 443.8768, 456.08, 455.6108 ], "text": "24,512,000", "html_text": "24,512,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 443.8768, 538.56, 455.6108 ], "text": "24,664,700", "html_text": "24,664,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.68, 432.1427, 538.56, 443.8768 ], "cells": [ { "location": [ 43.68, 432.1427, 126.16, 443.8768 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 432.1427, 208.64, 443.8768 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 432.1427, 291.12, 443.8768 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 432.1427, 373.6, 443.8768 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 432.1427, 456.08, 443.8768 ], "text": "33,476,500", "html_text": "33,476,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 432.1427, 538.56, 443.8768 ], "text": "34,145,400", "html_text": "34,145,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.68, 420.4086, 538.56, 432.1427 ], "cells": [ { "location": [ 43.68, 420.4086, 126.16, 432.1427 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 420.4086, 208.64, 432.1427 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 420.4086, 291.12, 432.1427 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 420.4086, 373.6, 432.1427 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 420.4086, 456.08, 432.1427 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 420.4086, 538.56, 432.1427 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 43.68, 408.6746, 538.56, 420.4086 ], "cells": [ { "location": [ 43.68, 408.6746, 126.16, 420.4086 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 408.6746, 208.64, 420.4086 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 408.6746, 291.12, 420.4086 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 408.6746, 373.6, 420.4086 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 408.6746, 456.08, 420.4086 ], "text": "77,833,200", "html_text": "77,833,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 408.6746, 538.56, 420.4086 ], "text": "78,654,800", "html_text": "78,654,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 43.68, 396.9405, 538.56, 408.6746 ], "cells": [ { "location": [ 43.68, 396.9405, 126.16, 408.6746 ], "text": "EXPENDITURES BY UNIT", "html_text": "EXPENDITURES BY UNIT", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 396.9405, 208.64, 408.6746 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 396.9405, 291.12, 408.6746 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 396.9405, 373.6, 408.6746 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 396.9405, 456.08, 408.6746 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 396.9405, 538.56, 408.6746 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 43.68, 385.2065, 538.56, 396.9405 ], "cells": [ { "location": [ 43.68, 385.2065, 126.16, 396.9405 ], "text": "Academic Support", "html_text": "Academic Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 385.2065, 208.64, 396.9405 ], "text": "4,689,621", "html_text": "4,689,621", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 385.2065, 291.12, 396.9405 ], "text": "3,647,494", "html_text": "3,647,494", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 385.2065, 373.6, 396.9405 ], "text": "4,204,600", "html_text": "4,204,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 385.2065, 456.08, 396.9405 ], "text": "4,284,300", "html_text": "4,284,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 385.2065, 538.56, 396.9405 ], "text": "4,324,700", "html_text": "4,324,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 43.68, 373.4724, 538.56, 385.2065 ], "cells": [ { "location": [ 43.68, 373.4724, 126.16, 385.2065 ], "text": "Auxiliary Enterprises", "html_text": "Auxiliary Enterprises", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 373.4724, 208.64, 385.2065 ], "text": "6,208,367", "html_text": "6,208,367", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 373.4724, 291.12, 385.2065 ], "text": "6,042,924", "html_text": "6,042,924", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 373.4724, 373.6, 385.2065 ], "text": "6,409,900", "html_text": "6,409,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 373.4724, 456.08, 385.2065 ], "text": "6,409,900", "html_text": "6,409,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 373.4724, 538.56, 385.2065 ], "text": "6,409,900", "html_text": "6,409,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 43.68, 361.7384, 538.56, 373.4724 ], "cells": [ { "location": [ 43.68, 361.7384, 126.16, 373.4724 ], "text": "Institutional Support", "html_text": "Institutional Support", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 361.7384, 208.64, 373.4724 ], "text": "13,647,691", "html_text": "13,647,691", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 361.7384, 291.12, 373.4724 ], "text": "10,939,790", "html_text": "10,939,790", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 361.7384, 373.6, 373.4724 ], "text": "12,601,000", "html_text": "12,601,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 361.7384, 456.08, 373.4724 ], "text": "13,034,200", "html_text": "13,034,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 361.7384, 538.56, 373.4724 ], "text": "13,250,800", "html_text": "13,250,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 43.68, 350.0043, 538.56, 361.7384 ], "cells": [ { "location": [ 43.68, 350.0043, 126.16, 361.7384 ], "text": "Instruction", "html_text": "Instruction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 350.0043, 208.64, 361.7384 ], "text": "15,025,596", "html_text": "15,025,596", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 350.0043, 291.12, 361.7384 ], "text": "14,350,837", "html_text": "14,350,837", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 350.0043, 373.6, 361.7384 ], "text": "14,204,200", "html_text": "14,204,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 350.0043, 456.08, 361.7384 ], "text": "14,708,300", "html_text": "14,708,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 350.0043, 538.56, 361.7384 ], "text": "14,961,300", "html_text": "14,961,300", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 43.68, 338.2703, 538.56, 350.0043 ], "cells": [ { "location": [ 43.68, 338.2703, 126.16, 350.0043 ], "text": "Operation and Maintenance of Plant", "html_text": "Operation and Maintenance of Plant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 338.2703, 208.64, 350.0043 ], "text": "3,939,109", "html_text": "3,939,109", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 338.2703, 291.12, 350.0043 ], "text": "6,846,094", "html_text": "6,846,094", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 338.2703, 373.6, 350.0043 ], "text": "6,541,200", "html_text": "6,541,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 338.2703, 456.08, 350.0043 ], "text": "6,755,600", "html_text": "6,755,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 338.2703, 538.56, 350.0043 ], "text": "6,862,900", "html_text": "6,862,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 43.68, 326.5362, 538.56, 338.2703 ], "cells": [ { "location": [ 43.68, 326.5362, 126.16, 338.2703 ], "text": "Public Service", "html_text": "Public Service", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 326.5362, 208.64, 338.2703 ], "text": "6,194,395", "html_text": "6,194,395", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 326.5362, 291.12, 338.2703 ], "text": "5,707,320", "html_text": "5,707,320", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 326.5362, 373.6, 338.2703 ], "text": "6,383,200", "html_text": "6,383,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 326.5362, 456.08, 338.2703 ], "text": "6,466,100", "html_text": "6,466,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 326.5362, 538.56, 338.2703 ], "text": "6,512,700", "html_text": "6,512,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 43.68, 314.8022, 538.56, 326.5362 ], "cells": [ { "location": [ 43.68, 314.8022, 126.16, 326.5362 ], "text": "Research", "html_text": "Research", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 314.8022, 208.64, 326.5362 ], "text": "8,349,992", "html_text": "8,349,992", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 314.8022, 291.12, 326.5362 ], "text": "6,581,590", "html_text": "6,581,590", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 314.8022, 373.6, 326.5362 ], "text": "4,868,800", "html_text": "4,868,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 314.8022, 456.08, 326.5362 ], "text": "4,937,900", "html_text": "4,937,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 314.8022, 538.56, 326.5362 ], "text": "4,974,100", "html_text": "4,974,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 43.68, 303.0681, 538.56, 314.8022 ], "cells": [ { "location": [ 43.68, 303.0681, 126.16, 314.8022 ], "text": "Scholarships and Fellowships", "html_text": "Scholarships and Fellowships", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 303.0681, 208.64, 314.8022 ], "text": "10,112,229", "html_text": "10,112,229", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 303.0681, 291.12, 314.8022 ], "text": "9,180,930", "html_text": "9,180,930", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 303.0681, 373.6, 314.8022 ], "text": "13,079,500", "html_text": "13,079,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 303.0681, 456.08, 314.8022 ], "text": "13,079,500", "html_text": "13,079,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 303.0681, 538.56, 314.8022 ], "text": "13,079,500", "html_text": "13,079,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 43.68, 291.3341, 538.56, 303.0681 ], "cells": [ { "location": [ 43.68, 291.3341, 126.16, 303.0681 ], "text": "Student Services", "html_text": "Student Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 291.3341, 208.64, 303.0681 ], "text": "7,954,496", "html_text": "7,954,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 291.3341, 291.12, 303.0681 ], "text": "8,190,416", "html_text": "8,190,416", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 291.3341, 373.6, 303.0681 ], "text": "7,916,600", "html_text": "7,916,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 291.3341, 456.08, 303.0681 ], "text": "8,157,400", "html_text": "8,157,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 291.3341, 538.56, 303.0681 ], "text": "8,278,900", "html_text": "8,278,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 43.68, 279.6, 538.56, 291.3341 ], "cells": [ { "location": [ 43.68, 279.6, 126.16, 291.3341 ], "text": "TOTAL EXPENDITURES BY UNIT", "html_text": "TOTAL EXPENDITURES BY UNIT", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.16, 279.6, 208.64, 291.3341 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.64, 279.6, 291.12, 291.3341 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.12, 279.6, 373.6, 291.3341 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 373.6, 279.6, 456.08, 291.3341 ], "text": "77,833,200", "html_text": "77,833,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 456.08, 279.6, 538.56, 291.3341 ], "text": "78,654,800", "html_text": "78,654,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 37, "n_cols": 6, "ref": "#/tables/0", "reading_order": 0 }, { "page": 35, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 541.2, "b": 26.88 }, "text": "30", "reading_order": 1 } ] }, { "page": 36, "items": [ { "page": 36, "type": "TEXT", "location": { "l": 195.84, "t": 744.48, "r": 387.12, "b": 715.44 }, "text": "2014-2016 Kentucky Branch Budget\nTotal Request: Expenditure Detail Summary Record\nAli requested columns rounded to nearest $100", "reading_order": 0 }, { "page": 36, "type": "TABLE", "location": { "l": 44.88, "t": 714.48, "r": 542.4, "b": 197.04 }, "text": "
OPERATING BUDGET RECORD C-3Agency: Postsecondary Education Institutions
Appropriation:
Program/Service Unit:Kentucky State University
Governmental Branch: Executive BranchSub Program:
Cabinet: Postsecondary EducationPosting Unit:
FY 2011-12 ActualFY 2012-13 ActualFY 2013-14 BudgetedFY 2014-15 RequestedFY 2015-16 Requested
EXPENDITURES BY FUND SOURCE
General Fund24,660,00023,537,40023,537,40024,512,00024,664,700
Restricted Fund28,890,99628,365,02132,826,90033,476,50034,145,400
Federal Fund22,570,50019,584,97419,844,70019,844,70019,844,700
TOTAL EXPENDITURES BY FUND76,121,49671,487,39576,209,00077,833,20078,654,800
EXPENDITURE CATEGORY
Personnel Cost
E111 Regular Salaries & Wages29,244,84629,202,88230,693,50031,306,80031,531,200
E121 Employer FICA1,907,7921,874,5931,964,4002,011,1002,028,200
E122 Employer Retirement4,104,5844,242,4915,243,5005,341,7005,377,600
E123 Health Insurance2,684,3782,618,6422,645,8002,688,7002,704,500
E124 Life Insurance53,15342,98145,70047,60048,200
Other Fringe Benefits099,74603,1003,600
Subtotal Salaries & Fringes37,994,75338,081,33540,592,90041,399,00041,693,300
E141 Legal Services82,99250,90398,70098,70098,700
Other Professional Services Contracts3,089,6023,157,7793,451,5003,783,5003,835,500
Total Personnel Cost41,167,34741,290,01744,143,10045,281,20045,627,500
Operating Expenses
E210 Utilities & Heating Fuels2,099,4262,190,3052,021,6002,021,6002,021,600
E230 Maintenance & Repairs356,502411,799575,100575,100575,100
E240 Postage & Related Services569,952380,600408,100408,100408,100
E250 Miscellaneous Services3,867,6834,133,1953,451,5003,626,9003,803,200
E320 Supplies2,820,4912,573,2882,982,6003,070,3003,158,500
E360 Travel Exp and Exp Allowance1,786,1981,848,0751,311,3001,344,2001,349,400
E370 Miscellaneous Commodities1,192,5091,647,2161,215,8001,215,8001,215,800
E508 Indirect Operating Expenses252,152367,876894,400894,400894,400
Non-Breakdown Operating6,480,1533,458,3734,114,6004,114,6004,114,600
Total Operating Expenses19,425,06617,010,72716,975,00017,271,00017,540,700
Grants/Loans/Benefits
E410 Grants9,218,6398,254,8448,920,6008,964,5009,023,200
Total Grants/Loans/Benefits9,218,6398,254,8448,920,6008,964,5009,023,200
Capital Outlay
E601 Furniture, Fixtures & Ofc. Equip.013,407603,100661,600720,300
E605 Motor Vehicles110,510560,861119,400119,400119,400
E606 Buildings/Fixed Equipment508,29952,522326,800326,800326,800
E607 Library Books84,23629,87066,000153,700241,900
E609 Other Capital Outlay5,607,3994,275,1475,055,0005,055,0005,055,000
Total Capital Outlay6,310,4444,931,8076,170,3006,316,5006,463,400
TOTAL EXPENDITURES76,121,49671,487,39576,209,00077,833,20078,654,800
", "rows": [ { "row_index": 0, "location": [ 44.88, 702.9813, 542.4, 714.48 ], "cells": [ { "location": [ 44.88, 702.9813, 210.72, 714.48 ], "text": "OPERATING BUDGET RECORD C-3", "html_text": "OPERATING BUDGET RECORD C-3", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 702.9813, 542.4, 714.48 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.88, 691.4827, 542.4, 702.9813 ], "cells": [ { "location": [ 44.88, 691.4827, 127.8, 702.9813 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 691.4827, 210.72, 702.9813 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 691.4827, 542.4, 702.9813 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.88, 679.984, 542.4, 691.4827 ], "cells": [ { "location": [ 44.88, 679.984, 127.8, 691.4827 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 679.984, 210.72, 691.4827 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 679.984, 376.56, 691.4827 ], "text": "Program/Service Unit:", "html_text": "Program/Service Unit:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 679.984, 542.4, 691.4827 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.88, 668.4853, 542.4, 679.984 ], "cells": [ { "location": [ 44.88, 668.4853, 127.8, 679.984 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 668.4853, 210.72, 679.984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 668.4853, 376.56, 679.984 ], "text": "Sub Program:", "html_text": "Sub Program:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 668.4853, 459.48, 679.984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 668.4853, 542.4, 679.984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.88, 656.9867, 542.4, 668.4853 ], "cells": [ { "location": [ 44.88, 656.9867, 127.8, 668.4853 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 656.9867, 210.72, 668.4853 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 656.9867, 376.56, 668.4853 ], "text": "Posting Unit:", "html_text": "Posting Unit:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 656.9867, 459.48, 668.4853 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 656.9867, 542.4, 668.4853 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.88, 645.488, 542.4, 656.9867 ], "cells": [ { "location": [ 44.88, 645.488, 127.8, 656.9867 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 645.488, 210.72, 656.9867 ], "text": "FY 2011-12 Actual", "html_text": "FY 2011-12 Actual", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 645.488, 293.64, 656.9867 ], "text": "FY 2012-13 Actual", "html_text": "FY 2012-13 Actual", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 645.488, 376.56, 656.9867 ], "text": "FY 2013-14 Budgeted", "html_text": "FY 2013-14 Budgeted", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 645.488, 459.48, 656.9867 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 645.488, 542.4, 656.9867 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.88, 633.9893, 542.4, 645.488 ], "cells": [ { "location": [ 44.88, 633.9893, 127.8, 645.488 ], "text": "EXPENDITURES BY FUND SOURCE", "html_text": "EXPENDITURES BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 633.9893, 210.72, 645.488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 633.9893, 293.64, 645.488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 633.9893, 376.56, 645.488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 633.9893, 459.48, 645.488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 633.9893, 542.4, 645.488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.88, 622.4907, 542.4, 633.9893 ], "cells": [ { "location": [ 44.88, 622.4907, 127.8, 633.9893 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 622.4907, 210.72, 633.9893 ], "text": "24,660,000", "html_text": "24,660,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 622.4907, 293.64, 633.9893 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 622.4907, 376.56, 633.9893 ], "text": "23,537,400", "html_text": "23,537,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 622.4907, 459.48, 633.9893 ], "text": "24,512,000", "html_text": "24,512,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 622.4907, 542.4, 633.9893 ], "text": "24,664,700", "html_text": "24,664,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.88, 610.992, 542.4, 622.4907 ], "cells": [ { "location": [ 44.88, 610.992, 127.8, 622.4907 ], "text": "Restricted Fund", "html_text": "Restricted Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 610.992, 210.72, 622.4907 ], "text": "28,890,996", "html_text": "28,890,996", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 610.992, 293.64, 622.4907 ], "text": "28,365,021", "html_text": "28,365,021", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 610.992, 376.56, 622.4907 ], "text": "32,826,900", "html_text": "32,826,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 610.992, 459.48, 622.4907 ], "text": "33,476,500", "html_text": "33,476,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 610.992, 542.4, 622.4907 ], "text": "34,145,400", "html_text": "34,145,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.88, 599.4933, 542.4, 610.992 ], "cells": [ { "location": [ 44.88, 599.4933, 127.8, 610.992 ], "text": "Federal Fund", "html_text": "Federal Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 599.4933, 210.72, 610.992 ], "text": "22,570,500", "html_text": "22,570,500", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 599.4933, 293.64, 610.992 ], "text": "19,584,974", "html_text": "19,584,974", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 599.4933, 376.56, 610.992 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 599.4933, 459.48, 610.992 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 599.4933, 542.4, 610.992 ], "text": "19,844,700", "html_text": "19,844,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.88, 587.9947, 542.4, 599.4933 ], "cells": [ { "location": [ 44.88, 587.9947, 127.8, 599.4933 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 587.9947, 210.72, 599.4933 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 587.9947, 293.64, 599.4933 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 587.9947, 376.56, 599.4933 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 587.9947, 459.48, 599.4933 ], "text": "77,833,200", "html_text": "77,833,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 587.9947, 542.4, 599.4933 ], "text": "78,654,800", "html_text": "78,654,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.88, 576.496, 542.4, 587.9947 ], "cells": [ { "location": [ 44.88, 576.496, 127.8, 587.9947 ], "text": "EXPENDITURE CATEGORY", "html_text": "EXPENDITURE CATEGORY", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 576.496, 210.72, 587.9947 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 576.496, 293.64, 587.9947 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 576.496, 376.56, 587.9947 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 576.496, 459.48, 587.9947 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 576.496, 542.4, 587.9947 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.88, 564.9973, 542.4, 576.496 ], "cells": [ { "location": [ 44.88, 564.9973, 127.8, 576.496 ], "text": "Personnel Cost", "html_text": "Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 564.9973, 210.72, 576.496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 564.9973, 293.64, 576.496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 564.9973, 376.56, 576.496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 564.9973, 459.48, 576.496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 564.9973, 542.4, 576.496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.88, 553.4987, 542.4, 564.9973 ], "cells": [ { "location": [ 44.88, 553.4987, 127.8, 564.9973 ], "text": "E111 Regular Salaries & Wages", "html_text": "E111 Regular Salaries & Wages", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 553.4987, 210.72, 564.9973 ], "text": "29,244,846", "html_text": "29,244,846", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 553.4987, 293.64, 564.9973 ], "text": "29,202,882", "html_text": "29,202,882", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 553.4987, 376.56, 564.9973 ], "text": "30,693,500", "html_text": "30,693,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 553.4987, 459.48, 564.9973 ], "text": "31,306,800", "html_text": "31,306,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 553.4987, 542.4, 564.9973 ], "text": "31,531,200", "html_text": "31,531,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.88, 542, 542.4, 553.4987 ], "cells": [ { "location": [ 44.88, 542, 127.8, 553.4987 ], "text": "E121 Employer FICA", "html_text": "E121 Employer FICA", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 542, 210.72, 553.4987 ], "text": "1,907,792", "html_text": "1,907,792", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 542, 293.64, 553.4987 ], "text": "1,874,593", "html_text": "1,874,593", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 542, 376.56, 553.4987 ], "text": "1,964,400", "html_text": "1,964,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 542, 459.48, 553.4987 ], "text": "2,011,100", "html_text": "2,011,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 542, 542.4, 553.4987 ], "text": "2,028,200", "html_text": "2,028,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.88, 530.5013, 542.4, 542 ], "cells": [ { "location": [ 44.88, 530.5013, 127.8, 542 ], "text": "E122 Employer Retirement", "html_text": "E122 Employer Retirement", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 530.5013, 210.72, 542 ], "text": "4,104,584", "html_text": "4,104,584", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 530.5013, 293.64, 542 ], "text": "4,242,491", "html_text": "4,242,491", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 530.5013, 376.56, 542 ], "text": "5,243,500", "html_text": "5,243,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 530.5013, 459.48, 542 ], "text": "5,341,700", "html_text": "5,341,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 530.5013, 542.4, 542 ], "text": "5,377,600", "html_text": "5,377,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.88, 519.0027, 542.4, 530.5013 ], "cells": [ { "location": [ 44.88, 519.0027, 127.8, 530.5013 ], "text": "E123 Health Insurance", "html_text": "E123 Health Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 519.0027, 210.72, 530.5013 ], "text": "2,684,378", "html_text": "2,684,378", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 519.0027, 293.64, 530.5013 ], "text": "2,618,642", "html_text": "2,618,642", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 519.0027, 376.56, 530.5013 ], "text": "2,645,800", "html_text": "2,645,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 519.0027, 459.48, 530.5013 ], "text": "2,688,700", "html_text": "2,688,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 519.0027, 542.4, 530.5013 ], "text": "2,704,500", "html_text": "2,704,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.88, 507.504, 542.4, 519.0027 ], "cells": [ { "location": [ 44.88, 507.504, 127.8, 519.0027 ], "text": "E124 Life Insurance", "html_text": "E124 Life Insurance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 507.504, 210.72, 519.0027 ], "text": "53,153", "html_text": "53,153", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 507.504, 293.64, 519.0027 ], "text": "42,981", "html_text": "42,981", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 507.504, 376.56, 519.0027 ], "text": "45,700", "html_text": "45,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 507.504, 459.48, 519.0027 ], "text": "47,600", "html_text": "47,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 507.504, 542.4, 519.0027 ], "text": "48,200", "html_text": "48,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.88, 496.0053, 542.4, 507.504 ], "cells": [ { "location": [ 44.88, 496.0053, 127.8, 507.504 ], "text": "Other Fringe Benefits", "html_text": "Other Fringe Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 496.0053, 210.72, 507.504 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 496.0053, 293.64, 507.504 ], "text": "99,746", "html_text": "99,746", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 496.0053, 376.56, 507.504 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 496.0053, 459.48, 507.504 ], "text": "3,100", "html_text": "3,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 496.0053, 542.4, 507.504 ], "text": "3,600", "html_text": "3,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.88, 484.5067, 542.4, 496.0053 ], "cells": [ { "location": [ 44.88, 484.5067, 127.8, 496.0053 ], "text": "Subtotal Salaries & Fringes", "html_text": "Subtotal Salaries & Fringes", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 484.5067, 210.72, 496.0053 ], "text": "37,994,753", "html_text": "37,994,753", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 484.5067, 293.64, 496.0053 ], "text": "38,081,335", "html_text": "38,081,335", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 484.5067, 376.56, 496.0053 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 484.5067, 459.48, 496.0053 ], "text": "41,399,000", "html_text": "41,399,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 484.5067, 542.4, 496.0053 ], "text": "41,693,300", "html_text": "41,693,300", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.88, 473.008, 542.4, 484.5067 ], "cells": [ { "location": [ 44.88, 473.008, 127.8, 484.5067 ], "text": "E141 Legal Services", "html_text": "E141 Legal Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 473.008, 210.72, 484.5067 ], "text": "82,992", "html_text": "82,992", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 473.008, 293.64, 484.5067 ], "text": "50,903", "html_text": "50,903", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 473.008, 376.56, 484.5067 ], "text": "98,700", "html_text": "98,700", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 473.008, 459.48, 484.5067 ], "text": "98,700", "html_text": "98,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 473.008, 542.4, 484.5067 ], "text": "98,700", "html_text": "98,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.88, 461.5093, 542.4, 473.008 ], "cells": [ { "location": [ 44.88, 461.5093, 127.8, 473.008 ], "text": "Other Professional Services Contracts", "html_text": "Other Professional Services Contracts", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 461.5093, 210.72, 473.008 ], "text": "3,089,602", "html_text": "3,089,602", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 461.5093, 293.64, 473.008 ], "text": "3,157,779", "html_text": "3,157,779", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 461.5093, 376.56, 473.008 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 461.5093, 459.48, 473.008 ], "text": "3,783,500", "html_text": "3,783,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 461.5093, 542.4, 473.008 ], "text": "3,835,500", "html_text": "3,835,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.88, 450.0107, 542.4, 461.5093 ], "cells": [ { "location": [ 44.88, 450.0107, 127.8, 461.5093 ], "text": "Total Personnel Cost", "html_text": "Total Personnel Cost", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 450.0107, 210.72, 461.5093 ], "text": "41,167,347", "html_text": "41,167,347", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 450.0107, 293.64, 461.5093 ], "text": "41,290,017", "html_text": "41,290,017", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 450.0107, 376.56, 461.5093 ], "text": "44,143,100", "html_text": "44,143,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 450.0107, 459.48, 461.5093 ], "text": "45,281,200", "html_text": "45,281,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 450.0107, 542.4, 461.5093 ], "text": "45,627,500", "html_text": "45,627,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 44.88, 438.512, 542.4, 450.0107 ], "cells": [ { "location": [ 44.88, 438.512, 127.8, 450.0107 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 438.512, 210.72, 450.0107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 438.512, 293.64, 450.0107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 438.512, 376.56, 450.0107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 438.512, 459.48, 450.0107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 438.512, 542.4, 450.0107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 44.88, 427.0133, 542.4, 438.512 ], "cells": [ { "location": [ 44.88, 427.0133, 127.8, 438.512 ], "text": "E210 Utilities & Heating Fuels", "html_text": "E210 Utilities & Heating Fuels", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 427.0133, 210.72, 438.512 ], "text": "2,099,426", "html_text": "2,099,426", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 427.0133, 293.64, 438.512 ], "text": "2,190,305", "html_text": "2,190,305", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 427.0133, 376.56, 438.512 ], "text": "2,021,600", "html_text": "2,021,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 427.0133, 459.48, 438.512 ], "text": "2,021,600", "html_text": "2,021,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 427.0133, 542.4, 438.512 ], "text": "2,021,600", "html_text": "2,021,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 44.88, 415.5147, 542.4, 427.0133 ], "cells": [ { "location": [ 44.88, 415.5147, 127.8, 427.0133 ], "text": "E230 Maintenance & Repairs", "html_text": "E230 Maintenance & Repairs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 415.5147, 210.72, 427.0133 ], "text": "356,502", "html_text": "356,502", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 415.5147, 293.64, 427.0133 ], "text": "411,799", "html_text": "411,799", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 415.5147, 376.56, 427.0133 ], "text": "575,100", "html_text": "575,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 415.5147, 459.48, 427.0133 ], "text": "575,100", "html_text": "575,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 415.5147, 542.4, 427.0133 ], "text": "575,100", "html_text": "575,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 44.88, 404.016, 542.4, 415.5147 ], "cells": [ { "location": [ 44.88, 404.016, 127.8, 415.5147 ], "text": "E240 Postage & Related Services", "html_text": "E240 Postage & Related Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 404.016, 210.72, 415.5147 ], "text": "569,952", "html_text": "569,952", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 404.016, 293.64, 415.5147 ], "text": "380,600", "html_text": "380,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 404.016, 376.56, 415.5147 ], "text": "408,100", "html_text": "408,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 404.016, 459.48, 415.5147 ], "text": "408,100", "html_text": "408,100", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 404.016, 542.4, 415.5147 ], "text": "408,100", "html_text": "408,100", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 44.88, 392.5173, 542.4, 404.016 ], "cells": [ { "location": [ 44.88, 392.5173, 127.8, 404.016 ], "text": "E250 Miscellaneous Services", "html_text": "E250 Miscellaneous Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 392.5173, 210.72, 404.016 ], "text": "3,867,683", "html_text": "3,867,683", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 392.5173, 293.64, 404.016 ], "text": "4,133,195", "html_text": "4,133,195", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 392.5173, 376.56, 404.016 ], "text": "3,451,500", "html_text": "3,451,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 392.5173, 459.48, 404.016 ], "text": "3,626,900", "html_text": "3,626,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 392.5173, 542.4, 404.016 ], "text": "3,803,200", "html_text": "3,803,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 44.88, 381.0187, 542.4, 392.5173 ], "cells": [ { "location": [ 44.88, 381.0187, 127.8, 392.5173 ], "text": "E320 Supplies", "html_text": "E320 Supplies", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 381.0187, 210.72, 392.5173 ], "text": "2,820,491", "html_text": "2,820,491", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 381.0187, 293.64, 392.5173 ], "text": "2,573,288", "html_text": "2,573,288", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 381.0187, 376.56, 392.5173 ], "text": "2,982,600", "html_text": "2,982,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 381.0187, 459.48, 392.5173 ], "text": "3,070,300", "html_text": "3,070,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 381.0187, 542.4, 392.5173 ], "text": "3,158,500", "html_text": "3,158,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 44.88, 369.52, 542.4, 381.0187 ], "cells": [ { "location": [ 44.88, 369.52, 127.8, 381.0187 ], "text": "E360 Travel Exp and Exp Allowance", "html_text": "E360 Travel Exp and Exp Allowance", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 369.52, 210.72, 381.0187 ], "text": "1,786,198", "html_text": "1,786,198", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 369.52, 293.64, 381.0187 ], "text": "1,848,075", "html_text": "1,848,075", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 369.52, 376.56, 381.0187 ], "text": "1,311,300", "html_text": "1,311,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 369.52, 459.48, 381.0187 ], "text": "1,344,200", "html_text": "1,344,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 369.52, 542.4, 381.0187 ], "text": "1,349,400", "html_text": "1,349,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 44.88, 358.0213, 542.4, 369.52 ], "cells": [ { "location": [ 44.88, 358.0213, 127.8, 369.52 ], "text": "E370 Miscellaneous Commodities", "html_text": "E370 Miscellaneous Commodities", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 358.0213, 210.72, 369.52 ], "text": "1,192,509", "html_text": "1,192,509", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 358.0213, 293.64, 369.52 ], "text": "1,647,216", "html_text": "1,647,216", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 358.0213, 376.56, 369.52 ], "text": "1,215,800", "html_text": "1,215,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 358.0213, 459.48, 369.52 ], "text": "1,215,800", "html_text": "1,215,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 358.0213, 542.4, 369.52 ], "text": "1,215,800", "html_text": "1,215,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 44.88, 346.5227, 542.4, 358.0213 ], "cells": [ { "location": [ 44.88, 346.5227, 127.8, 358.0213 ], "text": "E508 Indirect Operating Expenses", "html_text": "E508 Indirect Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 346.5227, 210.72, 358.0213 ], "text": "252,152", "html_text": "252,152", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 346.5227, 293.64, 358.0213 ], "text": "367,876", "html_text": "367,876", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 346.5227, 376.56, 358.0213 ], "text": "894,400", "html_text": "894,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 346.5227, 459.48, 358.0213 ], "text": "894,400", "html_text": "894,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 346.5227, 542.4, 358.0213 ], "text": "894,400", "html_text": "894,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 44.88, 335.024, 542.4, 346.5227 ], "cells": [ { "location": [ 44.88, 335.024, 127.8, 346.5227 ], "text": "Non-Breakdown Operating", "html_text": "Non-Breakdown Operating", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 335.024, 210.72, 346.5227 ], "text": "6,480,153", "html_text": "6,480,153", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 335.024, 293.64, 346.5227 ], "text": "3,458,373", "html_text": "3,458,373", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 335.024, 376.56, 346.5227 ], "text": "4,114,600", "html_text": "4,114,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 335.024, 459.48, 346.5227 ], "text": "4,114,600", "html_text": "4,114,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 335.024, 542.4, 346.5227 ], "text": "4,114,600", "html_text": "4,114,600", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 44.88, 323.5253, 542.4, 335.024 ], "cells": [ { "location": [ 44.88, 323.5253, 127.8, 335.024 ], "text": "Total Operating Expenses", "html_text": "Total Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 323.5253, 210.72, 335.024 ], "text": "19,425,066", "html_text": "19,425,066", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 323.5253, 293.64, 335.024 ], "text": "17,010,727", "html_text": "17,010,727", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 323.5253, 376.56, 335.024 ], "text": "16,975,000", "html_text": "16,975,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 323.5253, 459.48, 335.024 ], "text": "17,271,000", "html_text": "17,271,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 323.5253, 542.4, 335.024 ], "text": "17,540,700", "html_text": "17,540,700", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 44.88, 312.0267, 542.4, 323.5253 ], "cells": [ { "location": [ 44.88, 312.0267, 127.8, 323.5253 ], "text": "Grants/Loans/Benefits", "html_text": "Grants/Loans/Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 312.0267, 210.72, 323.5253 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 312.0267, 293.64, 323.5253 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 312.0267, 376.56, 323.5253 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 312.0267, 459.48, 323.5253 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 312.0267, 542.4, 323.5253 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 44.88, 300.528, 542.4, 312.0267 ], "cells": [ { "location": [ 44.88, 300.528, 127.8, 312.0267 ], "text": "E410 Grants", "html_text": "E410 Grants", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 300.528, 210.72, 312.0267 ], "text": "9,218,639", "html_text": "9,218,639", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 300.528, 293.64, 312.0267 ], "text": "8,254,844", "html_text": "8,254,844", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 300.528, 376.56, 312.0267 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 300.528, 459.48, 312.0267 ], "text": "8,964,500", "html_text": "8,964,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 300.528, 542.4, 312.0267 ], "text": "9,023,200", "html_text": "9,023,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 44.88, 289.0293, 542.4, 300.528 ], "cells": [ { "location": [ 44.88, 289.0293, 127.8, 300.528 ], "text": "Total Grants/Loans/Benefits", "html_text": "Total Grants/Loans/Benefits", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 289.0293, 210.72, 300.528 ], "text": "9,218,639", "html_text": "9,218,639", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 289.0293, 293.64, 300.528 ], "text": "8,254,844", "html_text": "8,254,844", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 289.0293, 376.56, 300.528 ], "text": "8,920,600", "html_text": "8,920,600", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 289.0293, 459.48, 300.528 ], "text": "8,964,500", "html_text": "8,964,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 289.0293, 542.4, 300.528 ], "text": "9,023,200", "html_text": "9,023,200", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 44.88, 277.5307, 542.4, 289.0293 ], "cells": [ { "location": [ 44.88, 277.5307, 127.8, 289.0293 ], "text": "Capital Outlay", "html_text": "Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 277.5307, 210.72, 289.0293 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 277.5307, 293.64, 289.0293 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 277.5307, 376.56, 289.0293 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 277.5307, 459.48, 289.0293 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 277.5307, 542.4, 289.0293 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 44.88, 266.032, 542.4, 277.5307 ], "cells": [ { "location": [ 44.88, 266.032, 127.8, 277.5307 ], "text": "E601 Furniture, Fixtures & Ofc. Equip.", "html_text": "E601 Furniture, Fixtures & Ofc. Equip.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 266.032, 210.72, 277.5307 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 266.032, 293.64, 277.5307 ], "text": "13,407", "html_text": "13,407", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 266.032, 376.56, 277.5307 ], "text": "603,100", "html_text": "603,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 266.032, 459.48, 277.5307 ], "text": "661,600", "html_text": "661,600", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 266.032, 542.4, 277.5307 ], "text": "720,300", "html_text": "720,300", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 44.88, 254.5333, 542.4, 266.032 ], "cells": [ { "location": [ 44.88, 254.5333, 127.8, 266.032 ], "text": "E605 Motor Vehicles", "html_text": "E605 Motor Vehicles", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 254.5333, 210.72, 266.032 ], "text": "110,510", "html_text": "110,510", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 254.5333, 293.64, 266.032 ], "text": "560,861", "html_text": "560,861", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 254.5333, 376.56, 266.032 ], "text": "119,400", "html_text": "119,400", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 254.5333, 459.48, 266.032 ], "text": "119,400", "html_text": "119,400", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 254.5333, 542.4, 266.032 ], "text": "119,400", "html_text": "119,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 44.88, 243.0347, 542.4, 254.5333 ], "cells": [ { "location": [ 44.88, 243.0347, 127.8, 254.5333 ], "text": "E606 Buildings/Fixed Equipment", "html_text": "E606 Buildings/Fixed Equipment", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 243.0347, 210.72, 254.5333 ], "text": "508,299", "html_text": "508,299", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 243.0347, 293.64, 254.5333 ], "text": "52,522", "html_text": "52,522", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 243.0347, 376.56, 254.5333 ], "text": "326,800", "html_text": "326,800", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 243.0347, 459.48, 254.5333 ], "text": "326,800", "html_text": "326,800", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 243.0347, 542.4, 254.5333 ], "text": "326,800", "html_text": "326,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 44.88, 231.536, 542.4, 243.0347 ], "cells": [ { "location": [ 44.88, 231.536, 127.8, 243.0347 ], "text": "E607 Library Books", "html_text": "E607 Library Books", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 231.536, 210.72, 243.0347 ], "text": "84,236", "html_text": "84,236", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 231.536, 293.64, 243.0347 ], "text": "29,870", "html_text": "29,870", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 231.536, 376.56, 243.0347 ], "text": "66,000", "html_text": "66,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 231.536, 459.48, 243.0347 ], "text": "153,700", "html_text": "153,700", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 231.536, 542.4, 243.0347 ], "text": "241,900", "html_text": "241,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 44.88, 220.0373, 542.4, 231.536 ], "cells": [ { "location": [ 44.88, 220.0373, 127.8, 231.536 ], "text": "E609 Other Capital Outlay", "html_text": "E609 Other Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 220.0373, 210.72, 231.536 ], "text": "5,607,399", "html_text": "5,607,399", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 220.0373, 293.64, 231.536 ], "text": "4,275,147", "html_text": "4,275,147", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 220.0373, 376.56, 231.536 ], "text": "5,055,000", "html_text": "5,055,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 220.0373, 459.48, 231.536 ], "text": "5,055,000", "html_text": "5,055,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 220.0373, 542.4, 231.536 ], "text": "5,055,000", "html_text": "5,055,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 44.88, 208.5387, 542.4, 220.0373 ], "cells": [ { "location": [ 44.88, 208.5387, 127.8, 220.0373 ], "text": "Total Capital Outlay", "html_text": "Total Capital Outlay", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 208.5387, 210.72, 220.0373 ], "text": "6,310,444", "html_text": "6,310,444", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 208.5387, 293.64, 220.0373 ], "text": "4,931,807", "html_text": "4,931,807", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 208.5387, 376.56, 220.0373 ], "text": "6,170,300", "html_text": "6,170,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 208.5387, 459.48, 220.0373 ], "text": "6,316,500", "html_text": "6,316,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 208.5387, 542.4, 220.0373 ], "text": "6,463,400", "html_text": "6,463,400", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 44, "location": [ 44.88, 197.04, 542.4, 208.5387 ], "cells": [ { "location": [ 44.88, 197.04, 127.8, 208.5387 ], "text": "TOTAL EXPENDITURES", "html_text": "TOTAL EXPENDITURES", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.8, 197.04, 210.72, 208.5387 ], "text": "76,121,496", "html_text": "76,121,496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.72, 197.04, 293.64, 208.5387 ], "text": "71,487,395", "html_text": "71,487,395", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 293.64, 197.04, 376.56, 208.5387 ], "text": "76,209,000", "html_text": "76,209,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 376.56, 197.04, 459.48, 208.5387 ], "text": "77,833,200", "html_text": "77,833,200", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.48, 197.04, 542.4, 208.5387 ], "text": "78,654,800", "html_text": "78,654,800", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 45, "n_cols": 6, "ref": "#/tables/0", "reading_order": 1 }, { "page": 36, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 540.72, "b": 26.88 }, "text": "31", "reading_order": 2 } ] }, { "page": 37, "items": [ { "page": 37, "type": "TEXT", "location": { "l": 197.52, "t": 745.2, "r": 387.84, "b": 716.16 }, "text": "2014-2016 Kentucky Branch Budget\nTotal Request: Expenditure Detail Summary Record\nAll requested columns rounded to nearest $100", "reading_order": 0 }, { "page": 37, "type": "TABLE", "location": { "l": 47.28, "t": 715.92, "r": 543.6, "b": 365.04 }, "text": "
OPERATING BUDGET RECORD C5Agency: Postsecondary Education Institutions
Governmental Branch: Executive BranchAppropriation: Kentucky State University
Cabinet: Postsecondary EducationProgram/Service Unit: Sub Program: Posting Unit:
Personnel Budget by Source of FundsFY 2011-12 ActualFY 2012-13 ActualFY 2013-14 BudgetedFY 2014-15 RequestedFY 2015-16 Requested
Number of Positions
Full Time Positions
Filled451555526526526
Use for A5/B5 Cost Rows0001115
Vacant45407000
Total Full Time Positions496595596537541
Part Time Positions
Filled2521323232
Vacant20261200
Total Part Time Positions4547443232
GRAND TOTAL
1. Number of Positions
Filled476576558558558
Vacant65668200
Total Funds541642640558558
2. Source of Funds ($)
General Fd Cost of Positions13,083,52513,113,34013,605,50013,605,50013,605,500
Restricted Fds Cost of Positions17,905,84217,946,64519,702,50019,702,50019,702,500
Federal Fds. Cost of Positions7,005,3887,021,3527,284,9007,284,9007,284,900
Total Funds37,994,75538,081,33740,592,90040,592,90040,592,900
", "rows": [ { "row_index": 0, "location": [ 47.28, 701.3, 543.6, 715.92 ], "cells": [ { "location": [ 47.28, 701.3, 212.72, 715.92 ], "text": "OPERATING BUDGET RECORD C5", "html_text": "OPERATING BUDGET RECORD C5", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 701.3, 543.6, 715.92 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 47.28, 686.68, 543.6, 701.3 ], "cells": [ { "location": [ 47.28, 686.68, 212.72, 701.3 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 686.68, 543.6, 701.3 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 47.28, 672.06, 543.6, 686.68 ], "cells": [ { "location": [ 47.28, 672.06, 212.72, 686.68 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 672.06, 543.6, 686.68 ], "text": "Program/Service Unit: Sub Program: Posting Unit:", "html_text": "Program/Service Unit: Sub Program: Posting Unit:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 47.28, 657.44, 543.6, 672.06 ], "cells": [ { "location": [ 47.28, 657.44, 130, 672.06 ], "text": "Personnel Budget by Source of Funds", "html_text": "Personnel Budget by Source of Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 657.44, 212.72, 672.06 ], "text": "FY 2011-12 Actual", "html_text": "FY 2011-12 Actual", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 657.44, 295.44, 672.06 ], "text": "FY 2012-13 Actual", "html_text": "FY 2012-13 Actual", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 657.44, 378.16, 672.06 ], "text": "FY 2013-14 Budgeted", "html_text": "FY 2013-14 Budgeted", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 657.44, 460.88, 672.06 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 657.44, 543.6, 672.06 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 47.28, 642.82, 543.6, 657.44 ], "cells": [ { "location": [ 47.28, 642.82, 130, 657.44 ], "text": "Number of Positions", "html_text": "Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 642.82, 212.72, 657.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 642.82, 295.44, 657.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 642.82, 378.16, 657.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 642.82, 460.88, 657.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 642.82, 543.6, 657.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 47.28, 628.2, 543.6, 642.82 ], "cells": [ { "location": [ 47.28, 628.2, 130, 642.82 ], "text": "Full Time Positions", "html_text": "Full Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 628.2, 212.72, 642.82 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 628.2, 295.44, 642.82 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 628.2, 378.16, 642.82 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 628.2, 460.88, 642.82 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 628.2, 543.6, 642.82 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 47.28, 613.58, 543.6, 628.2 ], "cells": [ { "location": [ 47.28, 613.58, 130, 628.2 ], "text": "Filled", "html_text": "Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 613.58, 212.72, 628.2 ], "text": "451", "html_text": "451", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 613.58, 295.44, 628.2 ], "text": "555", "html_text": "555", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 613.58, 378.16, 628.2 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 613.58, 460.88, 628.2 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 613.58, 543.6, 628.2 ], "text": "526", "html_text": "526", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 47.28, 598.96, 543.6, 613.58 ], "cells": [ { "location": [ 47.28, 598.96, 130, 613.58 ], "text": "Use for A5/B5 Cost Rows", "html_text": "Use for A5/B5 Cost Rows", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 598.96, 212.72, 613.58 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 598.96, 295.44, 613.58 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 598.96, 378.16, 613.58 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 598.96, 460.88, 613.58 ], "text": "11", "html_text": "11", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 598.96, 543.6, 613.58 ], "text": "15", "html_text": "15", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 47.28, 584.34, 543.6, 598.96 ], "cells": [ { "location": [ 47.28, 584.34, 130, 598.96 ], "text": "Vacant", "html_text": "Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 584.34, 212.72, 598.96 ], "text": "45", "html_text": "45", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 584.34, 295.44, 598.96 ], "text": "40", "html_text": "40", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 584.34, 378.16, 598.96 ], "text": "70", "html_text": "70", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 584.34, 460.88, 598.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 584.34, 543.6, 598.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 47.28, 569.72, 543.6, 584.34 ], "cells": [ { "location": [ 47.28, 569.72, 130, 584.34 ], "text": "Total Full Time Positions", "html_text": "Total Full Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 569.72, 212.72, 584.34 ], "text": "496", "html_text": "496", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 569.72, 295.44, 584.34 ], "text": "595", "html_text": "595", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 569.72, 378.16, 584.34 ], "text": "596", "html_text": "596", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 569.72, 460.88, 584.34 ], "text": "537", "html_text": "537", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 569.72, 543.6, 584.34 ], "text": "541", "html_text": "541", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 47.28, 555.1, 543.6, 569.72 ], "cells": [ { "location": [ 47.28, 555.1, 130, 569.72 ], "text": "Part Time Positions", "html_text": "Part Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 555.1, 212.72, 569.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 555.1, 295.44, 569.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 555.1, 378.16, 569.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 555.1, 460.88, 569.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 555.1, 543.6, 569.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 47.28, 540.48, 543.6, 555.1 ], "cells": [ { "location": [ 47.28, 540.48, 130, 555.1 ], "text": "Filled", "html_text": "Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 540.48, 212.72, 555.1 ], "text": "25", "html_text": "25", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 540.48, 295.44, 555.1 ], "text": "21", "html_text": "21", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 540.48, 378.16, 555.1 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 540.48, 460.88, 555.1 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 540.48, 543.6, 555.1 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 47.28, 525.86, 543.6, 540.48 ], "cells": [ { "location": [ 47.28, 525.86, 130, 540.48 ], "text": "Vacant", "html_text": "Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 525.86, 212.72, 540.48 ], "text": "20", "html_text": "20", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 525.86, 295.44, 540.48 ], "text": "26", "html_text": "26", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 525.86, 378.16, 540.48 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 525.86, 460.88, 540.48 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 525.86, 543.6, 540.48 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 47.28, 511.24, 543.6, 525.86 ], "cells": [ { "location": [ 47.28, 511.24, 130, 525.86 ], "text": "Total Part Time Positions", "html_text": "Total Part Time Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 511.24, 212.72, 525.86 ], "text": "45", "html_text": "45", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 511.24, 295.44, 525.86 ], "text": "47", "html_text": "47", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 511.24, 378.16, 525.86 ], "text": "44", "html_text": "44", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 511.24, 460.88, 525.86 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 511.24, 543.6, 525.86 ], "text": "32", "html_text": "32", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 47.28, 496.62, 543.6, 511.24 ], "cells": [ { "location": [ 47.28, 496.62, 130, 511.24 ], "text": "GRAND TOTAL", "html_text": "GRAND TOTAL", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 496.62, 212.72, 511.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 496.62, 295.44, 511.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 496.62, 378.16, 511.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 496.62, 460.88, 511.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 496.62, 543.6, 511.24 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 47.28, 482, 543.6, 496.62 ], "cells": [ { "location": [ 47.28, 482, 130, 496.62 ], "text": "1. Number of Positions", "html_text": "1. Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 482, 212.72, 496.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 482, 295.44, 496.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 482, 378.16, 496.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 482, 460.88, 496.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 482, 543.6, 496.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 47.28, 467.38, 543.6, 482 ], "cells": [ { "location": [ 47.28, 467.38, 130, 482 ], "text": "Filled", "html_text": "Filled", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 467.38, 212.72, 482 ], "text": "476", "html_text": "476", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 467.38, 295.44, 482 ], "text": "576", "html_text": "576", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 467.38, 378.16, 482 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 467.38, 460.88, 482 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 467.38, 543.6, 482 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 47.28, 452.76, 543.6, 467.38 ], "cells": [ { "location": [ 47.28, 452.76, 130, 467.38 ], "text": "Vacant", "html_text": "Vacant", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 452.76, 212.72, 467.38 ], "text": "65", "html_text": "65", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 452.76, 295.44, 467.38 ], "text": "66", "html_text": "66", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 452.76, 378.16, 467.38 ], "text": "82", "html_text": "82", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 452.76, 460.88, 467.38 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 452.76, 543.6, 467.38 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 47.28, 438.14, 543.6, 452.76 ], "cells": [ { "location": [ 47.28, 438.14, 130, 452.76 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 438.14, 212.72, 452.76 ], "text": "541", "html_text": "541", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 438.14, 295.44, 452.76 ], "text": "642", "html_text": "642", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 438.14, 378.16, 452.76 ], "text": "640", "html_text": "640", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 438.14, 460.88, 452.76 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 438.14, 543.6, 452.76 ], "text": "558", "html_text": "558", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 47.28, 423.52, 543.6, 438.14 ], "cells": [ { "location": [ 47.28, 423.52, 130, 438.14 ], "text": "2. Source of Funds ($)", "html_text": "2. Source of Funds ($)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 423.52, 212.72, 438.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 423.52, 295.44, 438.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 423.52, 378.16, 438.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 423.52, 460.88, 438.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 423.52, 543.6, 438.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 47.28, 408.9, 543.6, 423.52 ], "cells": [ { "location": [ 47.28, 408.9, 130, 423.52 ], "text": "General Fd Cost of Positions", "html_text": "General Fd Cost of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 408.9, 212.72, 423.52 ], "text": "13,083,525", "html_text": "13,083,525", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 408.9, 295.44, 423.52 ], "text": "13,113,340", "html_text": "13,113,340", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 408.9, 378.16, 423.52 ], "text": "13,605,500", "html_text": "13,605,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 408.9, 460.88, 423.52 ], "text": "13,605,500", "html_text": "13,605,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 408.9, 543.6, 423.52 ], "text": "13,605,500", "html_text": "13,605,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 47.28, 394.28, 543.6, 408.9 ], "cells": [ { "location": [ 47.28, 394.28, 130, 408.9 ], "text": "Restricted Fds Cost of Positions", "html_text": "Restricted Fds Cost of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 394.28, 212.72, 408.9 ], "text": "17,905,842", "html_text": "17,905,842", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 394.28, 295.44, 408.9 ], "text": "17,946,645", "html_text": "17,946,645", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 394.28, 378.16, 408.9 ], "text": "19,702,500", "html_text": "19,702,500", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 394.28, 460.88, 408.9 ], "text": "19,702,500", "html_text": "19,702,500", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 394.28, 543.6, 408.9 ], "text": "19,702,500", "html_text": "19,702,500", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 47.28, 379.66, 543.6, 394.28 ], "cells": [ { "location": [ 47.28, 379.66, 130, 394.28 ], "text": "Federal Fds. Cost of Positions", "html_text": "Federal Fds. Cost of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 379.66, 212.72, 394.28 ], "text": "7,005,388", "html_text": "7,005,388", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 379.66, 295.44, 394.28 ], "text": "7,021,352", "html_text": "7,021,352", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 379.66, 378.16, 394.28 ], "text": "7,284,900", "html_text": "7,284,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 379.66, 460.88, 394.28 ], "text": "7,284,900", "html_text": "7,284,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 379.66, 543.6, 394.28 ], "text": "7,284,900", "html_text": "7,284,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 47.28, 365.04, 543.6, 379.66 ], "cells": [ { "location": [ 47.28, 365.04, 130, 379.66 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130, 365.04, 212.72, 379.66 ], "text": "37,994,755", "html_text": "37,994,755", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.72, 365.04, 295.44, 379.66 ], "text": "38,081,337", "html_text": "38,081,337", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 365.04, 378.16, 379.66 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.16, 365.04, 460.88, 379.66 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.88, 365.04, 543.6, 379.66 ], "text": "40,592,900", "html_text": "40,592,900", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 24, "n_cols": 6, "ref": "#/tables/0", "reading_order": 1 }, { "page": 37, "type": "TEXT", "location": { "l": 529.92, "t": 36.72, "r": 541.2, "b": 26.88 }, "text": "32", "reading_order": 2 } ] }, { "page": 38, "items": [ { "page": 38, "type": "TABLE", "location": { "l": 62.88, "t": 714.48, "r": 539.28, "b": 83.28 }, "text": "
Governmental Branch: Executive Branch\nCabinet: Postsecondary EducationAgency: Postsecondary Education Institutions\nAppropriation: Kentucky State University
SUMMARY BY FUND SOURCEFY 2013-14 RequestedFY 2014-15 RequestedFY 2015-16 RequestedTotal Requested
Restricted Funds0351,641,0000351,641,000
Agency Bonds018,957,000018,957,000
Federal Funds020,811,000020,811,000
Other - Third Party Financing089,350,000089,350,000
TOTAL EXPENDITURES BY UNIT0480,759,0000480,759,000
1435U14C233 E2 Renovate & Expand Betty White Nursing BuildingConstruction
Restricted Funds09,028,00009,028,000
Total E2 Renovate & Expand Betty White Nursing Building09,028,00009,028,000
2435U14C258 E2 Build Central Boiler Plant & Replace Aging Dist Restricted FundsConstruction
046,382,000046,382,000
Total E2 Build Central Boiler Plant & Replace Aging Dist046,382,000046,382,000
3435U14C235 E1 Roof Repair & Replacement Pool 2014 Restricted FundsConstruction
03,375,00003,375,000
Total E1 Roof Repair & Replacement Pool 201403,375,00003,375,000
4435U14C251 E2 Construct Business & Technology Center Restricted FundsConstruction
031,528,000031,528,000
Total E2 Construct Business & Technology Center031,528,000031,528,000
5435U14C243 E2 Construct Classrooms/Performing Arts Center Restricted FundsConstruction
096,034,000096,034,000
Total E2 Construct Classrooms/Performing Arts Center096,034,000096,034,000
6435U14C252 E3 Upgrade Information Technology Infrastructure Restricted FundsInformation Technology System
06,261,00006,261,000
Total E3 Upgrade Information Technology Infrastructure06,261,00006,261,000
7435U14C244 E2 Renovate or Replace Bradford Hall Restricted FundsConstruction
027,266,000027,266,000
Total E2 Renovate or Replace Bradford Hall027,266,000027,266,000
8435U14C231 E1 Renovate Jackson Hall, Phase II Restricted FundsConstruction
05,628,00005,628,000
Total E1 Renovate Jackson Hall, Phase II05,628,00005,628,000
9435U14C256 E1 Renovate Central Computing Facility, Carroll ASBConstruction
010,673,000010,673,000
Total E1 Renovate Central Computing Facility, Carroll ASB010,673,000010,673,000
10435U14C253 E3 Upgrade Computers Campus Wide Restricted FundsInformation Technology System
01,208,00001,208,000
Total E3 Upgrade Computers Campus Wide01,208,00001,208,000
11435U14C257 E1 Renovate Open Computer Lab In Hill Student Ctr Restricted FundsConstruction
05,389,00005,389,000
Total E1 Renovate Open Computer Lab In Hill Student Ctr05,389,00005,389,000
12435U14C254 E3 Integrated Digital Campus Restricted FundsInformation Technology System
011,450,000011,450,000
Total E3 Integrated Digital Campus011,450,000011,450,000
", "rows": [ { "row_index": 0, "location": [ 62.88, 699.8009, 539.28, 714.48 ], "cells": [ { "location": [ 62.88, 699.8009, 221.68, 714.48 ], "text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "html_text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 699.8009, 539.28, 714.48 ], "text": "Agency: Postsecondary Education Institutions\nAppropriation: Kentucky State University", "html_text": "Agency: Postsecondary Education Institutions\nAppropriation: Kentucky State University", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 62.88, 685.1219, 539.28, 699.8009 ], "cells": [ { "location": [ 62.88, 685.1219, 221.68, 699.8009 ], "text": "SUMMARY BY FUND SOURCE", "html_text": "SUMMARY BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 685.1219, 301.08, 699.8009 ], "text": "FY 2013-14 Requested", "html_text": "FY 2013-14 Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 685.1219, 380.48, 699.8009 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 685.1219, 459.88, 699.8009 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 685.1219, 539.28, 699.8009 ], "text": "Total Requested", "html_text": "Total Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 62.88, 670.4428, 539.28, 685.1219 ], "cells": [ { "location": [ 62.88, 670.4428, 221.68, 685.1219 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 670.4428, 301.08, 685.1219 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 670.4428, 380.48, 685.1219 ], "text": "351,641,000", "html_text": "351,641,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 670.4428, 459.88, 685.1219 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 670.4428, 539.28, 685.1219 ], "text": "351,641,000", "html_text": "351,641,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 62.88, 655.7637, 539.28, 670.4428 ], "cells": [ { "location": [ 62.88, 655.7637, 221.68, 670.4428 ], "text": "Agency Bonds", "html_text": "Agency Bonds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 655.7637, 301.08, 670.4428 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 655.7637, 380.48, 670.4428 ], "text": "18,957,000", "html_text": "18,957,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 655.7637, 459.88, 670.4428 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 655.7637, 539.28, 670.4428 ], "text": "18,957,000", "html_text": "18,957,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 62.88, 641.0847, 539.28, 655.7637 ], "cells": [ { "location": [ 62.88, 641.0847, 221.68, 655.7637 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 641.0847, 301.08, 655.7637 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 641.0847, 380.48, 655.7637 ], "text": "20,811,000", "html_text": "20,811,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 641.0847, 459.88, 655.7637 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 641.0847, 539.28, 655.7637 ], "text": "20,811,000", "html_text": "20,811,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 62.88, 626.4056, 539.28, 641.0847 ], "cells": [ { "location": [ 62.88, 626.4056, 221.68, 641.0847 ], "text": "Other - Third Party Financing", "html_text": "Other - Third Party Financing", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 626.4056, 301.08, 641.0847 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 626.4056, 380.48, 641.0847 ], "text": "89,350,000", "html_text": "89,350,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 626.4056, 459.88, 641.0847 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 626.4056, 539.28, 641.0847 ], "text": "89,350,000", "html_text": "89,350,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 62.88, 611.7265, 539.28, 626.4056 ], "cells": [ { "location": [ 62.88, 611.7265, 221.68, 626.4056 ], "text": "TOTAL EXPENDITURES BY UNIT", "html_text": "TOTAL EXPENDITURES BY UNIT", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 611.7265, 301.08, 626.4056 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 611.7265, 380.48, 626.4056 ], "text": "480,759,000", "html_text": "480,759,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 611.7265, 459.88, 626.4056 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 611.7265, 539.28, 626.4056 ], "text": "480,759,000", "html_text": "480,759,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 62.88, 582.3684, 539.28, 611.7265 ], "cells": [ { "location": [ 62.88, 582.3684, 142.28, 611.7265 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 597.0474, 221.68, 611.7265 ], "text": "435U14C233 E2 Renovate & Expand Betty White Nursing Building", "html_text": "435U14C233 E2 Renovate & Expand Betty White Nursing Building", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 597.0474, 539.28, 611.7265 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 142.28, 582.3684, 539.28, 597.0474 ], "cells": [ { "location": [ 142.28, 582.3684, 221.68, 597.0474 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 582.3684, 301.08, 597.0474 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 582.3684, 380.48, 597.0474 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 582.3684, 459.88, 597.0474 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 582.3684, 539.28, 597.0474 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 62.88, 567.6893, 539.28, 582.3684 ], "cells": [ { "location": [ 62.88, 567.6893, 221.68, 582.3684 ], "text": "Total E2 Renovate & Expand Betty White Nursing Building", "html_text": "Total E2 Renovate & Expand Betty White Nursing Building", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 567.6893, 301.08, 582.3684 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 567.6893, 380.48, 582.3684 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 567.6893, 459.88, 582.3684 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 567.6893, 539.28, 582.3684 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 62.88, 538.3312, 539.28, 567.6893 ], "cells": [ { "location": [ 62.88, 538.3312, 142.28, 567.6893 ], "text": "2", "html_text": "2", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 538.3312, 221.68, 567.6893 ], "text": "435U14C258 E2 Build Central Boiler Plant & Replace Aging Dist Restricted Funds", "html_text": "435U14C258 E2 Build Central Boiler Plant & Replace Aging Dist Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 553.0102, 539.28, 567.6893 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 221.68, 538.3312, 539.28, 553.0102 ], "cells": [ { "location": [ 221.68, 538.3312, 301.08, 553.0102 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 538.3312, 380.48, 553.0102 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 538.3312, 459.88, 553.0102 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 538.3312, 539.28, 553.0102 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 62.88, 523.6521, 539.28, 538.3312 ], "cells": [ { "location": [ 62.88, 523.6521, 221.68, 538.3312 ], "text": "Total E2 Build Central Boiler Plant & Replace Aging Dist", "html_text": "Total E2 Build Central Boiler Plant & Replace Aging Dist", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 523.6521, 301.08, 538.3312 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 523.6521, 380.48, 538.3312 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 523.6521, 459.88, 538.3312 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 523.6521, 539.28, 538.3312 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 62.88, 494.294, 539.28, 523.6521 ], "cells": [ { "location": [ 62.88, 494.294, 142.28, 523.6521 ], "text": "3", "html_text": "3", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 494.294, 221.68, 523.6521 ], "text": "435U14C235 E1 Roof Repair & Replacement Pool 2014 Restricted Funds", "html_text": "435U14C235 E1 Roof Repair & Replacement Pool 2014 Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 508.973, 539.28, 523.6521 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 221.68, 494.294, 539.28, 508.973 ], "cells": [ { "location": [ 221.68, 494.294, 301.08, 508.973 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 494.294, 380.48, 508.973 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 494.294, 459.88, 508.973 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 494.294, 539.28, 508.973 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 62.88, 479.6149, 539.28, 494.294 ], "cells": [ { "location": [ 62.88, 479.6149, 221.68, 494.294 ], "text": "Total E1 Roof Repair & Replacement Pool 2014", "html_text": "Total E1 Roof Repair & Replacement Pool 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 479.6149, 301.08, 494.294 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 479.6149, 380.48, 494.294 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 479.6149, 459.88, 494.294 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 479.6149, 539.28, 494.294 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 62.88, 450.2567, 539.28, 479.6149 ], "cells": [ { "location": [ 62.88, 450.2567, 142.28, 479.6149 ], "text": "4", "html_text": "4", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 450.2567, 221.68, 479.6149 ], "text": "435U14C251 E2 Construct Business & Technology Center Restricted Funds", "html_text": "435U14C251 E2 Construct Business & Technology Center Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 464.9358, 539.28, 479.6149 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 221.68, 450.2567, 539.28, 464.9358 ], "cells": [ { "location": [ 221.68, 450.2567, 301.08, 464.9358 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 450.2567, 380.48, 464.9358 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 450.2567, 459.88, 464.9358 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 450.2567, 539.28, 464.9358 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 62.88, 435.5777, 539.28, 450.2567 ], "cells": [ { "location": [ 62.88, 435.5777, 221.68, 450.2567 ], "text": "Total E2 Construct Business & Technology Center", "html_text": "Total E2 Construct Business & Technology Center", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 435.5777, 301.08, 450.2567 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 435.5777, 380.48, 450.2567 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 435.5777, 459.88, 450.2567 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 435.5777, 539.28, 450.2567 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 62.88, 406.2195, 539.28, 435.5777 ], "cells": [ { "location": [ 62.88, 406.2195, 142.28, 435.5777 ], "text": "5", "html_text": "5", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 406.2195, 221.68, 435.5777 ], "text": "435U14C243 E2 Construct Classrooms/Performing Arts Center Restricted Funds", "html_text": "435U14C243 E2 Construct Classrooms/Performing Arts Center Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 420.8986, 539.28, 435.5777 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 221.68, 406.2195, 539.28, 420.8986 ], "cells": [ { "location": [ 221.68, 406.2195, 301.08, 420.8986 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 406.2195, 380.48, 420.8986 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 406.2195, 459.88, 420.8986 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 406.2195, 539.28, 420.8986 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 62.88, 391.5405, 539.28, 406.2195 ], "cells": [ { "location": [ 62.88, 391.5405, 221.68, 406.2195 ], "text": "Total E2 Construct Classrooms/Performing Arts Center", "html_text": "Total E2 Construct Classrooms/Performing Arts Center", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 391.5405, 301.08, 406.2195 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 391.5405, 380.48, 406.2195 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 391.5405, 459.88, 406.2195 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 391.5405, 539.28, 406.2195 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 62.88, 362.1823, 539.28, 391.5405 ], "cells": [ { "location": [ 62.88, 362.1823, 142.28, 391.5405 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 362.1823, 221.68, 391.5405 ], "text": "435U14C252 E3 Upgrade Information Technology Infrastructure Restricted Funds", "html_text": "435U14C252 E3 Upgrade Information Technology Infrastructure Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 376.8614, 539.28, 391.5405 ], "text": "Information Technology System", "html_text": "Information Technology System", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 221.68, 362.1823, 539.28, 376.8614 ], "cells": [ { "location": [ 221.68, 362.1823, 301.08, 376.8614 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 362.1823, 380.48, 376.8614 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 362.1823, 459.88, 376.8614 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 362.1823, 539.28, 376.8614 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 62.88, 347.5033, 539.28, 362.1823 ], "cells": [ { "location": [ 62.88, 347.5033, 221.68, 362.1823 ], "text": "Total E3 Upgrade Information Technology Infrastructure", "html_text": "Total E3 Upgrade Information Technology Infrastructure", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 347.5033, 301.08, 362.1823 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 347.5033, 380.48, 362.1823 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 347.5033, 459.88, 362.1823 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 347.5033, 539.28, 362.1823 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 62.88, 318.1451, 539.28, 347.5033 ], "cells": [ { "location": [ 62.88, 318.1451, 142.28, 347.5033 ], "text": "7", "html_text": "7", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 318.1451, 221.68, 347.5033 ], "text": "435U14C244 E2 Renovate or Replace Bradford Hall Restricted Funds", "html_text": "435U14C244 E2 Renovate or Replace Bradford Hall Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 332.8242, 539.28, 347.5033 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 221.68, 318.1451, 539.28, 332.8242 ], "cells": [ { "location": [ 221.68, 318.1451, 301.08, 332.8242 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 318.1451, 380.48, 332.8242 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 318.1451, 459.88, 332.8242 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 318.1451, 539.28, 332.8242 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 62.88, 303.466, 539.28, 318.1451 ], "cells": [ { "location": [ 62.88, 303.466, 221.68, 318.1451 ], "text": "Total E2 Renovate or Replace Bradford Hall", "html_text": "Total E2 Renovate or Replace Bradford Hall", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 303.466, 301.08, 318.1451 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 303.466, 380.48, 318.1451 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 303.466, 459.88, 318.1451 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 303.466, 539.28, 318.1451 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 62.88, 274.1079, 539.28, 303.466 ], "cells": [ { "location": [ 62.88, 274.1079, 142.28, 303.466 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 274.1079, 221.68, 303.466 ], "text": "435U14C231 E1 Renovate Jackson Hall, Phase II Restricted Funds", "html_text": "435U14C231 E1 Renovate Jackson Hall, Phase II Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 288.787, 539.28, 303.466 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 221.68, 274.1079, 539.28, 288.787 ], "cells": [ { "location": [ 221.68, 274.1079, 301.08, 288.787 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 274.1079, 380.48, 288.787 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 274.1079, 459.88, 288.787 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 274.1079, 539.28, 288.787 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 62.88, 259.4288, 539.28, 274.1079 ], "cells": [ { "location": [ 62.88, 259.4288, 221.68, 274.1079 ], "text": "Total E1 Renovate Jackson Hall, Phase II", "html_text": "Total E1 Renovate Jackson Hall, Phase II", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 259.4288, 301.08, 274.1079 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 259.4288, 380.48, 274.1079 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 259.4288, 459.88, 274.1079 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 259.4288, 539.28, 274.1079 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 62.88, 230.0707, 539.28, 259.4288 ], "cells": [ { "location": [ 62.88, 230.0707, 142.28, 259.4288 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 230.0707, 221.68, 259.4288 ], "text": "435U14C256 E1 Renovate Central Computing Facility, Carroll ASB", "html_text": "435U14C256 E1 Renovate Central Computing Facility, Carroll ASB", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 244.7498, 539.28, 259.4288 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 221.68, 230.0707, 539.28, 244.7498 ], "cells": [ { "location": [ 221.68, 230.0707, 301.08, 244.7498 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 230.0707, 380.48, 244.7498 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 230.0707, 459.88, 244.7498 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 230.0707, 539.28, 244.7498 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 62.88, 215.3916, 539.28, 230.0707 ], "cells": [ { "location": [ 62.88, 215.3916, 221.68, 230.0707 ], "text": "Total E1 Renovate Central Computing Facility, Carroll ASB", "html_text": "Total E1 Renovate Central Computing Facility, Carroll ASB", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 215.3916, 301.08, 230.0707 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 215.3916, 380.48, 230.0707 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 215.3916, 459.88, 230.0707 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 215.3916, 539.28, 230.0707 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 62.88, 186.0335, 539.28, 215.3916 ], "cells": [ { "location": [ 62.88, 186.0335, 142.28, 215.3916 ], "text": "10", "html_text": "10", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 186.0335, 221.68, 215.3916 ], "text": "435U14C253 E3 Upgrade Computers Campus Wide Restricted Funds", "html_text": "435U14C253 E3 Upgrade Computers Campus Wide Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 200.7126, 539.28, 215.3916 ], "text": "Information Technology System", "html_text": "Information Technology System", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 221.68, 186.0335, 539.28, 200.7126 ], "cells": [ { "location": [ 221.68, 186.0335, 301.08, 200.7126 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 186.0335, 380.48, 200.7126 ], "text": "1,208,000", "html_text": "1,208,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 186.0335, 459.88, 200.7126 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 186.0335, 539.28, 200.7126 ], "text": "1,208,000", "html_text": "1,208,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 62.88, 171.3544, 539.28, 186.0335 ], "cells": [ { "location": [ 62.88, 171.3544, 221.68, 186.0335 ], "text": "Total E3 Upgrade Computers Campus Wide", "html_text": "Total E3 Upgrade Computers Campus Wide", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 171.3544, 301.08, 186.0335 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 171.3544, 380.48, 186.0335 ], "text": "1,208,000", "html_text": "1,208,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 171.3544, 459.88, 186.0335 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 171.3544, 539.28, 186.0335 ], "text": "1,208,000", "html_text": "1,208,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 62.88, 141.9963, 539.28, 171.3544 ], "cells": [ { "location": [ 62.88, 141.9963, 142.28, 171.3544 ], "text": "11", "html_text": "11", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 141.9963, 221.68, 171.3544 ], "text": "435U14C257 E1 Renovate Open Computer Lab In Hill Student Ctr Restricted Funds", "html_text": "435U14C257 E1 Renovate Open Computer Lab In Hill Student Ctr Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 156.6753, 539.28, 171.3544 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 221.68, 141.9963, 539.28, 156.6753 ], "cells": [ { "location": [ 221.68, 141.9963, 301.08, 156.6753 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 141.9963, 380.48, 156.6753 ], "text": "5,389,000", "html_text": "5,389,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 141.9963, 459.88, 156.6753 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 141.9963, 539.28, 156.6753 ], "text": "5,389,000", "html_text": "5,389,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 62.88, 127.3172, 539.28, 141.9963 ], "cells": [ { "location": [ 62.88, 127.3172, 221.68, 141.9963 ], "text": "Total E1 Renovate Open Computer Lab In Hill Student Ctr", "html_text": "Total E1 Renovate Open Computer Lab In Hill Student Ctr", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 127.3172, 301.08, 141.9963 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 127.3172, 380.48, 141.9963 ], "text": "5,389,000", "html_text": "5,389,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 127.3172, 459.88, 141.9963 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 127.3172, 539.28, 141.9963 ], "text": "5,389,000", "html_text": "5,389,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 62.88, 97.9591, 539.28, 127.3172 ], "cells": [ { "location": [ 62.88, 97.9591, 142.28, 127.3172 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 0, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.28, 97.9591, 221.68, 127.3172 ], "text": "435U14C254 E3 Integrated Digital Campus Restricted Funds", "html_text": "435U14C254 E3 Integrated Digital Campus Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 2, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 112.6381, 539.28, 127.3172 ], "text": "Information Technology System", "html_text": "Information Technology System", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 221.68, 97.9591, 539.28, 112.6381 ], "cells": [ { "location": [ 221.68, 97.9591, 301.08, 112.6381 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 97.9591, 380.48, 112.6381 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 97.9591, 459.88, 112.6381 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 97.9591, 539.28, 112.6381 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 62.88, 83.28, 539.28, 97.9591 ], "cells": [ { "location": [ 62.88, 83.28, 221.68, 97.9591 ], "text": "Total E3 Integrated Digital Campus", "html_text": "Total E3 Integrated Digital Campus", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.68, 83.28, 301.08, 97.9591 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 301.08, 83.28, 380.48, 97.9591 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 83.28, 459.88, 97.9591 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 459.88, 83.28, 539.28, 97.9591 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 43, "n_cols": 6, "ref": "#/tables/0", "reading_order": 0 }, { "page": 38, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 540.96, "b": 27.12 }, "text": "33", "reading_order": 1 } ] }, { "page": 39, "items": [ { "page": 39, "type": "TABLE", "location": { "l": 63.84, "t": 720.48, "r": 537.12, "b": 94.32 }, "text": "
Capital Budget Record CBR-01
Governmental Branch: Executive Branch\nCabinet: Postsecondary EducationAgency: Postsecondary Education Institutions\nAppropriation: Kentucky State University
SUMMARY BY FUND SOURCEFY 2013-14 RequestedFY 2014-15 RequestedFY 2015-16 RequestedTotal Requested
13435U14C245 E2 Develop Bicycle/Pedestrian Trail Restricted Funds0Construction 1,025,00001,025,000
Total E2 Develop Bicycle/Pedestrian Trail01,025,00001,025,000
Total E2 Develop Bicycle/Pedestrian Trail0Construction
14435U14C241 E1 Capital Renewal & Maintenance Projects Pool 2014 Restricted Funds01,460,00001,460,000
Total E1 Capital Renewal & Maintenance Projects Pool 201401,460,00001,460,000
15435U14C238 E2 Construct Hill Student Center Addition Phase II Restricted Funds0Construction 15,822,000015,822,000
Total E2 Construct Hill Student Center Addition Phase II015,822,000015,822,000
16435U14C232 E2 Create Pedestrian Mall Hathaway Hall - Hume Hall Restricted Funds0Construction
Total E2 Create Pedestrian Mall Hathaway Hall - Hume Hall01,125,00001,125,000
17435U14C255 E3 Expand Emergency Notification System Restricted Funds0Information Technology System 4,580,00004,580,000
Total E3 Expand Emergency Notification System04,580,00004,580,000
18435U14C250 E2 Renovate Blazer Library Restricted Funds0Construction 25,966,000025,966,000
Total E2 Renovate Blazer Library025,966,000025,966,000
19435U14C237 E1 Improve Campus Landscape & Signage Restricted Funds0Construction
Total E1 Improve Campus Landscape & Signage0906,0000906,000
20435U14C249 E1 Renovate Carroll Academic Services Bldg. Restricted Funds0Construction 41,229,000041,229,000
Total E1 Renovate Carroll Academic Services Bldg.041,229,000041,229,000
21435U14C259 E1 Life Safety Upgrade Pool 2014 Restricted Funds0Construction 1,363,00001,363,000
Total E1 Life Safety Upgrade Pool 201401,363,00001,363,000
22435U14C247 E2 Replace Alumni House Restricted Funds0Construction 1,241,00001,241,000
Total E2 Replace Alumni House01,241,00001,241,000
23435U14C242 E2 Acquire Land/Campus Master Plan 2014 Restricted Funds0Construction 1,000,00001,000,000
Federal Funds01,000,00001,000,000
Total E2 Acquire Land/Campus Master Plan 201402,000,00002,000,000
24435U14C240 E1 Athletics Project Pool 2014 Restricted Funds0Construction 1,702,00001,702,000
Total E1 Athletics Project Pool 201401,702,00001,702,000
25435U14C236 E2 Construct Aquaculture Academic Research FacilConstruction
Federal Funds07,443,00007,443,000
Total E2 Construct Aquaculture Academic Research Facil07,443,00007,443,000
", "rows": [ { "row_index": 0, "location": [ 63.84, 700.9125, 537.12, 720.48 ], "cells": [ { "location": [ 63.84, 700.9125, 537.12, 720.48 ], "text": "Capital Budget Record CBR-01", "html_text": "Capital Budget Record CBR-01", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 63.84, 681.345, 537.12, 700.9125 ], "cells": [ { "location": [ 63.84, 681.345, 221.6, 700.9125 ], "text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "html_text": "Governmental Branch: Executive Branch\nCabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 681.345, 537.12, 700.9125 ], "text": "Agency: Postsecondary Education Institutions\nAppropriation: Kentucky State University", "html_text": "Agency: Postsecondary Education Institutions\nAppropriation: Kentucky State University", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 63.84, 661.7775, 537.12, 681.345 ], "cells": [ { "location": [ 63.84, 661.7775, 221.6, 681.345 ], "text": "SUMMARY BY FUND SOURCE", "html_text": "SUMMARY BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 661.7775, 300.48, 681.345 ], "text": "FY 2013-14 Requested", "html_text": "FY 2013-14 Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 661.7775, 379.36, 681.345 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 661.7775, 458.24, 681.345 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 661.7775, 537.12, 681.345 ], "text": "Total Requested", "html_text": "Total Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 63.84, 642.21, 537.12, 661.7775 ], "cells": [ { "location": [ 63.84, 642.21, 142.72, 661.7775 ], "text": "13", "html_text": "13", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 642.21, 221.6, 661.7775 ], "text": "435U14C245 E2 Develop Bicycle/Pedestrian Trail Restricted Funds", "html_text": "435U14C245 E2 Develop Bicycle/Pedestrian Trail Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 642.21, 300.48, 661.7775 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 642.21, 379.36, 661.7775 ], "text": "Construction 1,025,000", "html_text": "Construction 1,025,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 642.21, 458.24, 661.7775 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 642.21, 537.12, 661.7775 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 63.84, 622.6425, 537.12, 642.21 ], "cells": [ { "location": [ 63.84, 622.6425, 221.6, 642.21 ], "text": "Total E2 Develop Bicycle/Pedestrian Trail", "html_text": "Total E2 Develop Bicycle/Pedestrian Trail", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 622.6425, 300.48, 642.21 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 622.6425, 379.36, 642.21 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 622.6425, 458.24, 642.21 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 622.6425, 537.12, 642.21 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 63.84, 603.075, 537.12, 622.6425 ], "cells": [ { "location": [ 63.84, 603.075, 221.6, 622.6425 ], "text": "Total E2 Develop Bicycle/Pedestrian Trail", "html_text": "Total E2 Develop Bicycle/Pedestrian Trail", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 603.075, 300.48, 622.6425 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 603.075, 537.12, 622.6425 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 63.84, 583.5075, 537.12, 603.075 ], "cells": [ { "location": [ 63.84, 583.5075, 142.72, 603.075 ], "text": "14", "html_text": "14", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 583.5075, 221.6, 603.075 ], "text": "435U14C241 E1 Capital Renewal & Maintenance Projects Pool 2014 Restricted Funds", "html_text": "435U14C241 E1 Capital Renewal & Maintenance Projects Pool 2014 Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 583.5075, 300.48, 603.075 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 583.5075, 379.36, 603.075 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 583.5075, 458.24, 603.075 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 583.5075, 537.12, 603.075 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 63.84, 563.94, 537.12, 583.5075 ], "cells": [ { "location": [ 63.84, 563.94, 221.6, 583.5075 ], "text": "Total E1 Capital Renewal & Maintenance Projects Pool 2014", "html_text": "Total E1 Capital Renewal & Maintenance Projects Pool 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 563.94, 300.48, 583.5075 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 563.94, 379.36, 583.5075 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 563.94, 458.24, 583.5075 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 563.94, 537.12, 583.5075 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 63.84, 544.3725, 537.12, 563.94 ], "cells": [ { "location": [ 63.84, 544.3725, 142.72, 563.94 ], "text": "15", "html_text": "15", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 544.3725, 221.6, 563.94 ], "text": "435U14C238 E2 Construct Hill Student Center Addition Phase II Restricted Funds", "html_text": "435U14C238 E2 Construct Hill Student Center Addition Phase II Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 544.3725, 300.48, 563.94 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 544.3725, 379.36, 563.94 ], "text": "Construction 15,822,000", "html_text": "Construction 15,822,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 544.3725, 458.24, 563.94 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 544.3725, 537.12, 563.94 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 63.84, 524.805, 537.12, 544.3725 ], "cells": [ { "location": [ 63.84, 524.805, 221.6, 544.3725 ], "text": "Total E2 Construct Hill Student Center Addition Phase II", "html_text": "Total E2 Construct Hill Student Center Addition Phase II", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 524.805, 300.48, 544.3725 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 524.805, 379.36, 544.3725 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 524.805, 458.24, 544.3725 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 524.805, 537.12, 544.3725 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 63.84, 505.2375, 537.12, 524.805 ], "cells": [ { "location": [ 63.84, 505.2375, 142.72, 524.805 ], "text": "16", "html_text": "16", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 505.2375, 221.6, 524.805 ], "text": "435U14C232 E2 Create Pedestrian Mall Hathaway Hall - Hume Hall Restricted Funds", "html_text": "435U14C232 E2 Create Pedestrian Mall Hathaway Hall - Hume Hall Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 505.2375, 300.48, 524.805 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 505.2375, 537.12, 524.805 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 63.84, 485.67, 537.12, 505.2375 ], "cells": [ { "location": [ 63.84, 485.67, 221.6, 505.2375 ], "text": "Total E2 Create Pedestrian Mall Hathaway Hall - Hume Hall", "html_text": "Total E2 Create Pedestrian Mall Hathaway Hall - Hume Hall", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 485.67, 300.48, 505.2375 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 485.67, 379.36, 505.2375 ], "text": "1,125,000", "html_text": "1,125,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 485.67, 458.24, 505.2375 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 485.67, 537.12, 505.2375 ], "text": "1,125,000", "html_text": "1,125,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 63.84, 466.1025, 537.12, 485.67 ], "cells": [ { "location": [ 63.84, 466.1025, 142.72, 485.67 ], "text": "17", "html_text": "17", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 466.1025, 221.6, 485.67 ], "text": "435U14C255 E3 Expand Emergency Notification System Restricted Funds", "html_text": "435U14C255 E3 Expand Emergency Notification System Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 466.1025, 300.48, 485.67 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 466.1025, 379.36, 485.67 ], "text": "Information Technology System 4,580,000", "html_text": "Information Technology System 4,580,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 466.1025, 458.24, 485.67 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 466.1025, 537.12, 485.67 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 63.84, 446.535, 537.12, 466.1025 ], "cells": [ { "location": [ 63.84, 446.535, 221.6, 466.1025 ], "text": "Total E3 Expand Emergency Notification System", "html_text": "Total E3 Expand Emergency Notification System", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 446.535, 300.48, 466.1025 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 446.535, 379.36, 466.1025 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 446.535, 458.24, 466.1025 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 446.535, 537.12, 466.1025 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 63.84, 426.9675, 537.12, 446.535 ], "cells": [ { "location": [ 63.84, 426.9675, 142.72, 446.535 ], "text": "18", "html_text": "18", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 426.9675, 221.6, 446.535 ], "text": "435U14C250 E2 Renovate Blazer Library Restricted Funds", "html_text": "435U14C250 E2 Renovate Blazer Library Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 426.9675, 300.48, 446.535 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 426.9675, 379.36, 446.535 ], "text": "Construction 25,966,000", "html_text": "Construction 25,966,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 426.9675, 458.24, 446.535 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 426.9675, 537.12, 446.535 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 63.84, 407.4, 537.12, 426.9675 ], "cells": [ { "location": [ 63.84, 407.4, 221.6, 426.9675 ], "text": "Total E2 Renovate Blazer Library", "html_text": "Total E2 Renovate Blazer Library", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 407.4, 300.48, 426.9675 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 407.4, 379.36, 426.9675 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 407.4, 458.24, 426.9675 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 407.4, 537.12, 426.9675 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 63.84, 387.8325, 537.12, 407.4 ], "cells": [ { "location": [ 63.84, 387.8325, 142.72, 407.4 ], "text": "19", "html_text": "19", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 387.8325, 221.6, 407.4 ], "text": "435U14C237 E1 Improve Campus Landscape & Signage Restricted Funds", "html_text": "435U14C237 E1 Improve Campus Landscape & Signage Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 387.8325, 300.48, 407.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 387.8325, 537.12, 407.4 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 63.84, 368.265, 537.12, 387.8325 ], "cells": [ { "location": [ 63.84, 368.265, 221.6, 387.8325 ], "text": "Total E1 Improve Campus Landscape & Signage", "html_text": "Total E1 Improve Campus Landscape & Signage", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 368.265, 300.48, 387.8325 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 368.265, 379.36, 387.8325 ], "text": "906,000", "html_text": "906,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 368.265, 458.24, 387.8325 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 368.265, 537.12, 387.8325 ], "text": "906,000", "html_text": "906,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 63.84, 348.6975, 537.12, 368.265 ], "cells": [ { "location": [ 63.84, 348.6975, 142.72, 368.265 ], "text": "20", "html_text": "20", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 348.6975, 221.6, 368.265 ], "text": "435U14C249 E1 Renovate Carroll Academic Services Bldg. Restricted Funds", "html_text": "435U14C249 E1 Renovate Carroll Academic Services Bldg. Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 348.6975, 300.48, 368.265 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 348.6975, 379.36, 368.265 ], "text": "Construction 41,229,000", "html_text": "Construction 41,229,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 348.6975, 458.24, 368.265 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 348.6975, 537.12, 368.265 ], "text": "41,229,000", "html_text": "41,229,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 63.84, 329.13, 537.12, 348.6975 ], "cells": [ { "location": [ 63.84, 329.13, 221.6, 348.6975 ], "text": "Total E1 Renovate Carroll Academic Services Bldg.", "html_text": "Total E1 Renovate Carroll Academic Services Bldg.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 329.13, 300.48, 348.6975 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 329.13, 379.36, 348.6975 ], "text": "41,229,000", "html_text": "41,229,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 329.13, 458.24, 348.6975 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 329.13, 537.12, 348.6975 ], "text": "41,229,000", "html_text": "41,229,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 63.84, 309.5625, 537.12, 329.13 ], "cells": [ { "location": [ 63.84, 309.5625, 142.72, 329.13 ], "text": "21", "html_text": "21", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 309.5625, 221.6, 329.13 ], "text": "435U14C259 E1 Life Safety Upgrade Pool 2014 Restricted Funds", "html_text": "435U14C259 E1 Life Safety Upgrade Pool 2014 Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 309.5625, 300.48, 329.13 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 309.5625, 379.36, 329.13 ], "text": "Construction 1,363,000", "html_text": "Construction 1,363,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 309.5625, 458.24, 329.13 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 309.5625, 537.12, 329.13 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 63.84, 289.995, 537.12, 309.5625 ], "cells": [ { "location": [ 63.84, 289.995, 221.6, 309.5625 ], "text": "Total E1 Life Safety Upgrade Pool 2014", "html_text": "Total E1 Life Safety Upgrade Pool 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 289.995, 300.48, 309.5625 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 289.995, 379.36, 309.5625 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 289.995, 458.24, 309.5625 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 289.995, 537.12, 309.5625 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 63.84, 270.4275, 537.12, 289.995 ], "cells": [ { "location": [ 63.84, 270.4275, 142.72, 289.995 ], "text": "22", "html_text": "22", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 270.4275, 221.6, 289.995 ], "text": "435U14C247 E2 Replace Alumni House Restricted Funds", "html_text": "435U14C247 E2 Replace Alumni House Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 270.4275, 300.48, 289.995 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 270.4275, 379.36, 289.995 ], "text": "Construction 1,241,000", "html_text": "Construction 1,241,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 270.4275, 458.24, 289.995 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 270.4275, 537.12, 289.995 ], "text": "1,241,000", "html_text": "1,241,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 63.84, 250.86, 537.12, 270.4275 ], "cells": [ { "location": [ 63.84, 250.86, 221.6, 270.4275 ], "text": "Total E2 Replace Alumni House", "html_text": "Total E2 Replace Alumni House", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 250.86, 300.48, 270.4275 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 250.86, 379.36, 270.4275 ], "text": "1,241,000", "html_text": "1,241,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 250.86, 458.24, 270.4275 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 250.86, 537.12, 270.4275 ], "text": "1,241,000", "html_text": "1,241,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 63.84, 231.2925, 537.12, 250.86 ], "cells": [ { "location": [ 63.84, 231.2925, 142.72, 250.86 ], "text": "23", "html_text": "23", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 231.2925, 221.6, 250.86 ], "text": "435U14C242 E2 Acquire Land/Campus Master Plan 2014 Restricted Funds", "html_text": "435U14C242 E2 Acquire Land/Campus Master Plan 2014 Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 231.2925, 300.48, 250.86 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 231.2925, 379.36, 250.86 ], "text": "Construction 1,000,000", "html_text": "Construction 1,000,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 231.2925, 458.24, 250.86 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 231.2925, 537.12, 250.86 ], "text": "1,000,000", "html_text": "1,000,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 63.84, 211.725, 537.12, 231.2925 ], "cells": [ { "location": [ 63.84, 211.725, 221.6, 231.2925 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 211.725, 300.48, 231.2925 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 211.725, 379.36, 231.2925 ], "text": "1,000,000", "html_text": "1,000,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 211.725, 458.24, 231.2925 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 211.725, 537.12, 231.2925 ], "text": "1,000,000", "html_text": "1,000,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 63.84, 192.1575, 537.12, 211.725 ], "cells": [ { "location": [ 63.84, 192.1575, 221.6, 211.725 ], "text": "Total E2 Acquire Land/Campus Master Plan 2014", "html_text": "Total E2 Acquire Land/Campus Master Plan 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 192.1575, 300.48, 211.725 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 192.1575, 379.36, 211.725 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 192.1575, 458.24, 211.725 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 192.1575, 537.12, 211.725 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 63.84, 172.59, 537.12, 192.1575 ], "cells": [ { "location": [ 63.84, 172.59, 142.72, 192.1575 ], "text": "24", "html_text": "24", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 172.59, 221.6, 192.1575 ], "text": "435U14C240 E1 Athletics Project Pool 2014 Restricted Funds", "html_text": "435U14C240 E1 Athletics Project Pool 2014 Restricted Funds", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 172.59, 300.48, 192.1575 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 172.59, 379.36, 192.1575 ], "text": "Construction 1,702,000", "html_text": "Construction 1,702,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 172.59, 458.24, 192.1575 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 172.59, 537.12, 192.1575 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 63.84, 153.0225, 537.12, 172.59 ], "cells": [ { "location": [ 63.84, 153.0225, 221.6, 172.59 ], "text": "Total E1 Athletics Project Pool 2014", "html_text": "Total E1 Athletics Project Pool 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 153.0225, 300.48, 172.59 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 153.0225, 379.36, 172.59 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 153.0225, 458.24, 172.59 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 153.0225, 537.12, 172.59 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 63.84, 133.455, 537.12, 153.0225 ], "cells": [ { "location": [ 63.84, 133.455, 142.72, 153.0225 ], "text": "25", "html_text": "25", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.72, 133.455, 221.6, 153.0225 ], "text": "435U14C236 E2 Construct Aquaculture Academic Research Facil", "html_text": "435U14C236 E2 Construct Aquaculture Academic Research Facil", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 133.455, 300.48, 153.0225 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 133.455, 537.12, 153.0225 ], "text": "Construction", "html_text": "Construction", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 63.84, 113.8875, 537.12, 133.455 ], "cells": [ { "location": [ 63.84, 113.8875, 221.6, 133.455 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 113.8875, 300.48, 133.455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 113.8875, 379.36, 133.455 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 113.8875, 458.24, 133.455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 113.8875, 537.12, 133.455 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 63.84, 94.32, 537.12, 113.8875 ], "cells": [ { "location": [ 63.84, 94.32, 221.6, 113.8875 ], "text": "Total E2 Construct Aquaculture Academic Research Facil", "html_text": "Total E2 Construct Aquaculture Academic Research Facil", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 221.6, 94.32, 300.48, 113.8875 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 300.48, 94.32, 379.36, 113.8875 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.36, 94.32, 458.24, 113.8875 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.24, 94.32, 537.12, 113.8875 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 32, "n_cols": 6, "ref": "#/tables/0", "reading_order": 0 }, { "page": 39, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 540.24, "b": 27.12 }, "text": "34", "reading_order": 1 } ] }, { "page": 40, "items": [ { "page": 40, "type": "TEXT", "location": { "l": 217.44, "t": 752.64, "r": 393.6, "b": 725.28 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Project Summary Record\nAll dollar amounts rounded to next $1000", "reading_order": 0 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 720.96, "r": 536.88, "b": 705.7486 }, "text": "Capital Budget Record CBR-01", "reading_order": 1 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 705.7486, "r": 536.88, "b": 690.5371 }, "text": "Governmental Branch: Executive Branch Cabinet: Postsecondary Education Agency: Postsecondary Education Institutions Appropriation: Kentucky State University", "reading_order": 2 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 690.5371, "r": 536.88, "b": 675.3257 }, "text": "SUMMARY BY FUND SOURCE FY 2013-14 Requested FY 2014-15 Requested FY 2015-16 Requested Total Requested", "reading_order": 3 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 675.3257, "r": 536.88, "b": 660.1143 }, "text": "26 435U14C260 E2 Construct Athletic Sport Complex Construction", "reading_order": 4 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 660.1143, "r": 536.88, "b": 644.9029 }, "text": "Agency Bonds 0 5,487,000 0 5,487,000", "reading_order": 5 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 644.9029, "r": 536.88, "b": 629.6914 }, "text": "Total E2 Construct Athletic Sport Complex 0 5,487,000 0 5,487,000", "reading_order": 6 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 629.6914, "r": 536.88, "b": 614.48 }, "text": "27 435U14C239 E2 Construct New Residence Hall Construction", "reading_order": 7 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 614.48, "r": 536.88, "b": 599.2686 }, "text": "Other - Third Party Financing 0 52,762,000 0 52,762,000", "reading_order": 8 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 599.2686, "r": 536.88, "b": 584.0571 }, "text": "Total E2 Construct New Residence Hall 0 52,762,000 0 52,762,000", "reading_order": 9 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 584.0571, "r": 536.88, "b": 568.8457 }, "text": "28 435U14C234 E2 Construct Parking Structure Construction", "reading_order": 10 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 568.8457, "r": 536.88, "b": 553.6343 }, "text": "Agency Bonds 0 13,470,000 0 13,470,000", "reading_order": 11 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 553.6343, "r": 536.88, "b": 538.4229 }, "text": "Total E2 Construct Parking Structure 0 13,470,000 0 13,470,000", "reading_order": 12 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 538.4229, "r": 536.88, "b": 523.2114 }, "text": "29 435U14C246 E2 Construct Retail Space/Hotel on E.Main & Douglas Construction", "reading_order": 13 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 523.2114, "r": 536.88, "b": 508 }, "text": "Other - Third Party Financing 0 36,588,000 0 36,588,000", "reading_order": 14 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 508, "r": 536.88, "b": 492.7886 }, "text": "Total E2 Construct Retail Space/Hotel on E.Main & Douglas 0 36,588,000 0 36,588,000", "reading_order": 15 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 492.7886, "r": 536.88, "b": 477.5771 }, "text": "30 435U14C248 E1 Renovate Atwood Ag Research Building Construction", "reading_order": 16 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 477.5771, "r": 536.88, "b": 462.3657 }, "text": "Federal Funds 0 12,368,000 0 12,368,000", "reading_order": 17 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 462.3657, "r": 536.88, "b": 447.1543 }, "text": "Total E1 Renovate Atwood Ag Research Building 0 12,368,000 0 12,368,000", "reading_order": 18 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 447.1543, "r": 536.88, "b": 431.9429 }, "text": "0 0 0 0", "reading_order": 19 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 431.9429, "r": 536.88, "b": 416.7314 }, "text": "0 0 0 0", "reading_order": 20 }, { "page": 40, "type": "TEXT", "location": { "l": 64.8, "t": 416.7314, "r": 536.88, "b": 401.52 }, "text": "Grand Total 480,759,000", "reading_order": 21 }, { "page": 40, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 541.2, "b": 27.12 }, "text": "35", "reading_order": 22 } ] }, { "page": 41, "items": [ { "page": 41, "type": "TABLE", "location": { "l": 44.88, "t": 715.44, "r": 538.56, "b": 371.28 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Renovate & Expand Betty White Nursing Building
KBUD Project Number:435U14C233
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:11
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type: Existing/Expansion
Project Description
Additional/Description Justification
Project Introduction
This project supports HB 1 goals and the public agenda by getting more students graduated so that their subsequent employment in the Commonwealth will have a positive impact on the region and will fuel the economy. More students is synonymous with higher enrollment and retention. These are directly related to the quality of the learning environment. This renovation will improve the teaching and learning environment in such a way as to attract new students and retain them. This is also the primary goal of the institution and is consistent with the mission.
", "rows": [ { "row_index": 0, "location": [ 44.88, 700.4765, 538.56, 715.44 ], "cells": [ { "location": [ 44.88, 700.4765, 538.56, 715.44 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.88, 685.513, 538.56, 700.4765 ], "cells": [ { "location": [ 44.88, 685.513, 209.44, 700.4765 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 685.513, 538.56, 700.4765 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.88, 670.5496, 538.56, 685.513 ], "cells": [ { "location": [ 44.88, 670.5496, 209.44, 685.513 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 670.5496, 538.56, 685.513 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.88, 655.5861, 538.56, 670.5496 ], "cells": [ { "location": [ 44.88, 655.5861, 209.44, 670.5496 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 655.5861, 538.56, 670.5496 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.88, 640.6226, 538.56, 655.5861 ], "cells": [ { "location": [ 44.88, 640.6226, 209.44, 655.5861 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 640.6226, 538.56, 655.5861 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.88, 625.6591, 538.56, 640.6226 ], "cells": [ { "location": [ 44.88, 625.6591, 209.44, 640.6226 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 625.6591, 538.56, 640.6226 ], "text": "E2 Renovate & Expand Betty White Nursing Building", "html_text": "E2 Renovate & Expand Betty White Nursing Building", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.88, 610.6957, 538.56, 625.6591 ], "cells": [ { "location": [ 44.88, 610.6957, 209.44, 625.6591 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 610.6957, 538.56, 625.6591 ], "text": "435U14C233", "html_text": "435U14C233", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.88, 595.7322, 538.56, 610.6957 ], "cells": [ { "location": [ 44.88, 595.7322, 209.44, 610.6957 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 595.7322, 374, 610.6957 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374, 595.7322, 538.56, 610.6957 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.88, 580.7687, 538.56, 595.7322 ], "cells": [ { "location": [ 44.88, 580.7687, 209.44, 595.7322 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 580.7687, 374, 595.7322 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374, 580.7687, 538.56, 595.7322 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.88, 565.8052, 538.56, 580.7687 ], "cells": [ { "location": [ 44.88, 565.8052, 209.44, 580.7687 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 565.8052, 374, 580.7687 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374, 565.8052, 538.56, 580.7687 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.88, 550.8417, 538.56, 565.8052 ], "cells": [ { "location": [ 44.88, 550.8417, 538.56, 565.8052 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.88, 535.8783, 538.56, 550.8417 ], "cells": [ { "location": [ 44.88, 535.8783, 209.44, 550.8417 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 535.8783, 538.56, 550.8417 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.88, 520.9148, 538.56, 535.8783 ], "cells": [ { "location": [ 44.88, 520.9148, 209.44, 535.8783 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 520.9148, 538.56, 535.8783 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.88, 505.9513, 538.56, 520.9148 ], "cells": [ { "location": [ 44.88, 505.9513, 374, 520.9148 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374, 505.9513, 538.56, 520.9148 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.88, 490.9878, 538.56, 505.9513 ], "cells": [ { "location": [ 44.88, 490.9878, 538.56, 505.9513 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.88, 476.0243, 538.56, 490.9878 ], "cells": [ { "location": [ 44.88, 476.0243, 538.56, 490.9878 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.88, 461.0609, 538.56, 476.0243 ], "cells": [ { "location": [ 44.88, 461.0609, 538.56, 476.0243 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.88, 446.0974, 538.56, 461.0609 ], "cells": [ { "location": [ 44.88, 446.0974, 374, 461.0609 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374, 446.0974, 538.56, 461.0609 ], "text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.88, 431.1339, 538.56, 446.0974 ], "cells": [ { "location": [ 44.88, 431.1339, 538.56, 446.0974 ], "text": "Capital Project Type: Existing/Expansion", "html_text": "Capital Project Type: Existing/Expansion", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.88, 416.1704, 538.56, 431.1339 ], "cells": [ { "location": [ 44.88, 416.1704, 538.56, 431.1339 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.88, 401.207, 538.56, 416.1704 ], "cells": [ { "location": [ 44.88, 401.207, 538.56, 416.1704 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.88, 386.2435, 538.56, 401.207 ], "cells": [ { "location": [ 44.88, 386.2435, 538.56, 401.207 ], "text": "Project Introduction", "html_text": "Project Introduction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.88, 371.28, 538.56, 386.2435 ], "cells": [ { "location": [ 44.88, 371.28, 538.56, 386.2435 ], "text": "This project supports HB 1 goals and the public agenda by getting more students graduated so that their subsequent employment in the Commonwealth will have a positive impact on the region and will fuel the economy. More students is synonymous with higher enrollment and retention. These are directly related to the quality of the learning environment. This renovation will improve the teaching and learning environment in such a way as to attract new students and retain them. This is also the primary goal of the institution and is consistent with the mission.", "html_text": "This project supports HB 1 goals and the public agenda by getting more students graduated so that their subsequent employment in the Commonwealth will have a positive impact on the region and will fuel the economy. More students is synonymous with higher enrollment and retention. These are directly related to the quality of the learning environment. This renovation will improve the teaching and learning environment in such a way as to attract new students and retain them. This is also the primary goal of the institution and is consistent with the mission.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 23, "n_cols": 3, "ref": "#/tables/0", "reading_order": 0 }, { "page": 41, "type": "TITLE", "location": { "l": 49.92, "t": 366.48, "r": 152.4, "b": 356.16 }, "text": "Project Detail and Relevance", "reading_order": 1, "level": 5 }, { "page": 41, "type": "TEXT", "location": { "l": 48.96, "t": 347.52, "r": 489.6, "b": 280.32 }, "text": "This project directly supports HB 1 goals, the public agenda, and statewide economic development goals. This facility will house programs that will offer a specific benefit to the local economy. Betty White Nursing Building directly supports the workforce development of the Commonwealth, specifically in support of filling the void in the current nursing shortage in the region. This workforce development has direct impact on economic development initiatives in targeted service county areas. As stated in the KSU Campus Action Plan in response to the question: \"Are more Kentucky's ready for post-secondary education?\"- academic support programs targeted toward preparing high school and non-traditional students for success in KSU's nursing program are housed in this facility.", "reading_order": 2 }, { "page": 41, "type": "TEXT", "location": { "l": 50.16, "t": 272.16, "r": 479.04, "b": 253.44 }, "text": "In response to the question: \"Do more Kentuckians have certificates and degrees?\"- the nursing undergraduate and graduate programs are successful", "reading_order": 3 }, { "page": 41, "type": "TEXT", "location": { "l": 49.92, "t": 252.72, "r": 504.96, "b": 223.44 }, "text": "and currently exceed the facility's classroom capacity. There is a waiting list to get accepted into these degree programs. The current pass rate for exams is 100% for nursing licensing. The facility space shortage is the only obstacle to increasing enrollment in this degree program. Academic and support staff in this facility work in collaboration to continue to:", "reading_order": 4 }, { "page": 41, "type": "TEXT", "location": { "l": 49.92, "t": 215.76, "r": 497.04, "b": 186 }, "text": "--Create other types of certificates (such as the Certified Public Manager) and degrees that fit the needs of today's student and job market. In collaboration with KCTCS, develop and promote new certificate and diploma level courses offered as community-based programs throughout the region;", "reading_order": 5 }, { "page": 41, "type": "TEXT", "location": { "l": 50.16, "t": 178.08, "r": 477.36, "b": 157.68 }, "text": "--Work with business, economic, and civic leaders in the area to offer a special baccalaureate degree-completion program to employees who have associate degrees or equivalent semester hours (i.e., 53-60 credit hours);", "reading_order": 6 }, { "page": 41, "type": "TEXT", "location": { "l": 50.16, "t": 150, "r": 488.64, "b": 129.6 }, "text": "--Develop alternative delivery formats to provide more evening, weekend, and online courses and expand access to KSU online services;", "reading_order": 7 }, { "page": 41, "type": "TEXT", "location": { "l": 50.4, "t": 121.68, "r": 504.24, "b": 101.52 }, "text": "--Target minority students and develop academic support programs that increase their successful completion of the requirements for a degree;", "reading_order": 8 }, { "page": 41, "type": "TEXT", "location": { "l": 50.16, "t": 93.6, "r": 494.88, "b": 73.2 }, "text": "--Retool the enrollment and retention management system to recruit more students, retain those students, and move them toward graduation.", "reading_order": 9 }, { "page": 41, "type": "TEXT", "location": { "l": 51.36, "t": 65.52, "r": 500.64, "b": 54.24 }, "text": "In response to the question: \"Are college graduates prepared for life and work in Kentucky?\"- through faculty and staff collaboration", "reading_order": 10 }, { "page": 41, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 540.96, "b": 27.12 }, "text": "36", "reading_order": 11 } ] }, { "page": 42, "items": [ { "page": 42, "type": "TABLE", "location": { "l": 48, "t": 708.96, "r": 514.8, "b": 644.4 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cablnet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Renovate & Expand Betty White Nursing Building
", "rows": [ { "row_index": 0, "location": [ 48, 698.2, 514.8, 708.96 ], "cells": [ { "location": [ 48, 698.2, 514.8, 708.96 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 48, 687.44, 514.8, 698.2 ], "cells": [ { "location": [ 48, 687.44, 281.4, 698.2 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 281.4, 687.44, 514.8, 698.2 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 48, 676.68, 514.8, 687.44 ], "cells": [ { "location": [ 48, 676.68, 281.4, 687.44 ], "text": "Cablnet:", "html_text": "Cablnet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 281.4, 676.68, 514.8, 687.44 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 48, 665.92, 514.8, 676.68 ], "cells": [ { "location": [ 48, 665.92, 281.4, 676.68 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 281.4, 665.92, 514.8, 676.68 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 48, 655.16, 514.8, 665.92 ], "cells": [ { "location": [ 48, 655.16, 281.4, 665.92 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 281.4, 655.16, 514.8, 665.92 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 48, 644.4, 514.8, 655.16 ], "cells": [ { "location": [ 48, 644.4, 281.4, 655.16 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 281.4, 644.4, 514.8, 655.16 ], "text": "E2 Renovate & Expand Betty White Nursing Building", "html_text": "E2 Renovate & Expand Betty White Nursing Building", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 6, "n_cols": 2, "ref": "#/tables/0", "reading_order": 0 }, { "page": 42, "type": "TEXT", "location": { "l": 49.2, "t": 646.08, "r": 191.28, "b": 636 }, "text": "KBUD Project Number: 435U14C233\nin the Betty White Nursing Building and as evidenced by the success of student licensing pass rates, opportunities are being identified for increased involvement by KSU students in university activities that provide meaningful opportunities for practical application of student coursework through activities such as service learning and internships; as well as expanding current service learning and community service opportunities so they become a more significant component of student performance. On-going improvements in these areas have a direct impact on graduating students' ability to succeed in the workforce of the Commonwealth.", "reading_order": 1 }, { "page": 42, "type": "TEXT", "location": { "l": 50.16, "t": 635.04, "r": 501.6, "b": 586.08 }, "text": "in the Betty White Nursing Building and as evidenced by the success of student licensing pass rates, opportunities are being identified for increased involvement by KSU students in university activities that provide meaningful opportunities for practical application of student coursework through activities such as service learning and internships; as well as expanding current service learning and community service opportunities so they become a more significant component of student performance. On-going improvements in these areas have a direct impact on graduating students' ability to succeed in the workforce of the Commonwealth", "reading_order": 2 }, { "page": 42, "type": "TEXT", "location": { "l": 50.16, "t": 578.64, "r": 495.6, "b": 520.8 }, "text": "The School of Nursing provides two accredited nursing programs; a pre-licensure, Associates Degree in Nursing and a RN-BSN program for registered nurses. Program Accreditation has been received since 1973 for the Associate Degree in Nursing and the RN-BSN Nursing Program since Spring 2006. Nursing (Associate & Bachelor) freshmen enrollment has risen over the past five years. Fall 2003 freshmen enrollment was 34, Fall 2004 it was 44, Fall 2005 again 44, Fall 2006 increased to 62 and Fall 2007 it increase to 86. The 5 Yr Change (2003-2007) was 153%. Undergraduate Enrollment in Nursing Associate was 175 Fall 2003, 226 Fall 2004, 217 Fall 2005, 251 Fall 2006, 292 Fall 2007; a 67% 5 Yr Change (2003-2007).", "reading_order": 3 }, { "page": 42, "type": "TEXT", "location": { "l": 50.4, "t": 513.36, "r": 503.52, "b": 492.72 }, "text": "Undergraduate Enrollment in Nursing Bachelor was 25 Fall 2003, 14 Fall 2004, 35 Fall 2005, 36 Fall 2006, 29 Fall 2007; a 16% 5 Yr Change (2003-2007).", "reading_order": 4 }, { "page": 42, "type": "TEXT", "location": { "l": 50.4, "t": 484.56, "r": 491.76, "b": 465.36 }, "text": "In response to the question: \"Are Kentucky's people, communities, and economy benefiting?\"- the nursing degree programs both have a direct impact", "reading_order": 5 }, { "page": 42, "type": "TEXT", "location": { "l": 50.16, "t": 465.12, "r": 501.12, "b": 445.68 }, "text": "on the local economy. Specific outreach programs are being developed to assist in attracting students who can enter the work force to help ease the", "reading_order": 6 }, { "page": 42, "type": "TEXT", "location": { "l": 50.64, "t": 446.88, "r": 271.2, "b": 436.08 }, "text": "pressure in the health fields resulting from the nursing shortage.", "reading_order": 7 }, { "page": 42, "type": "TEXT", "location": { "l": 49.68, "t": 427.92, "r": 502.8, "b": 370.08 }, "text": "Increases in KSU's ability to graduate more nursing students helps to stimulate the economic development for the region, while serving the needs of the community. KSU's Action Plan indicates efforts of being stewards in offering education services to meet the economic and community needs of the designated service area and beyond. The current and enhanced plans for this facility will have an impact on the local economy in support of the community by attracting and graduating more students to serve the specific health care needs of the community. And finally, the specialized nature of this facility potentially has the ability to offer specific benefits for outreach and assistance for the local and State governmental community.", "reading_order": 8 }, { "page": 42, "type": "TEXT", "location": { "l": 50.16, "t": 362.88, "r": 305.76, "b": 352.32 }, "text": "Academic research programs will offer assistance to the County and state", "reading_order": 9 }, { "page": 42, "type": "TEXT", "location": { "l": 49.44, "t": 352.56, "r": 499.2, "b": 332.88 }, "text": "governmental officials in their efforts to lure new industries to the region and state. This assistance may take the form of developing relevant training for the particular industry.", "reading_order": 10 }, { "page": 42, "type": "TEXT", "location": { "l": 50.4, "t": 325.2, "r": 320.16, "b": 313.68 }, "text": "This project supports the institution's mission and is a high institutional priority.", "reading_order": 11 }, { "page": 42, "type": "TEXT", "location": { "l": 50.16, "t": 306.24, "r": 498.24, "b": 266.88 }, "text": "--Life Safety Issues, Government mandates, or Security Concerns - This project will upgrade systems that will increase efficiencies with regard to energy usage and utilities. ADA, fire suppression and alarm upgrades will be completed to meet current regulatory conditions. This project will also replace failed systems, including HVAC piping that has corroded and damaged exterior soffits that pose a hazard to pedestrians.", "reading_order": 12 }, { "page": 42, "type": "TEXT", "location": { "l": 50.64, "t": 259.68, "r": 351.84, "b": 247.92 }, "text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "reading_order": 13 }, { "page": 42, "type": "TEXT", "location": { "l": 49.92, "t": 240, "r": 485.52, "b": 210.96 }, "text": "--Project Measurements - This project has been properly developed and scoped with input from the academic sector as well as through our independent space utilization analysis that resulted in recommendations for pre-program development. In addition, construction of new space may result", "reading_order": 14 }, { "page": 42, "type": "TEXT", "location": { "l": 49.92, "t": 210.96, "r": 499.2, "b": 191.76 }, "text": "in freeing up space for additional nursing programs, as an existing function within the facility (Student Health Services) may be able to vacate the building.", "reading_order": 15 }, { "page": 42, "type": "TEXT", "location": { "l": 49.68, "t": 183.6, "r": 503.52, "b": 135.12 }, "text": "The renovation of this facility will have a direct impact on the university's deferred maintenance backlog. It will significantly reduce the capital renewal and maintenance burden that would otherwise have to be done for this facility. The building's systems have exceeded their useful life and are in need of replacement, rather than repair. A full renovation would eliminate the need for several minor projects for repair and would provide a holistic approach for addressing maintenance and renewal which is more economically feasible than piecemeal repairs.", "reading_order": 16 }, { "page": 42, "type": "TEXT", "location": { "l": 49.92, "t": 127.2, "r": 504.72, "b": 88.08 }, "text": "The available space in the existing facility is inadequate and not well designed for the needs that are required by the Nursing program. This project would provide adequate program space by means of the addition and the renovation of existing space to serve the administrative needs of the program. This project will improve the quality of education by broadening a successful and growing program.", "reading_order": 17 }, { "page": 42, "type": "TEXT", "location": { "l": 49.92, "t": 80.64, "r": 496.8, "b": 51.84 }, "text": "The purpose of this project is to support the instruction component of the Nursing program. New architectural finishes, new lighting and a new HVAC system are necessary. The existing facility is on the University's central utility system. The addition would also be on the central system. Internally, HVAC is supplied through fan coil units. The facility will be", "reading_order": 18 }, { "page": 42, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "37", "reading_order": 19 } ] }, { "page": 43, "items": [ { "page": 43, "type": "TEXT", "location": { "l": 46.32, "t": 711.36, "r": 163.92, "b": 700.8 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 43, "type": "TABLE", "location": { "l": 46.56, "t": 707.28, "r": 542.88, "b": 629.52 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Renovate & Expand Betty White Nursing Building
KBUD Project Number:435U14C233
heated and air conditioned with coal/electricity
", "rows": [ { "row_index": 0, "location": [ 46.56, 697.56, 542.88, 707.28 ], "cells": [ { "location": [ 46.56, 697.56, 542.88, 707.28 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.56, 687.84, 542.88, 697.56 ], "cells": [ { "location": [ 46.56, 687.84, 294.72, 697.56 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.72, 687.84, 542.88, 697.56 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.56, 678.12, 542.88, 687.84 ], "cells": [ { "location": [ 46.56, 678.12, 294.72, 687.84 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.72, 678.12, 542.88, 687.84 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.56, 668.4, 542.88, 678.12 ], "cells": [ { "location": [ 46.56, 668.4, 294.72, 678.12 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.72, 668.4, 542.88, 678.12 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.56, 658.68, 542.88, 668.4 ], "cells": [ { "location": [ 46.56, 658.68, 294.72, 668.4 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.72, 658.68, 542.88, 668.4 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 46.56, 648.96, 542.88, 658.68 ], "cells": [ { "location": [ 46.56, 648.96, 294.72, 658.68 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.72, 648.96, 542.88, 658.68 ], "text": "E2 Renovate & Expand Betty White Nursing Building", "html_text": "E2 Renovate & Expand Betty White Nursing Building", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 46.56, 639.24, 542.88, 648.96 ], "cells": [ { "location": [ 46.56, 639.24, 294.72, 648.96 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.72, 639.24, 542.88, 648.96 ], "text": "435U14C233", "html_text": "435U14C233", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 46.56, 629.52, 542.88, 639.24 ], "cells": [ { "location": [ 46.56, 629.52, 542.88, 639.24 ], "text": "heated and air conditioned with coal/electricity", "html_text": "heated and air conditioned with coal/electricity", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 8, "n_cols": 2, "ref": "#/tables/0", "reading_order": 1 }, { "page": 43, "type": "TEXT", "location": { "l": 49.92, "t": 635.28, "r": 212.16, "b": 624.96 }, "text": "heated and air conditioned with coal/electricity.", "reading_order": 2 }, { "page": 43, "type": "TEXT", "location": { "l": 49.2, "t": 616.8, "r": 504, "b": 595.92 }, "text": "The facility is to be equipped with the latest technology and state-of-the-art equipment and furnishings. A communication network will provide instant tie-in with other learning centers to support program requirements and reduce travel needs.", "reading_order": 3 }, { "page": 43, "type": "TEXT", "location": { "l": 49.44, "t": 588.48, "r": 490.56, "b": 567.84 }, "text": "The existing facility supports the University's Nursing program. The additional space will be an extension of that program to meet enrollment projections of the growing program. The new facility will be 19,800 GSF.", "reading_order": 4 }, { "page": 43, "type": "TITLE", "location": { "l": 50.64, "t": 560.64, "r": 110.88, "b": 551.28 }, "text": "Space Summary", "reading_order": 5, "level": 5 }, { "page": 43, "type": "TABLE", "location": { "l": 49.68, "t": 553.2, "r": 454.8, "b": 492 }, "text": "
UseCurrentExp/Add/AlterRenovClassroom.....
0.1,000.0
Class Lab (200 -1,590.2,000.1,590
Office Fac/Admin300)2,760.2,200.2,760
Health Care(850)850.200.850
General Use1,560.1,560.Nonassignable5,200.4,000.
", "rows": [ { "row_index": 0, "location": [ 49.68, 543, 454.8, 553.2 ], "cells": [ { "location": [ 49.68, 543, 117.2, 553.2 ], "text": "Use", "html_text": "Use", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 117.2, 543, 184.72, 553.2 ], "text": "Current", "html_text": "Current", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 184.72, 543, 252.24, 553.2 ], "text": "Exp/Add/Alter", "html_text": "Exp/Add/Alter", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 252.24, 543, 319.76, 553.2 ], "text": "Renov", "html_text": "Renov", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 319.76, 543, 387.28, 553.2 ], "text": "Classroom", "html_text": "Classroom", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 387.28, 543, 454.8, 553.2 ], "text": ".....", "html_text": ".....", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 49.68, 532.8, 454.8, 543 ], "cells": [ { "location": [ 49.68, 532.8, 117.2, 543 ], "text": "0.", "html_text": "0.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 117.2, 532.8, 184.72, 543 ], "text": "1,000.", "html_text": "1,000.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 184.72, 532.8, 252.24, 543 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 252.24, 532.8, 319.76, 543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 319.76, 532.8, 387.28, 543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 387.28, 532.8, 454.8, 543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 49.68, 522.6, 454.8, 532.8 ], "cells": [ { "location": [ 49.68, 522.6, 117.2, 532.8 ], "text": "Class Lab (200 -", "html_text": "Class Lab (200 -", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 117.2, 522.6, 184.72, 532.8 ], "text": "1,590.", "html_text": "1,590.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 184.72, 522.6, 252.24, 532.8 ], "text": "2,000.", "html_text": "2,000.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 252.24, 522.6, 319.76, 532.8 ], "text": "1,590", "html_text": "1,590", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 319.76, 522.6, 387.28, 532.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 387.28, 522.6, 454.8, 532.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 49.68, 512.4, 454.8, 522.6 ], "cells": [ { "location": [ 49.68, 512.4, 117.2, 522.6 ], "text": "Office Fac/Admin300)", "html_text": "Office Fac/Admin300)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 117.2, 512.4, 184.72, 522.6 ], "text": "2,760.", "html_text": "2,760.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 184.72, 512.4, 252.24, 522.6 ], "text": "2,200.", "html_text": "2,200.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 252.24, 512.4, 319.76, 522.6 ], "text": "2,760", "html_text": "2,760", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 319.76, 512.4, 387.28, 522.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 387.28, 512.4, 454.8, 522.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 49.68, 502.2, 454.8, 512.4 ], "cells": [ { "location": [ 49.68, 502.2, 117.2, 512.4 ], "text": "Health Care(850)", "html_text": "Health Care(850)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 117.2, 502.2, 184.72, 512.4 ], "text": "850.", "html_text": "850.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 184.72, 502.2, 252.24, 512.4 ], "text": "200.", "html_text": "200.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 252.24, 502.2, 319.76, 512.4 ], "text": "850", "html_text": "850", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 319.76, 502.2, 387.28, 512.4 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 387.28, 502.2, 454.8, 512.4 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 49.68, 492, 454.8, 502.2 ], "cells": [ { "location": [ 49.68, 492, 117.2, 502.2 ], "text": "General Use", "html_text": "General Use", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 117.2, 492, 184.72, 502.2 ], "text": "1,560.", "html_text": "1,560.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 184.72, 492, 252.24, 502.2 ], "text": "1,560.", "html_text": "1,560.", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 252.24, 492, 319.76, 502.2 ], "text": "Nonassignable", "html_text": "Nonassignable", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 319.76, 492, 387.28, 502.2 ], "text": "5,200.", "html_text": "5,200.", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 387.28, 492, 454.8, 502.2 ], "text": "4,000.", "html_text": "4,000.", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 6, "n_cols": 6, "ref": "#/tables/1", "reading_order": 6 }, { "page": 43, "type": "TEXT", "location": { "l": 49.68, "t": 485.52, "r": 272.16, "b": 474.96 }, "text": "Total Gross Sq Footage...10,400.....9,400.....10,400", "reading_order": 7 }, { "page": 43, "type": "TEXT", "location": { "l": 50.4, "t": 475.44, "r": 358.32, "b": 464.64 }, "text": "--Site - The proposed site location is on the North Campus adjacent to the existing facility.", "reading_order": 8 }, { "page": 43, "type": "TEXT", "location": { "l": 49.68, "t": 457.2, "r": 503.52, "b": 398.64 }, "text": "--Prior Planning and/or Design - The Betty White Nursing Building was one of the seven facilities on campus that was selected for further assessment in the VFA Facility Condition Assessment & Space Study Project. The report noted: \"The space does not appear to meet the current demand for the Nursing program. The Nursing labs do not have up-to-date bed units and mannequins. There are two beds per room and this seems inefficient for today's instructional methods as this is the old infirmary ward setup.\" The report concludes that the Nursing program would be better off with a new building or a completely renovated facility.\" KSU 2008 Master Plan estimated construction cost at $311.31.", "reading_order": 9 }, { "page": 43, "type": "TEXT", "location": { "l": 52.56, "t": 391.68, "r": 208.8, "b": 380.64 }, "text": "--Relationship to Other Prior Projects(s) - N/A", "reading_order": 10 }, { "page": 43, "type": "TEXT", "location": { "l": 49.2, "t": 372.24, "r": 504.96, "b": 323.52 }, "text": "--Economic Development Impact - Although it can not be quantified at this time, the connection that this project has to HB1 goals and the public agenda as it relates to increasing high quality opportunities for students to receive an education that ultimately leads to better paying jobs in the state means that there is an economic impact resulting from providing improved facilities that attract more students. More specifically, the State has a shortage of qualified nursing professionals. Our Nursing Program graduated 41 Associates Degree in Nursing (RN Training) and 8 RN-BSN Nursing Bachelor Degree (Post RN) students in 2007.", "reading_order": 11 }, { "page": 43, "type": "TEXT", "location": { "l": 49.44, "t": 315.6, "r": 502.8, "b": 286.08 }, "text": "Growth of KSU's program requires a larger facility, as well as one that supports the latest technologies in teaching strategies and for equipment needed by health care professionals. This renovation would address this and would help to meet the demand that the Commonwealth has for quality health care professionals.", "reading_order": 12 }, { "page": 43, "type": "TITLE", "location": { "l": 50.64, "t": 278.88, "r": 105.12, "b": 269.04 }, "text": "Project Budget", "reading_order": 13, "level": 5 }, { "page": 43, "type": "TEXT", "location": { "l": 49.44, "t": 268.32, "r": 502.8, "b": 238.56 }, "text": "The original cost estimate for this project was $4,900,000. The 2006 General Assembly authorized the project (which was later vetoed) as a state-bond project at the $4,900,000 scope. The cost estimate was adjusted based on inflation and the current bidding climate, and the revised estimate is $7,825,000. The revised estimate has been confirmed by the Ky Division of Engineering.", "reading_order": 14 }, { "page": 43, "type": "TITLE", "location": { "l": 50.64, "t": 231.84, "r": 107.04, "b": 222 }, "text": "Existing Facility", "reading_order": 15, "level": 5 }, { "page": 43, "type": "TEXT", "location": { "l": 49.68, "t": 221.04, "r": 492, "b": 192.72 }, "text": "Betty White Health Center (10,400 gsf) is used as the University health center and nursing program clinical classroom space and office space. The facility is in fair condition and is in need of upgrades and programmatic renovation to provide better functioning space.", "reading_order": 16 }, { "page": 43, "type": "TITLE", "location": { "l": 50.4, "t": 184.8, "r": 122.88, "b": 173.76 }, "text": "Program Relocation", "reading_order": 17, "level": 4 }, { "page": 43, "type": "TABLE", "location": { "l": 43.92, "t": 156.96, "r": 550.56, "b": 58.56 }, "text": "
Phased Project\nUniversities Only: Type of SpaceEducational and General
Proposed Heat/Air conditioning Fuel TypeCoal
Previous Request(s):Has this item been requested in a prior biennial budget request?Yes
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.2012-2014 2010-2012 2008-2010 2006-2008 1996-19
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services?No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
", "rows": [ { "row_index": 0, "location": [ 43.92, 142.9029, 550.56, 156.96 ], "cells": [ { "location": [ 43.92, 142.9029, 128.36, 156.96 ], "text": "Phased Project\nUniversities Only: Type of Space", "html_text": "Phased Project\nUniversities Only: Type of Space", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 128.36, 142.9029, 550.56, 156.96 ], "text": "Educational and General", "html_text": "Educational and General", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 1, "location": [ 43.92, 128.8457, 550.56, 142.9029 ], "cells": [ { "location": [ 43.92, 128.8457, 128.36, 142.9029 ], "text": "Proposed Heat/Air conditioning Fuel Type", "html_text": "Proposed Heat/Air conditioning Fuel Type", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 128.36, 128.8457, 550.56, 142.9029 ], "text": "Coal", "html_text": "Coal", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 2, "location": [ 43.92, 114.7886, 550.56, 128.8457 ], "cells": [ { "location": [ 43.92, 114.7886, 128.36, 128.8457 ], "text": "Previous Request(s):", "html_text": "Previous Request(s):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 128.36, 114.7886, 212.8, 128.8457 ], "text": "Has this item been requested in a prior biennial budget request?", "html_text": "Has this item been requested in a prior biennial budget request?", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 212.8, 114.7886, 550.56, 128.8457 ], "text": "Yes", "html_text": "Yes", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 3, "location": [ 43.92, 100.7314, 550.56, 114.7886 ], "cells": [ { "location": [ 43.92, 100.7314, 212.8, 114.7886 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 212.8, 100.7314, 550.56, 114.7886 ], "text": "2012-2014 2010-2012 2008-2010 2006-2008 1996-19", "html_text": "2012-2014 2010-2012 2008-2010 2006-2008 1996-19", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 4, "location": [ 43.92, 86.6743, 550.56, 100.7314 ], "cells": [ { "location": [ 43.92, 86.6743, 550.56, 100.7314 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 5, "location": [ 43.92, 72.6171, 550.56, 86.6743 ], "cells": [ { "location": [ 43.92, 72.6171, 128.36, 86.6743 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 128.36, 72.6171, 550.56, 86.6743 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 6, "location": [ 43.92, 58.56, 550.56, 72.6171 ], "cells": [ { "location": [ 43.92, 58.56, 128.36, 72.6171 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 128.36, 58.56, 212.8, 72.6171 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 212.8, 58.56, 297.24, 72.6171 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 297.24, 58.56, 381.68, 72.6171 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 381.68, 58.56, 550.56, 72.6171 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" } ], "n_rows": 7, "n_cols": 6, "ref": "#/tables/2", "reading_order": 18 }, { "page": 43, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 541.2, "b": 27.12 }, "text": "38", "reading_order": 19 } ] }, { "page": 44, "items": [ { "page": 44, "type": "TABLE", "location": { "l": 43.44, "t": 714.24, "r": 546.48, "b": 356.16 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Renovate & Expand Betty White Nursing Building
KBUD Project Number:435U14C233
Restricted Funds09,028,00009,028,000
Total Funds09,028,00009,028,000
Cost Elements
Site Survey/Preparation017,000017,000
Project Design0675,0000675,000
Movable Equipment/Furniture0327,0000327,000
Contingency Expense01,135,00001,135,000
Construction Costs06,874,00006,874,000
Total Costs09,028,00009,028,000
Completion Date:08 / 2014
Method of Procurement (Acquisitions Only):Other
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
General Fund47,00047,00047,00047,0000
Total Costs47,00047,00047,00047,0000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:1
", "rows": [ { "row_index": 0, "location": [ 43.44, 701.4514, 546.48, 714.24 ], "cells": [ { "location": [ 43.44, 701.4514, 546.48, 714.24 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.44, 688.6629, 546.48, 701.4514 ], "cells": [ { "location": [ 43.44, 688.6629, 115.3029, 701.4514 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 688.6629, 546.48, 701.4514 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.44, 675.8743, 546.48, 688.6629 ], "cells": [ { "location": [ 43.44, 675.8743, 115.3029, 688.6629 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 675.8743, 546.48, 688.6629 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.44, 663.0857, 546.48, 675.8743 ], "cells": [ { "location": [ 43.44, 663.0857, 115.3029, 675.8743 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 663.0857, 546.48, 675.8743 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.44, 650.2971, 546.48, 663.0857 ], "cells": [ { "location": [ 43.44, 650.2971, 115.3029, 663.0857 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 650.2971, 546.48, 663.0857 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.44, 637.5086, 546.48, 650.2971 ], "cells": [ { "location": [ 43.44, 637.5086, 115.3029, 650.2971 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 637.5086, 546.48, 650.2971 ], "text": "E2 Renovate & Expand Betty White Nursing Building", "html_text": "E2 Renovate & Expand Betty White Nursing Building", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.44, 624.72, 546.48, 637.5086 ], "cells": [ { "location": [ 43.44, 624.72, 115.3029, 637.5086 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 624.72, 546.48, 637.5086 ], "text": "435U14C233", "html_text": "435U14C233", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.44, 611.9314, 546.48, 624.72 ], "cells": [ { "location": [ 43.44, 611.9314, 187.1657, 624.72 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 611.9314, 259.0286, 624.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 611.9314, 330.8914, 624.72 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 611.9314, 402.7543, 624.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 611.9314, 474.6171, 624.72 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 611.9314, 546.48, 624.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.44, 599.1429, 546.48, 611.9314 ], "cells": [ { "location": [ 43.44, 599.1429, 187.1657, 611.9314 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 599.1429, 259.0286, 611.9314 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 599.1429, 330.8914, 611.9314 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 599.1429, 402.7543, 611.9314 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 599.1429, 474.6171, 611.9314 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 599.1429, 546.48, 611.9314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.44, 586.3543, 546.48, 599.1429 ], "cells": [ { "location": [ 43.44, 586.3543, 546.48, 599.1429 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.44, 573.5657, 546.48, 586.3543 ], "cells": [ { "location": [ 43.44, 573.5657, 187.1657, 586.3543 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 573.5657, 259.0286, 586.3543 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 573.5657, 330.8914, 586.3543 ], "text": "17,000", "html_text": "17,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 573.5657, 402.7543, 586.3543 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 573.5657, 474.6171, 586.3543 ], "text": "17,000", "html_text": "17,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 573.5657, 546.48, 586.3543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.44, 560.7771, 546.48, 573.5657 ], "cells": [ { "location": [ 43.44, 560.7771, 187.1657, 573.5657 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 560.7771, 259.0286, 573.5657 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 560.7771, 330.8914, 573.5657 ], "text": "675,000", "html_text": "675,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 560.7771, 402.7543, 573.5657 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 560.7771, 474.6171, 573.5657 ], "text": "675,000", "html_text": "675,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 560.7771, 546.48, 573.5657 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.44, 547.9886, 546.48, 560.7771 ], "cells": [ { "location": [ 43.44, 547.9886, 187.1657, 560.7771 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 547.9886, 259.0286, 560.7771 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 547.9886, 330.8914, 560.7771 ], "text": "327,000", "html_text": "327,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 547.9886, 402.7543, 560.7771 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 547.9886, 474.6171, 560.7771 ], "text": "327,000", "html_text": "327,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 547.9886, 546.48, 560.7771 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.44, 535.2, 546.48, 547.9886 ], "cells": [ { "location": [ 43.44, 535.2, 187.1657, 547.9886 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 535.2, 259.0286, 547.9886 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 535.2, 330.8914, 547.9886 ], "text": "1,135,000", "html_text": "1,135,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 535.2, 402.7543, 547.9886 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 535.2, 474.6171, 547.9886 ], "text": "1,135,000", "html_text": "1,135,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 535.2, 546.48, 547.9886 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.44, 522.4114, 546.48, 535.2 ], "cells": [ { "location": [ 43.44, 522.4114, 187.1657, 535.2 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 522.4114, 259.0286, 535.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 522.4114, 330.8914, 535.2 ], "text": "6,874,000", "html_text": "6,874,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 522.4114, 402.7543, 535.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 522.4114, 474.6171, 535.2 ], "text": "6,874,000", "html_text": "6,874,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 522.4114, 546.48, 535.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.44, 509.6229, 546.48, 522.4114 ], "cells": [ { "location": [ 43.44, 509.6229, 187.1657, 522.4114 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 509.6229, 259.0286, 522.4114 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 509.6229, 330.8914, 522.4114 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 509.6229, 402.7543, 522.4114 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 509.6229, 474.6171, 522.4114 ], "text": "9,028,000", "html_text": "9,028,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 509.6229, 546.48, 522.4114 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.44, 496.8343, 546.48, 509.6229 ], "cells": [ { "location": [ 43.44, 496.8343, 115.3029, 509.6229 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 496.8343, 546.48, 509.6229 ], "text": "08 / 2014", "html_text": "08 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.44, 484.0457, 546.48, 496.8343 ], "cells": [ { "location": [ 43.44, 484.0457, 187.1657, 496.8343 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 484.0457, 546.48, 496.8343 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.44, 471.2571, 546.48, 484.0457 ], "cells": [ { "location": [ 43.44, 471.2571, 187.1657, 484.0457 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 471.2571, 259.0286, 484.0457 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 471.2571, 330.8914, 484.0457 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 471.2571, 402.7543, 484.0457 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 471.2571, 474.6171, 484.0457 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 471.2571, 546.48, 484.0457 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.44, 458.4686, 546.48, 471.2571 ], "cells": [ { "location": [ 43.44, 458.4686, 546.48, 471.2571 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.44, 445.68, 546.48, 458.4686 ], "cells": [ { "location": [ 43.44, 445.68, 187.1657, 458.4686 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 445.68, 259.0286, 458.4686 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 445.68, 330.8914, 458.4686 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 445.68, 402.7543, 458.4686 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 445.68, 474.6171, 458.4686 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 445.68, 546.48, 458.4686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.44, 432.8914, 546.48, 445.68 ], "cells": [ { "location": [ 43.44, 432.8914, 187.1657, 445.68 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 432.8914, 259.0286, 445.68 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 432.8914, 330.8914, 445.68 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 432.8914, 402.7543, 445.68 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 432.8914, 474.6171, 445.68 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 432.8914, 546.48, 445.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.44, 420.1029, 546.48, 432.8914 ], "cells": [ { "location": [ 43.44, 420.1029, 546.48, 432.8914 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.44, 407.3143, 546.48, 420.1029 ], "cells": [ { "location": [ 43.44, 407.3143, 187.1657, 420.1029 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 407.3143, 259.0286, 420.1029 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 407.3143, 330.8914, 420.1029 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 407.3143, 402.7543, 420.1029 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 407.3143, 474.6171, 420.1029 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 407.3143, 546.48, 420.1029 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.44, 394.5257, 546.48, 407.3143 ], "cells": [ { "location": [ 43.44, 394.5257, 187.1657, 407.3143 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 394.5257, 259.0286, 407.3143 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 394.5257, 330.8914, 407.3143 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 394.5257, 402.7543, 407.3143 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 394.5257, 474.6171, 407.3143 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 394.5257, 546.48, 407.3143 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 43.44, 381.7371, 546.48, 394.5257 ], "cells": [ { "location": [ 43.44, 381.7371, 259.0286, 394.5257 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 381.7371, 546.48, 394.5257 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 43.44, 368.9486, 546.48, 381.7371 ], "cells": [ { "location": [ 43.44, 368.9486, 546.48, 381.7371 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 43.44, 356.16, 546.48, 368.9486 ], "cells": [ { "location": [ 43.44, 356.16, 115.3029, 368.9486 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3029, 356.16, 187.1657, 368.9486 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.1657, 356.16, 259.0286, 368.9486 ], "text": "1", "html_text": "1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.0286, 356.16, 330.8914, 368.9486 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8914, 356.16, 402.7543, 368.9486 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.7543, 356.16, 474.6171, 368.9486 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.6171, 356.16, 546.48, 368.9486 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 28, "n_cols": 7, "ref": "#/tables/0", "reading_order": 0 }, { "page": 44, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 541.2, "b": 27.12 }, "text": "39", "reading_order": 1 } ] }, { "page": 45, "items": [ { "page": 45, "type": "TITLE", "location": { "l": 209.04, "t": 744.96, "r": 386.16, "b": 716.4 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 45, "type": "TABLE", "location": { "l": 46.08, "t": 726.24, "r": 539.04, "b": 317.04 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Build Central Boiler Plant & Replace Aging Dist
KBUD Project Number:435U14C258
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:22
Agency:2
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type:New/Construction
Project Description
Additional/Description Justification\\n--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency, KSU current coal fired boilers has been cited by the Kentucky EPA for violation of air quality. KSU continues to struggle with operating 30 year old boilers and trying to stay within KyEPA requirements.
--Project Measurements,
Construct a new central steam heating plant with central warehouse, central storage building and facilities maintenance offices on KSU campus south of US 60. The central boiler plant building will be 3,800 square feet. Attached to or adjacent to the central plant building will be a new central warehouse and maintenance office building of 15,000 Square foot. Converting the existing Jordan Boiler Plant into storage space is included in this project. Demolition of the existing old boilers will allow the existing 3,170 GSF to be used for storage. Storage is required for furniture and equipment surplus items and for temporary storage of equipment from renovated spaces. Surplus is currently stored all over the university in small spaces needed for academic program storage activities.
", "rows": [ { "row_index": 0, "location": [ 46.08, 708.4487, 539.04, 726.24 ], "cells": [ { "location": [ 46.08, 708.4487, 539.04, 726.24 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.08, 690.6574, 539.04, 708.4487 ], "cells": [ { "location": [ 46.08, 690.6574, 210.4, 708.4487 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 690.6574, 374.72, 708.4487 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 690.6574, 539.04, 708.4487 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.08, 672.8661, 539.04, 690.6574 ], "cells": [ { "location": [ 46.08, 672.8661, 210.4, 690.6574 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 672.8661, 374.72, 690.6574 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 672.8661, 539.04, 690.6574 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.08, 655.0748, 539.04, 672.8661 ], "cells": [ { "location": [ 46.08, 655.0748, 210.4, 672.8661 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 655.0748, 374.72, 672.8661 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 655.0748, 539.04, 672.8661 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.08, 637.2835, 539.04, 655.0748 ], "cells": [ { "location": [ 46.08, 637.2835, 210.4, 655.0748 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 637.2835, 374.72, 655.0748 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 637.2835, 539.04, 655.0748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 46.08, 619.4922, 539.04, 637.2835 ], "cells": [ { "location": [ 46.08, 619.4922, 210.4, 637.2835 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 619.4922, 374.72, 637.2835 ], "text": "E2 Build Central Boiler Plant & Replace Aging Dist", "html_text": "E2 Build Central Boiler Plant & Replace Aging Dist", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 619.4922, 539.04, 637.2835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 46.08, 601.7009, 539.04, 619.4922 ], "cells": [ { "location": [ 46.08, 601.7009, 210.4, 619.4922 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 601.7009, 374.72, 619.4922 ], "text": "435U14C258", "html_text": "435U14C258", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 601.7009, 539.04, 619.4922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 46.08, 583.9096, 539.04, 601.7009 ], "cells": [ { "location": [ 46.08, 583.9096, 210.4, 601.7009 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 583.9096, 374.72, 601.7009 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 583.9096, 539.04, 601.7009 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 46.08, 566.1183, 539.04, 583.9096 ], "cells": [ { "location": [ 46.08, 566.1183, 210.4, 583.9096 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 566.1183, 374.72, 583.9096 ], "text": "2", "html_text": "2", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 566.1183, 539.04, 583.9096 ], "text": "2", "html_text": "2", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 46.08, 548.327, 539.04, 566.1183 ], "cells": [ { "location": [ 46.08, 548.327, 210.4, 566.1183 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 548.327, 374.72, 566.1183 ], "text": "2", "html_text": "2", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 548.327, 539.04, 566.1183 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 46.08, 530.5357, 539.04, 548.327 ], "cells": [ { "location": [ 46.08, 530.5357, 539.04, 548.327 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 46.08, 512.7443, 539.04, 530.5357 ], "cells": [ { "location": [ 46.08, 512.7443, 210.4, 530.5357 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 512.7443, 374.72, 530.5357 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 512.7443, 539.04, 530.5357 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 46.08, 494.953, 539.04, 512.7443 ], "cells": [ { "location": [ 46.08, 494.953, 210.4, 512.7443 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 494.953, 374.72, 512.7443 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 494.953, 539.04, 512.7443 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 46.08, 477.1617, 539.04, 494.953 ], "cells": [ { "location": [ 46.08, 477.1617, 210.4, 494.953 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 477.1617, 374.72, 494.953 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.72, 477.1617, 539.04, 494.953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 46.08, 459.3704, 539.04, 477.1617 ], "cells": [ { "location": [ 46.08, 459.3704, 539.04, 477.1617 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 46.08, 441.5791, 539.04, 459.3704 ], "cells": [ { "location": [ 46.08, 441.5791, 539.04, 459.3704 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 46.08, 423.7878, 539.04, 441.5791 ], "cells": [ { "location": [ 46.08, 423.7878, 539.04, 441.5791 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 46.08, 405.9965, 539.04, 423.7878 ], "cells": [ { "location": [ 46.08, 405.9965, 210.4, 423.7878 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 405.9965, 539.04, 423.7878 ], "text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 46.08, 388.2052, 539.04, 405.9965 ], "cells": [ { "location": [ 46.08, 388.2052, 210.4, 405.9965 ], "text": "Capital Project Type:", "html_text": "Capital Project Type:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.4, 388.2052, 539.04, 405.9965 ], "text": "New/Construction", "html_text": "New/Construction", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 46.08, 370.4139, 539.04, 388.2052 ], "cells": [ { "location": [ 46.08, 370.4139, 539.04, 388.2052 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 46.08, 352.6226, 539.04, 370.4139 ], "cells": [ { "location": [ 46.08, 352.6226, 539.04, 370.4139 ], "text": "Additional/Description Justification\n--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency, KSU current coal fired boilers has been cited by the Kentucky EPA for violation of air quality. KSU continues to struggle with operating 30 year old boilers and trying to stay within KyEPA requirements.", "html_text": "Additional/Description Justification\n--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency, KSU current coal fired boilers has been cited by the Kentucky EPA for violation of air quality. KSU continues to struggle with operating 30 year old boilers and trying to stay within KyEPA requirements.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 46.08, 334.8313, 539.04, 352.6226 ], "cells": [ { "location": [ 46.08, 334.8313, 539.04, 352.6226 ], "text": "--Project Measurements,", "html_text": "--Project Measurements,", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 46.08, 317.04, 539.04, 334.8313 ], "cells": [ { "location": [ 46.08, 317.04, 539.04, 334.8313 ], "text": "Construct a new central steam heating plant with central warehouse, central storage building and facilities maintenance offices on KSU campus south of US 60. The central boiler plant building will be 3,800 square feet. Attached to or adjacent to the central plant building will be a new central warehouse and maintenance office building of 15,000 Square foot. Converting the existing Jordan Boiler Plant into storage space is included in this project. Demolition of the existing old boilers will allow the existing 3,170 GSF to be used for storage. Storage is required for furniture and equipment surplus items and for temporary storage of equipment from renovated spaces. Surplus is currently stored all over the university in small spaces needed for academic program storage activities.", "html_text": "Construct a new central steam heating plant with central warehouse, central storage building and facilities maintenance offices on KSU campus south of US 60. The central boiler plant building will be 3,800 square feet. Attached to or adjacent to the central plant building will be a new central warehouse and maintenance office building of 15,000 Square foot. Converting the existing Jordan Boiler Plant into storage space is included in this project. Demolition of the existing old boilers will allow the existing 3,170 GSF to be used for storage. Storage is required for furniture and equipment surplus items and for temporary storage of equipment from renovated spaces. Surplus is currently stored all over the university in small spaces needed for academic program storage activities.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 23, "n_cols": 3, "ref": "#/tables/0", "reading_order": 1 }, { "page": 45, "type": "TEXT", "location": { "l": 49.68, "t": 319.2, "r": 493.2, "b": 299.28 }, "text": "New steam producing coal fired boilers will be installed. The total steam production is projected to be at least 61,000 lbs per hour. The exact size of the boilers will be determined during design.\nNew Utility tunnel will be 6 feet x 6 feet inside dimension. New Tunnel will extend steam and chilled water piping from Hathaway Hall, 1,760 feet to the new central plant location south of US 60.", "reading_order": 2 }, { "page": 45, "type": "TEXT", "location": { "l": 49.92, "t": 291.12, "r": 504.96, "b": 270.96 }, "text": "No.\n1,760 feet.\n\nNew Utility tunnel will be 6 feet x 6 feet inside dimension. New Tunnel will extend steam and chilled water piping from Hathaway Hall,", "reading_order": 3 }, { "page": 45, "type": "TEXT", "location": { "l": 50.16, "t": 262.8, "r": 309.12, "b": 252.72 }, "text": "Upgrading the steam distribution system would be a phased project spread", "reading_order": 4 }, { "page": 45, "type": "TEXT", "location": { "l": 49.44, "t": 253.44, "r": 498.24, "b": 232.56 }, "text": "over two biennia. Phase I will replace piping in the tunnel section constructed in 1979. It will repair or replace 1,771 linear feet each of steam, condensate, pump discharge, supply chilled water piping and return chilled water piping.", "reading_order": 5 }, { "page": 45, "type": "TEXT", "location": { "l": 49.44, "t": 225.12, "r": 500.88, "b": 204.48 }, "text": "Upgrading the steam distribution system Phase II will cover the section constructed in 1986. It will repair or replace 2,592 linear feet each of steam, condensate, pump discharge, chilled water supply and chilled water return piping.", "reading_order": 6 }, { "page": 45, "type": "TEXT", "location": { "l": 49.44, "t": 196.8, "r": 489.84, "b": 176.16 }, "text": "Additionally the condensate pumps, insulation and pipe support brackets will be replaced. Steam supply and chilled water piping systems will be repaired with new valves, fittings, expansion joints and supports.", "reading_order": 7 }, { "page": 45, "type": "TEXT", "location": { "l": 49.92, "t": 169.2, "r": 391.92, "b": 157.68 }, "text": "--Site, New building and utility tunnel system will be located on existing owned land south of US 60.", "reading_order": 8 }, { "page": 45, "type": "TEXT", "location": { "l": 49.68, "t": 150, "r": 505.68, "b": 128.64 }, "text": "--Prior Planning and/or Design, 2008 Master Plan Update recommended relocation of Central Power Plant to south of US 60 campus to allow for future Academic growth on north campus.", "reading_order": 9 }, { "page": 45, "type": "TEXT", "location": { "l": 49.92, "t": 121.44, "r": 503.28, "b": 72.72 }, "text": "--Relationship to Other Prior Projects(s), This project combines several prior projects. Combined projects from the 2010-2016 Capital Plan are those titled \"Replace Boiler and Add Pollution Control\" Build Centralized Boiler Plant, South Campus and Replace Aging Steam/Chilled Water Pipes, Phase I\" from the 2010-2012 biennium and those titled \"Construct Warehouse 2014\" and \"Replace Aging Steam/Chilled Water Pipes, Phase II\" from the 2012-2014 biennium.", "reading_order": 10 }, { "page": 45, "type": "TEXT", "location": { "l": 50.4, "t": 65.28, "r": 182.88, "b": 55.2 }, "text": "--Economic Development Impact. N/A", "reading_order": 11 }, { "page": 45, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "40", "reading_order": 12 } ] }, { "page": 46, "items": [ { "page": 46, "type": "TEXT", "location": { "l": 45.36, "t": 711.36, "r": 162.24, "b": 701.28 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 46, "type": "TEXT", "location": { "l": 47.28, "t": 703.92, "r": 289.68, "b": 642.72 }, "text": "Branch: Executive Branch\nCabinet: Postsecondary Education\nAgency: Postsecondary Education Institutions\nAppropriation: Kentucky State University\nProject Title: E2 Build Central Boiler Plant & Replace Aging Dist", "reading_order": 1 }, { "page": 46, "type": "TEXT", "location": { "l": 47.04, "t": 646.08, "r": 188.64, "b": 636 }, "text": "KBUD Project Number: 435U14C258", "reading_order": 2 }, { "page": 46, "type": "TEXT", "location": { "l": 48.48, "t": 617.28, "r": 120.24, "b": 606.96 }, "text": "Program Relocation", "reading_order": 3 }, { "page": 46, "type": "TEXT", "location": { "l": 47.76, "t": 589.2, "r": 104.64, "b": 580.56 }, "text": "Phased Project", "reading_order": 4 }, { "page": 46, "type": "TEXT", "location": { "l": 42.24, "t": 580.8, "r": 271.44, "b": 571.2 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 5 }, { "page": 46, "type": "TEXT", "location": { "l": 42, "t": 569.52, "r": 235.92, "b": 559.44 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 6 }, { "page": 46, "type": "TEXT", "location": { "l": 41.76, "t": 557.28, "r": 381.12, "b": 546.48 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 7 }, { "page": 46, "type": "TEXT", "location": { "l": 43.2, "t": 545.04, "r": 439.68, "b": 526.32 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2014-2016 2010-2012 PROJECT BUDGET Has this project been reviewed by the Department for Facilities and Support Services?", "reading_order": 8 }, { "page": 46, "type": "TEXT", "location": { "l": 42, "t": 521.28, "r": 369.6, "b": 511.44 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 9 }, { "page": 46, "type": "TABLE", "location": { "l": 41.04, "t": 515.52, "r": 540.96, "b": 371.52 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds046,382,000046,382,000
Total Funds046,382,000046,382,000
Cost Elements
Site Survey/Preparation093,000093,000
Project Design03,420,00003,420,000
Movable Equipment/Furniture090,000090,000
Contingency Expense06,038,00006,038,000
Construction Costs036,741,000036,741,000
Total Costs046,382,000046,382,000
", "rows": [ { "row_index": 0, "location": [ 41.04, 501.12, 540.96, 515.52 ], "cells": [ { "location": [ 41.04, 501.12, 141.024, 515.52 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 501.12, 241.008, 515.52 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 501.12, 340.992, 515.52 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 501.12, 440.976, 515.52 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 501.12, 540.96, 515.52 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 41.04, 486.72, 540.96, 501.12 ], "cells": [ { "location": [ 41.04, 486.72, 141.024, 501.12 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 486.72, 241.008, 501.12 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 486.72, 340.992, 501.12 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 486.72, 440.976, 501.12 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 486.72, 540.96, 501.12 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 41.04, 472.32, 540.96, 486.72 ], "cells": [ { "location": [ 41.04, 472.32, 141.024, 486.72 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 472.32, 241.008, 486.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 472.32, 340.992, 486.72 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 472.32, 440.976, 486.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 472.32, 540.96, 486.72 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 41.04, 457.92, 540.96, 472.32 ], "cells": [ { "location": [ 41.04, 457.92, 141.024, 472.32 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 457.92, 241.008, 472.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 457.92, 340.992, 472.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 457.92, 440.976, 472.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 457.92, 540.96, 472.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 41.04, 443.52, 540.96, 457.92 ], "cells": [ { "location": [ 41.04, 443.52, 141.024, 457.92 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 443.52, 241.008, 457.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 443.52, 340.992, 457.92 ], "text": "93,000", "html_text": "93,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 443.52, 440.976, 457.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 443.52, 540.96, 457.92 ], "text": "93,000", "html_text": "93,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 41.04, 429.12, 540.96, 443.52 ], "cells": [ { "location": [ 41.04, 429.12, 141.024, 443.52 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 429.12, 241.008, 443.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 429.12, 340.992, 443.52 ], "text": "3,420,000", "html_text": "3,420,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 429.12, 440.976, 443.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 429.12, 540.96, 443.52 ], "text": "3,420,000", "html_text": "3,420,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 41.04, 414.72, 540.96, 429.12 ], "cells": [ { "location": [ 41.04, 414.72, 141.024, 429.12 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 414.72, 241.008, 429.12 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 414.72, 340.992, 429.12 ], "text": "90,000", "html_text": "90,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 414.72, 440.976, 429.12 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 414.72, 540.96, 429.12 ], "text": "90,000", "html_text": "90,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 41.04, 400.32, 540.96, 414.72 ], "cells": [ { "location": [ 41.04, 400.32, 141.024, 414.72 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 400.32, 241.008, 414.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 400.32, 340.992, 414.72 ], "text": "6,038,000", "html_text": "6,038,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 400.32, 440.976, 414.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 400.32, 540.96, 414.72 ], "text": "6,038,000", "html_text": "6,038,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 41.04, 385.92, 540.96, 400.32 ], "cells": [ { "location": [ 41.04, 385.92, 141.024, 400.32 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 385.92, 241.008, 400.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 385.92, 340.992, 400.32 ], "text": "36,741,000", "html_text": "36,741,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 385.92, 440.976, 400.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 385.92, 540.96, 400.32 ], "text": "36,741,000", "html_text": "36,741,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 41.04, 371.52, 540.96, 385.92 ], "cells": [ { "location": [ 41.04, 371.52, 141.024, 385.92 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 141.024, 371.52, 241.008, 385.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.008, 371.52, 340.992, 385.92 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.992, 371.52, 440.976, 385.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.976, 371.52, 540.96, 385.92 ], "text": "46,382,000", "html_text": "46,382,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 10, "n_cols": 5, "ref": "#/tables/0", "reading_order": 10 }, { "page": 46, "type": "TEXT", "location": { "l": 50.16, "t": 376.08, "r": 172.56, "b": 365.76 }, "text": "Completion Date: 06/2016", "reading_order": 11 }, { "page": 46, "type": "TEXT", "location": { "l": 42.24, "t": 361.2, "r": 290.4, "b": 350.4 }, "text": "Method of Procurement (Acquisitions Only): Purchase", "reading_order": 12 }, { "page": 46, "type": "TABLE", "location": { "l": 46.8, "t": 349.44, "r": 543.6, "b": 240.96 }, "text": "
MPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
", "rows": [ { "row_index": 0, "location": [ 46.8, 335.88, 543.6, 349.44 ], "cells": [ { "location": [ 46.8, 335.88, 129.6, 349.44 ], "text": "MPACT ON OPERATING BUDGET", "html_text": "MPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 335.88, 212.4, 349.44 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 335.88, 295.2, 349.44 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.2, 335.88, 378, 349.44 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378, 335.88, 460.8, 349.44 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.8, 335.88, 543.6, 349.44 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 46.8, 322.32, 543.6, 335.88 ], "cells": [ { "location": [ 46.8, 322.32, 129.6, 335.88 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 322.32, 212.4, 335.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 322.32, 295.2, 335.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.2, 322.32, 378, 335.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378, 322.32, 460.8, 335.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.8, 322.32, 543.6, 335.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 46.8, 308.76, 543.6, 322.32 ], "cells": [ { "location": [ 46.8, 308.76, 129.6, 322.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 308.76, 212.4, 322.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 308.76, 295.2, 322.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.2, 308.76, 378, 322.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378, 308.76, 460.8, 322.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.8, 308.76, 543.6, 322.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 46.8, 295.2, 543.6, 308.76 ], "cells": [ { "location": [ 46.8, 295.2, 129.6, 308.76 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 295.2, 212.4, 308.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 295.2, 295.2, 308.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.2, 295.2, 378, 308.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378, 295.2, 460.8, 308.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.8, 295.2, 543.6, 308.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 46.8, 281.64, 543.6, 295.2 ], "cells": [ { "location": [ 46.8, 281.64, 129.6, 295.2 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 281.64, 212.4, 295.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 281.64, 295.2, 295.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.2, 281.64, 378, 295.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378, 281.64, 460.8, 295.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.8, 281.64, 543.6, 295.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 46.8, 268.08, 543.6, 281.64 ], "cells": [ { "location": [ 46.8, 268.08, 129.6, 281.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 268.08, 212.4, 281.64 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 268.08, 295.2, 281.64 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.2, 268.08, 378, 281.64 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378, 268.08, 460.8, 281.64 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.8, 268.08, 543.6, 281.64 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 46.8, 254.52, 543.6, 268.08 ], "cells": [ { "location": [ 46.8, 254.52, 129.6, 268.08 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 254.52, 212.4, 268.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 254.52, 295.2, 268.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.2, 254.52, 378, 268.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378, 254.52, 460.8, 268.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.8, 254.52, 543.6, 268.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 46.8, 240.96, 543.6, 254.52 ], "cells": [ { "location": [ 46.8, 240.96, 129.6, 254.52 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.6, 240.96, 543.6, 254.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 8, "n_cols": 6, "ref": "#/tables/1", "reading_order": 13 }, { "page": 46, "type": "TEXT", "location": { "l": 49.2, "t": 236.4, "r": 147.12, "b": 225.12 }, "text": "Operating Budget Priority", "reading_order": 14 }, { "page": 46, "type": "TEXT", "location": { "l": 59.04, "t": 222, "r": 222.48, "b": 211.44 }, "text": "Cabinet: Agency: 2", "reading_order": 15 }, { "page": 46, "type": "TEXT", "location": { "l": 529.68, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "41", "reading_order": 16 } ] }, { "page": 47, "items": [ { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 717.12, "r": 540.48, "b": 702.3573 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 702.3573, "r": 540.48, "b": 687.5947 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 687.5947, "r": 540.48, "b": 672.832 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 672.832, "r": 540.48, "b": 658.0693 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 658.0693, "r": 540.48, "b": 643.3067 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 643.3067, "r": 540.48, "b": 628.544 }, "text": "Project Title: E1 Roof Repair & Replacement Pool 2014", "reading_order": 5 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 628.544, "r": 540.48, "b": 613.7813 }, "text": "KBUD Project Number: 435U14C235", "reading_order": 6 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 613.7813, "r": 540.48, "b": 584.256 }, "text": "Priority Capital Budget Six-Year Capital Plan", "reading_order": 7 }, { "page": 47, "type": "TEXT", "location": { "l": 167.34, "t": 599.0187, "r": 540.48, "b": 584.256 }, "text": "Request 2014-16", "reading_order": 8 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 584.256, "r": 540.48, "b": 569.4933 }, "text": "Cabinet:", "reading_order": 9 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 569.4933, "r": 540.48, "b": 554.7307 }, "text": "Agency: 3 3", "reading_order": 10 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 554.7307, "r": 540.48, "b": 539.968 }, "text": "PROJECT DOCUMENTATION", "reading_order": 11 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 539.968, "r": 540.48, "b": 525.2053 }, "text": "Location (County): Franklin", "reading_order": 12 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 525.2053, "r": 540.48, "b": 510.4427 }, "text": "Location (ADD): Bluegrass", "reading_order": 13 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 510.4427, "r": 540.48, "b": 495.68 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or", "reading_order": 14 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 495.68, "r": 540.48, "b": 480.9173 }, "text": "additional funding? NO", "reading_order": 15 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 480.9173, "r": 540.48, "b": 466.1547 }, "text": "If (Yes, Additional Funding) , provide the following information:", "reading_order": 16 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 466.1547, "r": 540.48, "b": 451.392 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 17 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 451.392, "r": 540.48, "b": 436.6293 }, "text": "New Total Project Cost: $", "reading_order": 18 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 436.6293, "r": 540.48, "b": 421.8667 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized", "reading_order": 19 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 421.8667, "r": 540.48, "b": 407.104 }, "text": "please identify the project and action under which it was authorized.", "reading_order": 20 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 407.104, "r": 540.48, "b": 392.3413 }, "text": "Capital Project Type: Multiple Project Pool", "reading_order": 21 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 392.3413, "r": 540.48, "b": 377.5787 }, "text": "Project Description", "reading_order": 22 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 377.5787, "r": 540.48, "b": 362.816 }, "text": "Additional/Description Justification -Life Safety Issues, Government mandates, or Security Concerns - N/A", "reading_order": 23 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 362.816, "r": 540.48, "b": 348.0533 }, "text": "-Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "reading_order": 24 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 348.0533, "r": 540.48, "b": 333.2907 }, "text": "-Project Measurements -Exum Center is a 125,040 GSF Bell Gym is 34,466 GSF", "reading_order": 25 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 333.2907, "r": 540.48, "b": 318.528 }, "text": "-Site - Existing facilities on the main campus.", "reading_order": 26 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 318.528, "r": 540.48, "b": 303.7653 }, "text": "-Prior Planning and/or Design - Preliminary roof condition assessments were performed by consulting A/E to determine the scope of work.", "reading_order": 27 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 303.7653, "r": 540.48, "b": 289.0027 }, "text": "-Relationship to Other Prior Projects(s) - N/A", "reading_order": 28 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 289.0027, "r": 540.48, "b": 274.24 }, "text": "-Economic Development Impact N/A", "reading_order": 29 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 274.24, "r": 540.48, "b": 259.4773 }, "text": "Project Budget", "reading_order": 30 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 259.4773, "r": 540.48, "b": 244.7147 }, "text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs and maintenance cost standards. Budget cost of $15 per sq. ft. of flat roof.", "reading_order": 31 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 244.7147, "r": 540.48, "b": 229.952 }, "text": "Existing Facility", "reading_order": 32 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 229.952, "r": 540.48, "b": 215.1893 }, "text": "Exum Center is a 125,040 GSF Physical Education facility built 1994 and includes offices, classrooms, swim pool, fitness center, racquetball courts, lockers and gym. The facility is in very good condition with the exception in of the roof.", "reading_order": 33 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 215.1893, "r": 540.48, "b": 200.4267 }, "text": "Program Relocation", "reading_order": 34 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 200.4267, "r": 540.48, "b": 185.664 }, "text": "Phased Project", "reading_order": 35 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 185.664, "r": 540.48, "b": 170.9013 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 36 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 170.9013, "r": 540.48, "b": 156.1387 }, "text": "Proposed Heat/Air conditioning Fuel Type Other", "reading_order": 37 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 156.1387, "r": 540.48, "b": 141.376 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 38 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 141.376, "r": 540.48, "b": 126.6133 }, "text": "If yes, identify the biennium/biennium; the project names(s); and the Cabinet/Agency. 2004-2006", "reading_order": 39 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 126.6133, "r": 540.48, "b": 111.8507 }, "text": "PROJECT BUDGET", "reading_order": 40 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 111.8507, "r": 540.48, "b": 97.088 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 41 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 97.088, "r": 540.48, "b": 67.5627 }, "text": "Fund Source Requested Requested Requested", "reading_order": 42 }, { "page": 47, "type": "TEXT", "location": { "l": 167.34, "t": 82.3253, "r": 540.48, "b": 67.5627 }, "text": "FY 2013-14 FY 2014-15 FY 2015-16", "reading_order": 43 }, { "page": 47, "type": "TEXT", "location": { "l": 42.96, "t": 67.5627, "r": 540.48, "b": 52.8 }, "text": "Total", "reading_order": 44 }, { "page": 47, "type": "TEXT", "location": { "l": 529.68, "t": 36.48, "r": 540.96, "b": 27.36 }, "text": "42", "reading_order": 45 } ] }, { "page": 48, "items": [ { "page": 48, "type": "TABLE", "location": { "l": 41.76, "t": 713.28, "r": 546.24, "b": 381.12 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Roof Repair & Replacement Pool 2014
KBUD Project Number:435U14C235
Restricted Funds03,375,00003,375,000
Total Funds03,375,00003,375,000
Cost Elements
Project Design0196,0000196,000
Contingency Expense0440,0000440,000
Construction Costs02,739,00002,739,000
Total Costs03,375,00003,375,000
Completion Date:08 / 2016
Method of Procurement (Acquisitions Only):Other
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:
", "rows": [ { "row_index": 0, "location": [ 41.76, 700.5046, 546.24, 713.28 ], "cells": [ { "location": [ 41.76, 700.5046, 546.24, 713.28 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 41.76, 687.7292, 546.24, 700.5046 ], "cells": [ { "location": [ 41.76, 687.7292, 113.8286, 700.5046 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.8286, 687.7292, 546.24, 700.5046 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 41.76, 674.9538, 546.24, 687.7292 ], "cells": [ { "location": [ 41.76, 674.9538, 113.8286, 687.7292 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.8286, 674.9538, 546.24, 687.7292 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 41.76, 662.1785, 546.24, 674.9538 ], "cells": [ { "location": [ 41.76, 662.1785, 113.8286, 674.9538 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.8286, 662.1785, 546.24, 674.9538 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 41.76, 649.4031, 546.24, 662.1785 ], "cells": [ { "location": [ 41.76, 649.4031, 113.8286, 662.1785 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.8286, 649.4031, 546.24, 662.1785 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 41.76, 636.6277, 546.24, 649.4031 ], "cells": [ { "location": [ 41.76, 636.6277, 113.8286, 649.4031 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.8286, 636.6277, 546.24, 649.4031 ], "text": "E1 Roof Repair & Replacement Pool 2014", "html_text": "E1 Roof Repair & Replacement Pool 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 41.76, 623.8523, 546.24, 636.6277 ], "cells": [ { "location": [ 41.76, 623.8523, 113.8286, 636.6277 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.8286, 623.8523, 546.24, 636.6277 ], "text": "435U14C235", "html_text": "435U14C235", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 41.76, 611.0769, 546.24, 623.8523 ], "cells": [ { "location": [ 41.76, 611.0769, 185.8971, 623.8523 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 611.0769, 257.9657, 623.8523 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 611.0769, 330.0343, 623.8523 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 611.0769, 402.1029, 623.8523 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 611.0769, 474.1714, 623.8523 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 611.0769, 546.24, 623.8523 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 41.76, 598.3015, 546.24, 611.0769 ], "cells": [ { "location": [ 41.76, 598.3015, 185.8971, 611.0769 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 598.3015, 257.9657, 611.0769 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 598.3015, 330.0343, 611.0769 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 598.3015, 402.1029, 611.0769 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 598.3015, 474.1714, 611.0769 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 598.3015, 546.24, 611.0769 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 41.76, 585.5262, 546.24, 598.3015 ], "cells": [ { "location": [ 41.76, 585.5262, 546.24, 598.3015 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 41.76, 572.7508, 546.24, 585.5262 ], "cells": [ { "location": [ 41.76, 572.7508, 185.8971, 585.5262 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 572.7508, 257.9657, 585.5262 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 572.7508, 330.0343, 585.5262 ], "text": "196,000", "html_text": "196,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 572.7508, 402.1029, 585.5262 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 572.7508, 474.1714, 585.5262 ], "text": "196,000", "html_text": "196,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 572.7508, 546.24, 585.5262 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 41.76, 559.9754, 546.24, 572.7508 ], "cells": [ { "location": [ 41.76, 559.9754, 185.8971, 572.7508 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 559.9754, 257.9657, 572.7508 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 559.9754, 330.0343, 572.7508 ], "text": "440,000", "html_text": "440,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 559.9754, 402.1029, 572.7508 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 559.9754, 474.1714, 572.7508 ], "text": "440,000", "html_text": "440,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 559.9754, 546.24, 572.7508 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 41.76, 547.2, 546.24, 559.9754 ], "cells": [ { "location": [ 41.76, 547.2, 185.8971, 559.9754 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 547.2, 257.9657, 559.9754 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 547.2, 330.0343, 559.9754 ], "text": "2,739,000", "html_text": "2,739,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 547.2, 402.1029, 559.9754 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 547.2, 474.1714, 559.9754 ], "text": "2,739,000", "html_text": "2,739,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 547.2, 546.24, 559.9754 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 41.76, 534.4246, 546.24, 547.2 ], "cells": [ { "location": [ 41.76, 534.4246, 185.8971, 547.2 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 534.4246, 257.9657, 547.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 534.4246, 330.0343, 547.2 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 534.4246, 402.1029, 547.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 534.4246, 474.1714, 547.2 ], "text": "3,375,000", "html_text": "3,375,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 534.4246, 546.24, 547.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 41.76, 521.6492, 546.24, 534.4246 ], "cells": [ { "location": [ 41.76, 521.6492, 113.8286, 534.4246 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.8286, 521.6492, 546.24, 534.4246 ], "text": "08 / 2016", "html_text": "08 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 41.76, 508.8738, 546.24, 521.6492 ], "cells": [ { "location": [ 41.76, 508.8738, 185.8971, 521.6492 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 508.8738, 546.24, 521.6492 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 41.76, 496.0985, 546.24, 508.8738 ], "cells": [ { "location": [ 41.76, 496.0985, 185.8971, 508.8738 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 496.0985, 257.9657, 508.8738 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 496.0985, 330.0343, 508.8738 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 496.0985, 402.1029, 508.8738 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 496.0985, 474.1714, 508.8738 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 496.0985, 546.24, 508.8738 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 41.76, 483.3231, 546.24, 496.0985 ], "cells": [ { "location": [ 41.76, 483.3231, 546.24, 496.0985 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 41.76, 470.5477, 546.24, 483.3231 ], "cells": [ { "location": [ 41.76, 470.5477, 185.8971, 483.3231 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 470.5477, 257.9657, 483.3231 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 470.5477, 330.0343, 483.3231 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 470.5477, 402.1029, 483.3231 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 470.5477, 474.1714, 483.3231 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 470.5477, 546.24, 483.3231 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 41.76, 457.7723, 546.24, 470.5477 ], "cells": [ { "location": [ 41.76, 457.7723, 185.8971, 470.5477 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 457.7723, 257.9657, 470.5477 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 457.7723, 330.0343, 470.5477 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 457.7723, 402.1029, 470.5477 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 457.7723, 474.1714, 470.5477 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 457.7723, 546.24, 470.5477 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 41.76, 444.9969, 546.24, 457.7723 ], "cells": [ { "location": [ 41.76, 444.9969, 546.24, 457.7723 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 41.76, 432.2215, 546.24, 444.9969 ], "cells": [ { "location": [ 41.76, 432.2215, 185.8971, 444.9969 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 432.2215, 257.9657, 444.9969 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 432.2215, 330.0343, 444.9969 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 432.2215, 402.1029, 444.9969 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 432.2215, 474.1714, 444.9969 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 432.2215, 546.24, 444.9969 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 41.76, 419.4462, 546.24, 432.2215 ], "cells": [ { "location": [ 41.76, 419.4462, 185.8971, 432.2215 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 419.4462, 257.9657, 432.2215 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.9657, 419.4462, 330.0343, 432.2215 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 419.4462, 402.1029, 432.2215 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 419.4462, 474.1714, 432.2215 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 419.4462, 546.24, 432.2215 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 41.76, 406.6708, 546.24, 419.4462 ], "cells": [ { "location": [ 41.76, 406.6708, 330.0343, 419.4462 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.0343, 406.6708, 402.1029, 419.4462 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.1029, 406.6708, 474.1714, 419.4462 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.1714, 406.6708, 546.24, 419.4462 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 41.76, 393.8954, 546.24, 406.6708 ], "cells": [ { "location": [ 41.76, 393.8954, 546.24, 406.6708 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 41.76, 381.12, 546.24, 393.8954 ], "cells": [ { "location": [ 41.76, 381.12, 185.8971, 393.8954 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8971, 381.12, 546.24, 393.8954 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 26, "n_cols": 7, "ref": "#/tables/0", "reading_order": 0 }, { "page": 48, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "43", "reading_order": 1 } ] }, { "page": 49, "items": [ { "page": 49, "type": "TITLE", "location": { "l": 208.8, "t": 743.52, "r": 384.96, "b": 715.2 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 49, "type": "TABLE", "location": { "l": 45.36, "t": 717.36, "r": 539.76, "b": 372.24 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Business & Technology Center
KBUD Project Number:435U14C251
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:44
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or
additional funding? NO
If (Yes, Additional Funding) , provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized
please identify the project and action under which it was authorized.
Capital Project Type: New/Construction
Project Description
Additional/Description Justification
The additional space for the School of Business will mean the school will be able to offer more programs in areas such as Agri-Business, Entrepreneurship, and Finance. The School of Business has out grown its present allotted space in Bradford Hall and is projected to continue to increase program size at a rate of 5 percent per year. Bradford Hall has structural issues and is recommended for "major renovation and assign to a new use or demolition" in the VFA Facility Condition Report.
", "rows": [ { "row_index": 0, "location": [ 45.36, 702.98, 539.76, 717.36 ], "cells": [ { "location": [ 45.36, 702.98, 539.76, 717.36 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 45.36, 688.6, 539.76, 702.98 ], "cells": [ { "location": [ 45.36, 688.6, 210.16, 702.98 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 688.6, 539.76, 702.98 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 45.36, 674.22, 539.76, 688.6 ], "cells": [ { "location": [ 45.36, 674.22, 210.16, 688.6 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 674.22, 539.76, 688.6 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 45.36, 659.84, 539.76, 674.22 ], "cells": [ { "location": [ 45.36, 659.84, 210.16, 674.22 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 659.84, 539.76, 674.22 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 45.36, 645.46, 539.76, 659.84 ], "cells": [ { "location": [ 45.36, 645.46, 210.16, 659.84 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 645.46, 539.76, 659.84 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 45.36, 631.08, 539.76, 645.46 ], "cells": [ { "location": [ 45.36, 631.08, 210.16, 645.46 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 631.08, 539.76, 645.46 ], "text": "E2 Construct Business & Technology Center", "html_text": "E2 Construct Business & Technology Center", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 45.36, 616.7, 539.76, 631.08 ], "cells": [ { "location": [ 45.36, 616.7, 210.16, 631.08 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 616.7, 539.76, 631.08 ], "text": "435U14C251", "html_text": "435U14C251", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 45.36, 602.32, 539.76, 616.7 ], "cells": [ { "location": [ 45.36, 602.32, 210.16, 616.7 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 602.32, 374.96, 616.7 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.96, 602.32, 539.76, 616.7 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 45.36, 587.94, 539.76, 602.32 ], "cells": [ { "location": [ 45.36, 587.94, 210.16, 602.32 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 587.94, 374.96, 602.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.96, 587.94, 539.76, 602.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 45.36, 573.56, 539.76, 587.94 ], "cells": [ { "location": [ 45.36, 573.56, 210.16, 587.94 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 573.56, 374.96, 587.94 ], "text": "4", "html_text": "4", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.96, 573.56, 539.76, 587.94 ], "text": "4", "html_text": "4", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 45.36, 559.18, 539.76, 573.56 ], "cells": [ { "location": [ 45.36, 559.18, 539.76, 573.56 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 45.36, 544.8, 539.76, 559.18 ], "cells": [ { "location": [ 45.36, 544.8, 210.16, 559.18 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 544.8, 539.76, 559.18 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 45.36, 530.42, 539.76, 544.8 ], "cells": [ { "location": [ 45.36, 530.42, 210.16, 544.8 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 210.16, 530.42, 539.76, 544.8 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 45.36, 516.04, 539.76, 530.42 ], "cells": [ { "location": [ 45.36, 516.04, 374.96, 530.42 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.96, 516.04, 539.76, 530.42 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 45.36, 501.66, 539.76, 516.04 ], "cells": [ { "location": [ 45.36, 501.66, 539.76, 516.04 ], "text": "additional funding? NO", "html_text": "additional funding? NO", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 45.36, 487.28, 539.76, 501.66 ], "cells": [ { "location": [ 45.36, 487.28, 539.76, 501.66 ], "text": "If (Yes, Additional Funding) , provide the following information:", "html_text": "If (Yes, Additional Funding) , provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 45.36, 472.9, 539.76, 487.28 ], "cells": [ { "location": [ 45.36, 472.9, 539.76, 487.28 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 45.36, 458.52, 539.76, 472.9 ], "cells": [ { "location": [ 45.36, 458.52, 539.76, 472.9 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 45.36, 444.14, 539.76, 458.52 ], "cells": [ { "location": [ 45.36, 444.14, 374.96, 458.52 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 374.96, 444.14, 539.76, 458.52 ], "text": "If the project is related to or a new phase of a project which was previously authorized", "html_text": "If the project is related to or a new phase of a project which was previously authorized", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 45.36, 429.76, 539.76, 444.14 ], "cells": [ { "location": [ 45.36, 429.76, 539.76, 444.14 ], "text": "please identify the project and action under which it was authorized.", "html_text": "please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 45.36, 415.38, 539.76, 429.76 ], "cells": [ { "location": [ 45.36, 415.38, 539.76, 429.76 ], "text": "Capital Project Type: New/Construction", "html_text": "Capital Project Type: New/Construction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 45.36, 401, 539.76, 415.38 ], "cells": [ { "location": [ 45.36, 401, 539.76, 415.38 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 45.36, 386.62, 539.76, 401 ], "cells": [ { "location": [ 45.36, 386.62, 539.76, 401 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 45.36, 372.24, 539.76, 386.62 ], "cells": [ { "location": [ 45.36, 372.24, 539.76, 386.62 ], "text": "The additional space for the School of Business will mean the school will be able to offer more programs in areas such as Agri-Business, Entrepreneurship, and Finance. The School of Business has out grown its present allotted space in Bradford Hall and is projected to continue to increase program size at a rate of 5 percent per year. Bradford Hall has structural issues and is recommended for \"major renovation and assign to a new use or demolition\" in the VFA Facility Condition Report.", "html_text": "The additional space for the School of Business will mean the school will be able to offer more programs in areas such as Agri-Business, Entrepreneurship, and Finance. The School of Business has out grown its present allotted space in Bradford Hall and is projected to continue to increase program size at a rate of 5 percent per year. Bradford Hall has structural issues and is recommended for \"major renovation and assign to a new use or demolition\" in the VFA Facility Condition Report.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 24, "n_cols": 3, "ref": "#/tables/0", "reading_order": 1 }, { "page": 49, "type": "TEXT", "location": { "l": 48.96, "t": 362.64, "r": 502.8, "b": 202.8 }, "text": "This will be a 65,200 square feet 4 story building with 12 large classrooms, 5 medium size classrooms, 5 small seminar rooms, two computer labs and three 160 person auditoriums. It is further recommended in the KSU Master Plan, that this building feature a lower level parking structure, accessible from East Main Street, retail space on its street level floor and a small short term parking lot off E. Main St. The architectural character should build on the existing architecture of the new Young Hall dormitory to the east and utilize similar materials such as brick and glass. The new building should also employ some of the vocabulary of the north campus, including less reflective, more transparent glass.\nAssessment and Space Study Report.\nProject Measurements: 65,200 sf\nComputer Rooms ————1,800\nAuditorium & Green Rooms ————15,360\nOffices ————4,000\nClassrooms ————17,900\nMeeting ————1,200\nStorage, file rooms ————7,200\nGeneral use, prefunction, sound rooms ————6,873\nGeneral space & Circulation (20%) ————10,867", "reading_order": 2 }, { "page": 49, "type": "TEXT", "location": { "l": 49.68, "t": 195.84, "r": 411.36, "b": 184.56 }, "text": "Site: The new building would be constructed on the South Campus according to the Master Plan location.", "reading_order": 3 }, { "page": 49, "type": "TEXT", "location": { "l": 49.92, "t": 176.64, "r": 328.32, "b": 166.32 }, "text": "Economic Development Impact: Economic Development Replacement space for", "reading_order": 4 }, { "page": 49, "type": "TEXT", "location": { "l": 49.92, "t": 166.56, "r": 504, "b": 146.4 }, "text": "the School of Business will significantly contribute to and improve the image of the School of Business and KSU. A strong and viable business program on campus will support state and local economic development.", "reading_order": 5 }, { "page": 49, "type": "TEXT", "location": { "l": 49.44, "t": 136.8, "r": 498.24, "b": 99.36 }, "text": "Prior Planning and/or Design: The VFA Facility Condition Assessment and Space Study stated that the space for the Business School was \"substandard\" and recommended a new facility for the School of Business. KSU Master Plan Update which completed in 2008 recommended this facility.", "reading_order": 6 }, { "page": 49, "type": "TEXT", "location": { "l": 49.44, "t": 91.68, "r": 500.16, "b": 52.08 }, "text": "Economic Development: Replacement space for the School of Business will significantly contribute to and improve the image of the school of business\nand KSU. A strong and viable business program on campus will support state\nand local government.", "reading_order": 7 }, { "page": 49, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.48, "b": 27.12 }, "text": "44", "reading_order": 8 } ] }, { "page": 50, "items": [ { "page": 50, "type": "TEXT", "location": { "l": 46.56, "t": 710.16, "r": 162.96, "b": 699.84 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 50, "type": "TABLE", "location": { "l": 47.28, "t": 702.72, "r": 542.64, "b": 633.84 }, "text": "
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Business & Technology Center
KBUD Project Number:435U14C251
", "rows": [ { "row_index": 0, "location": [ 47.28, 691.24, 542.64, 702.72 ], "cells": [ { "location": [ 47.28, 691.24, 294.96, 702.72 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.96, 691.24, 542.64, 702.72 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 47.28, 679.76, 542.64, 691.24 ], "cells": [ { "location": [ 47.28, 679.76, 294.96, 691.24 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.96, 679.76, 542.64, 691.24 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 47.28, 668.28, 542.64, 679.76 ], "cells": [ { "location": [ 47.28, 668.28, 294.96, 679.76 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.96, 668.28, 542.64, 679.76 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 47.28, 656.8, 542.64, 668.28 ], "cells": [ { "location": [ 47.28, 656.8, 294.96, 668.28 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.96, 656.8, 542.64, 668.28 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 47.28, 645.32, 542.64, 656.8 ], "cells": [ { "location": [ 47.28, 645.32, 294.96, 656.8 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.96, 645.32, 542.64, 656.8 ], "text": "E2 Construct Business & Technology Center", "html_text": "E2 Construct Business & Technology Center", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 47.28, 633.84, 542.64, 645.32 ], "cells": [ { "location": [ 47.28, 633.84, 294.96, 645.32 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.96, 633.84, 542.64, 645.32 ], "text": "435U14C251", "html_text": "435U14C251", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 6, "n_cols": 2, "ref": "#/tables/0", "reading_order": 1 }, { "page": 50, "type": "TITLE", "location": { "l": 49.68, "t": 625.2, "r": 103.92, "b": 615.84 }, "text": "Project Budget", "reading_order": 2, "level": 5 }, { "page": 50, "type": "TEXT", "location": { "l": 49.44, "t": 615.36, "r": 498.72, "b": 595.68 }, "text": "Private consultant and in-house estimate based on projected square footage requirements. Construction estimate is based on $380 per square foot.", "reading_order": 3 }, { "page": 50, "type": "TITLE", "location": { "l": 49.92, "t": 588, "r": 106.56, "b": 577.92 }, "text": "Existing Facility", "reading_order": 4, "level": 5 }, { "page": 50, "type": "TEXT", "location": { "l": 48.96, "t": 577.68, "r": 498.48, "b": 548.16 }, "text": "The proposed 65,200 square feet building will be a new structure to replace part of existing Bradford Hall which is currently housing the business school along with the Fine Arts Program. Bradford Hall has limited space, is unctionally obsolete, and has major structural problems resulting from failing foundation.", "reading_order": 5 }, { "page": 50, "type": "TITLE", "location": { "l": 49.92, "t": 540.72, "r": 121.68, "b": 531.12 }, "text": "Program Relocation", "reading_order": 6, "level": 5 }, { "page": 50, "type": "TEXT", "location": { "l": 49.68, "t": 530.88, "r": 491.52, "b": 519.6 }, "text": "The School of Business is presently housed in Bradford Hall. Bradford Hall is scheduled for major renovation and change of use.", "reading_order": 7 }, { "page": 50, "type": "TEXT", "location": { "l": 48.48, "t": 512.4, "r": 105.36, "b": 504 }, "text": "Phased Project", "reading_order": 8 }, { "page": 50, "type": "TEXT", "location": { "l": 43.92, "t": 506.16, "r": 272.4, "b": 494.16 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 9 }, { "page": 50, "type": "TEXT", "location": { "l": 43.68, "t": 493.44, "r": 237.6, "b": 482.64 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 10 }, { "page": 50, "type": "TEXT", "location": { "l": 43.2, "t": 480.96, "r": 381.84, "b": 469.92 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 11 }, { "page": 50, "type": "TEXT", "location": { "l": 43.68, "t": 469.2, "r": 550.08, "b": 450 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014 2010-2012 2008-2010 2006-2008 2004-2014\nPROJECT BUDGFT\nHas this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 12 }, { "page": 50, "type": "TEXT", "location": { "l": 43.68, "t": 444.72, "r": 370.8, "b": 434.88 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 13 }, { "page": 50, "type": "TABLE", "location": { "l": 42.96, "t": 438.48, "r": 540.24, "b": 301.44 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds031,528,000031,528,000
Total Funds031,528,000031,528,000
Cost Elements
Site Survey/Preparation053,000053,000
Project Design02,037,00002,037,000
Movable Equipment/Furniture01,481,00001,481,000
Contingency Expense03,919,00003,919,000
Construction Costs024,038,000024,038,000
Total Costs031,528,000031,528,000
", "rows": [ { "row_index": 0, "location": [ 42.96, 424.776, 540.24, 438.48 ], "cells": [ { "location": [ 42.96, 424.776, 142.416, 438.48 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 424.776, 241.872, 438.48 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 424.776, 341.328, 438.48 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 424.776, 440.784, 438.48 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 424.776, 540.24, 438.48 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 42.96, 411.072, 540.24, 424.776 ], "cells": [ { "location": [ 42.96, 411.072, 142.416, 424.776 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 411.072, 241.872, 424.776 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 411.072, 341.328, 424.776 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 411.072, 440.784, 424.776 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 411.072, 540.24, 424.776 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 42.96, 397.368, 540.24, 411.072 ], "cells": [ { "location": [ 42.96, 397.368, 142.416, 411.072 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 397.368, 241.872, 411.072 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 397.368, 341.328, 411.072 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 397.368, 440.784, 411.072 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 397.368, 540.24, 411.072 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 42.96, 383.664, 540.24, 397.368 ], "cells": [ { "location": [ 42.96, 383.664, 142.416, 397.368 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 383.664, 241.872, 397.368 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 383.664, 341.328, 397.368 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 383.664, 440.784, 397.368 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 383.664, 540.24, 397.368 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 42.96, 369.96, 540.24, 383.664 ], "cells": [ { "location": [ 42.96, 369.96, 142.416, 383.664 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 369.96, 241.872, 383.664 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 369.96, 341.328, 383.664 ], "text": "53,000", "html_text": "53,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 369.96, 440.784, 383.664 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 369.96, 540.24, 383.664 ], "text": "53,000", "html_text": "53,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 42.96, 356.256, 540.24, 369.96 ], "cells": [ { "location": [ 42.96, 356.256, 142.416, 369.96 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 356.256, 241.872, 369.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 356.256, 341.328, 369.96 ], "text": "2,037,000", "html_text": "2,037,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 356.256, 440.784, 369.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 356.256, 540.24, 369.96 ], "text": "2,037,000", "html_text": "2,037,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 42.96, 342.552, 540.24, 356.256 ], "cells": [ { "location": [ 42.96, 342.552, 142.416, 356.256 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 342.552, 241.872, 356.256 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 342.552, 341.328, 356.256 ], "text": "1,481,000", "html_text": "1,481,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 342.552, 440.784, 356.256 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 342.552, 540.24, 356.256 ], "text": "1,481,000", "html_text": "1,481,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 42.96, 328.848, 540.24, 342.552 ], "cells": [ { "location": [ 42.96, 328.848, 142.416, 342.552 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 328.848, 241.872, 342.552 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 328.848, 341.328, 342.552 ], "text": "3,919,000", "html_text": "3,919,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 328.848, 440.784, 342.552 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 328.848, 540.24, 342.552 ], "text": "3,919,000", "html_text": "3,919,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 42.96, 315.144, 540.24, 328.848 ], "cells": [ { "location": [ 42.96, 315.144, 142.416, 328.848 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 315.144, 241.872, 328.848 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 315.144, 341.328, 328.848 ], "text": "24,038,000", "html_text": "24,038,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 315.144, 440.784, 328.848 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 315.144, 540.24, 328.848 ], "text": "24,038,000", "html_text": "24,038,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 42.96, 301.44, 540.24, 315.144 ], "cells": [ { "location": [ 42.96, 301.44, 142.416, 315.144 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.416, 301.44, 241.872, 315.144 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.872, 301.44, 341.328, 315.144 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 341.328, 301.44, 440.784, 315.144 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 440.784, 301.44, 540.24, 315.144 ], "text": "31,528,000", "html_text": "31,528,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 10, "n_cols": 5, "ref": "#/tables/1", "reading_order": 14 }, { "page": 50, "type": "TEXT", "location": { "l": 51.36, "t": 299.76, "r": 173.28, "b": 289.2 }, "text": "Completion Date: 05/2014", "reading_order": 15 }, { "page": 50, "type": "TEXT", "location": { "l": 43.44, "t": 284.88, "r": 291.36, "b": 274.08 }, "text": "Method of Procurement (Acquisitions Only): Purchase", "reading_order": 16 }, { "page": 50, "type": "TABLE", "location": { "l": 44.64, "t": 275.28, "r": 543.12, "b": 152.16 }, "text": "
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
General Fund217,300217,300217,300217,3000
Total Costs217,300217,300217,300217,3000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
", "rows": [ { "row_index": 0, "location": [ 44.64, 261.6, 543.12, 275.28 ], "cells": [ { "location": [ 44.64, 261.6, 127.72, 275.28 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.72, 261.6, 210.8, 275.28 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 261.6, 293.88, 275.28 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 293.88, 261.6, 376.96, 275.28 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 376.96, 261.6, 460.04, 275.28 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.04, 261.6, 543.12, 275.28 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 1, "location": [ 44.64, 247.92, 543.12, 261.6 ], "cells": [ { "location": [ 44.64, 247.92, 127.72, 261.6 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.72, 247.92, 210.8, 261.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 247.92, 293.88, 261.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 293.88, 247.92, 376.96, 261.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 376.96, 247.92, 460.04, 261.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.04, 247.92, 543.12, 261.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 2, "location": [ 44.64, 234.24, 543.12, 247.92 ], "cells": [ { "location": [ 44.64, 234.24, 127.72, 247.92 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.72, 234.24, 210.8, 247.92 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 234.24, 293.88, 247.92 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 293.88, 234.24, 376.96, 247.92 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 376.96, 234.24, 460.04, 247.92 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.04, 234.24, 543.12, 247.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 3, "location": [ 44.64, 220.56, 543.12, 234.24 ], "cells": [ { "location": [ 44.64, 220.56, 127.72, 234.24 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.72, 220.56, 210.8, 234.24 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 220.56, 293.88, 234.24 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 293.88, 220.56, 376.96, 234.24 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 376.96, 220.56, 460.04, 234.24 ], "text": "217,300", "html_text": "217,300", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.04, 220.56, 543.12, 234.24 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 4, "location": [ 44.64, 206.88, 543.12, 220.56 ], "cells": [ { "location": [ 44.64, 206.88, 127.72, 220.56 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.72, 206.88, 210.8, 220.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 206.88, 293.88, 220.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 293.88, 206.88, 376.96, 220.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 376.96, 206.88, 460.04, 220.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.04, 206.88, 543.12, 220.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 5, "location": [ 44.64, 193.2, 543.12, 206.88 ], "cells": [ { "location": [ 44.64, 193.2, 127.72, 206.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.72, 193.2, 210.8, 206.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 193.2, 293.88, 206.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 293.88, 193.2, 376.96, 206.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 376.96, 193.2, 460.04, 206.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.04, 193.2, 543.12, 206.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 6, "location": [ 44.64, 179.52, 543.12, 193.2 ], "cells": [ { "location": [ 44.64, 179.52, 127.72, 193.2 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.72, 179.52, 210.8, 193.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 179.52, 293.88, 193.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 293.88, 179.52, 376.96, 193.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 376.96, 179.52, 460.04, 193.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.04, 179.52, 543.12, 193.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 7, "location": [ 44.64, 165.84, 543.12, 179.52 ], "cells": [ { "location": [ 44.64, 165.84, 210.8, 179.52 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 165.84, 543.12, 179.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 8, "location": [ 44.64, 152.16, 543.12, 165.84 ], "cells": [ { "location": [ 44.64, 152.16, 543.12, 165.84 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" } ], "n_rows": 9, "n_cols": 6, "ref": "#/tables/2", "reading_order": 17 }, { "page": 50, "type": "TITLE", "location": { "l": 51.12, "t": 160.08, "r": 148.32, "b": 148.56 }, "text": "Operating Budget Priority", "reading_order": 18, "level": 4 }, { "page": 50, "type": "TEXT", "location": { "l": 60.24, "t": 146.16, "r": 223.92, "b": 135.12 }, "text": "Cabinet: Agency: 4", "reading_order": 19 }, { "page": 50, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "45", "reading_order": 20 } ] }, { "page": 51, "items": [ { "page": 51, "type": "TABLE", "location": { "l": 45.84, "t": 703.92, "r": 540, "b": 394.32 }, "text": "
Project Title:E2 Construct Classrooms/Performing Arts Center
KBUD Project Number:435U14C243
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Agency:55
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or
additional funding? NO
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized
please identify the project and action under which it was authorized.
Capital Project Type:
Project Description
Additional Description Justification
-- Citation, Order, Agreement with State or Federal Courts or Regulatory Agency - N/A
-- Project Measurements - The building will be three floors containing a total of 190,542 sf. This facility will be a beacon to the
Frankfort community of the increa
", "rows": [ { "row_index": 0, "location": [ 45.84, 688.44, 540, 703.92 ], "cells": [ { "location": [ 45.84, 688.44, 169.38, 703.92 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.38, 688.44, 540, 703.92 ], "text": "E2 Construct Classrooms/Performing Arts Center", "html_text": "E2 Construct Classrooms/Performing Arts Center", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 45.84, 672.96, 540, 688.44 ], "cells": [ { "location": [ 45.84, 672.96, 169.38, 688.44 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.38, 672.96, 540, 688.44 ], "text": "435U14C243", "html_text": "435U14C243", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 45.84, 657.48, 540, 672.96 ], "cells": [ { "location": [ 45.84, 657.48, 169.38, 672.96 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.38, 657.48, 292.92, 672.96 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.92, 657.48, 416.46, 672.96 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 416.46, 657.48, 540, 672.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 45.84, 642, 540, 657.48 ], "cells": [ { "location": [ 45.84, 642, 169.38, 657.48 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.38, 642, 292.92, 657.48 ], "text": "5", "html_text": "5", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.92, 642, 416.46, 657.48 ], "text": "5", "html_text": "5", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 416.46, 642, 540, 657.48 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 45.84, 626.52, 540, 642 ], "cells": [ { "location": [ 45.84, 626.52, 540, 642 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 45.84, 611.04, 540, 626.52 ], "cells": [ { "location": [ 45.84, 611.04, 169.38, 626.52 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.38, 611.04, 540, 626.52 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 45.84, 595.56, 540, 611.04 ], "cells": [ { "location": [ 45.84, 595.56, 169.38, 611.04 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.38, 595.56, 540, 611.04 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 45.84, 580.08, 540, 595.56 ], "cells": [ { "location": [ 45.84, 580.08, 292.92, 595.56 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.92, 580.08, 540, 595.56 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 45.84, 564.6, 540, 580.08 ], "cells": [ { "location": [ 45.84, 564.6, 540, 580.08 ], "text": "additional funding? NO", "html_text": "additional funding? NO", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 45.84, 549.12, 540, 564.6 ], "cells": [ { "location": [ 45.84, 549.12, 540, 564.6 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 45.84, 533.64, 540, 549.12 ], "cells": [ { "location": [ 45.84, 533.64, 540, 549.12 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 45.84, 518.16, 540, 533.64 ], "cells": [ { "location": [ 45.84, 518.16, 540, 533.64 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 45.84, 502.68, 540, 518.16 ], "cells": [ { "location": [ 45.84, 502.68, 292.92, 518.16 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.92, 502.68, 540, 518.16 ], "text": "If the project is related to or a new phase of a project which was previously authorized", "html_text": "If the project is related to or a new phase of a project which was previously authorized", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 45.84, 487.2, 540, 502.68 ], "cells": [ { "location": [ 45.84, 487.2, 540, 502.68 ], "text": "please identify the project and action under which it was authorized.", "html_text": "please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 45.84, 471.72, 540, 487.2 ], "cells": [ { "location": [ 45.84, 471.72, 540, 487.2 ], "text": "Capital Project Type:", "html_text": "Capital Project Type:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 45.84, 456.24, 540, 471.72 ], "cells": [ { "location": [ 45.84, 456.24, 540, 471.72 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 45.84, 440.76, 540, 456.24 ], "cells": [ { "location": [ 45.84, 440.76, 540, 456.24 ], "text": "Additional Description Justification", "html_text": "Additional Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 45.84, 425.28, 540, 440.76 ], "cells": [ { "location": [ 45.84, 425.28, 540, 440.76 ], "text": "-- Citation, Order, Agreement with State or Federal Courts or Regulatory Agency - N/A", "html_text": "-- Citation, Order, Agreement with State or Federal Courts or Regulatory Agency - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 45.84, 409.8, 540, 425.28 ], "cells": [ { "location": [ 45.84, 409.8, 540, 425.28 ], "text": "-- Project Measurements - The building will be three floors containing a total of 190,542 sf. This facility will be a beacon to the", "html_text": "-- Project Measurements - The building will be three floors containing a total of 190,542 sf. This facility will be a beacon to the", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 45.84, 394.32, 540, 409.8 ], "cells": [ { "location": [ 45.84, 394.32, 540, 409.8 ], "text": "Frankfort community of the increa", "html_text": "Frankfort community of the increa", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 20, "n_cols": 4, "ref": "#/tables/0", "reading_order": 0 }, { "page": 51, "type": "TEXT", "location": { "l": 49.68, "t": 383.52, "r": 104.4, "b": 373.2 }, "text": "Project Budget", "reading_order": 1 }, { "page": 51, "type": "TEXT", "location": { "l": 49.2, "t": 373.2, "r": 497.76, "b": 352.56 }, "text": "The project budget was calculated using current estimating practices by an architectural firm. Fees, Survey, contingency, Bid Cost, Equipment and Furniture were added at a 20% markup for new construction.", "reading_order": 2 }, { "page": 51, "type": "TITLE", "location": { "l": 49.68, "t": 345.84, "r": 107.04, "b": 335.52 }, "text": "Existing Facility", "reading_order": 3, "level": 5 }, { "page": 51, "type": "TEXT", "location": { "l": 48.96, "t": 335.28, "r": 498, "b": 296.4 }, "text": "This project will replace Bradford Hall. Bradford Hall was originally constructed in 1964 as one of three primary academic facilities on the KSU campus. It is located in the southeast corner of the north campus and faces East main Street(US60). The building contains approximately 63,000 square feet of classroom, office and performance-related space on two floor levels. It is the current primary home for both the Business and Performing Arts programs.", "reading_order": 4 }, { "page": 51, "type": "TITLE", "location": { "l": 49.92, "t": 289.2, "r": 122.16, "b": 279.12 }, "text": "Program Relocation", "reading_order": 5, "level": 5 }, { "page": 51, "type": "TEXT", "location": { "l": 48.96, "t": 278.88, "r": 504.48, "b": 240.24 }, "text": "The Performing Arts Program is presently located in Bradford Hall. The space in Bradford Hall will be reassigned and renovated as a Conference Center. The budget for the renovation of Bradford Hall is not included in this project. The renovation of Bradford Hall is proposed in this plan under 2010-2012 and titled \"Renovate or Replace Bradford Hall with a Business and Technology Conference Center\".", "reading_order": 6 }, { "page": 51, "type": "TABLE", "location": { "l": 42, "t": 239.04, "r": 550.08, "b": 46.08 }, "text": "
Phased Project
Universities Only: Type of SpaceEducational and General
Proposed Heat/Air conditioning Fuel TypeCoal
Previous Request(s):Has this item been requested in a prior biennial budget request?No
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services?No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds096,034,000096,034,000
Total Funds096,034,000096,034,000
Cost Elements
Site Survey/Preparation0161,0000161,000
Project Design06,664,00006,664,000
Movable Equipment/Furniture02,778,00002,778,000
", "rows": [ { "row_index": 0, "location": [ 42, 225.2571, 550.08, 239.04 ], "cells": [ { "location": [ 42, 225.2571, 550.08, 239.04 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 42, 211.4743, 550.08, 225.2571 ], "cells": [ { "location": [ 42, 211.4743, 143.616, 225.2571 ], "text": "Universities Only: Type of Space", "html_text": "Universities Only: Type of Space", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 211.4743, 550.08, 225.2571 ], "text": "Educational and General", "html_text": "Educational and General", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 42, 197.6914, 550.08, 211.4743 ], "cells": [ { "location": [ 42, 197.6914, 143.616, 211.4743 ], "text": "Proposed Heat/Air conditioning Fuel Type", "html_text": "Proposed Heat/Air conditioning Fuel Type", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 197.6914, 550.08, 211.4743 ], "text": "Coal", "html_text": "Coal", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 42, 183.9086, 550.08, 197.6914 ], "cells": [ { "location": [ 42, 183.9086, 143.616, 197.6914 ], "text": "Previous Request(s):", "html_text": "Previous Request(s):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 183.9086, 245.232, 197.6914 ], "text": "Has this item been requested in a prior biennial budget request?", "html_text": "Has this item been requested in a prior biennial budget request?", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 183.9086, 550.08, 197.6914 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 42, 170.1257, 550.08, 183.9086 ], "cells": [ { "location": [ 42, 170.1257, 550.08, 183.9086 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 42, 156.3429, 550.08, 170.1257 ], "cells": [ { "location": [ 42, 156.3429, 550.08, 170.1257 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 42, 142.56, 550.08, 156.3429 ], "cells": [ { "location": [ 42, 142.56, 143.616, 156.3429 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 142.56, 550.08, 156.3429 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 42, 128.7771, 550.08, 142.56 ], "cells": [ { "location": [ 42, 128.7771, 143.616, 142.56 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 128.7771, 245.232, 142.56 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 128.7771, 346.848, 142.56 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 346.848, 128.7771, 448.464, 142.56 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.464, 128.7771, 550.08, 142.56 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 42, 114.9943, 550.08, 128.7771 ], "cells": [ { "location": [ 42, 114.9943, 143.616, 128.7771 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 114.9943, 245.232, 128.7771 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 114.9943, 346.848, 128.7771 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 346.848, 114.9943, 448.464, 128.7771 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.464, 114.9943, 550.08, 128.7771 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 42, 101.2114, 550.08, 114.9943 ], "cells": [ { "location": [ 42, 101.2114, 143.616, 114.9943 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 101.2114, 245.232, 114.9943 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 101.2114, 346.848, 114.9943 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 346.848, 101.2114, 448.464, 114.9943 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.464, 101.2114, 550.08, 114.9943 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 10, "location": [ 42, 87.4286, 550.08, 101.2114 ], "cells": [ { "location": [ 42, 87.4286, 143.616, 101.2114 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 87.4286, 245.232, 101.2114 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 87.4286, 346.848, 101.2114 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 346.848, 87.4286, 448.464, 101.2114 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.464, 87.4286, 550.08, 101.2114 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 11, "location": [ 42, 73.6457, 550.08, 87.4286 ], "cells": [ { "location": [ 42, 73.6457, 143.616, 87.4286 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 73.6457, 245.232, 87.4286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 73.6457, 346.848, 87.4286 ], "text": "161,000", "html_text": "161,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 346.848, 73.6457, 448.464, 87.4286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.464, 73.6457, 550.08, 87.4286 ], "text": "161,000", "html_text": "161,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 12, "location": [ 42, 59.8629, 550.08, 73.6457 ], "cells": [ { "location": [ 42, 59.8629, 143.616, 73.6457 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 59.8629, 245.232, 73.6457 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 59.8629, 346.848, 73.6457 ], "text": "6,664,000", "html_text": "6,664,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 346.848, 59.8629, 448.464, 73.6457 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.464, 59.8629, 550.08, 73.6457 ], "text": "6,664,000", "html_text": "6,664,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 13, "location": [ 42, 46.08, 550.08, 59.8629 ], "cells": [ { "location": [ 42, 46.08, 143.616, 59.8629 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.616, 46.08, 245.232, 59.8629 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 245.232, 46.08, 346.848, 59.8629 ], "text": "2,778,000", "html_text": "2,778,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 346.848, 46.08, 448.464, 59.8629 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.464, 46.08, 550.08, 59.8629 ], "text": "2,778,000", "html_text": "2,778,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 14, "n_cols": 5, "ref": "#/tables/1", "reading_order": 7 }, { "page": 51, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "46", "reading_order": 8 } ] }, { "page": 52, "items": [ { "page": 52, "type": "TITLE", "location": { "l": 209.28, "t": 742.8, "r": 385.68, "b": 714.24 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 52, "type": "TABLE", "location": { "l": 44.64, "t": 712.56, "r": 546.48, "b": 418.08 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Classrooms/Performing Arts Center
KBUD Project Number:435U14C243
Contingency Expense012,164,000012,164,000
Construction Costs074,267,000074,267,000
Total Costs096,034,000096,034,000
Completion Date:06 / 2016
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 Amount
Fund Source
General Fund0638,000638,000638,000
Restricted Funds638,000000
Total Costs638,000638,000638,000638,000
Cost Element
0000
Total Expenditures0000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:5
", "rows": [ { "row_index": 0, "location": [ 44.64, 699.7565, 546.48, 712.56 ], "cells": [ { "location": [ 44.64, 699.7565, 546.48, 712.56 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.64, 686.953, 546.48, 699.7565 ], "cells": [ { "location": [ 44.64, 686.953, 128.28, 699.7565 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 686.953, 546.48, 699.7565 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.64, 674.1496, 546.48, 686.953 ], "cells": [ { "location": [ 44.64, 674.1496, 128.28, 686.953 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 674.1496, 546.48, 686.953 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.64, 661.3461, 546.48, 674.1496 ], "cells": [ { "location": [ 44.64, 661.3461, 128.28, 674.1496 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 661.3461, 546.48, 674.1496 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.64, 648.5426, 546.48, 661.3461 ], "cells": [ { "location": [ 44.64, 648.5426, 128.28, 661.3461 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 648.5426, 546.48, 661.3461 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.64, 635.7391, 546.48, 648.5426 ], "cells": [ { "location": [ 44.64, 635.7391, 128.28, 648.5426 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 635.7391, 546.48, 648.5426 ], "text": "E2 Construct Classrooms/Performing Arts Center", "html_text": "E2 Construct Classrooms/Performing Arts Center", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.64, 622.9357, 546.48, 635.7391 ], "cells": [ { "location": [ 44.64, 622.9357, 128.28, 635.7391 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 622.9357, 546.48, 635.7391 ], "text": "435U14C243", "html_text": "435U14C243", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.64, 610.1322, 546.48, 622.9357 ], "cells": [ { "location": [ 44.64, 610.1322, 211.92, 622.9357 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 610.1322, 295.56, 622.9357 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 610.1322, 379.2, 622.9357 ], "text": "12,164,000", "html_text": "12,164,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 610.1322, 462.84, 622.9357 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 610.1322, 546.48, 622.9357 ], "text": "12,164,000", "html_text": "12,164,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.64, 597.3287, 546.48, 610.1322 ], "cells": [ { "location": [ 44.64, 597.3287, 211.92, 610.1322 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 597.3287, 295.56, 610.1322 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 597.3287, 379.2, 610.1322 ], "text": "74,267,000", "html_text": "74,267,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 597.3287, 462.84, 610.1322 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 597.3287, 546.48, 610.1322 ], "text": "74,267,000", "html_text": "74,267,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.64, 584.5252, 546.48, 597.3287 ], "cells": [ { "location": [ 44.64, 584.5252, 211.92, 597.3287 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 584.5252, 295.56, 597.3287 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 584.5252, 379.2, 597.3287 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 584.5252, 462.84, 597.3287 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 584.5252, 546.48, 597.3287 ], "text": "96,034,000", "html_text": "96,034,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.64, 571.7217, 546.48, 584.5252 ], "cells": [ { "location": [ 44.64, 571.7217, 128.28, 584.5252 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 571.7217, 546.48, 584.5252 ], "text": "06 / 2016", "html_text": "06 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.64, 558.9183, 546.48, 571.7217 ], "cells": [ { "location": [ 44.64, 558.9183, 211.92, 571.7217 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 558.9183, 546.48, 571.7217 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.64, 546.1148, 546.48, 558.9183 ], "cells": [ { "location": [ 44.64, 546.1148, 211.92, 558.9183 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 546.1148, 295.56, 558.9183 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 546.1148, 379.2, 558.9183 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 546.1148, 462.84, 558.9183 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 546.1148, 546.48, 558.9183 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.64, 533.3113, 546.48, 546.1148 ], "cells": [ { "location": [ 44.64, 533.3113, 546.48, 546.1148 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.64, 520.5078, 546.48, 533.3113 ], "cells": [ { "location": [ 44.64, 520.5078, 211.92, 533.3113 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 520.5078, 295.56, 533.3113 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 520.5078, 379.2, 533.3113 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 520.5078, 462.84, 533.3113 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 520.5078, 546.48, 533.3113 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.64, 507.7043, 546.48, 520.5078 ], "cells": [ { "location": [ 44.64, 507.7043, 211.92, 520.5078 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 507.7043, 295.56, 520.5078 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 507.7043, 379.2, 520.5078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 507.7043, 462.84, 520.5078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 507.7043, 546.48, 520.5078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.64, 494.9009, 546.48, 507.7043 ], "cells": [ { "location": [ 44.64, 494.9009, 211.92, 507.7043 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 494.9009, 295.56, 507.7043 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 494.9009, 379.2, 507.7043 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 494.9009, 462.84, 507.7043 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 494.9009, 546.48, 507.7043 ], "text": "638,000", "html_text": "638,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.64, 482.0974, 546.48, 494.9009 ], "cells": [ { "location": [ 44.64, 482.0974, 546.48, 494.9009 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.64, 469.2939, 546.48, 482.0974 ], "cells": [ { "location": [ 44.64, 469.2939, 211.92, 482.0974 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 469.2939, 295.56, 482.0974 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 469.2939, 379.2, 482.0974 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 469.2939, 462.84, 482.0974 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 469.2939, 546.48, 482.0974 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.64, 456.4904, 546.48, 469.2939 ], "cells": [ { "location": [ 44.64, 456.4904, 211.92, 469.2939 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 456.4904, 295.56, 469.2939 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 456.4904, 379.2, 469.2939 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 456.4904, 462.84, 469.2939 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 456.4904, 546.48, 469.2939 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.64, 443.687, 546.48, 456.4904 ], "cells": [ { "location": [ 44.64, 443.687, 295.56, 456.4904 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 443.687, 546.48, 456.4904 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.64, 430.8835, 546.48, 443.687 ], "cells": [ { "location": [ 44.64, 430.8835, 546.48, 443.687 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.64, 418.08, 546.48, 430.8835 ], "cells": [ { "location": [ 44.64, 418.08, 128.28, 430.8835 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.28, 418.08, 211.92, 430.8835 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.92, 418.08, 295.56, 430.8835 ], "text": "5", "html_text": "5", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.56, 418.08, 379.2, 430.8835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.2, 418.08, 462.84, 430.8835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.84, 418.08, 546.48, 430.8835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 23, "n_cols": 6, "ref": "#/tables/0", "reading_order": 1 }, { "page": 52, "type": "TEXT", "location": { "l": 529.92, "t": 36, "r": 540.72, "b": 27.12 }, "text": "47", "reading_order": 2 } ] }, { "page": 53, "items": [ { "page": 53, "type": "TABLE", "location": { "l": 44.64, "t": 712.56, "r": 548.4, "b": 571.68 }, "text": "
Capital Budget Record CBR-04
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Equipment Title:E3 Upgrade Information Technology Infrastructure
KBUD Project Number:435U14C252
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:66
", "rows": [ { "row_index": 0, "location": [ 44.64, 698.472, 548.4, 712.56 ], "cells": [ { "location": [ 44.64, 698.472, 548.4, 712.56 ], "text": "Capital Budget Record CBR-04", "html_text": "Capital Budget Record CBR-04", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.64, 684.384, 548.4, 698.472 ], "cells": [ { "location": [ 44.64, 684.384, 212.56, 698.472 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 684.384, 380.48, 698.472 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 684.384, 548.4, 698.472 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.64, 670.296, 548.4, 684.384 ], "cells": [ { "location": [ 44.64, 670.296, 212.56, 684.384 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 670.296, 380.48, 684.384 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 670.296, 548.4, 684.384 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.64, 656.208, 548.4, 670.296 ], "cells": [ { "location": [ 44.64, 656.208, 212.56, 670.296 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 656.208, 380.48, 670.296 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 656.208, 548.4, 670.296 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.64, 642.12, 548.4, 656.208 ], "cells": [ { "location": [ 44.64, 642.12, 212.56, 656.208 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 642.12, 380.48, 656.208 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 642.12, 548.4, 656.208 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.64, 628.032, 548.4, 642.12 ], "cells": [ { "location": [ 44.64, 628.032, 212.56, 642.12 ], "text": "Equipment Title:", "html_text": "Equipment Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 628.032, 380.48, 642.12 ], "text": "E3 Upgrade Information Technology Infrastructure", "html_text": "E3 Upgrade Information Technology Infrastructure", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 628.032, 548.4, 642.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.64, 613.944, 548.4, 628.032 ], "cells": [ { "location": [ 44.64, 613.944, 212.56, 628.032 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 613.944, 380.48, 628.032 ], "text": "435U14C252", "html_text": "435U14C252", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 613.944, 548.4, 628.032 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.64, 599.856, 548.4, 613.944 ], "cells": [ { "location": [ 44.64, 599.856, 212.56, 613.944 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 599.856, 380.48, 613.944 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 599.856, 548.4, 613.944 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.64, 585.768, 548.4, 599.856 ], "cells": [ { "location": [ 44.64, 585.768, 212.56, 599.856 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 585.768, 380.48, 599.856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 585.768, 548.4, 599.856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.64, 571.68, 548.4, 585.768 ], "cells": [ { "location": [ 44.64, 571.68, 212.56, 585.768 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 571.68, 380.48, 585.768 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380.48, 571.68, 548.4, 585.768 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 10, "n_cols": 3, "ref": "#/tables/0", "reading_order": 0 }, { "page": 53, "type": "TEXT", "location": { "l": 42.96, "t": 570.72, "r": 186.96, "b": 559.68 }, "text": "SYSTEM PROJECT DOCUMENTATION", "reading_order": 1 }, { "page": 53, "type": "TEXT", "location": { "l": 43.68, "t": 558.24, "r": 508.56, "b": 505.44 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only\nIf (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $", "reading_order": 2 }, { "page": 53, "type": "TEXT", "location": { "l": 95.28, "t": 512.88, "r": 189.36, "b": 502.08 }, "text": "New Total Project Cost: $", "reading_order": 3 }, { "page": 53, "type": "TEXT", "location": { "l": 42.24, "t": 499.92, "r": 509.28, "b": 477.12 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "reading_order": 4 }, { "page": 53, "type": "TITLE", "location": { "l": 42.72, "t": 473.52, "r": 117.12, "b": 462.72 }, "text": "Project Description", "reading_order": 5, "level": 4 }, { "page": 53, "type": "TEXT", "location": { "l": 44.64, "t": 462, "r": 166.32, "b": 452.4 }, "text": "Additional/Description Justification", "reading_order": 6 }, { "page": 53, "type": "TEXT", "location": { "l": 45.12, "t": 452.16, "r": 491.28, "b": 431.28 }, "text": "Both KSU's fiber network and its wireless network need to be expanded and upgraded. Wireless access is available only in a few buildings on the north part of north campus. KSU's current network topology is based on token ring methodology and construction.", "reading_order": 7 }, { "page": 53, "type": "TEXT", "location": { "l": 45.36, "t": 424.08, "r": 481.44, "b": 403.68 }, "text": "In order to operate a more efficient network KSU needs to convert to a star topology which will require re-installing fiber to each building, terminating each connection at a central fiber hub.", "reading_order": 8 }, { "page": 53, "type": "TEXT", "location": { "l": 44.88, "t": 396, "r": 502.32, "b": 365.76 }, "text": "This project also includes extending the fiber network to KSU's south campus where currently there are no fiber links. This project will also require updating the network switches and routers utilizing the next level switches. KSU also needs the capability to adjust its bandwidth based upon the application being requested. Redundant connectivity will ensure neat 100% uptime for the network.", "reading_order": 9 }, { "page": 53, "type": "TEXT", "location": { "l": 44.4, "t": 358.32, "r": 497.52, "b": 318.72 }, "text": "Create a campus where the network can be accessed by students, faculty, staff, alumni and visitors anywhere and anytime while on campus. This will also allow advances in information distribution that is, as technology emerges students will have the capability to access the network using handheld devices such as cell phones I-pods, I-touches, etc. The plan is to have wireless access in all campus facilities, with extended access to KSU's research farm in Franklin County.", "reading_order": 10 }, { "page": 53, "type": "TITLE", "location": { "l": 45.84, "t": 312.24, "r": 100.08, "b": 302.16 }, "text": "Project Budget", "reading_order": 11, "level": 5 }, { "page": 53, "type": "TEXT", "location": { "l": 45.12, "t": 302.16, "r": 421.92, "b": 290.64 }, "text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department.", "reading_order": 12 }, { "page": 53, "type": "TITLE", "location": { "l": 45.36, "t": 283.92, "r": 111.6, "b": 273.84 }, "text": "Project Expansion", "reading_order": 13, "level": 5 }, { "page": 53, "type": "TEXT", "location": { "l": 44.88, "t": 273.36, "r": 501.6, "b": 243.84 }, "text": "KSU's current network topology is based on token ring methodology and construction. In order to operate a more efficient network KSU needs to convert to a star topology which will require re-installing fiber to each building, terminating each connection at a central fiber hub.", "reading_order": 14 }, { "page": 53, "type": "TITLE", "location": { "l": 44.88, "t": 236.88, "r": 102.24, "b": 225.6 }, "text": "Phased Project", "reading_order": 15, "level": 4 }, { "page": 53, "type": "TITLE", "location": { "l": 42.48, "t": 216.48, "r": 212.16, "b": 205.44 }, "text": "Universities Only: Primary Program Purpose", "reading_order": 16, "level": 4 }, { "page": 53, "type": "TEXT", "location": { "l": 43.2, "t": 204.72, "r": 401.52, "b": 185.52 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes\nIf yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 17 }, { "page": 53, "type": "TITLE", "location": { "l": 43.2, "t": 184.8, "r": 118.08, "b": 174.48 }, "text": "PROJECT BUDGET", "reading_order": 18, "level": 5 }, { "page": 53, "type": "TABLE", "location": { "l": 41.28, "t": 170.88, "r": 548.64, "b": 75.36 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds06,261,00006,261,000
Total Funds06,261,00006,261,000
Cost Elements
Professional/Implementation Services01,018,00001,018,000
Hardware - Vendor Supplied03,160,00003,160,000
", "rows": [ { "row_index": 0, "location": [ 41.28, 154.96, 548.64, 170.88 ], "cells": [ { "location": [ 41.28, 154.96, 142.752, 170.88 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.752, 154.96, 244.224, 170.88 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 244.224, 154.96, 345.696, 170.88 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 345.696, 154.96, 447.168, 170.88 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 447.168, 154.96, 548.64, 170.88 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 41.28, 139.04, 548.64, 154.96 ], "cells": [ { "location": [ 41.28, 139.04, 142.752, 154.96 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.752, 139.04, 244.224, 154.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 244.224, 139.04, 345.696, 154.96 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 345.696, 139.04, 447.168, 154.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 447.168, 139.04, 548.64, 154.96 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 41.28, 123.12, 548.64, 139.04 ], "cells": [ { "location": [ 41.28, 123.12, 142.752, 139.04 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.752, 123.12, 244.224, 139.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 244.224, 123.12, 345.696, 139.04 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 345.696, 123.12, 447.168, 139.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 447.168, 123.12, 548.64, 139.04 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 41.28, 107.2, 548.64, 123.12 ], "cells": [ { "location": [ 41.28, 107.2, 142.752, 123.12 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.752, 107.2, 244.224, 123.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 244.224, 107.2, 345.696, 123.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 345.696, 107.2, 447.168, 123.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 447.168, 107.2, 548.64, 123.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 41.28, 91.28, 548.64, 107.2 ], "cells": [ { "location": [ 41.28, 91.28, 142.752, 107.2 ], "text": "Professional/Implementation Services", "html_text": "Professional/Implementation Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.752, 91.28, 244.224, 107.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 244.224, 91.28, 345.696, 107.2 ], "text": "1,018,000", "html_text": "1,018,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 345.696, 91.28, 447.168, 107.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 447.168, 91.28, 548.64, 107.2 ], "text": "1,018,000", "html_text": "1,018,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 41.28, 75.36, 548.64, 91.28 ], "cells": [ { "location": [ 41.28, 75.36, 142.752, 91.28 ], "text": "Hardware - Vendor Supplied", "html_text": "Hardware - Vendor Supplied", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.752, 75.36, 244.224, 91.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 244.224, 75.36, 345.696, 91.28 ], "text": "3,160,000", "html_text": "3,160,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 345.696, 75.36, 447.168, 91.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 447.168, 75.36, 548.64, 91.28 ], "text": "3,160,000", "html_text": "3,160,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 6, "n_cols": 5, "ref": "#/tables/1", "reading_order": 19 }, { "page": 53, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 540.96, "b": 26.88 }, "text": "48", "reading_order": 20 } ] }, { "page": 54, "items": [ { "page": 54, "type": "TABLE", "location": { "l": 43.68, "t": 719.76, "r": 551.76, "b": 403.92 }, "text": "
Capital Budget Record CBR-04
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Equipment Title:E3 Upgrade Information Technology Infrastructure
KBUD Project Number:435U14C252
Other02,083,00002,083,000
Total Costs06,261,00006,261,000
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGET
Completion Date:06 / 2014FY1FY2FY3FY4FY5
AmountAmountAmountAmountAmount
Fund Source
00000
Total Costs00000
Cost Elements00000
Total Costs00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet
Agency6
", "rows": [ { "row_index": 0, "location": [ 43.68, 705.4036, 551.76, 719.76 ], "cells": [ { "location": [ 43.68, 705.4036, 551.76, 719.76 ], "text": "Capital Budget Record CBR-04", "html_text": "Capital Budget Record CBR-04", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 8, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.68, 691.0473, 551.76, 705.4036 ], "cells": [ { "location": [ 43.68, 691.0473, 107.19, 705.4036 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 691.0473, 551.76, 705.4036 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.68, 676.6909, 551.76, 691.0473 ], "cells": [ { "location": [ 43.68, 676.6909, 107.19, 691.0473 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 676.6909, 551.76, 691.0473 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.68, 662.3345, 551.76, 676.6909 ], "cells": [ { "location": [ 43.68, 662.3345, 107.19, 676.6909 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 662.3345, 551.76, 676.6909 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.68, 647.9782, 551.76, 662.3345 ], "cells": [ { "location": [ 43.68, 647.9782, 107.19, 662.3345 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 647.9782, 551.76, 662.3345 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.68, 633.6218, 551.76, 647.9782 ], "cells": [ { "location": [ 43.68, 633.6218, 107.19, 647.9782 ], "text": "Equipment Title:", "html_text": "Equipment Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 633.6218, 551.76, 647.9782 ], "text": "E3 Upgrade Information Technology Infrastructure", "html_text": "E3 Upgrade Information Technology Infrastructure", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.68, 619.2655, 551.76, 633.6218 ], "cells": [ { "location": [ 43.68, 619.2655, 107.19, 633.6218 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 619.2655, 551.76, 633.6218 ], "text": "435U14C252", "html_text": "435U14C252", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.68, 604.9091, 551.76, 619.2655 ], "cells": [ { "location": [ 43.68, 604.9091, 107.19, 619.2655 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 604.9091, 170.7, 619.2655 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 604.9091, 234.21, 619.2655 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 604.9091, 297.72, 619.2655 ], "text": "2,083,000", "html_text": "2,083,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 604.9091, 361.23, 619.2655 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 604.9091, 424.74, 619.2655 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 604.9091, 488.25, 619.2655 ], "text": "2,083,000", "html_text": "2,083,000", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 488.25, 604.9091, 551.76, 619.2655 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.68, 590.5527, 551.76, 604.9091 ], "cells": [ { "location": [ 43.68, 590.5527, 107.19, 604.9091 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 590.5527, 170.7, 604.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 590.5527, 234.21, 604.9091 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 590.5527, 297.72, 604.9091 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 590.5527, 361.23, 604.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 590.5527, 424.74, 604.9091 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 590.5527, 488.25, 604.9091 ], "text": "6,261,000", "html_text": "6,261,000", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 488.25, 590.5527, 551.76, 604.9091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 7, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.68, 576.1964, 551.76, 590.5527 ], "cells": [ { "location": [ 43.68, 576.1964, 170.7, 590.5527 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 576.1964, 551.76, 590.5527 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.68, 561.84, 551.76, 576.1964 ], "cells": [ { "location": [ 43.68, 561.84, 551.76, 576.1964 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 8, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.68, 547.4836, 551.76, 561.84 ], "cells": [ { "location": [ 43.68, 547.4836, 107.19, 561.84 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 547.4836, 170.7, 561.84 ], "text": "06 / 2014", "html_text": "06 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 547.4836, 234.21, 561.84 ], "text": "FY1", "html_text": "FY1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 547.4836, 297.72, 561.84 ], "text": "FY2", "html_text": "FY2", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 547.4836, 361.23, 561.84 ], "text": "FY3", "html_text": "FY3", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 547.4836, 424.74, 561.84 ], "text": "FY4", "html_text": "FY4", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 547.4836, 551.76, 561.84 ], "text": "FY5", "html_text": "FY5", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.68, 533.1273, 551.76, 547.4836 ], "cells": [ { "location": [ 43.68, 533.1273, 107.19, 547.4836 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 533.1273, 170.7, 547.4836 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 533.1273, 234.21, 547.4836 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 533.1273, 297.72, 547.4836 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 533.1273, 361.23, 547.4836 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 533.1273, 424.74, 547.4836 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 533.1273, 551.76, 547.4836 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.68, 518.7709, 551.76, 533.1273 ], "cells": [ { "location": [ 43.68, 518.7709, 551.76, 533.1273 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 8, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.68, 504.4145, 551.76, 518.7709 ], "cells": [ { "location": [ 43.68, 504.4145, 107.19, 518.7709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 504.4145, 170.7, 518.7709 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 504.4145, 234.21, 518.7709 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 504.4145, 297.72, 518.7709 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 504.4145, 361.23, 518.7709 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 504.4145, 424.74, 518.7709 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 504.4145, 551.76, 518.7709 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.68, 490.0582, 551.76, 504.4145 ], "cells": [ { "location": [ 43.68, 490.0582, 107.19, 504.4145 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 490.0582, 170.7, 504.4145 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 490.0582, 234.21, 504.4145 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 490.0582, 297.72, 504.4145 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 490.0582, 361.23, 504.4145 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 490.0582, 424.74, 504.4145 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 490.0582, 551.76, 504.4145 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.68, 475.7018, 551.76, 490.0582 ], "cells": [ { "location": [ 43.68, 475.7018, 107.19, 490.0582 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 475.7018, 170.7, 490.0582 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 475.7018, 234.21, 490.0582 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 475.7018, 297.72, 490.0582 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 475.7018, 361.23, 490.0582 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 475.7018, 424.74, 490.0582 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 475.7018, 551.76, 490.0582 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.68, 461.3455, 551.76, 475.7018 ], "cells": [ { "location": [ 43.68, 461.3455, 107.19, 475.7018 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 461.3455, 170.7, 475.7018 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 170.7, 461.3455, 234.21, 475.7018 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 234.21, 461.3455, 297.72, 475.7018 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 297.72, 461.3455, 361.23, 475.7018 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 461.3455, 424.74, 475.7018 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 461.3455, 551.76, 475.7018 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.68, 446.9891, 551.76, 461.3455 ], "cells": [ { "location": [ 43.68, 446.9891, 361.23, 461.3455 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 361.23, 446.9891, 424.74, 461.3455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 424.74, 446.9891, 551.76, 461.3455 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.68, 432.6327, 551.76, 446.9891 ], "cells": [ { "location": [ 43.68, 432.6327, 551.76, 446.9891 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 8, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.68, 418.2764, 551.76, 432.6327 ], "cells": [ { "location": [ 43.68, 418.2764, 551.76, 432.6327 ], "text": "Cabinet", "html_text": "Cabinet", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 8, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.68, 403.92, 551.76, 418.2764 ], "cells": [ { "location": [ 43.68, 403.92, 107.19, 418.2764 ], "text": "Agency", "html_text": "Agency", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 107.19, 403.92, 551.76, 418.2764 ], "text": "6", "html_text": "6", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 22, "n_cols": 8, "ref": "#/tables/0", "reading_order": 0 }, { "page": 54, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "49", "reading_order": 1 } ] }, { "page": 55, "items": [ { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 726, "r": 544.08, "b": 712.5744 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 712.5744, "r": 544.08, "b": 699.1488 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 699.1488, "r": 544.08, "b": 685.7232 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 685.7232, "r": 544.08, "b": 672.2976 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 672.2976, "r": 544.08, "b": 658.872 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 658.872, "r": 544.08, "b": 645.4464 }, "text": "Project Title: E2 Renovate or Replace Bradford Hall", "reading_order": 5 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 645.4464, "r": 544.08, "b": 632.0208 }, "text": "KBUD Project Number: 435U14C244", "reading_order": 6 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 632.0208, "r": 544.08, "b": 618.5952 }, "text": "Priority Capital Budget Request Six-Year Capital Plan 2014-16", "reading_order": 7 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 618.5952, "r": 544.08, "b": 605.1696 }, "text": "Cabinet: 7 7", "reading_order": 8 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 605.1696, "r": 544.08, "b": 591.744 }, "text": "Agency:", "reading_order": 9 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 591.744, "r": 544.08, "b": 578.3184 }, "text": "PROJECT DOCUMENTATION", "reading_order": 10 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 578.3184, "r": 544.08, "b": 564.8928 }, "text": "Location (County): Franklin", "reading_order": 11 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 564.8928, "r": 544.08, "b": 551.4672 }, "text": "Location (ADD): Bluegrass", "reading_order": 12 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 551.4672, "r": 544.08, "b": 538.0416 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or", "reading_order": 13 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 538.0416, "r": 544.08, "b": 524.616 }, "text": "additional funding? NO If (Yes, Additional Funding), provide the following information:", "reading_order": 14 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 524.616, "r": 544.08, "b": 511.1904 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 15 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 511.1904, "r": 544.08, "b": 497.7648 }, "text": "New Total Project Cost: $", "reading_order": 16 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 497.7648, "r": 544.08, "b": 484.3392 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized", "reading_order": 17 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 484.3392, "r": 544.08, "b": 470.9136 }, "text": "please identify the project and action under which it was authorized.", "reading_order": 18 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 470.9136, "r": 544.08, "b": 457.488 }, "text": "Capital Project Type: New/Construction", "reading_order": 19 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 457.488, "r": 544.08, "b": 444.0624 }, "text": "Project Description", "reading_order": 20 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 444.0624, "r": 544.08, "b": 430.6368 }, "text": "Additional/Description Justification", "reading_order": 21 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 430.6368, "r": 544.08, "b": 417.2112 }, "text": "Citation, Order, Agreement with State of Federal Courts or a Regulatory Agency - N/A", "reading_order": 22 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 417.2112, "r": 544.08, "b": 403.7856 }, "text": "--Project Measurements - Has been properly developed and scoped with input from the academic sector as well as through an", "reading_order": 23 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 403.7856, "r": 544.08, "b": 390.36 }, "text": "independent space utilization analysis of the facility, all of which have led to recommendation for pre-program development. Of", "reading_order": 24 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 390.36, "r": 544.08, "b": 376.9344 }, "text": "particular note, is the extent of the structural issues the existing facility has faced.", "reading_order": 25 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 376.9344, "r": 544.08, "b": 363.5088 }, "text": "The new facility will be two floors containing 63,888 Square feet of conference, seminar, office and work room space. Also, space for", "reading_order": 26 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 363.5088, "r": 544.08, "b": 350.0832 }, "text": "small business incubator will be included.", "reading_order": 27 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 350.0832, "r": 544.08, "b": 336.6576 }, "text": "--Site - North Campus adjacent to the Hill Student Center.", "reading_order": 28 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 336.6576, "r": 544.08, "b": 323.232 }, "text": "-- Prior Planning and/or Design - BRAVURA Corporation, a Louisville Architecture, Planning and Urban Design firm has prepared a", "reading_order": 29 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 323.232, "r": 544.08, "b": 309.8064 }, "text": "September 30, 2005 Study of Bradford Hall which recommends construction of a new facility as a cost effective alternative offering", "reading_order": 30 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 309.8064, "r": 544.08, "b": 296.3808 }, "text": "better long-term value than renovation/expansion.", "reading_order": 31 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 296.3808, "r": 544.08, "b": 282.9552 }, "text": "Project Budget", "reading_order": 32 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 282.9552, "r": 544.08, "b": 269.5296 }, "text": "Project Budget was based on current estimating practices, including approximate consideration for specialized spaces, such as", "reading_order": 33 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 269.5296, "r": 544.08, "b": 256.104 }, "text": "theaters.", "reading_order": 34 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 256.104, "r": 544.08, "b": 242.6784 }, "text": "Existing Facility", "reading_order": 35 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 242.6784, "r": 544.08, "b": 229.2528 }, "text": "Bradford Hall was built in 1965 with 63,888 sq ft. It is one of three primary academic facilities on the campus.", "reading_order": 36 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 229.2528, "r": 544.08, "b": 215.8272 }, "text": "The facility is deteriorating and has significant structural problems; the most severe of which have been repaired though other", "reading_order": 37 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 215.8272, "r": 544.08, "b": 202.4016 }, "text": "structural problems are growing. The facility does not match programmatic needs of the Business and Music programs presently", "reading_order": 38 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 202.4016, "r": 544.08, "b": 188.976 }, "text": "housed in the building. The VFA Facilities Assessment report puts Bradford Hall in its ten worst [buildings] list. Existing academic", "reading_order": 39 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 188.976, "r": 544.08, "b": 175.5504 }, "text": "programs will be moved to new facilities with construction of the new \" Construct Business & Technology Center\" and the new\"", "reading_order": 40 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 175.5504, "r": 544.08, "b": 162.1248 }, "text": "Construct Classrooms/Performing Arts Center\"", "reading_order": 41 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 162.1248, "r": 544.08, "b": 148.6992 }, "text": "Program Relocation", "reading_order": 42 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 148.6992, "r": 544.08, "b": 135.2736 }, "text": "Phased Project", "reading_order": 43 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 135.2736, "r": 544.08, "b": 121.848 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 44 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 121.848, "r": 544.08, "b": 108.4224 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 45 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 108.4224, "r": 544.08, "b": 94.9968 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 46 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 94.9968, "r": 544.08, "b": 81.5712 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 47 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 81.5712, "r": 544.08, "b": 68.1456 }, "text": "PROJECT BUDGET", "reading_order": 48 }, { "page": 55, "type": "TEXT", "location": { "l": 43.44, "t": 68.1456, "r": 544.08, "b": 54.72 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 49 }, { "page": 55, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 541.2, "b": 27.12 }, "text": "50", "reading_order": 50 } ] }, { "page": 56, "items": [ { "page": 56, "type": "TITLE", "location": { "l": 208.56, "t": 743.52, "r": 385.2, "b": 715.44 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAli dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 56, "type": "TEXT", "location": { "l": 46.08, "t": 709.92, "r": 162.48, "b": 700.08 }, "text": "Capital Budget Record CBR-02", "reading_order": 1 }, { "page": 56, "type": "TABLE", "location": { "l": 47.04, "t": 706.56, "r": 543.36, "b": 646.32 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Renovate or Replace Bradford Hall
", "rows": [ { "row_index": 0, "location": [ 47.04, 696.52, 543.36, 706.56 ], "cells": [ { "location": [ 47.04, 696.52, 543.36, 706.56 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 47.04, 686.48, 543.36, 696.52 ], "cells": [ { "location": [ 47.04, 686.48, 295.2, 696.52 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.2, 686.48, 543.36, 696.52 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 47.04, 676.44, 543.36, 686.48 ], "cells": [ { "location": [ 47.04, 676.44, 295.2, 686.48 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.2, 676.44, 543.36, 686.48 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 47.04, 666.4, 543.36, 676.44 ], "cells": [ { "location": [ 47.04, 666.4, 295.2, 676.44 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.2, 666.4, 543.36, 676.44 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 47.04, 656.36, 543.36, 666.4 ], "cells": [ { "location": [ 47.04, 656.36, 295.2, 666.4 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.2, 656.36, 543.36, 666.4 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 47.04, 646.32, 543.36, 656.36 ], "cells": [ { "location": [ 47.04, 646.32, 295.2, 656.36 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.2, 646.32, 543.36, 656.36 ], "text": "E2 Renovate or Replace Bradford Hall", "html_text": "E2 Renovate or Replace Bradford Hall", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 6, "n_cols": 2, "ref": "#/tables/0", "reading_order": 2 }, { "page": 56, "type": "TEXT", "location": { "l": 47.76, "t": 644.64, "r": 189.84, "b": 635.52 }, "text": "KBUD Project Number: 435U14C244", "reading_order": 3 }, { "page": 56, "type": "TABLE", "location": { "l": 43.68, "t": 636.24, "r": 538.56, "b": 508.56 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds027,266,000027,266,000
Total Funds027,266,000027,266,000
Cost Elements
Site Survey/Preparation046,000046,000
Project Design01,743,00001,743,000
Movable Equipment/Furniture0894,0000894,000
Contingency Expense03,440,00003,440,000
Construction Costs021,143,000021,143,000
Total Costs027,266,000027,266,000
", "rows": [ { "row_index": 0, "location": [ 43.68, 623.472, 538.56, 636.24 ], "cells": [ { "location": [ 43.68, 623.472, 142.656, 636.24 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 623.472, 241.632, 636.24 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 623.472, 340.608, 636.24 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 623.472, 439.584, 636.24 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 623.472, 538.56, 636.24 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 43.68, 610.704, 538.56, 623.472 ], "cells": [ { "location": [ 43.68, 610.704, 142.656, 623.472 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 610.704, 241.632, 623.472 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 610.704, 340.608, 623.472 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 610.704, 439.584, 623.472 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 610.704, 538.56, 623.472 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 43.68, 597.936, 538.56, 610.704 ], "cells": [ { "location": [ 43.68, 597.936, 142.656, 610.704 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 597.936, 241.632, 610.704 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 597.936, 340.608, 610.704 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 597.936, 439.584, 610.704 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 597.936, 538.56, 610.704 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 43.68, 585.168, 538.56, 597.936 ], "cells": [ { "location": [ 43.68, 585.168, 142.656, 597.936 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 585.168, 241.632, 597.936 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 585.168, 340.608, 597.936 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 585.168, 439.584, 597.936 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 585.168, 538.56, 597.936 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 43.68, 572.4, 538.56, 585.168 ], "cells": [ { "location": [ 43.68, 572.4, 142.656, 585.168 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 572.4, 241.632, 585.168 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 572.4, 340.608, 585.168 ], "text": "46,000", "html_text": "46,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 572.4, 439.584, 585.168 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 572.4, 538.56, 585.168 ], "text": "46,000", "html_text": "46,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 43.68, 559.632, 538.56, 572.4 ], "cells": [ { "location": [ 43.68, 559.632, 142.656, 572.4 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 559.632, 241.632, 572.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 559.632, 340.608, 572.4 ], "text": "1,743,000", "html_text": "1,743,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 559.632, 439.584, 572.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 559.632, 538.56, 572.4 ], "text": "1,743,000", "html_text": "1,743,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 43.68, 546.864, 538.56, 559.632 ], "cells": [ { "location": [ 43.68, 546.864, 142.656, 559.632 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 546.864, 241.632, 559.632 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 546.864, 340.608, 559.632 ], "text": "894,000", "html_text": "894,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 546.864, 439.584, 559.632 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 546.864, 538.56, 559.632 ], "text": "894,000", "html_text": "894,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 43.68, 534.096, 538.56, 546.864 ], "cells": [ { "location": [ 43.68, 534.096, 142.656, 546.864 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 534.096, 241.632, 546.864 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 534.096, 340.608, 546.864 ], "text": "3,440,000", "html_text": "3,440,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 534.096, 439.584, 546.864 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 534.096, 538.56, 546.864 ], "text": "3,440,000", "html_text": "3,440,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 43.68, 521.328, 538.56, 534.096 ], "cells": [ { "location": [ 43.68, 521.328, 142.656, 534.096 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 521.328, 241.632, 534.096 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 521.328, 340.608, 534.096 ], "text": "21,143,000", "html_text": "21,143,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 521.328, 439.584, 534.096 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 521.328, 538.56, 534.096 ], "text": "21,143,000", "html_text": "21,143,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 43.68, 508.56, 538.56, 521.328 ], "cells": [ { "location": [ 43.68, 508.56, 142.656, 521.328 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 142.656, 508.56, 241.632, 521.328 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 241.632, 508.56, 340.608, 521.328 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 340.608, 508.56, 439.584, 521.328 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 439.584, 508.56, 538.56, 521.328 ], "text": "27,266,000", "html_text": "27,266,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 10, "n_cols": 5, "ref": "#/tables/1", "reading_order": 4 }, { "page": 56, "type": "TEXT", "location": { "l": 50.88, "t": 506.4, "r": 172.8, "b": 496.32 }, "text": "Completion Date: 08/2014", "reading_order": 5 }, { "page": 56, "type": "TEXT", "location": { "l": 42.96, "t": 491.76, "r": 205.92, "b": 481.44 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 6 }, { "page": 56, "type": "TEXT", "location": { "l": 254.88, "t": 491.52, "r": 290.4, "b": 482.16 }, "text": "Purchase", "reading_order": 7 }, { "page": 56, "type": "TABLE", "location": { "l": 44.4, "t": 480.48, "r": 543.6, "b": 369.6 }, "text": "
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
", "rows": [ { "row_index": 0, "location": [ 44.4, 466.62, 543.6, 480.48 ], "cells": [ { "location": [ 44.4, 466.62, 127.6, 480.48 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 466.62, 210.8, 480.48 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 466.62, 294, 480.48 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 294, 466.62, 377.2, 480.48 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 377.2, 466.62, 460.4, 480.48 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.4, 466.62, 543.6, 480.48 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 1, "location": [ 44.4, 452.76, 543.6, 466.62 ], "cells": [ { "location": [ 44.4, 452.76, 127.6, 466.62 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 452.76, 210.8, 466.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 452.76, 294, 466.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 294, 452.76, 377.2, 466.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 377.2, 452.76, 460.4, 466.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.4, 452.76, 543.6, 466.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 2, "location": [ 44.4, 438.9, 543.6, 452.76 ], "cells": [ { "location": [ 44.4, 438.9, 127.6, 452.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 438.9, 210.8, 452.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 438.9, 294, 452.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 294, 438.9, 377.2, 452.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 377.2, 438.9, 460.4, 452.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.4, 438.9, 543.6, 452.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 3, "location": [ 44.4, 425.04, 543.6, 438.9 ], "cells": [ { "location": [ 44.4, 425.04, 127.6, 438.9 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 425.04, 210.8, 438.9 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 425.04, 294, 438.9 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 294, 425.04, 377.2, 438.9 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 377.2, 425.04, 460.4, 438.9 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.4, 425.04, 543.6, 438.9 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 4, "location": [ 44.4, 411.18, 543.6, 425.04 ], "cells": [ { "location": [ 44.4, 411.18, 127.6, 425.04 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 411.18, 210.8, 425.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 411.18, 294, 425.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 294, 411.18, 377.2, 425.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 377.2, 411.18, 460.4, 425.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.4, 411.18, 543.6, 425.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 5, "location": [ 44.4, 397.32, 543.6, 411.18 ], "cells": [ { "location": [ 44.4, 397.32, 127.6, 411.18 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 397.32, 210.8, 411.18 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 397.32, 294, 411.18 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 294, 397.32, 377.2, 411.18 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 377.2, 397.32, 460.4, 411.18 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.4, 397.32, 543.6, 411.18 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 6, "location": [ 44.4, 383.46, 543.6, 397.32 ], "cells": [ { "location": [ 44.4, 383.46, 127.6, 397.32 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 383.46, 210.8, 397.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 210.8, 383.46, 294, 397.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 294, 383.46, 377.2, 397.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 377.2, 383.46, 460.4, 397.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 460.4, 383.46, 543.6, 397.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" }, { "row_index": 7, "location": [ 44.4, 369.6, 543.6, 383.46 ], "cells": [ { "location": [ 44.4, 369.6, 127.6, 383.46 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/2" }, { "location": [ 127.6, 369.6, 543.6, 383.46 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/2" } ], "ref": "#/tables/2" } ], "n_rows": 8, "n_cols": 6, "ref": "#/tables/2", "reading_order": 8 }, { "page": 56, "type": "TEXT", "location": { "l": 49.92, "t": 366.72, "r": 148.08, "b": 356.16 }, "text": "Operating Budget Priority", "reading_order": 9 }, { "page": 56, "type": "TEXT", "location": { "l": 59.76, "t": 352.8, "r": 222.48, "b": 342.48 }, "text": "Cabinet: Agency: 7", "reading_order": 10 }, { "page": 56, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.48, "b": 27.12 }, "text": "51", "reading_order": 11 } ] }, { "page": 57, "items": [ { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 741.84, "r": 532.8, "b": 722.8582 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 722.8582, "r": 532.8, "b": 703.8764 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 703.8764, "r": 532.8, "b": 684.8945 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 684.8945, "r": 532.8, "b": 665.9127 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 665.9127, "r": 532.8, "b": 646.9309 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 646.9309, "r": 532.8, "b": 627.9491 }, "text": "Project Title: E1 Renovate Jackson Hall, Phase II", "reading_order": 5 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 627.9491, "r": 532.8, "b": 608.9673 }, "text": "KBUD Project Number: 435U14C231", "reading_order": 6 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 608.9673, "r": 532.8, "b": 589.9855 }, "text": "Priority Capital Budget Request Six-Year Capital Plan 2014-16", "reading_order": 7 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 589.9855, "r": 532.8, "b": 571.0036 }, "text": "Cabinet: 8 8", "reading_order": 8 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 571.0036, "r": 532.8, "b": 552.0218 }, "text": "Agency:", "reading_order": 9 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 552.0218, "r": 532.8, "b": 533.04 }, "text": "PROJECT DOCUMENTATION", "reading_order": 10 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 533.04, "r": 532.8, "b": 514.0582 }, "text": "Location (County): Franklin", "reading_order": 11 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 514.0582, "r": 532.8, "b": 495.0764 }, "text": "Location (ADD): Bluegrass", "reading_order": 12 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 495.0764, "r": 532.8, "b": 476.0945 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or", "reading_order": 13 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 476.0945, "r": 532.8, "b": 457.1127 }, "text": "additional funding? Yes, Reauthorization Only", "reading_order": 14 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 457.1127, "r": 532.8, "b": 438.1309 }, "text": "If (Yes, Additional Funding), provide the following information:", "reading_order": 15 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 438.1309, "r": 532.8, "b": 419.1491 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 16 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 419.1491, "r": 532.8, "b": 400.1673 }, "text": "New Total Project Cost: $", "reading_order": 17 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 400.1673, "r": 532.8, "b": 381.1855 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized", "reading_order": 18 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 381.1855, "r": 532.8, "b": 362.2036 }, "text": "please identify the project and action under which it was authorized.", "reading_order": 19 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 362.2036, "r": 532.8, "b": 343.2218 }, "text": "Capital Project Type: Major Renovation", "reading_order": 20 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 343.2218, "r": 532.8, "b": 324.24 }, "text": "Project Description", "reading_order": 21 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 324.24, "r": 532.8, "b": 305.2582 }, "text": "Additional/Description Justification", "reading_order": 22 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 305.2582, "r": 532.8, "b": 286.2764 }, "text": "Jackson Hall is a two-story building with 11,225 GSF. It is important to maintain this building since it is the most visually dominant building on the North campus and symbolic of the rich history of the University. The VFA Facility Condition Assessment & Space Study notes that adding access to the second floor of this building by elevator installation is critical to the long-term use of this facility. The study also notes: \"Enhancing the public use of the building seems desirable.\"", "reading_order": 23 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 286.2764, "r": 532.8, "b": 267.2945 }, "text": "With the addition of an elevator and other proposed improvements, this project will address remaining outstanding regulatory compliance issues relating to ADA, and meet energy efficiency goals established by the state. ADA and fire sprinkler and alarm upgrades will be completed to meet current regulatory conditions.", "reading_order": 24 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 267.2945, "r": 532.8, "b": 248.3127 }, "text": "The existing HVAC system does not conform to current ASHRE standards for efficiency or health related issues. To create a healthy environment within the building, air changes per hour must be increased, fresh air supply must be directed to all occupied spaces and energy conservation measures must be implemented.", "reading_order": 25 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 248.3127, "r": 532.8, "b": 229.3309 }, "text": "The renovation work is important to the preservation of the irreplaceable archival documents that are housed in this facility as part of the CESKA program. A new HVAC system will assure proper control of temperature and humidity. A non-damaging fire suppression system is needed to replace the existing outdated water based sprinkler system.", "reading_order": 26 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 229.3309, "r": 532.8, "b": 210.3491 }, "text": "Renovation of this facility will have a direct impact on the University's deferred maintenance backlog. It will significantly reduce the capital renewal and maintenance burden that would otherwise have to be done for this facility. The building's systems have exceeded their useful life and are in need of replacement, rather than repair. Completion of a full renovation will eliminate the need for several minor projects and provide a holistic approach for addressing maintenance and renewal far more economically than piecemeal repairs.", "reading_order": 27 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 210.3491, "r": 532.8, "b": 191.3673 }, "text": "This project is consistent with the University's Master Plan.", "reading_order": 28 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 191.3673, "r": 532.8, "b": 172.3855 }, "text": "Project Budget", "reading_order": 29 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 172.3855, "r": 532.8, "b": 153.4036 }, "text": "Project budget was based on current estimating practices for a similar project type. Fees, Contingency, Bid Cost, Equipment and Furniture were added. It is the University's understanding that the interior work would not be considered eligible for receipt of federal Historic Preservation Funds due to changes made in the 1975 renovation of Jackson Hall that affected the historical significance of the interior.", "reading_order": 30 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 153.4036, "r": 532.8, "b": 134.4218 }, "text": "Existing Facility", "reading_order": 31 }, { "page": 57, "type": "TEXT", "location": { "l": 48, "t": 134.4218, "r": 532.8, "b": 115.44 }, "text": "Jackson Hall, built in 1887, is on the State and National Historic Registers. It is the historic \"trademark\" of the University. It's last major renovation was 1875. The building has 11,225 GSF. The great reorganization of the building was the first to date.", "reading_order": 32 }, { "page": 57, "type": "TEXT", "location": { "l": 49.44, "t": 129.36, "r": 504.96, "b": 52.32 }, "text": "Jackson Hall, built in 1887, is on the State and National Historic Registers. It is the historic \"trademark\" of the University. It's last major renovation was 1975. The building has 11,225 GSF. The current programmatic use of the building (Art Department and gallery, the Center of Excellence for the Study of Kentucky African Americans (CESKA), and Whitney Young Honors Program) is not optimal due to space constraints and limited accessibility. The University plans to move the Art Department and gallery to Shauntee Hall, which would provide CESKA with additional space to display its archival documents. The CESKA documents housed there comprise the most significant collection of historic African American papers in the Commonwealth. The inability to control humidity within the building jeopardizes those irreplaceable archival documents. The space as currently configured is not conducive to a quality learning experience. The facility is not ADA accessible. It is a two story brick building with partial basement and does not", "reading_order": 33 }, { "page": 57, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "52", "reading_order": 34 } ] }, { "page": 58, "items": [ { "page": 58, "type": "TABLE", "location": { "l": 48.24, "t": 709.68, "r": 246.72, "b": 624.96 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Renovate Jackson Hall, Phase II
KBUD Project Number:435U14C231
have an elevator.
", "rows": [ { "row_index": 0, "location": [ 48.24, 699.09, 246.72, 709.68 ], "cells": [ { "location": [ 48.24, 699.09, 246.72, 709.68 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 48.24, 688.5, 246.72, 699.09 ], "cells": [ { "location": [ 48.24, 688.5, 147.48, 699.09 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 147.48, 688.5, 246.72, 699.09 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 48.24, 677.91, 246.72, 688.5 ], "cells": [ { "location": [ 48.24, 677.91, 147.48, 688.5 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 147.48, 677.91, 246.72, 688.5 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 48.24, 667.32, 246.72, 677.91 ], "cells": [ { "location": [ 48.24, 667.32, 147.48, 677.91 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 147.48, 667.32, 246.72, 677.91 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 48.24, 656.73, 246.72, 667.32 ], "cells": [ { "location": [ 48.24, 656.73, 147.48, 667.32 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 147.48, 656.73, 246.72, 667.32 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 48.24, 646.14, 246.72, 656.73 ], "cells": [ { "location": [ 48.24, 646.14, 147.48, 656.73 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 147.48, 646.14, 246.72, 656.73 ], "text": "E1 Renovate Jackson Hall, Phase II", "html_text": "E1 Renovate Jackson Hall, Phase II", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 48.24, 635.55, 246.72, 646.14 ], "cells": [ { "location": [ 48.24, 635.55, 147.48, 646.14 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 147.48, 635.55, 246.72, 646.14 ], "text": "435U14C231", "html_text": "435U14C231", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 48.24, 624.96, 246.72, 635.55 ], "cells": [ { "location": [ 48.24, 624.96, 246.72, 635.55 ], "text": "have an elevator.", "html_text": "have an elevator.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 8, "n_cols": 2, "ref": "#/tables/0", "reading_order": 0 }, { "page": 58, "type": "TEXT", "location": { "l": 50.64, "t": 617.52, "r": 121.68, "b": 607.2 }, "text": "Program Relocation", "reading_order": 1 }, { "page": 58, "type": "TEXT", "location": { "l": 50.88, "t": 589.44, "r": 106.56, "b": 580.56 }, "text": "Phased Project", "reading_order": 2 }, { "page": 58, "type": "TEXT", "location": { "l": 44.88, "t": 580.8, "r": 272.88, "b": 571.2 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 3 }, { "page": 58, "type": "TEXT", "location": { "l": 43.92, "t": 569.76, "r": 237.36, "b": 559.44 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 4 }, { "page": 58, "type": "TEXT", "location": { "l": 43.44, "t": 557.28, "r": 381.84, "b": 546.48 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 5 }, { "page": 58, "type": "TEXT", "location": { "l": 45.6, "t": 546, "r": 549.84, "b": 534.24 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2010-2012 2008-2010 2006-2008", "reading_order": 6 }, { "page": 58, "type": "TEXT", "location": { "l": 45.84, "t": 545.52, "r": 351.84, "b": 528 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. PROJECT BUDGET", "reading_order": 7 }, { "page": 58, "type": "TEXT", "location": { "l": 43.68, "t": 534.48, "r": 127.44, "b": 524.16 }, "text": "PROJECT BUDGET", "reading_order": 8 }, { "page": 58, "type": "TABLE", "location": { "l": 42.96, "t": 520.08, "r": 547.2, "b": 240.72 }, "text": "
Has this project been reviewed by the Department for Facilities and Support Services?No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds05,628,00005,628,000
Total Funds05,628,00005,628,000
Cost Elements
Site Survey/Preparation060,000060,000
Project Design0693,0000693,000
Movable Equipment/Furniture0180,0000180,000
Contingency Expense0710,0000710,000
Construction Costs03,985,00003,985,000
Total Costs05,628,00005,628,000
Completion Date: 06 / 2014
Method of Procurement (Acquisitions Only):Other
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
", "rows": [ { "row_index": 0, "location": [ 42.96, 506.7771, 547.2, 520.08 ], "cells": [ { "location": [ 42.96, 506.7771, 295.08, 520.08 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 506.7771, 547.2, 520.08 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 42.96, 493.4743, 547.2, 506.7771 ], "cells": [ { "location": [ 42.96, 493.4743, 127, 506.7771 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 493.4743, 211.04, 506.7771 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 493.4743, 295.08, 506.7771 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 493.4743, 379.12, 506.7771 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 493.4743, 463.16, 506.7771 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 493.4743, 547.2, 506.7771 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 42.96, 480.1714, 547.2, 493.4743 ], "cells": [ { "location": [ 42.96, 480.1714, 127, 493.4743 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 480.1714, 211.04, 493.4743 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 480.1714, 295.08, 493.4743 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 480.1714, 379.12, 493.4743 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 480.1714, 463.16, 493.4743 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 480.1714, 547.2, 493.4743 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 42.96, 466.8686, 547.2, 480.1714 ], "cells": [ { "location": [ 42.96, 466.8686, 127, 480.1714 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 466.8686, 211.04, 480.1714 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 466.8686, 295.08, 480.1714 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 466.8686, 379.12, 480.1714 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 466.8686, 463.16, 480.1714 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 466.8686, 547.2, 480.1714 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 42.96, 453.5657, 547.2, 466.8686 ], "cells": [ { "location": [ 42.96, 453.5657, 127, 466.8686 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 453.5657, 211.04, 466.8686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 453.5657, 295.08, 466.8686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 453.5657, 379.12, 466.8686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 453.5657, 463.16, 466.8686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 453.5657, 547.2, 466.8686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 42.96, 440.2629, 547.2, 453.5657 ], "cells": [ { "location": [ 42.96, 440.2629, 127, 453.5657 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 440.2629, 211.04, 453.5657 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 440.2629, 295.08, 453.5657 ], "text": "60,000", "html_text": "60,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 440.2629, 379.12, 453.5657 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 440.2629, 463.16, 453.5657 ], "text": "60,000", "html_text": "60,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 440.2629, 547.2, 453.5657 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 42.96, 426.96, 547.2, 440.2629 ], "cells": [ { "location": [ 42.96, 426.96, 127, 440.2629 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 426.96, 211.04, 440.2629 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 426.96, 295.08, 440.2629 ], "text": "693,000", "html_text": "693,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 426.96, 379.12, 440.2629 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 426.96, 463.16, 440.2629 ], "text": "693,000", "html_text": "693,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 426.96, 547.2, 440.2629 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 42.96, 413.6571, 547.2, 426.96 ], "cells": [ { "location": [ 42.96, 413.6571, 127, 426.96 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 413.6571, 211.04, 426.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 413.6571, 295.08, 426.96 ], "text": "180,000", "html_text": "180,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 413.6571, 379.12, 426.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 413.6571, 463.16, 426.96 ], "text": "180,000", "html_text": "180,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 413.6571, 547.2, 426.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 42.96, 400.3543, 547.2, 413.6571 ], "cells": [ { "location": [ 42.96, 400.3543, 127, 413.6571 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 400.3543, 211.04, 413.6571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 400.3543, 295.08, 413.6571 ], "text": "710,000", "html_text": "710,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 400.3543, 379.12, 413.6571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 400.3543, 463.16, 413.6571 ], "text": "710,000", "html_text": "710,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 400.3543, 547.2, 413.6571 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 42.96, 387.0514, 547.2, 400.3543 ], "cells": [ { "location": [ 42.96, 387.0514, 127, 400.3543 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 387.0514, 211.04, 400.3543 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 387.0514, 295.08, 400.3543 ], "text": "3,985,000", "html_text": "3,985,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 387.0514, 379.12, 400.3543 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 387.0514, 463.16, 400.3543 ], "text": "3,985,000", "html_text": "3,985,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 387.0514, 547.2, 400.3543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 10, "location": [ 42.96, 373.7486, 547.2, 387.0514 ], "cells": [ { "location": [ 42.96, 373.7486, 127, 387.0514 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 373.7486, 211.04, 387.0514 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 373.7486, 295.08, 387.0514 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 373.7486, 379.12, 387.0514 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 373.7486, 463.16, 387.0514 ], "text": "5,628,000", "html_text": "5,628,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 373.7486, 547.2, 387.0514 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 11, "location": [ 42.96, 360.4457, 547.2, 373.7486 ], "cells": [ { "location": [ 42.96, 360.4457, 547.2, 373.7486 ], "text": "Completion Date: 06 / 2014", "html_text": "Completion Date: 06 / 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 12, "location": [ 42.96, 347.1429, 547.2, 360.4457 ], "cells": [ { "location": [ 42.96, 347.1429, 127, 360.4457 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 347.1429, 211.04, 360.4457 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 347.1429, 295.08, 360.4457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 347.1429, 379.12, 360.4457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 347.1429, 463.16, 360.4457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 347.1429, 547.2, 360.4457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 13, "location": [ 42.96, 333.84, 547.2, 347.1429 ], "cells": [ { "location": [ 42.96, 333.84, 127, 347.1429 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 333.84, 211.04, 347.1429 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 333.84, 295.08, 347.1429 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 333.84, 379.12, 347.1429 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 333.84, 463.16, 347.1429 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 333.84, 547.2, 347.1429 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 14, "location": [ 42.96, 320.5371, 547.2, 333.84 ], "cells": [ { "location": [ 42.96, 320.5371, 127, 333.84 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 320.5371, 211.04, 333.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 320.5371, 295.08, 333.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 320.5371, 379.12, 333.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 320.5371, 463.16, 333.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 320.5371, 547.2, 333.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 15, "location": [ 42.96, 307.2343, 547.2, 320.5371 ], "cells": [ { "location": [ 42.96, 307.2343, 127, 320.5371 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 307.2343, 211.04, 320.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 307.2343, 295.08, 320.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 307.2343, 379.12, 320.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 307.2343, 463.16, 320.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 307.2343, 547.2, 320.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 16, "location": [ 42.96, 293.9314, 547.2, 307.2343 ], "cells": [ { "location": [ 42.96, 293.9314, 127, 307.2343 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 293.9314, 211.04, 307.2343 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 293.9314, 295.08, 307.2343 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 293.9314, 379.12, 307.2343 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 293.9314, 463.16, 307.2343 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 293.9314, 547.2, 307.2343 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 17, "location": [ 42.96, 280.6286, 547.2, 293.9314 ], "cells": [ { "location": [ 42.96, 280.6286, 127, 293.9314 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 280.6286, 211.04, 293.9314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 280.6286, 295.08, 293.9314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 280.6286, 379.12, 293.9314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 280.6286, 463.16, 293.9314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 280.6286, 547.2, 293.9314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 18, "location": [ 42.96, 267.3257, 547.2, 280.6286 ], "cells": [ { "location": [ 42.96, 267.3257, 127, 280.6286 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 267.3257, 211.04, 280.6286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 267.3257, 295.08, 280.6286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 267.3257, 379.12, 280.6286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 267.3257, 463.16, 280.6286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 267.3257, 547.2, 280.6286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 19, "location": [ 42.96, 254.0229, 547.2, 267.3257 ], "cells": [ { "location": [ 42.96, 254.0229, 127, 267.3257 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 254.0229, 211.04, 267.3257 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 254.0229, 295.08, 267.3257 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 254.0229, 379.12, 267.3257 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 254.0229, 463.16, 267.3257 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 254.0229, 547.2, 267.3257 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 20, "location": [ 42.96, 240.72, 547.2, 254.0229 ], "cells": [ { "location": [ 42.96, 240.72, 127, 254.0229 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127, 240.72, 211.04, 254.0229 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 211.04, 240.72, 295.08, 254.0229 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 240.72, 379.12, 254.0229 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.12, 240.72, 463.16, 254.0229 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 463.16, 240.72, 547.2, 254.0229 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 21, "n_cols": 6, "ref": "#/tables/1", "reading_order": 9 }, { "page": 58, "type": "TEXT", "location": { "l": 51.12, "t": 236.4, "r": 148.32, "b": 225.6 }, "text": "Operating Budget Priority", "reading_order": 10 }, { "page": 58, "type": "TEXT", "location": { "l": 60.72, "t": 222.48, "r": 223.68, "b": 211.68 }, "text": "Cabinet: Agency: 8", "reading_order": 11 }, { "page": 58, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 540.96, "b": 27.12 }, "text": "53", "reading_order": 12 } ] }, { "page": 59, "items": [ { "page": 59, "type": "TABLE", "location": { "l": 42.96, "t": 751.44, "r": 546, "b": 55.92 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Renovate Central Computing Facility, Carroll ASB
KBUD Project Number:435U14C256
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:99
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized
please identify the project and action under which it was authorized.
Capital Project Type: Major Renovation
Project Description
Additional/Description Justification
—Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency N/A
—Project Measurements A New building addition to Carroll ASB with 4,000 GSF plus renovation of 3,936 Sq Feet in Carroll ASB is planned. The purpose of this project is
Project Budget
In-House budget from discussions with potential vendor by KSU Computer & Information Service Department. New Construction and Renovation cost is based on adjusted Means data.
Existing Facility
Construction on the Carroll Academic Services Building was completed in 1981. The facility consists of five floors, and has 98,271 GSF. This building houses offices for Administrative Services, Computer Services, Office of the Bursar, Admissions, Advising, Housing, Financial Aid, Student Financing and Collections, History Gallery, Accounting and the Chief Financial Officer.
The facility is also used for Public Administration classes. The Office for Employee and Organizational Development, which is a state agency also rents space (10,811 SF) in the Academic Services Building.
Program Relocation
Phased Project
Universities Only: Type of SpaceEducational and General
Proposed Heat/Air conditioning Fuel TypeCoal
Previous Request(s):Has this item been requested in a prior biennial budget request?Yes
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.2012-2014
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services?No
Fund SourceRequestedRequestedRequested
FY 2013-14FY 2014-15FY 2015-16
Restricted Funds010,673,0000
Total Funds010,673,0000
Cost Elements
Site Survey/Preparation023,0000
Project Design0400,0000
Movable Equipment/Expenditure0110,0000
", "rows": [ { "row_index": 0, "location": [ 42.96, 735.984, 546, 751.44 ], "cells": [ { "location": [ 42.96, 735.984, 546, 751.44 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 42.96, 720.528, 546, 735.984 ], "cells": [ { "location": [ 42.96, 720.528, 168.72, 735.984 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 720.528, 294.48, 735.984 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 720.528, 420.24, 735.984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 720.528, 546, 735.984 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 42.96, 705.072, 546, 720.528 ], "cells": [ { "location": [ 42.96, 705.072, 168.72, 720.528 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 705.072, 294.48, 720.528 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 705.072, 420.24, 720.528 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 705.072, 546, 720.528 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 42.96, 689.616, 546, 705.072 ], "cells": [ { "location": [ 42.96, 689.616, 168.72, 705.072 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 689.616, 294.48, 705.072 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 689.616, 420.24, 705.072 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 689.616, 546, 705.072 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 42.96, 674.16, 546, 689.616 ], "cells": [ { "location": [ 42.96, 674.16, 168.72, 689.616 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 674.16, 294.48, 689.616 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 674.16, 420.24, 689.616 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 674.16, 546, 689.616 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 42.96, 658.704, 546, 674.16 ], "cells": [ { "location": [ 42.96, 658.704, 168.72, 674.16 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 658.704, 294.48, 674.16 ], "text": "E1 Renovate Central Computing Facility, Carroll ASB", "html_text": "E1 Renovate Central Computing Facility, Carroll ASB", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 658.704, 420.24, 674.16 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 658.704, 546, 674.16 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 42.96, 643.248, 546, 658.704 ], "cells": [ { "location": [ 42.96, 643.248, 168.72, 658.704 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 643.248, 294.48, 658.704 ], "text": "435U14C256", "html_text": "435U14C256", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 643.248, 420.24, 658.704 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 643.248, 546, 658.704 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 42.96, 627.792, 546, 643.248 ], "cells": [ { "location": [ 42.96, 627.792, 168.72, 643.248 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 627.792, 294.48, 643.248 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 627.792, 420.24, 643.248 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 627.792, 546, 643.248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 42.96, 612.336, 546, 627.792 ], "cells": [ { "location": [ 42.96, 612.336, 168.72, 627.792 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 612.336, 294.48, 627.792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 612.336, 420.24, 627.792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 612.336, 546, 627.792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 42.96, 596.88, 546, 612.336 ], "cells": [ { "location": [ 42.96, 596.88, 168.72, 612.336 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 596.88, 294.48, 612.336 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 596.88, 420.24, 612.336 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 596.88, 546, 612.336 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 42.96, 581.424, 546, 596.88 ], "cells": [ { "location": [ 42.96, 581.424, 546, 596.88 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 42.96, 565.968, 546, 581.424 ], "cells": [ { "location": [ 42.96, 565.968, 168.72, 581.424 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 565.968, 294.48, 581.424 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 565.968, 420.24, 581.424 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 565.968, 546, 581.424 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 42.96, 550.512, 546, 565.968 ], "cells": [ { "location": [ 42.96, 550.512, 168.72, 565.968 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 550.512, 294.48, 565.968 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 550.512, 420.24, 565.968 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 550.512, 546, 565.968 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 42.96, 535.056, 546, 550.512 ], "cells": [ { "location": [ 42.96, 535.056, 168.72, 550.512 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 535.056, 294.48, 550.512 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 535.056, 420.24, 550.512 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 535.056, 546, 550.512 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 42.96, 519.6, 546, 535.056 ], "cells": [ { "location": [ 42.96, 519.6, 546, 535.056 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 42.96, 504.144, 546, 519.6 ], "cells": [ { "location": [ 42.96, 504.144, 546, 519.6 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 42.96, 488.688, 546, 504.144 ], "cells": [ { "location": [ 42.96, 488.688, 546, 504.144 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 42.96, 473.232, 546, 488.688 ], "cells": [ { "location": [ 42.96, 473.232, 168.72, 488.688 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 473.232, 546, 488.688 ], "text": "If the project is related to or a new phase of a project which was previously authorized", "html_text": "If the project is related to or a new phase of a project which was previously authorized", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 42.96, 457.776, 546, 473.232 ], "cells": [ { "location": [ 42.96, 457.776, 546, 473.232 ], "text": "please identify the project and action under which it was authorized.", "html_text": "please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 42.96, 442.32, 546, 457.776 ], "cells": [ { "location": [ 42.96, 442.32, 546, 457.776 ], "text": "Capital Project Type: Major Renovation", "html_text": "Capital Project Type: Major Renovation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 42.96, 426.864, 546, 442.32 ], "cells": [ { "location": [ 42.96, 426.864, 546, 442.32 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 42.96, 411.408, 546, 426.864 ], "cells": [ { "location": [ 42.96, 411.408, 546, 426.864 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 42.96, 395.952, 546, 411.408 ], "cells": [ { "location": [ 42.96, 395.952, 546, 411.408 ], "text": "—Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency N/A", "html_text": "—Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 42.96, 380.496, 546, 395.952 ], "cells": [ { "location": [ 42.96, 380.496, 546, 395.952 ], "text": "—Project Measurements A New building addition to Carroll ASB with 4,000 GSF plus renovation of 3,936 Sq Feet in Carroll ASB is planned. The purpose of this project is", "html_text": "—Project Measurements A New building addition to Carroll ASB with 4,000 GSF plus renovation of 3,936 Sq Feet in Carroll ASB is planned. The purpose of this project is", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 42.96, 365.04, 546, 380.496 ], "cells": [ { "location": [ 42.96, 365.04, 546, 380.496 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 42.96, 349.584, 546, 365.04 ], "cells": [ { "location": [ 42.96, 349.584, 546, 365.04 ], "text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department. New Construction and Renovation cost is based on adjusted Means data.", "html_text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department. New Construction and Renovation cost is based on adjusted Means data.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 42.96, 334.128, 546, 349.584 ], "cells": [ { "location": [ 42.96, 334.128, 546, 349.584 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 42.96, 318.672, 546, 334.128 ], "cells": [ { "location": [ 42.96, 318.672, 546, 334.128 ], "text": "Construction on the Carroll Academic Services Building was completed in 1981. The facility consists of five floors, and has 98,271 GSF. This building houses offices for Administrative Services, Computer Services, Office of the Bursar, Admissions, Advising, Housing, Financial Aid, Student Financing and Collections, History Gallery, Accounting and the Chief Financial Officer.", "html_text": "Construction on the Carroll Academic Services Building was completed in 1981. The facility consists of five floors, and has 98,271 GSF. This building houses offices for Administrative Services, Computer Services, Office of the Bursar, Admissions, Advising, Housing, Financial Aid, Student Financing and Collections, History Gallery, Accounting and the Chief Financial Officer.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 42.96, 303.216, 546, 318.672 ], "cells": [ { "location": [ 42.96, 303.216, 546, 318.672 ], "text": "The facility is also used for Public Administration classes. The Office for Employee and Organizational Development, which is a state agency also rents space (10,811 SF) in the Academic Services Building.", "html_text": "The facility is also used for Public Administration classes. The Office for Employee and Organizational Development, which is a state agency also rents space (10,811 SF) in the Academic Services Building.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 42.96, 287.76, 546, 303.216 ], "cells": [ { "location": [ 42.96, 287.76, 546, 303.216 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 42.96, 272.304, 546, 287.76 ], "cells": [ { "location": [ 42.96, 272.304, 546, 287.76 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 42.96, 256.848, 546, 272.304 ], "cells": [ { "location": [ 42.96, 256.848, 168.72, 272.304 ], "text": "Universities Only: Type of Space", "html_text": "Universities Only: Type of Space", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 256.848, 546, 272.304 ], "text": "Educational and General", "html_text": "Educational and General", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 42.96, 241.392, 546, 256.848 ], "cells": [ { "location": [ 42.96, 241.392, 168.72, 256.848 ], "text": "Proposed Heat/Air conditioning Fuel Type", "html_text": "Proposed Heat/Air conditioning Fuel Type", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 241.392, 546, 256.848 ], "text": "Coal", "html_text": "Coal", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 42.96, 225.936, 546, 241.392 ], "cells": [ { "location": [ 42.96, 225.936, 168.72, 241.392 ], "text": "Previous Request(s):", "html_text": "Previous Request(s):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 225.936, 294.48, 241.392 ], "text": "Has this item been requested in a prior biennial budget request?", "html_text": "Has this item been requested in a prior biennial budget request?", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 225.936, 546, 241.392 ], "text": "Yes", "html_text": "Yes", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 42.96, 210.48, 546, 225.936 ], "cells": [ { "location": [ 42.96, 210.48, 294.48, 225.936 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 210.48, 546, 225.936 ], "text": "2012-2014", "html_text": "2012-2014", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 42.96, 195.024, 546, 210.48 ], "cells": [ { "location": [ 42.96, 195.024, 546, 210.48 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 42.96, 179.568, 546, 195.024 ], "cells": [ { "location": [ 42.96, 179.568, 168.72, 195.024 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 179.568, 546, 195.024 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 42.96, 164.112, 546, 179.568 ], "cells": [ { "location": [ 42.96, 164.112, 168.72, 179.568 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 164.112, 294.48, 179.568 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 164.112, 420.24, 179.568 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 164.112, 546, 179.568 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 42.96, 148.656, 546, 164.112 ], "cells": [ { "location": [ 42.96, 148.656, 168.72, 164.112 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 148.656, 294.48, 164.112 ], "text": "FY 2013-14", "html_text": "FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 148.656, 420.24, 164.112 ], "text": "FY 2014-15", "html_text": "FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 148.656, 546, 164.112 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 42.96, 133.2, 546, 148.656 ], "cells": [ { "location": [ 42.96, 133.2, 168.72, 148.656 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 133.2, 294.48, 148.656 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 133.2, 420.24, 148.656 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 133.2, 546, 148.656 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 42.96, 117.744, 546, 133.2 ], "cells": [ { "location": [ 42.96, 117.744, 168.72, 133.2 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 117.744, 294.48, 133.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 117.744, 420.24, 133.2 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 117.744, 546, 133.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 42.96, 102.288, 546, 117.744 ], "cells": [ { "location": [ 42.96, 102.288, 168.72, 117.744 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 102.288, 294.48, 117.744 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 102.288, 420.24, 117.744 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 102.288, 546, 117.744 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 42.96, 86.832, 546, 102.288 ], "cells": [ { "location": [ 42.96, 86.832, 168.72, 102.288 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 86.832, 294.48, 102.288 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 86.832, 420.24, 102.288 ], "text": "23,000", "html_text": "23,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 86.832, 546, 102.288 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 42.96, 71.376, 546, 86.832 ], "cells": [ { "location": [ 42.96, 71.376, 168.72, 86.832 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 71.376, 294.48, 86.832 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 71.376, 420.24, 86.832 ], "text": "400,000", "html_text": "400,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 71.376, 546, 86.832 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 44, "location": [ 42.96, 55.92, 546, 71.376 ], "cells": [ { "location": [ 42.96, 55.92, 168.72, 71.376 ], "text": "Movable Equipment/Expenditure", "html_text": "Movable Equipment/Expenditure", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.72, 55.92, 294.48, 71.376 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 55.92, 420.24, 71.376 ], "text": "110,000", "html_text": "110,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.24, 55.92, 546, 71.376 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 45, "n_cols": 4, "ref": "#/tables/0", "reading_order": 0 }, { "page": 59, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "54", "reading_order": 1 } ] }, { "page": 60, "items": [ { "page": 60, "type": "TITLE", "location": { "l": 209.28, "t": 742.8, "r": 385.68, "b": 714.48 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 60, "type": "TABLE", "location": { "l": 44.64, "t": 710.4, "r": 546.48, "b": 422.16 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Renovate Central Computing Facility, Carroll ASB
KBUD Project Number:435U14C256
Contingency Expense01,378,00001,378,000
Other05,267,00005,267,000
Construction Costs03,495,00003,495,000
Total Costs010,673,000010,673,000
Completion Date:06 / 2014
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
General Fund47,00047,00047,00047,0000
Total Costs47,00047,00047,00047,0000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:9
", "rows": [ { "row_index": 0, "location": [ 44.64, 697.8678, 546.48, 710.4 ], "cells": [ { "location": [ 44.64, 697.8678, 546.48, 710.4 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.64, 685.3357, 546.48, 697.8678 ], "cells": [ { "location": [ 44.64, 685.3357, 116.3314, 697.8678 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 685.3357, 546.48, 697.8678 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.64, 672.8035, 546.48, 685.3357 ], "cells": [ { "location": [ 44.64, 672.8035, 116.3314, 685.3357 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 672.8035, 546.48, 685.3357 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.64, 660.2713, 546.48, 672.8035 ], "cells": [ { "location": [ 44.64, 660.2713, 116.3314, 672.8035 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 660.2713, 546.48, 672.8035 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.64, 647.7391, 546.48, 660.2713 ], "cells": [ { "location": [ 44.64, 647.7391, 116.3314, 660.2713 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 647.7391, 546.48, 660.2713 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.64, 635.207, 546.48, 647.7391 ], "cells": [ { "location": [ 44.64, 635.207, 116.3314, 647.7391 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 635.207, 546.48, 647.7391 ], "text": "E1 Renovate Central Computing Facility, Carroll ASB", "html_text": "E1 Renovate Central Computing Facility, Carroll ASB", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.64, 622.6748, 546.48, 635.207 ], "cells": [ { "location": [ 44.64, 622.6748, 116.3314, 635.207 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 622.6748, 546.48, 635.207 ], "text": "435U14C256", "html_text": "435U14C256", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.64, 610.1426, 546.48, 622.6748 ], "cells": [ { "location": [ 44.64, 610.1426, 188.0229, 622.6748 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 610.1426, 259.7143, 622.6748 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 610.1426, 331.4057, 622.6748 ], "text": "1,378,000", "html_text": "1,378,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 610.1426, 403.0971, 622.6748 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 610.1426, 474.7886, 622.6748 ], "text": "1,378,000", "html_text": "1,378,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 610.1426, 546.48, 622.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.64, 597.6104, 546.48, 610.1426 ], "cells": [ { "location": [ 44.64, 597.6104, 188.0229, 610.1426 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 597.6104, 259.7143, 610.1426 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 597.6104, 331.4057, 610.1426 ], "text": "5,267,000", "html_text": "5,267,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 597.6104, 403.0971, 610.1426 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 597.6104, 474.7886, 610.1426 ], "text": "5,267,000", "html_text": "5,267,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 597.6104, 546.48, 610.1426 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.64, 585.0783, 546.48, 597.6104 ], "cells": [ { "location": [ 44.64, 585.0783, 188.0229, 597.6104 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 585.0783, 259.7143, 597.6104 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 585.0783, 331.4057, 597.6104 ], "text": "3,495,000", "html_text": "3,495,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 585.0783, 403.0971, 597.6104 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 585.0783, 474.7886, 597.6104 ], "text": "3,495,000", "html_text": "3,495,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 585.0783, 546.48, 597.6104 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.64, 572.5461, 546.48, 585.0783 ], "cells": [ { "location": [ 44.64, 572.5461, 188.0229, 585.0783 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 572.5461, 259.7143, 585.0783 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 572.5461, 331.4057, 585.0783 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 572.5461, 403.0971, 585.0783 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 572.5461, 474.7886, 585.0783 ], "text": "10,673,000", "html_text": "10,673,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 572.5461, 546.48, 585.0783 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.64, 560.0139, 546.48, 572.5461 ], "cells": [ { "location": [ 44.64, 560.0139, 116.3314, 572.5461 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 560.0139, 546.48, 572.5461 ], "text": "06 / 2014", "html_text": "06 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.64, 547.4817, 546.48, 560.0139 ], "cells": [ { "location": [ 44.64, 547.4817, 116.3314, 560.0139 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 547.4817, 546.48, 560.0139 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.64, 534.9496, 546.48, 547.4817 ], "cells": [ { "location": [ 44.64, 534.9496, 116.3314, 547.4817 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 534.9496, 188.0229, 547.4817 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 534.9496, 259.7143, 547.4817 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 534.9496, 331.4057, 547.4817 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 534.9496, 403.0971, 547.4817 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 534.9496, 474.7886, 547.4817 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 534.9496, 546.48, 547.4817 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.64, 522.4174, 546.48, 534.9496 ], "cells": [ { "location": [ 44.64, 522.4174, 116.3314, 534.9496 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 522.4174, 188.0229, 534.9496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 522.4174, 259.7143, 534.9496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 522.4174, 331.4057, 534.9496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 522.4174, 403.0971, 534.9496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 522.4174, 474.7886, 534.9496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 522.4174, 546.48, 534.9496 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.64, 509.8852, 546.48, 522.4174 ], "cells": [ { "location": [ 44.64, 509.8852, 116.3314, 522.4174 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 509.8852, 188.0229, 522.4174 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 509.8852, 259.7143, 522.4174 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 509.8852, 331.4057, 522.4174 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 509.8852, 403.0971, 522.4174 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 509.8852, 474.7886, 522.4174 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 509.8852, 546.48, 522.4174 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.64, 497.353, 546.48, 509.8852 ], "cells": [ { "location": [ 44.64, 497.353, 116.3314, 509.8852 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 497.353, 188.0229, 509.8852 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 497.353, 259.7143, 509.8852 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 497.353, 331.4057, 509.8852 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 497.353, 403.0971, 509.8852 ], "text": "47,000", "html_text": "47,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 497.353, 474.7886, 509.8852 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 497.353, 546.48, 509.8852 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.64, 484.8209, 546.48, 497.353 ], "cells": [ { "location": [ 44.64, 484.8209, 116.3314, 497.353 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 484.8209, 188.0229, 497.353 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 484.8209, 259.7143, 497.353 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 484.8209, 331.4057, 497.353 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 484.8209, 403.0971, 497.353 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 484.8209, 474.7886, 497.353 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 484.8209, 546.48, 497.353 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.64, 472.2887, 546.48, 484.8209 ], "cells": [ { "location": [ 44.64, 472.2887, 116.3314, 484.8209 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 472.2887, 188.0229, 484.8209 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 472.2887, 259.7143, 484.8209 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 472.2887, 331.4057, 484.8209 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 472.2887, 403.0971, 484.8209 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 472.2887, 474.7886, 484.8209 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 472.2887, 546.48, 484.8209 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.64, 459.7565, 546.48, 472.2887 ], "cells": [ { "location": [ 44.64, 459.7565, 116.3314, 472.2887 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 459.7565, 188.0229, 472.2887 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 459.7565, 259.7143, 472.2887 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 459.7565, 331.4057, 472.2887 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 459.7565, 403.0971, 472.2887 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 459.7565, 474.7886, 472.2887 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 459.7565, 546.48, 472.2887 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.64, 447.2243, 546.48, 459.7565 ], "cells": [ { "location": [ 44.64, 447.2243, 116.3314, 459.7565 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 447.2243, 546.48, 459.7565 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.64, 434.6922, 546.48, 447.2243 ], "cells": [ { "location": [ 44.64, 434.6922, 546.48, 447.2243 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.64, 422.16, 546.48, 434.6922 ], "cells": [ { "location": [ 44.64, 422.16, 116.3314, 434.6922 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3314, 422.16, 188.0229, 434.6922 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.0229, 422.16, 259.7143, 434.6922 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.7143, 422.16, 331.4057, 434.6922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.4057, 422.16, 403.0971, 434.6922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.0971, 422.16, 474.7886, 434.6922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.7886, 422.16, 546.48, 434.6922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 23, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 60, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 541.2, "b": 27.36 }, "text": "55", "reading_order": 2 } ] }, { "page": 61, "items": [ { "page": 61, "type": "TABLE", "location": { "l": 44.64, "t": 710.88, "r": 547.68, "b": 570.96 }, "text": "
Capital Budget Record CBR-04
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Equipment Title:E3 Integrated Digital Campus
KBUD Project Number:435U14C254
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:1212
", "rows": [ { "row_index": 0, "location": [ 44.64, 696.888, 547.68, 710.88 ], "cells": [ { "location": [ 44.64, 696.888, 547.68, 710.88 ], "text": "Capital Budget Record CBR-04", "html_text": "Capital Budget Record CBR-04", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.64, 682.896, 547.68, 696.888 ], "cells": [ { "location": [ 44.64, 682.896, 212.32, 696.888 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 682.896, 380, 696.888 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 682.896, 547.68, 696.888 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.64, 668.904, 547.68, 682.896 ], "cells": [ { "location": [ 44.64, 668.904, 212.32, 682.896 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 668.904, 380, 682.896 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 668.904, 547.68, 682.896 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.64, 654.912, 547.68, 668.904 ], "cells": [ { "location": [ 44.64, 654.912, 212.32, 668.904 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 654.912, 380, 668.904 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 654.912, 547.68, 668.904 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.64, 640.92, 547.68, 654.912 ], "cells": [ { "location": [ 44.64, 640.92, 212.32, 654.912 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 640.92, 380, 654.912 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 640.92, 547.68, 654.912 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.64, 626.928, 547.68, 640.92 ], "cells": [ { "location": [ 44.64, 626.928, 212.32, 640.92 ], "text": "Equipment Title:", "html_text": "Equipment Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 626.928, 380, 640.92 ], "text": "E3 Integrated Digital Campus", "html_text": "E3 Integrated Digital Campus", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 626.928, 547.68, 640.92 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.64, 612.936, 547.68, 626.928 ], "cells": [ { "location": [ 44.64, 612.936, 212.32, 626.928 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 612.936, 380, 626.928 ], "text": "435U14C254", "html_text": "435U14C254", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 612.936, 547.68, 626.928 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.64, 598.944, 547.68, 612.936 ], "cells": [ { "location": [ 44.64, 598.944, 212.32, 612.936 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 598.944, 380, 612.936 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 598.944, 547.68, 612.936 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.64, 584.952, 547.68, 598.944 ], "cells": [ { "location": [ 44.64, 584.952, 212.32, 598.944 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 584.952, 380, 598.944 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 584.952, 547.68, 598.944 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.64, 570.96, 547.68, 584.952 ], "cells": [ { "location": [ 44.64, 570.96, 212.32, 584.952 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.32, 570.96, 380, 584.952 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 570.96, 547.68, 584.952 ], "text": "12", "html_text": "12", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 10, "n_cols": 3, "ref": "#/tables/0", "reading_order": 0 }, { "page": 61, "type": "TEXT", "location": { "l": 43.44, "t": 569.04, "r": 187.92, "b": 558 }, "text": "SYSTEM PROJECT DOCUMENTATION", "reading_order": 1 }, { "page": 61, "type": "TEXT", "location": { "l": 43.68, "t": 555.6, "r": 507.6, "b": 535.2 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only", "reading_order": 2 }, { "page": 61, "type": "TEXT", "location": { "l": 92.64, "t": 533.52, "r": 308.64, "b": 522.48 }, "text": "If (Yes, Additional Funding), provide the following information:", "reading_order": 3 }, { "page": 61, "type": "TEXT", "location": { "l": 95.28, "t": 522.48, "r": 234, "b": 511.68 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 4 }, { "page": 61, "type": "TEXT", "location": { "l": 95.76, "t": 511.44, "r": 189.6, "b": 500.64 }, "text": "New Total Project Cost: $", "reading_order": 5 }, { "page": 61, "type": "TEXT", "location": { "l": 42.96, "t": 498.48, "r": 510, "b": 475.92 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "reading_order": 6 }, { "page": 61, "type": "TITLE", "location": { "l": 43.68, "t": 471.6, "r": 117.84, "b": 461.52 }, "text": "Project Description", "reading_order": 7, "level": 5 }, { "page": 61, "type": "TEXT", "location": { "l": 45.84, "t": 460.56, "r": 166.8, "b": 450.96 }, "text": "Additional/Description Justification", "reading_order": 8 }, { "page": 61, "type": "TEXT", "location": { "l": 45.36, "t": 450.48, "r": 498.96, "b": 420.96 }, "text": "The purpose of the integrated digital campus is to make use of the University's network to enhance and improve services throughout the University structure. This includes all divisions, Student Affairs, Academic Affairs, External Relations, Executive Management Information Technology, University Police, Student Activities, etc.", "reading_order": 9 }, { "page": 61, "type": "TEXT", "location": { "l": 45.12, "t": 413.04, "r": 495.12, "b": 345.84 }, "text": "This integrated or unified digital campus would be IP based allowing the Campus to be in a state of perpetual growth with the ability to add emerging Technologies where they would add to the infrastructure. Integrated digital Campus would entail increasing the number of IP based surveillance cameras, purchasing and installing data leakage prevention tools and encryption software. Conducting risk assessments and implementing the recommendations, modifying KSU's PC configuration standards by including device tracking capability in the event equipment is unlawfully removed from campus. Additionally, this requires continued enhancements to facility access (residence halls, academic buildings, secured areas. Expanded print services, upgrades to telecommunications, and continuous upgrades to application software.", "reading_order": 10 }, { "page": 61, "type": "TITLE", "location": { "l": 46.8, "t": 338.64, "r": 101.04, "b": 329.04 }, "text": "Project Budget", "reading_order": 11, "level": 5 }, { "page": 61, "type": "TEXT", "location": { "l": 46.56, "t": 328.56, "r": 422.64, "b": 318 }, "text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department.", "reading_order": 12 }, { "page": 61, "type": "TITLE", "location": { "l": 46.8, "t": 310.56, "r": 112.32, "b": 300.24 }, "text": "Project Expansion", "reading_order": 13, "level": 5 }, { "page": 61, "type": "TEXT", "location": { "l": 45.84, "t": 300.72, "r": 335.76, "b": 289.44 }, "text": "This upgrade will enhance and improve services throughout the University structure.", "reading_order": 14 }, { "page": 61, "type": "TEXT", "location": { "l": 46.56, "t": 282.48, "r": 102.48, "b": 271.2 }, "text": "Phased Project", "reading_order": 15 }, { "page": 61, "type": "TEXT", "location": { "l": 43.2, "t": 261.84, "r": 212.88, "b": 251.52 }, "text": "Universities Only: Primary Program Purpose", "reading_order": 16 }, { "page": 61, "type": "TEXT", "location": { "l": 43.92, "t": 249.84, "r": 402.24, "b": 231.12 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes \nIf yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 17 }, { "page": 61, "type": "TITLE", "location": { "l": 43.92, "t": 230.88, "r": 119.04, "b": 220.08 }, "text": "PROJECT BUDGET", "reading_order": 18, "level": 4 }, { "page": 61, "type": "TABLE", "location": { "l": 43.92, "t": 217.92, "r": 550.08, "b": 84 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds011,450,000011,450,000
Total Funds011,450,000011,450,000
Cost Elements
Professional/Implementation Services03,435,00003,435,000
Hardware - Vendor Supplied05,725,00005,725,000
Software - Vendor Supplied01,145,00001,145,000
Other01,145,00001,145,000
Total Costs011,450,000011,450,000
", "rows": [ { "row_index": 0, "location": [ 43.92, 203.04, 550.08, 217.92 ], "cells": [ { "location": [ 43.92, 203.04, 145.152, 217.92 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 203.04, 246.384, 217.92 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 203.04, 347.616, 217.92 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 203.04, 448.848, 217.92 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 203.04, 550.08, 217.92 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 43.92, 188.16, 550.08, 203.04 ], "cells": [ { "location": [ 43.92, 188.16, 145.152, 203.04 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 188.16, 246.384, 203.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 188.16, 347.616, 203.04 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 188.16, 448.848, 203.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 188.16, 550.08, 203.04 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 43.92, 173.28, 550.08, 188.16 ], "cells": [ { "location": [ 43.92, 173.28, 145.152, 188.16 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 173.28, 246.384, 188.16 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 173.28, 347.616, 188.16 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 173.28, 448.848, 188.16 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 173.28, 550.08, 188.16 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 43.92, 158.4, 550.08, 173.28 ], "cells": [ { "location": [ 43.92, 158.4, 145.152, 173.28 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 158.4, 246.384, 173.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 158.4, 347.616, 173.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 158.4, 448.848, 173.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 158.4, 550.08, 173.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 43.92, 143.52, 550.08, 158.4 ], "cells": [ { "location": [ 43.92, 143.52, 145.152, 158.4 ], "text": "Professional/Implementation Services", "html_text": "Professional/Implementation Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 143.52, 246.384, 158.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 143.52, 347.616, 158.4 ], "text": "3,435,000", "html_text": "3,435,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 143.52, 448.848, 158.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 143.52, 550.08, 158.4 ], "text": "3,435,000", "html_text": "3,435,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 43.92, 128.64, 550.08, 143.52 ], "cells": [ { "location": [ 43.92, 128.64, 145.152, 143.52 ], "text": "Hardware - Vendor Supplied", "html_text": "Hardware - Vendor Supplied", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 128.64, 246.384, 143.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 128.64, 347.616, 143.52 ], "text": "5,725,000", "html_text": "5,725,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 128.64, 448.848, 143.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 128.64, 550.08, 143.52 ], "text": "5,725,000", "html_text": "5,725,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 43.92, 113.76, 550.08, 128.64 ], "cells": [ { "location": [ 43.92, 113.76, 145.152, 128.64 ], "text": "Software - Vendor Supplied", "html_text": "Software - Vendor Supplied", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 113.76, 246.384, 128.64 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 113.76, 347.616, 128.64 ], "text": "1,145,000", "html_text": "1,145,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 113.76, 448.848, 128.64 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 113.76, 550.08, 128.64 ], "text": "1,145,000", "html_text": "1,145,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 43.92, 98.88, 550.08, 113.76 ], "cells": [ { "location": [ 43.92, 98.88, 145.152, 113.76 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 98.88, 246.384, 113.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 98.88, 347.616, 113.76 ], "text": "1,145,000", "html_text": "1,145,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 98.88, 448.848, 113.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 98.88, 550.08, 113.76 ], "text": "1,145,000", "html_text": "1,145,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 43.92, 84, 550.08, 98.88 ], "cells": [ { "location": [ 43.92, 84, 145.152, 98.88 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 145.152, 84, 246.384, 98.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.384, 84, 347.616, 98.88 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.616, 84, 448.848, 98.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.848, 84, 550.08, 98.88 ], "text": "11,450,000", "html_text": "11,450,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 9, "n_cols": 5, "ref": "#/tables/1", "reading_order": 19 }, { "page": 61, "type": "TEXT", "location": { "l": 255.84, "t": 76.08, "r": 291.84, "b": 67.92 }, "text": "Durchace", "reading_order": 20 } ] }, { "page": 62, "items": [ { "page": 62, "type": "TITLE", "location": { "l": 43.2, "t": 711.12, "r": 160.08, "b": 700.08 }, "text": "Capital Budget Record CBR-04", "reading_order": 0, "level": 4 }, { "page": 62, "type": "TABLE", "location": { "l": 45.84, "t": 705.84, "r": 545.76, "b": 636.96 }, "text": "
Capita Budget Record CBR-04
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Equipment Title:E3 Upgrade Computers Campus Wide
", "rows": [ { "row_index": 0, "location": [ 45.84, 694.36, 545.76, 705.84 ], "cells": [ { "location": [ 45.84, 694.36, 545.76, 705.84 ], "text": "Capita Budget Record CBR-04", "html_text": "Capita Budget Record CBR-04", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 45.84, 682.88, 545.76, 694.36 ], "cells": [ { "location": [ 45.84, 682.88, 295.8, 694.36 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.8, 682.88, 545.76, 694.36 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 45.84, 671.4, 545.76, 682.88 ], "cells": [ { "location": [ 45.84, 671.4, 295.8, 682.88 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.8, 671.4, 545.76, 682.88 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 45.84, 659.92, 545.76, 671.4 ], "cells": [ { "location": [ 45.84, 659.92, 295.8, 671.4 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.8, 659.92, 545.76, 671.4 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 45.84, 648.44, 545.76, 659.92 ], "cells": [ { "location": [ 45.84, 648.44, 295.8, 659.92 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.8, 648.44, 545.76, 659.92 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 45.84, 636.96, 545.76, 648.44 ], "cells": [ { "location": [ 45.84, 636.96, 295.8, 648.44 ], "text": "Equipment Title:", "html_text": "Equipment Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.8, 636.96, 545.76, 648.44 ], "text": "E3 Upgrade Computers Campus Wide", "html_text": "E3 Upgrade Computers Campus Wide", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 6, "n_cols": 2, "ref": "#/tables/0", "reading_order": 1 }, { "page": 62, "type": "TEXT", "location": { "l": 47.52, "t": 638.16, "r": 190.32, "b": 627.36 }, "text": "KBUD Project Number: 435U14C253", "reading_order": 2 }, { "page": 62, "type": "TABLE", "location": { "l": 47.04, "t": 624, "r": 547.44, "b": 570.24 }, "text": "
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:1010
", "rows": [ { "row_index": 0, "location": [ 47.04, 606.08, 547.44, 624 ], "cells": [ { "location": [ 47.04, 606.08, 213.84, 624 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.84, 606.08, 380.64, 624 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 380.64, 606.08, 547.44, 624 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 47.04, 588.16, 547.44, 606.08 ], "cells": [ { "location": [ 47.04, 588.16, 213.84, 606.08 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.84, 588.16, 380.64, 606.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 380.64, 588.16, 547.44, 606.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 47.04, 570.24, 547.44, 588.16 ], "cells": [ { "location": [ 47.04, 570.24, 213.84, 588.16 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.84, 570.24, 380.64, 588.16 ], "text": "10", "html_text": "10", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 380.64, 570.24, 547.44, 588.16 ], "text": "10", "html_text": "10", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 3, "n_cols": 3, "ref": "#/tables/1", "reading_order": 3 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 568.56, "r": 187.68, "b": 557.04 }, "text": "SYSTEM PROJECT DOCUMENTATION", "reading_order": 4 }, { "page": 62, "type": "TEXT", "location": { "l": 48, "t": 557.76, "r": 512.4, "b": 472.32 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO\nIf (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $\nRelated to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "reading_order": 5 }, { "page": 62, "type": "TITLE", "location": { "l": 43.68, "t": 471.36, "r": 118.08, "b": 460.8 }, "text": "Project Description", "reading_order": 6, "level": 5 }, { "page": 62, "type": "TEXT", "location": { "l": 46.08, "t": 459.84, "r": 167.52, "b": 450.24 }, "text": "Additional/Description Justification", "reading_order": 7 }, { "page": 62, "type": "TEXT", "location": { "l": 45.6, "t": 450.72, "r": 498.24, "b": 410.64 }, "text": "New PC's are required to position the University to have the capability to operate the latest operating system and application upgrades from our primary vendor Microsoft. The current PC's on campus were installed in 2006 and are reaching there end-of-life cycle. With the current technology PC's needs to be replenished every three years. During our last upgrade in 2006 we only upgraded 400 units. A total of 1,000 PC's are needed to accommodate all faculty staff and computer labs", "reading_order": 8 }, { "page": 62, "type": "TITLE", "location": { "l": 46.8, "t": 403.92, "r": 100.56, "b": 394.08 }, "text": "Project Budget", "reading_order": 9, "level": 5 }, { "page": 62, "type": "TEXT", "location": { "l": 46.08, "t": 393.84, "r": 422.64, "b": 382.8 }, "text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department.", "reading_order": 10 }, { "page": 62, "type": "TITLE", "location": { "l": 46.56, "t": 375.84, "r": 112.56, "b": 366 }, "text": "Project Expansion", "reading_order": 11, "level": 5 }, { "page": 62, "type": "TEXT", "location": { "l": 46.56, "t": 365.52, "r": 237.6, "b": 355.2 }, "text": "Curent PC's in offices and labs are 4 or more years old", "reading_order": 12 }, { "page": 62, "type": "TITLE", "location": { "l": 46.56, "t": 348, "r": 102.96, "b": 336.72 }, "text": "Phased Project", "reading_order": 13, "level": 4 }, { "page": 62, "type": "TEXT", "location": { "l": 43.44, "t": 327.12, "r": 213.12, "b": 316.56 }, "text": "Universities Only: Primary Program Purpose", "reading_order": 14 }, { "page": 62, "type": "TEXT", "location": { "l": 44.16, "t": 316.8, "r": 395.76, "b": 305.76 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 15 }, { "page": 62, "type": "TEXT", "location": { "l": 57.12, "t": 307.2, "r": 402, "b": 296.16 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 16 }, { "page": 62, "type": "TITLE", "location": { "l": 44.16, "t": 295.44, "r": 119.28, "b": 285.12 }, "text": "PROJECT BUDGET", "reading_order": 17, "level": 5 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 283.68, "r": 552.24, "b": 269.0571 }, "text": "Fund Source Requested FY 2013-14 Requested FY 2014-15 Requested FY 2015-16 Requested Total", "reading_order": 18 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 269.0571, "r": 552.24, "b": 254.4343 }, "text": "Restricted Funds 0 1,208,000 0 1,208,000", "reading_order": 19 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 254.4343, "r": 552.24, "b": 239.8114 }, "text": "Total Funds 0 1,208,000 0 1,208,000", "reading_order": 20 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 239.8114, "r": 552.24, "b": 225.1886 }, "text": "Cost Elements", "reading_order": 21 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 225.1886, "r": 552.24, "b": 210.5657 }, "text": "Professional/Implementation Services 0 63,000 0 63,000", "reading_order": 22 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 210.5657, "r": 552.24, "b": 195.9429 }, "text": "Hardware - Vendor Supplied 0 1,145,000 0 1,145,000", "reading_order": 23 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 195.9429, "r": 552.24, "b": 181.32 }, "text": "Total Costs 0 1,208,000 0 1,208,000", "reading_order": 24 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 181.32, "r": 552.24, "b": 166.6971 }, "text": "Method of Procurement (Acquisitions Only): Purchase", "reading_order": 25 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 166.6971, "r": 552.24, "b": 152.0743 }, "text": "IMPACT ON OPERATING BUDGET", "reading_order": 26 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 152.0743, "r": 552.24, "b": 137.4514 }, "text": "Completion Date: 06 / 2014 FY1 FY2 FY3 FY4 FY5", "reading_order": 27 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 137.4514, "r": 552.24, "b": 122.8286 }, "text": "Amount Amount Amount Amount Amount", "reading_order": 28 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 122.8286, "r": 552.24, "b": 108.2057 }, "text": "Fund Source", "reading_order": 29 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 108.2057, "r": 552.24, "b": 93.5829 }, "text": "0 0 0 0 0", "reading_order": 30 }, { "page": 62, "type": "TEXT", "location": { "l": 43.68, "t": 93.5829, "r": 552.24, "b": 78.96 }, "text": "Total Costs 0 0 0 0 0", "reading_order": 31 }, { "page": 62, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 541.2, "b": 26.88 }, "text": "56", "reading_order": 32 } ] }, { "page": 63, "items": [ { "page": 63, "type": "TABLE", "location": { "l": 43.92, "t": 737.04, "r": 541.2, "b": 533.52 }, "text": "
Capital Budget Request: Capital Information Technology system Record All dollar amounts rounded to next $1000
Capital Budget Record CBR-04
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Equipment Title:E3 Upgrade Computers Campus Wide
KBUD Project Number:435U14C253
Cost Elements0000
Total Costs0000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet
Agency10
", "rows": [ { "row_index": 0, "location": [ 43.92, 722.5029, 541.2, 737.04 ], "cells": [ { "location": [ 43.92, 722.5029, 541.2, 737.04 ], "text": "Capital Budget Request: Capital Information Technology system Record All dollar amounts rounded to next $1000", "html_text": "Capital Budget Request: Capital Information Technology system Record All dollar amounts rounded to next $1000", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.92, 707.9657, 541.2, 722.5029 ], "cells": [ { "location": [ 43.92, 707.9657, 541.2, 722.5029 ], "text": "Capital Budget Record CBR-04", "html_text": "Capital Budget Record CBR-04", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.92, 693.4286, 541.2, 707.9657 ], "cells": [ { "location": [ 43.92, 693.4286, 126.8, 707.9657 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 693.4286, 209.68, 707.9657 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 693.4286, 292.56, 707.9657 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 693.4286, 375.44, 707.9657 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 693.4286, 458.32, 707.9657 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 693.4286, 541.2, 707.9657 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.92, 678.8914, 541.2, 693.4286 ], "cells": [ { "location": [ 43.92, 678.8914, 126.8, 693.4286 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 678.8914, 209.68, 693.4286 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 678.8914, 292.56, 693.4286 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 678.8914, 375.44, 693.4286 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 678.8914, 458.32, 693.4286 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 678.8914, 541.2, 693.4286 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.92, 664.3543, 541.2, 678.8914 ], "cells": [ { "location": [ 43.92, 664.3543, 126.8, 678.8914 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 664.3543, 209.68, 678.8914 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 664.3543, 292.56, 678.8914 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 664.3543, 375.44, 678.8914 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 664.3543, 458.32, 678.8914 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 664.3543, 541.2, 678.8914 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.92, 649.8171, 541.2, 664.3543 ], "cells": [ { "location": [ 43.92, 649.8171, 126.8, 664.3543 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 649.8171, 209.68, 664.3543 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 649.8171, 292.56, 664.3543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 649.8171, 375.44, 664.3543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 649.8171, 458.32, 664.3543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 649.8171, 541.2, 664.3543 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.92, 635.28, 541.2, 649.8171 ], "cells": [ { "location": [ 43.92, 635.28, 126.8, 649.8171 ], "text": "Equipment Title:", "html_text": "Equipment Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 635.28, 209.68, 649.8171 ], "text": "E3 Upgrade Computers Campus Wide", "html_text": "E3 Upgrade Computers Campus Wide", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 635.28, 292.56, 649.8171 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 635.28, 375.44, 649.8171 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 635.28, 458.32, 649.8171 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 635.28, 541.2, 649.8171 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.92, 620.7429, 541.2, 635.28 ], "cells": [ { "location": [ 43.92, 620.7429, 126.8, 635.28 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 620.7429, 209.68, 635.28 ], "text": "435U14C253", "html_text": "435U14C253", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 620.7429, 292.56, 635.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 620.7429, 375.44, 635.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 620.7429, 458.32, 635.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 620.7429, 541.2, 635.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.92, 606.2057, 541.2, 620.7429 ], "cells": [ { "location": [ 43.92, 606.2057, 126.8, 620.7429 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 606.2057, 209.68, 620.7429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 606.2057, 292.56, 620.7429 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 606.2057, 375.44, 620.7429 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 606.2057, 458.32, 620.7429 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 606.2057, 541.2, 620.7429 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.92, 591.6686, 541.2, 606.2057 ], "cells": [ { "location": [ 43.92, 591.6686, 126.8, 606.2057 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 591.6686, 209.68, 606.2057 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 591.6686, 292.56, 606.2057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 591.6686, 375.44, 606.2057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 591.6686, 458.32, 606.2057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 591.6686, 541.2, 606.2057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.92, 577.1314, 541.2, 591.6686 ], "cells": [ { "location": [ 43.92, 577.1314, 292.56, 591.6686 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 577.1314, 375.44, 591.6686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 577.1314, 458.32, 591.6686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 577.1314, 541.2, 591.6686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.92, 562.5943, 541.2, 577.1314 ], "cells": [ { "location": [ 43.92, 562.5943, 292.56, 577.1314 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 562.5943, 375.44, 577.1314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 562.5943, 458.32, 577.1314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 562.5943, 541.2, 577.1314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.92, 548.0571, 541.2, 562.5943 ], "cells": [ { "location": [ 43.92, 548.0571, 292.56, 562.5943 ], "text": "Cabinet", "html_text": "Cabinet", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 548.0571, 375.44, 562.5943 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 548.0571, 458.32, 562.5943 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 548.0571, 541.2, 562.5943 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.92, 533.52, 541.2, 548.0571 ], "cells": [ { "location": [ 43.92, 533.52, 126.8, 548.0571 ], "text": "Agency", "html_text": "Agency", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.8, 533.52, 209.68, 548.0571 ], "text": "10", "html_text": "10", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.68, 533.52, 292.56, 548.0571 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.56, 533.52, 375.44, 548.0571 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.44, 533.52, 458.32, 548.0571 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.32, 533.52, 541.2, 548.0571 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 14, "n_cols": 6, "ref": "#/tables/0", "reading_order": 0 }, { "page": 63, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "57", "reading_order": 1 } ] }, { "page": 64, "items": [ { "page": 64, "type": "TITLE", "location": { "l": 208.32, "t": 744, "r": 385.2, "b": 715.92 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 64, "type": "TABLE", "location": { "l": 42.48, "t": 710.88, "r": 546.24, "b": 46.8 }, "text": "
Capital Budget Record CBR-02
Branch: Executive Branch
Cabinet: Postsecondary Education
Agency: Postsecondary Education Institutions
Appropriation: Kentucky State University
Project Title: E1 Renovate Open Computer Lab in Hill Student Ctr
KBUD Project Number: 435U14C257
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency: 1111
PROJECT DOCUMENTATION
Location (County): Franklin
Location (ADD): Bluegrass
Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only
If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $
Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type: Major Renovation
Project Description
Additional/Description Justification\nCreate a contemporary study area for students that will include upgrading the current computer lab facility by upgrading the furniture, computers and adding more for student development. Additionally, convert the current game room space into a state of the area multipurpose area where students will have a print center, study rooms for group study, wireless capability, projection units for presentations tutoring. The two areas will merge into one facility called KSU Tech Commons.
Project Budget
In-House budget from discussions with potential vendor by KSU Computer & Information Service Department.
Existing Facility
Hill Student Center constructed in 1971 with 44,151 GSF and Underwood Cafeteria Addition constructed in 1984 with 41,700 GSF were connected into one facility under the Student Center renovation in 2003. The existing computer lab will be expanded to 5762 square feet.
Program Relocation
Phased Project
Universities Only: Type of Space Educational and General
Proposed Heat/Air conditioning Fuel Type Coal
Previous Request(s): Has this item been requested in a prior biennial budget request? No
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services? No
Fund Source Requested Requested FY 2014-15 Requested FY 2014-16 Requested Total
Restricted Funds05,389,0000
Total Funds05,389,0000
Cost Elements
Project Design0134,0000
Movable Equipment/Furniture0121,0000
Contingency Expense0687,0000
Other02,863,0000
Construction Costs01,584,0000
Total Costs05,389,0000
Completion Date: 05 / 2014
", "rows": [ { "row_index": 0, "location": [ 42.48, 695.0686, 546.24, 710.88 ], "cells": [ { "location": [ 42.48, 695.0686, 546.24, 710.88 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 42.48, 679.2571, 546.24, 695.0686 ], "cells": [ { "location": [ 42.48, 679.2571, 546.24, 695.0686 ], "text": "Branch: Executive Branch", "html_text": "Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 42.48, 663.4457, 546.24, 679.2571 ], "cells": [ { "location": [ 42.48, 663.4457, 546.24, 679.2571 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 42.48, 647.6343, 546.24, 663.4457 ], "cells": [ { "location": [ 42.48, 647.6343, 546.24, 663.4457 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 42.48, 631.8229, 546.24, 647.6343 ], "cells": [ { "location": [ 42.48, 631.8229, 546.24, 647.6343 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 42.48, 616.0114, 546.24, 631.8229 ], "cells": [ { "location": [ 42.48, 616.0114, 546.24, 631.8229 ], "text": "Project Title: E1 Renovate Open Computer Lab in Hill Student Ctr", "html_text": "Project Title: E1 Renovate Open Computer Lab in Hill Student Ctr", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 42.48, 600.2, 546.24, 616.0114 ], "cells": [ { "location": [ 42.48, 600.2, 546.24, 616.0114 ], "text": "KBUD Project Number: 435U14C257", "html_text": "KBUD Project Number: 435U14C257", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 42.48, 584.3886, 546.24, 600.2 ], "cells": [ { "location": [ 42.48, 584.3886, 168.42, 600.2 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 584.3886, 294.36, 600.2 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 584.3886, 420.3, 600.2 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 584.3886, 546.24, 600.2 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 42.48, 568.5771, 546.24, 584.3886 ], "cells": [ { "location": [ 42.48, 568.5771, 168.42, 584.3886 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 568.5771, 294.36, 584.3886 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 568.5771, 420.3, 584.3886 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 568.5771, 546.24, 584.3886 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 42.48, 552.7657, 546.24, 568.5771 ], "cells": [ { "location": [ 42.48, 552.7657, 168.42, 568.5771 ], "text": "Agency: 11", "html_text": "Agency: 11", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 552.7657, 294.36, 568.5771 ], "text": "11", "html_text": "11", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 552.7657, 420.3, 568.5771 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 552.7657, 546.24, 568.5771 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 42.48, 536.9543, 546.24, 552.7657 ], "cells": [ { "location": [ 42.48, 536.9543, 546.24, 552.7657 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 42.48, 521.1429, 546.24, 536.9543 ], "cells": [ { "location": [ 42.48, 521.1429, 546.24, 536.9543 ], "text": "Location (County): Franklin", "html_text": "Location (County): Franklin", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 42.48, 505.3314, 546.24, 521.1429 ], "cells": [ { "location": [ 42.48, 505.3314, 546.24, 521.1429 ], "text": "Location (ADD): Bluegrass", "html_text": "Location (ADD): Bluegrass", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 42.48, 489.52, 546.24, 505.3314 ], "cells": [ { "location": [ 42.48, 489.52, 546.24, 505.3314 ], "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only", "html_text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 42.48, 473.7086, 546.24, 489.52 ], "cells": [ { "location": [ 42.48, 473.7086, 546.24, 489.52 ], "text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "html_text": "If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 42.48, 457.8971, 546.24, 473.7086 ], "cells": [ { "location": [ 42.48, 457.8971, 546.24, 473.7086 ], "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 42.48, 442.0857, 546.24, 457.8971 ], "cells": [ { "location": [ 42.48, 442.0857, 546.24, 457.8971 ], "text": "Capital Project Type: Major Renovation", "html_text": "Capital Project Type: Major Renovation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 42.48, 426.2743, 546.24, 442.0857 ], "cells": [ { "location": [ 42.48, 426.2743, 546.24, 442.0857 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 42.48, 410.4629, 546.24, 426.2743 ], "cells": [ { "location": [ 42.48, 410.4629, 546.24, 426.2743 ], "text": "Additional/Description Justification Create a contemporary study area for students that will include upgrading the current computer lab facility by upgrading the furniture, computers and adding more for student development. Additionally, convert the current game room space into a state of the area multipurpose area where students will have a print center, study rooms for group study, wireless capability, projection units for presentations tutoring. The two areas will merge into one facility called KSU Tech Commons.", "html_text": "Additional/Description Justification\nCreate a contemporary study area for students that will include upgrading the current computer lab facility by upgrading the furniture, computers and adding more for student development. Additionally, convert the current game room space into a state of the area multipurpose area where students will have a print center, study rooms for group study, wireless capability, projection units for presentations tutoring. The two areas will merge into one facility called KSU Tech Commons.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 42.48, 394.6514, 546.24, 410.4629 ], "cells": [ { "location": [ 42.48, 394.6514, 546.24, 410.4629 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 42.48, 378.84, 546.24, 394.6514 ], "cells": [ { "location": [ 42.48, 378.84, 546.24, 394.6514 ], "text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department.", "html_text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 42.48, 363.0286, 546.24, 378.84 ], "cells": [ { "location": [ 42.48, 363.0286, 546.24, 378.84 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 42.48, 347.2171, 546.24, 363.0286 ], "cells": [ { "location": [ 42.48, 347.2171, 546.24, 363.0286 ], "text": "Hill Student Center constructed in 1971 with 44,151 GSF and Underwood Cafeteria Addition constructed in 1984 with 41,700 GSF were connected into one facility under the Student Center renovation in 2003. The existing computer lab will be expanded to 5762 square feet.", "html_text": "Hill Student Center constructed in 1971 with 44,151 GSF and Underwood Cafeteria Addition constructed in 1984 with 41,700 GSF were connected into one facility under the Student Center renovation in 2003. The existing computer lab will be expanded to 5762 square feet.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 42.48, 331.4057, 546.24, 347.2171 ], "cells": [ { "location": [ 42.48, 331.4057, 546.24, 347.2171 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 42.48, 315.5943, 546.24, 331.4057 ], "cells": [ { "location": [ 42.48, 315.5943, 546.24, 331.4057 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 42.48, 299.7829, 546.24, 315.5943 ], "cells": [ { "location": [ 42.48, 299.7829, 546.24, 315.5943 ], "text": "Universities Only: Type of Space Educational and General", "html_text": "Universities Only: Type of Space Educational and General", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 42.48, 283.9714, 546.24, 299.7829 ], "cells": [ { "location": [ 42.48, 283.9714, 546.24, 299.7829 ], "text": "Proposed Heat/Air conditioning Fuel Type Coal", "html_text": "Proposed Heat/Air conditioning Fuel Type Coal", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 42.48, 268.16, 546.24, 283.9714 ], "cells": [ { "location": [ 42.48, 268.16, 546.24, 283.9714 ], "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? No", "html_text": "Previous Request(s): Has this item been requested in a prior biennial budget request? No", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 42.48, 252.3486, 546.24, 268.16 ], "cells": [ { "location": [ 42.48, 252.3486, 546.24, 268.16 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 42.48, 236.5371, 546.24, 252.3486 ], "cells": [ { "location": [ 42.48, 236.5371, 546.24, 252.3486 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 42.48, 220.7257, 546.24, 236.5371 ], "cells": [ { "location": [ 42.48, 220.7257, 546.24, 236.5371 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 42.48, 204.9143, 546.24, 220.7257 ], "cells": [ { "location": [ 42.48, 204.9143, 546.24, 220.7257 ], "text": "Fund Source Requested Requested FY 2014-15 Requested FY 2014-16 Requested Total", "html_text": "Fund Source Requested Requested FY 2014-15 Requested FY 2014-16 Requested Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 42.48, 189.1029, 546.24, 204.9143 ], "cells": [ { "location": [ 42.48, 189.1029, 168.42, 204.9143 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 189.1029, 294.36, 204.9143 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 189.1029, 420.3, 204.9143 ], "text": "5,389,000", "html_text": "5,389,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 189.1029, 546.24, 204.9143 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 42.48, 173.2914, 546.24, 189.1029 ], "cells": [ { "location": [ 42.48, 173.2914, 168.42, 189.1029 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 173.2914, 294.36, 189.1029 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 173.2914, 420.3, 189.1029 ], "text": "5,389,000", "html_text": "5,389,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 173.2914, 546.24, 189.1029 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 42.48, 157.48, 546.24, 173.2914 ], "cells": [ { "location": [ 42.48, 157.48, 168.42, 173.2914 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 157.48, 294.36, 173.2914 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 157.48, 420.3, 173.2914 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 157.48, 546.24, 173.2914 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 42.48, 141.6686, 546.24, 157.48 ], "cells": [ { "location": [ 42.48, 141.6686, 168.42, 157.48 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 141.6686, 294.36, 157.48 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 141.6686, 420.3, 157.48 ], "text": "134,000", "html_text": "134,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 141.6686, 546.24, 157.48 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 42.48, 125.8571, 546.24, 141.6686 ], "cells": [ { "location": [ 42.48, 125.8571, 168.42, 141.6686 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 125.8571, 294.36, 141.6686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 125.8571, 420.3, 141.6686 ], "text": "121,000", "html_text": "121,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 125.8571, 546.24, 141.6686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 42.48, 110.0457, 546.24, 125.8571 ], "cells": [ { "location": [ 42.48, 110.0457, 168.42, 125.8571 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 110.0457, 294.36, 125.8571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 110.0457, 420.3, 125.8571 ], "text": "687,000", "html_text": "687,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 110.0457, 546.24, 125.8571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 42.48, 94.2343, 546.24, 110.0457 ], "cells": [ { "location": [ 42.48, 94.2343, 168.42, 110.0457 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 94.2343, 294.36, 110.0457 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 94.2343, 420.3, 110.0457 ], "text": "2,863,000", "html_text": "2,863,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 94.2343, 546.24, 110.0457 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 42.48, 78.4229, 546.24, 94.2343 ], "cells": [ { "location": [ 42.48, 78.4229, 168.42, 94.2343 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 78.4229, 294.36, 94.2343 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 78.4229, 420.3, 94.2343 ], "text": "1,584,000", "html_text": "1,584,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 78.4229, 546.24, 94.2343 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 42.48, 62.6114, 546.24, 78.4229 ], "cells": [ { "location": [ 42.48, 62.6114, 168.42, 78.4229 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 168.42, 62.6114, 294.36, 78.4229 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.36, 62.6114, 420.3, 78.4229 ], "text": "5,389,000", "html_text": "5,389,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 420.3, 62.6114, 546.24, 78.4229 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 42.48, 46.8, 546.24, 62.6114 ], "cells": [ { "location": [ 42.48, 46.8, 546.24, 62.6114 ], "text": "Completion Date: 05 / 2014", "html_text": "Completion Date: 05 / 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 42, "n_cols": 4, "ref": "#/tables/0", "reading_order": 1 }, { "page": 64, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 540.96, "b": 27.12 }, "text": "58", "reading_order": 2 } ] }, { "page": 65, "items": [ { "page": 65, "type": "TITLE", "location": { "l": 208.8, "t": 741.12, "r": 384.24, "b": 713.28 }, "text": "2014-2016 Kentucky Branch Budget Capital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 65, "type": "TABLE", "location": { "l": 44.88, "t": 721.2, "r": 545.28, "b": 478.32 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Renovate Open Computer Lab in Hill Student Ctr
KBUD Project Number:435U14C257
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:11
", "rows": [ { "row_index": 0, "location": [ 44.88, 707.7067, 545.28, 721.2 ], "cells": [ { "location": [ 44.88, 707.7067, 545.28, 721.2 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.88, 694.2133, 545.28, 707.7067 ], "cells": [ { "location": [ 44.88, 694.2133, 116.3657, 707.7067 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 694.2133, 545.28, 707.7067 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.88, 680.72, 545.28, 694.2133 ], "cells": [ { "location": [ 44.88, 680.72, 116.3657, 694.2133 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 680.72, 545.28, 694.2133 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.88, 667.2267, 545.28, 680.72 ], "cells": [ { "location": [ 44.88, 667.2267, 116.3657, 680.72 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 667.2267, 545.28, 680.72 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.88, 653.7333, 545.28, 667.2267 ], "cells": [ { "location": [ 44.88, 653.7333, 116.3657, 667.2267 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 653.7333, 545.28, 667.2267 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.88, 640.24, 545.28, 653.7333 ], "cells": [ { "location": [ 44.88, 640.24, 116.3657, 653.7333 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 640.24, 545.28, 653.7333 ], "text": "E1 Renovate Open Computer Lab in Hill Student Ctr", "html_text": "E1 Renovate Open Computer Lab in Hill Student Ctr", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.88, 626.7467, 545.28, 640.24 ], "cells": [ { "location": [ 44.88, 626.7467, 116.3657, 640.24 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 626.7467, 545.28, 640.24 ], "text": "435U14C257", "html_text": "435U14C257", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.88, 613.2533, 545.28, 626.7467 ], "cells": [ { "location": [ 44.88, 613.2533, 116.3657, 626.7467 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 613.2533, 545.28, 626.7467 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.88, 599.76, 545.28, 613.2533 ], "cells": [ { "location": [ 44.88, 599.76, 116.3657, 613.2533 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 599.76, 187.8514, 613.2533 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 599.76, 259.3371, 613.2533 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 599.76, 330.8229, 613.2533 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 599.76, 402.3086, 613.2533 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 599.76, 473.7943, 613.2533 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 599.76, 545.28, 613.2533 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.88, 586.2667, 545.28, 599.76 ], "cells": [ { "location": [ 44.88, 586.2667, 116.3657, 599.76 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 586.2667, 187.8514, 599.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 586.2667, 259.3371, 599.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 586.2667, 330.8229, 599.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 586.2667, 402.3086, 599.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 586.2667, 473.7943, 599.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 586.2667, 545.28, 599.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.88, 572.7733, 545.28, 586.2667 ], "cells": [ { "location": [ 44.88, 572.7733, 116.3657, 586.2667 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 572.7733, 187.8514, 586.2667 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 572.7733, 259.3371, 586.2667 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 572.7733, 330.8229, 586.2667 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 572.7733, 402.3086, 586.2667 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 572.7733, 473.7943, 586.2667 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 572.7733, 545.28, 586.2667 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.88, 559.28, 545.28, 572.7733 ], "cells": [ { "location": [ 44.88, 559.28, 116.3657, 572.7733 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 559.28, 187.8514, 572.7733 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 559.28, 259.3371, 572.7733 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 559.28, 330.8229, 572.7733 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 559.28, 402.3086, 572.7733 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 559.28, 473.7943, 572.7733 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 559.28, 545.28, 572.7733 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.88, 545.7867, 545.28, 559.28 ], "cells": [ { "location": [ 44.88, 545.7867, 116.3657, 559.28 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 545.7867, 187.8514, 559.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 545.7867, 259.3371, 559.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 545.7867, 330.8229, 559.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 545.7867, 402.3086, 559.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 545.7867, 473.7943, 559.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 545.7867, 545.28, 559.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.88, 532.2933, 545.28, 545.7867 ], "cells": [ { "location": [ 44.88, 532.2933, 116.3657, 545.7867 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 532.2933, 187.8514, 545.7867 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 532.2933, 259.3371, 545.7867 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 532.2933, 330.8229, 545.7867 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 532.2933, 402.3086, 545.7867 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 532.2933, 473.7943, 545.7867 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 532.2933, 545.28, 545.7867 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.88, 518.8, 545.28, 532.2933 ], "cells": [ { "location": [ 44.88, 518.8, 116.3657, 532.2933 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 518.8, 187.8514, 532.2933 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 518.8, 259.3371, 532.2933 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 518.8, 330.8229, 532.2933 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 518.8, 402.3086, 532.2933 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 518.8, 473.7943, 532.2933 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 518.8, 545.28, 532.2933 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.88, 505.3067, 545.28, 518.8 ], "cells": [ { "location": [ 44.88, 505.3067, 259.3371, 518.8 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 505.3067, 330.8229, 518.8 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 505.3067, 402.3086, 518.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 505.3067, 473.7943, 518.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 505.3067, 545.28, 518.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.88, 491.8133, 545.28, 505.3067 ], "cells": [ { "location": [ 44.88, 491.8133, 545.28, 505.3067 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.88, 478.32, 545.28, 491.8133 ], "cells": [ { "location": [ 44.88, 478.32, 116.3657, 491.8133 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.3657, 478.32, 187.8514, 491.8133 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.8514, 478.32, 259.3371, 491.8133 ], "text": "11", "html_text": "11", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.3371, 478.32, 330.8229, 491.8133 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.8229, 478.32, 402.3086, 491.8133 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.3086, 478.32, 473.7943, 491.8133 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 478.32, 545.28, 491.8133 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 18, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 65, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.36 }, "text": "59", "reading_order": 2 } ] }, { "page": 66, "items": [ { "page": 66, "type": "TEXT", "location": { "l": 43.44, "t": 711.36, "r": 159.36, "b": 701.76 }, "text": "Capital Budget Record CBR-04", "reading_order": 0 }, { "page": 66, "type": "TEXT", "location": { "l": 47.28, "t": 695.76, "r": 186.24, "b": 686.64 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 66, "type": "TEXT", "location": { "l": 48.24, "t": 684.48, "r": 213.6, "b": 675.36 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 66, "type": "TEXT", "location": { "l": 48, "t": 673.68, "r": 252.24, "b": 664.56 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 66, "type": "TEXT", "location": { "l": 47.76, "t": 663.36, "r": 214.56, "b": 653.28 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 66, "type": "TEXT", "location": { "l": 47.52, "t": 652.08, "r": 226.32, "b": 642.72 }, "text": "Equipment Title: E3 Integrated Digital Campus", "reading_order": 5 }, { "page": 66, "type": "TEXT", "location": { "l": 47.28, "t": 638.4, "r": 190.08, "b": 628.32 }, "text": "KBUD Project Number: 435U14C254", "reading_order": 6 }, { "page": 66, "type": "TEXT", "location": { "l": 44.16, "t": 626.4, "r": 290.16, "b": 617.52 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 7 }, { "page": 66, "type": "TEXT", "location": { "l": 43.44, "t": 623.76, "r": 206.64, "b": 613.68 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 8 }, { "page": 66, "type": "TEXT", "location": { "l": 43.2, "t": 615.36, "r": 173.28, "b": 606 }, "text": "IMPACT ON OPERATING BUDGET", "reading_order": 9 }, { "page": 66, "type": "TEXT", "location": { "l": 43.92, "t": 607.2, "r": 547.92, "b": 572.32 }, "text": "Completion Date: 05 / 2014 FY1 FY2 FY3 FY4 FY5", "reading_order": 10 }, { "page": 66, "type": "TEXT", "location": { "l": 187.92, "t": 589.76, "r": 547.92, "b": 572.32 }, "text": "Amount Amount Amount Amount Amount", "reading_order": 11 }, { "page": 66, "type": "TEXT", "location": { "l": 43.92, "t": 572.32, "r": 547.92, "b": 554.88 }, "text": "Fund Source", "reading_order": 12 }, { "page": 66, "type": "TEXT", "location": { "l": 43.92, "t": 554.88, "r": 547.92, "b": 537.44 }, "text": "Total Costs 0 0 0 0 0", "reading_order": 13 }, { "page": 66, "type": "TEXT", "location": { "l": 43.92, "t": 537.44, "r": 547.92, "b": 520 }, "text": "Cost Elements", "reading_order": 14 }, { "page": 66, "type": "TEXT", "location": { "l": 43.92, "t": 520, "r": 547.92, "b": 502.56 }, "text": "Total Costs 0 0 0 0 0", "reading_order": 15 }, { "page": 66, "type": "TEXT", "location": { "l": 45.36, "t": 496.32, "r": 298.56, "b": 485.28 }, "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "reading_order": 16 }, { "page": 66, "type": "TEXT", "location": { "l": 45.84, "t": 481.92, "r": 142.56, "b": 471.36 }, "text": "Operating Budget Priority", "reading_order": 17 }, { "page": 66, "type": "TEXT", "location": { "l": 53.04, "t": 469.2, "r": 84.96, "b": 460.32 }, "text": "Cabinet", "reading_order": 18 }, { "page": 66, "type": "TEXT", "location": { "l": 52.32, "t": 456.24, "r": 119.52, "b": 446.64 }, "text": "Agency 12", "reading_order": 19 }, { "page": 66, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.48, "b": 27.12 }, "text": "61", "reading_order": 20 } ] }, { "page": 67, "items": [ { "page": 67, "type": "TITLE", "location": { "l": 208.8, "t": 743.04, "r": 384.96, "b": 714 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 67, "type": "TABLE", "location": { "l": 41.52, "t": 719.28, "r": 542.64, "b": 46.8 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Develop Bicycle/Pedestrian Trail
KBUD Project Number:435U14C245
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:1313
PROJECT DOCUMENTATION
Location (County): Franklin
Location (ADD): Bluegrass
Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only
If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $
Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type: New/Construction
Project Description
Additional/Description Justification\nThe greatest benefit of this project will be improving student life and health. It will provide students with an easy and safe way to walk downtown. It will also bring more Frankfort residents on to campus--which will strengthen university-community relationships.
Project Measurements - Exum Center to rail-trail connection would be a 2,000 ft long, 8 ft.wide paved, including a 10 ft wooden bridge. Trail along University Drive to KSU Springhouse would be 2100 ft long. Residence halls to rail-trail connection would be 150 ft.long, 6 ft. wide, crushed limestone, including a 120 ft. wooden staircase.
Site - North of US60 Campus and South of US60 Campus. Prior Planning/and or Design - The project is dependent on municipal development of an abandoned rail bed into a rail-trail. In the various community meetings held to solicit public input, citizens have recommended any trail developed should include a link to the University.
Economic Development Impact - Rail-trails and their connectors have been found to have a positive economic impact on communities.
Project Budget
Project Budget was based on current estimating practices.
Existing Facility
Program Relocation
Phased Project
Universities Only: Type of Space Educational and General
Proposed Heat/Air conditioning Fuel Type Electric
Previous Request(s): Has this item been requested in a prior biennial budget request? Yes
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services? No
Fund Source Requested Requested FY 2013-14 FY 2014-15 Requested FY 2015-16 Requested Total
Restricted Funds01,025,0000
Total Funds01,025,0000
Cost Elements1,025,000
Site Survey/Preparation03,0000
Project Design077,0000
Movable Equipment/Furniture052,0000
", "rows": [ { "row_index": 0, "location": [ 41.52, 702.468, 542.64, 719.28 ], "cells": [ { "location": [ 41.52, 702.468, 542.64, 719.28 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 41.52, 685.656, 542.64, 702.468 ], "cells": [ { "location": [ 41.52, 685.656, 166.8, 702.468 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 685.656, 292.08, 702.468 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 685.656, 417.36, 702.468 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 685.656, 542.64, 702.468 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 41.52, 668.844, 542.64, 685.656 ], "cells": [ { "location": [ 41.52, 668.844, 166.8, 685.656 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 668.844, 292.08, 685.656 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 668.844, 417.36, 685.656 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 668.844, 542.64, 685.656 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 41.52, 652.032, 542.64, 668.844 ], "cells": [ { "location": [ 41.52, 652.032, 166.8, 668.844 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 652.032, 292.08, 668.844 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 652.032, 417.36, 668.844 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 652.032, 542.64, 668.844 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 41.52, 635.22, 542.64, 652.032 ], "cells": [ { "location": [ 41.52, 635.22, 166.8, 652.032 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 635.22, 292.08, 652.032 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 635.22, 417.36, 652.032 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 635.22, 542.64, 652.032 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 41.52, 618.408, 542.64, 635.22 ], "cells": [ { "location": [ 41.52, 618.408, 166.8, 635.22 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 618.408, 292.08, 635.22 ], "text": "E2 Develop Bicycle/Pedestrian Trail", "html_text": "E2 Develop Bicycle/Pedestrian Trail", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 618.408, 417.36, 635.22 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 618.408, 542.64, 635.22 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 41.52, 601.596, 542.64, 618.408 ], "cells": [ { "location": [ 41.52, 601.596, 166.8, 618.408 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 601.596, 292.08, 618.408 ], "text": "435U14C245", "html_text": "435U14C245", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 601.596, 417.36, 618.408 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 601.596, 542.64, 618.408 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 41.52, 584.784, 542.64, 601.596 ], "cells": [ { "location": [ 41.52, 584.784, 166.8, 601.596 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 584.784, 292.08, 601.596 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 584.784, 417.36, 601.596 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 584.784, 542.64, 601.596 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 41.52, 567.972, 542.64, 584.784 ], "cells": [ { "location": [ 41.52, 567.972, 166.8, 584.784 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 567.972, 292.08, 584.784 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 567.972, 417.36, 584.784 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 567.972, 542.64, 584.784 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 41.52, 551.16, 542.64, 567.972 ], "cells": [ { "location": [ 41.52, 551.16, 166.8, 567.972 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 551.16, 292.08, 567.972 ], "text": "13", "html_text": "13", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 551.16, 417.36, 567.972 ], "text": "13", "html_text": "13", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 551.16, 542.64, 567.972 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 41.52, 534.348, 542.64, 551.16 ], "cells": [ { "location": [ 41.52, 534.348, 542.64, 551.16 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 41.52, 517.536, 542.64, 534.348 ], "cells": [ { "location": [ 41.52, 517.536, 542.64, 534.348 ], "text": "Location (County): Franklin", "html_text": "Location (County): Franklin", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 41.52, 500.724, 542.64, 517.536 ], "cells": [ { "location": [ 41.52, 500.724, 542.64, 517.536 ], "text": "Location (ADD): Bluegrass", "html_text": "Location (ADD): Bluegrass", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 41.52, 483.912, 542.64, 500.724 ], "cells": [ { "location": [ 41.52, 483.912, 542.64, 500.724 ], "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only", "html_text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 41.52, 467.1, 542.64, 483.912 ], "cells": [ { "location": [ 41.52, 467.1, 542.64, 483.912 ], "text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "html_text": "If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 41.52, 450.288, 542.64, 467.1 ], "cells": [ { "location": [ 41.52, 450.288, 542.64, 467.1 ], "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 41.52, 433.476, 542.64, 450.288 ], "cells": [ { "location": [ 41.52, 433.476, 542.64, 450.288 ], "text": "Capital Project Type: New/Construction", "html_text": "Capital Project Type: New/Construction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 41.52, 416.664, 542.64, 433.476 ], "cells": [ { "location": [ 41.52, 416.664, 542.64, 433.476 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 41.52, 399.852, 542.64, 416.664 ], "cells": [ { "location": [ 41.52, 399.852, 542.64, 416.664 ], "text": "Additional/Description Justification The greatest benefit of this project will be improving student life and health. It will provide students with an easy and safe way to walk downtown. It will also bring more Frankfort residents on to campus--which will strengthen university-community relationships.", "html_text": "Additional/Description Justification\nThe greatest benefit of this project will be improving student life and health. It will provide students with an easy and safe way to walk downtown. It will also bring more Frankfort residents on to campus--which will strengthen university-community relationships.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 41.52, 383.04, 542.64, 399.852 ], "cells": [ { "location": [ 41.52, 383.04, 542.64, 399.852 ], "text": "Project Measurements - Exum Center to rail-trail connection would be a 2,000 ft long, 8 ft.wide paved, including a 10 ft wooden bridge. Trail along University Drive to KSU Springhouse would be 2100 ft long. Residence halls to rail-trail connection would be 150 ft.long, 6 ft. wide, crushed limestone, including a 120 ft. wooden staircase.", "html_text": "Project Measurements - Exum Center to rail-trail connection would be a 2,000 ft long, 8 ft.wide paved, including a 10 ft wooden bridge. Trail along University Drive to KSU Springhouse would be 2100 ft long. Residence halls to rail-trail connection would be 150 ft.long, 6 ft. wide, crushed limestone, including a 120 ft. wooden staircase.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 41.52, 366.228, 542.64, 383.04 ], "cells": [ { "location": [ 41.52, 366.228, 542.64, 383.04 ], "text": "Site - North of US60 Campus and South of US60 Campus. Prior Planning/and or Design - The project is dependent on municipal development of an abandoned rail bed into a rail-trail. In the various community meetings held to solicit public input, citizens have recommended any trail developed should include a link to the University.", "html_text": "Site - North of US60 Campus and South of US60 Campus. Prior Planning/and or Design - The project is dependent on municipal development of an abandoned rail bed into a rail-trail. In the various community meetings held to solicit public input, citizens have recommended any trail developed should include a link to the University.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 41.52, 349.416, 542.64, 366.228 ], "cells": [ { "location": [ 41.52, 349.416, 542.64, 366.228 ], "text": "Economic Development Impact - Rail-trails and their connectors have been found to have a positive economic impact on communities.", "html_text": "Economic Development Impact - Rail-trails and their connectors have been found to have a positive economic impact on communities.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 41.52, 332.604, 542.64, 349.416 ], "cells": [ { "location": [ 41.52, 332.604, 542.64, 349.416 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 41.52, 315.792, 542.64, 332.604 ], "cells": [ { "location": [ 41.52, 315.792, 542.64, 332.604 ], "text": "Project Budget was based on current estimating practices.", "html_text": "Project Budget was based on current estimating practices.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 41.52, 298.98, 542.64, 315.792 ], "cells": [ { "location": [ 41.52, 298.98, 542.64, 315.792 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 41.52, 282.168, 542.64, 298.98 ], "cells": [ { "location": [ 41.52, 282.168, 542.64, 298.98 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 41.52, 265.356, 542.64, 282.168 ], "cells": [ { "location": [ 41.52, 265.356, 542.64, 282.168 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 41.52, 248.544, 542.64, 265.356 ], "cells": [ { "location": [ 41.52, 248.544, 542.64, 265.356 ], "text": "Universities Only: Type of Space Educational and General", "html_text": "Universities Only: Type of Space Educational and General", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 41.52, 231.732, 542.64, 248.544 ], "cells": [ { "location": [ 41.52, 231.732, 542.64, 248.544 ], "text": "Proposed Heat/Air conditioning Fuel Type Electric", "html_text": "Proposed Heat/Air conditioning Fuel Type Electric", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 41.52, 214.92, 542.64, 231.732 ], "cells": [ { "location": [ 41.52, 214.92, 542.64, 231.732 ], "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "html_text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 41.52, 198.108, 542.64, 214.92 ], "cells": [ { "location": [ 41.52, 198.108, 542.64, 214.92 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 41.52, 181.296, 542.64, 198.108 ], "cells": [ { "location": [ 41.52, 181.296, 542.64, 198.108 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 41.52, 164.484, 542.64, 181.296 ], "cells": [ { "location": [ 41.52, 164.484, 542.64, 181.296 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 41.52, 147.672, 542.64, 164.484 ], "cells": [ { "location": [ 41.52, 147.672, 542.64, 164.484 ], "text": "Fund Source Requested Requested FY 2013-14 FY 2014-15 Requested FY 2015-16 Requested Total", "html_text": "Fund Source Requested Requested FY 2013-14 FY 2014-15 Requested FY 2015-16 Requested Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 41.52, 130.86, 542.64, 147.672 ], "cells": [ { "location": [ 41.52, 130.86, 166.8, 147.672 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 130.86, 292.08, 147.672 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 130.86, 417.36, 147.672 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 130.86, 542.64, 147.672 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 41.52, 114.048, 542.64, 130.86 ], "cells": [ { "location": [ 41.52, 114.048, 166.8, 130.86 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 114.048, 292.08, 130.86 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 114.048, 417.36, 130.86 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 114.048, 542.64, 130.86 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 41.52, 97.236, 542.64, 114.048 ], "cells": [ { "location": [ 41.52, 97.236, 166.8, 114.048 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 97.236, 292.08, 114.048 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 97.236, 417.36, 114.048 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 97.236, 542.64, 114.048 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 41.52, 80.424, 542.64, 97.236 ], "cells": [ { "location": [ 41.52, 80.424, 166.8, 97.236 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 80.424, 292.08, 97.236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 80.424, 417.36, 97.236 ], "text": "3,000", "html_text": "3,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 80.424, 542.64, 97.236 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 41.52, 63.612, 542.64, 80.424 ], "cells": [ { "location": [ 41.52, 63.612, 166.8, 80.424 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 63.612, 292.08, 80.424 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 63.612, 417.36, 80.424 ], "text": "77,000", "html_text": "77,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 63.612, 542.64, 80.424 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 41.52, 46.8, 542.64, 63.612 ], "cells": [ { "location": [ 41.52, 46.8, 166.8, 63.612 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 166.8, 46.8, 292.08, 63.612 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.08, 46.8, 417.36, 63.612 ], "text": "52,000", "html_text": "52,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 417.36, 46.8, 542.64, 63.612 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 40, "n_cols": 4, "ref": "#/tables/0", "reading_order": 1 }, { "page": 67, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 26.88 }, "text": "62", "reading_order": 2 } ] }, { "page": 68, "items": [ { "page": 68, "type": "TITLE", "location": { "l": 210, "t": 741.6, "r": 385.68, "b": 713.28 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 68, "type": "TABLE", "location": { "l": 44.4, "t": 712.08, "r": 546.24, "b": 430.56 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Develop Bicycle/Pedestrian Trail
KBUD Project Number:435U14C245
Contingency Expense0127,0000127,000
Construction Costs0766,0000766,000
Total Costs01,025,00001,025,000
Completion Date:06 / 2016
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?
Operating Budget Priority
Cabinet:Agency:13
", "rows": [ { "row_index": 0, "location": [ 44.4, 699.2836, 546.24, 712.08 ], "cells": [ { "location": [ 44.4, 699.2836, 546.24, 712.08 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.4, 686.4873, 546.24, 699.2836 ], "cells": [ { "location": [ 44.4, 686.4873, 116.0914, 699.2836 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.0914, 686.4873, 546.24, 699.2836 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.4, 673.6909, 546.24, 686.4873 ], "cells": [ { "location": [ 44.4, 673.6909, 116.0914, 686.4873 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.0914, 673.6909, 546.24, 686.4873 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.4, 660.8945, 546.24, 673.6909 ], "cells": [ { "location": [ 44.4, 660.8945, 116.0914, 673.6909 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.0914, 660.8945, 546.24, 673.6909 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.4, 648.0982, 546.24, 660.8945 ], "cells": [ { "location": [ 44.4, 648.0982, 116.0914, 660.8945 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.0914, 648.0982, 546.24, 660.8945 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.4, 635.3018, 546.24, 648.0982 ], "cells": [ { "location": [ 44.4, 635.3018, 116.0914, 648.0982 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.0914, 635.3018, 546.24, 648.0982 ], "text": "E2 Develop Bicycle/Pedestrian Trail", "html_text": "E2 Develop Bicycle/Pedestrian Trail", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.4, 622.5055, 546.24, 635.3018 ], "cells": [ { "location": [ 44.4, 622.5055, 116.0914, 635.3018 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.0914, 622.5055, 546.24, 635.3018 ], "text": "435U14C245", "html_text": "435U14C245", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.4, 609.7091, 546.24, 622.5055 ], "cells": [ { "location": [ 44.4, 609.7091, 187.7829, 622.5055 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 609.7091, 259.4743, 622.5055 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 609.7091, 331.1657, 622.5055 ], "text": "127,000", "html_text": "127,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 609.7091, 402.8571, 622.5055 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 609.7091, 474.5486, 622.5055 ], "text": "127,000", "html_text": "127,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 609.7091, 546.24, 622.5055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.4, 596.9127, 546.24, 609.7091 ], "cells": [ { "location": [ 44.4, 596.9127, 187.7829, 609.7091 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 596.9127, 259.4743, 609.7091 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 596.9127, 331.1657, 609.7091 ], "text": "766,000", "html_text": "766,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 596.9127, 402.8571, 609.7091 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 596.9127, 474.5486, 609.7091 ], "text": "766,000", "html_text": "766,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 596.9127, 546.24, 609.7091 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.4, 584.1164, 546.24, 596.9127 ], "cells": [ { "location": [ 44.4, 584.1164, 187.7829, 596.9127 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 584.1164, 259.4743, 596.9127 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 584.1164, 331.1657, 596.9127 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 584.1164, 402.8571, 596.9127 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 584.1164, 474.5486, 596.9127 ], "text": "1,025,000", "html_text": "1,025,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 584.1164, 546.24, 596.9127 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.4, 571.32, 546.24, 584.1164 ], "cells": [ { "location": [ 44.4, 571.32, 116.0914, 584.1164 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.0914, 571.32, 546.24, 584.1164 ], "text": "06 / 2016", "html_text": "06 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.4, 558.5236, 546.24, 571.32 ], "cells": [ { "location": [ 44.4, 558.5236, 187.7829, 571.32 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 558.5236, 546.24, 571.32 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.4, 545.7273, 546.24, 558.5236 ], "cells": [ { "location": [ 44.4, 545.7273, 187.7829, 558.5236 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 545.7273, 259.4743, 558.5236 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 545.7273, 331.1657, 558.5236 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 545.7273, 402.8571, 558.5236 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 545.7273, 474.5486, 558.5236 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 545.7273, 546.24, 558.5236 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.4, 532.9309, 546.24, 545.7273 ], "cells": [ { "location": [ 44.4, 532.9309, 546.24, 545.7273 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.4, 520.1345, 546.24, 532.9309 ], "cells": [ { "location": [ 44.4, 520.1345, 187.7829, 532.9309 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 520.1345, 259.4743, 532.9309 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 520.1345, 331.1657, 532.9309 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 520.1345, 402.8571, 532.9309 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 520.1345, 474.5486, 532.9309 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 520.1345, 546.24, 532.9309 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.4, 507.3382, 546.24, 520.1345 ], "cells": [ { "location": [ 44.4, 507.3382, 187.7829, 520.1345 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 507.3382, 259.4743, 520.1345 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 507.3382, 331.1657, 520.1345 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 507.3382, 402.8571, 520.1345 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 507.3382, 474.5486, 520.1345 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 507.3382, 546.24, 520.1345 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.4, 494.5418, 546.24, 507.3382 ], "cells": [ { "location": [ 44.4, 494.5418, 546.24, 507.3382 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.4, 481.7455, 546.24, 494.5418 ], "cells": [ { "location": [ 44.4, 481.7455, 187.7829, 494.5418 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 481.7455, 259.4743, 494.5418 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 481.7455, 331.1657, 494.5418 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 481.7455, 402.8571, 494.5418 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 481.7455, 474.5486, 494.5418 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 481.7455, 546.24, 494.5418 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.4, 468.9491, 546.24, 481.7455 ], "cells": [ { "location": [ 44.4, 468.9491, 187.7829, 481.7455 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 468.9491, 259.4743, 481.7455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 468.9491, 331.1657, 481.7455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 468.9491, 402.8571, 481.7455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 468.9491, 474.5486, 481.7455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 468.9491, 546.24, 481.7455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.4, 456.1527, 546.24, 468.9491 ], "cells": [ { "location": [ 44.4, 456.1527, 546.24, 468.9491 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.4, 443.3564, 546.24, 456.1527 ], "cells": [ { "location": [ 44.4, 443.3564, 546.24, 456.1527 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.4, 430.56, 546.24, 443.3564 ], "cells": [ { "location": [ 44.4, 430.56, 187.7829, 443.3564 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 187.7829, 430.56, 259.4743, 443.3564 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.4743, 430.56, 331.1657, 443.3564 ], "text": "13", "html_text": "13", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.1657, 430.56, 402.8571, 443.3564 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.8571, 430.56, 474.5486, 443.3564 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.5486, 430.56, 546.24, 443.3564 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 22, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 68, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "63", "reading_order": 2 } ] }, { "page": 69, "items": [ { "page": 69, "type": "TABLE", "location": { "l": 43.68, "t": 712.32, "r": 540.96, "b": 67.44 }, "text": "
Capital Budget Record CBR-02
Branch: Executive Branch
Cabinet: Postsecondary Education
Agency: Postsecondary Education Institutions
Appropriation: Kentucky State University
Project Title: E1 Capital Renewal & Maintenance Projects Pool 2014
KBUD Project Number: 435U14C241
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:1414
PROJECT DOCUMENTATION
Location (County): Franklin
Location (ADD): Bluegrass
Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $
Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type: Multiple Project Pool
Project Description
Additional/Description Justification
-Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A
-Project Measurements - Small projects CR&R pool. Paint interior of 20% of campus buildings - $300,000 Campus wide sprinkler system improvements - $500,000 C
Project Budget
Project budget was based on current estimating practices for similar project types utilizing square foot costs and maintenance cost standards.
Existing Facility
This project is a pool covering various buildings and systems on KSU campus.
Program Relocation
Phased Project
Universities Only: Type of SpaceEducational and General
Proposed Heat/Air conditioning Fuel TypeCoal
Previous Request(s): Has this item been requested in a prior biennial budget request? No
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services? No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds01,460,00001,460,000
Total Funds01,460,00001,460,000
Cost Elements
Construction Costs01,460,00001,460,000
Total Costs01,460,00001,460,000
Completion Date: 05 / 2016
Method of Procurement (Acquisitions Only): Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
", "rows": [ { "row_index": 0, "location": [ 43.68, 697.3228, 540.96, 712.32 ], "cells": [ { "location": [ 43.68, 697.3228, 540.96, 712.32 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.68, 682.3256, 540.96, 697.3228 ], "cells": [ { "location": [ 43.68, 682.3256, 540.96, 697.3228 ], "text": "Branch: Executive Branch", "html_text": "Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.68, 667.3284, 540.96, 682.3256 ], "cells": [ { "location": [ 43.68, 667.3284, 540.96, 682.3256 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.68, 652.3312, 540.96, 667.3284 ], "cells": [ { "location": [ 43.68, 652.3312, 540.96, 667.3284 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.68, 637.334, 540.96, 652.3312 ], "cells": [ { "location": [ 43.68, 637.334, 540.96, 652.3312 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.68, 622.3367, 540.96, 637.334 ], "cells": [ { "location": [ 43.68, 622.3367, 540.96, 637.334 ], "text": "Project Title: E1 Capital Renewal & Maintenance Projects Pool 2014", "html_text": "Project Title: E1 Capital Renewal & Maintenance Projects Pool 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.68, 607.3395, 540.96, 622.3367 ], "cells": [ { "location": [ 43.68, 607.3395, 540.96, 622.3367 ], "text": "KBUD Project Number: 435U14C241", "html_text": "KBUD Project Number: 435U14C241", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.68, 592.3423, 540.96, 607.3395 ], "cells": [ { "location": [ 43.68, 592.3423, 126.56, 607.3395 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 592.3423, 209.44, 607.3395 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 592.3423, 292.32, 607.3395 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 592.3423, 375.2, 607.3395 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 592.3423, 458.08, 607.3395 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 592.3423, 540.96, 607.3395 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.68, 577.3451, 540.96, 592.3423 ], "cells": [ { "location": [ 43.68, 577.3451, 126.56, 592.3423 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 577.3451, 209.44, 592.3423 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 577.3451, 292.32, 592.3423 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 577.3451, 375.2, 592.3423 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 577.3451, 458.08, 592.3423 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 577.3451, 540.96, 592.3423 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.68, 562.3479, 540.96, 577.3451 ], "cells": [ { "location": [ 43.68, 562.3479, 126.56, 577.3451 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 562.3479, 209.44, 577.3451 ], "text": "14", "html_text": "14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 562.3479, 292.32, 577.3451 ], "text": "14", "html_text": "14", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 562.3479, 375.2, 577.3451 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 562.3479, 458.08, 577.3451 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 562.3479, 540.96, 577.3451 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.68, 547.3507, 540.96, 562.3479 ], "cells": [ { "location": [ 43.68, 547.3507, 540.96, 562.3479 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.68, 532.3535, 540.96, 547.3507 ], "cells": [ { "location": [ 43.68, 532.3535, 540.96, 547.3507 ], "text": "Location (County): Franklin", "html_text": "Location (County): Franklin", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.68, 517.3563, 540.96, 532.3535 ], "cells": [ { "location": [ 43.68, 517.3563, 540.96, 532.3535 ], "text": "Location (ADD): Bluegrass", "html_text": "Location (ADD): Bluegrass", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.68, 502.3591, 540.96, 517.3563 ], "cells": [ { "location": [ 43.68, 502.3591, 540.96, 517.3563 ], "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.68, 487.3619, 540.96, 502.3591 ], "cells": [ { "location": [ 43.68, 487.3619, 540.96, 502.3591 ], "text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "html_text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.68, 472.3647, 540.96, 487.3619 ], "cells": [ { "location": [ 43.68, 472.3647, 540.96, 487.3619 ], "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.68, 457.3674, 540.96, 472.3647 ], "cells": [ { "location": [ 43.68, 457.3674, 540.96, 472.3647 ], "text": "Capital Project Type: Multiple Project Pool", "html_text": "Capital Project Type: Multiple Project Pool", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.68, 442.3702, 540.96, 457.3674 ], "cells": [ { "location": [ 43.68, 442.3702, 540.96, 457.3674 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.68, 427.373, 540.96, 442.3702 ], "cells": [ { "location": [ 43.68, 427.373, 540.96, 442.3702 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.68, 412.3758, 540.96, 427.373 ], "cells": [ { "location": [ 43.68, 412.3758, 540.96, 427.373 ], "text": "-Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "html_text": "-Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.68, 397.3786, 540.96, 412.3758 ], "cells": [ { "location": [ 43.68, 397.3786, 540.96, 412.3758 ], "text": "-Project Measurements - Small projects CR&R pool. Paint interior of 20% of campus buildings - $300,000 Campus wide sprinkler system improvements - $500,000 C", "html_text": "-Project Measurements - Small projects CR&R pool. Paint interior of 20% of campus buildings - $300,000 Campus wide sprinkler system improvements - $500,000 C", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.68, 382.3814, 540.96, 397.3786 ], "cells": [ { "location": [ 43.68, 382.3814, 540.96, 397.3786 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.68, 367.3842, 540.96, 382.3814 ], "cells": [ { "location": [ 43.68, 367.3842, 540.96, 382.3814 ], "text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs and maintenance cost standards.", "html_text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs and maintenance cost standards.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.68, 352.387, 540.96, 367.3842 ], "cells": [ { "location": [ 43.68, 352.387, 540.96, 367.3842 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.68, 337.3898, 540.96, 352.387 ], "cells": [ { "location": [ 43.68, 337.3898, 540.96, 352.387 ], "text": "This project is a pool covering various buildings and systems on KSU campus.", "html_text": "This project is a pool covering various buildings and systems on KSU campus.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 43.68, 322.3926, 540.96, 337.3898 ], "cells": [ { "location": [ 43.68, 322.3926, 540.96, 337.3898 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 43.68, 307.3953, 540.96, 322.3926 ], "cells": [ { "location": [ 43.68, 307.3953, 540.96, 322.3926 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 43.68, 292.3981, 540.96, 307.3953 ], "cells": [ { "location": [ 43.68, 292.3981, 126.56, 307.3953 ], "text": "Universities Only: Type of Space", "html_text": "Universities Only: Type of Space", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 292.3981, 540.96, 307.3953 ], "text": "Educational and General", "html_text": "Educational and General", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 43.68, 277.4009, 540.96, 292.3981 ], "cells": [ { "location": [ 43.68, 277.4009, 126.56, 292.3981 ], "text": "Proposed Heat/Air conditioning Fuel Type", "html_text": "Proposed Heat/Air conditioning Fuel Type", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 277.4009, 540.96, 292.3981 ], "text": "Coal", "html_text": "Coal", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 43.68, 262.4037, 540.96, 277.4009 ], "cells": [ { "location": [ 43.68, 262.4037, 540.96, 277.4009 ], "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? No", "html_text": "Previous Request(s): Has this item been requested in a prior biennial budget request? No", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 43.68, 247.4065, 540.96, 262.4037 ], "cells": [ { "location": [ 43.68, 247.4065, 540.96, 262.4037 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 43.68, 232.4093, 540.96, 247.4065 ], "cells": [ { "location": [ 43.68, 232.4093, 540.96, 247.4065 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 43.68, 217.4121, 540.96, 232.4093 ], "cells": [ { "location": [ 43.68, 217.4121, 540.96, 232.4093 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 43.68, 202.4149, 540.96, 217.4121 ], "cells": [ { "location": [ 43.68, 202.4149, 126.56, 217.4121 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 202.4149, 209.44, 217.4121 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 202.4149, 292.32, 217.4121 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 202.4149, 375.2, 217.4121 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 202.4149, 458.08, 217.4121 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 202.4149, 540.96, 217.4121 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 43.68, 187.4177, 540.96, 202.4149 ], "cells": [ { "location": [ 43.68, 187.4177, 126.56, 202.4149 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 187.4177, 209.44, 202.4149 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 187.4177, 292.32, 202.4149 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 187.4177, 375.2, 202.4149 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 187.4177, 458.08, 202.4149 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 187.4177, 540.96, 202.4149 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 43.68, 172.4205, 540.96, 187.4177 ], "cells": [ { "location": [ 43.68, 172.4205, 126.56, 187.4177 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 172.4205, 209.44, 187.4177 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 172.4205, 292.32, 187.4177 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 172.4205, 375.2, 187.4177 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 172.4205, 458.08, 187.4177 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 172.4205, 540.96, 187.4177 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 43.68, 157.4233, 540.96, 172.4205 ], "cells": [ { "location": [ 43.68, 157.4233, 126.56, 172.4205 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 157.4233, 209.44, 172.4205 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 157.4233, 292.32, 172.4205 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 157.4233, 375.2, 172.4205 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 157.4233, 458.08, 172.4205 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 157.4233, 540.96, 172.4205 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 43.68, 142.426, 540.96, 157.4233 ], "cells": [ { "location": [ 43.68, 142.426, 126.56, 157.4233 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 142.426, 209.44, 157.4233 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 142.426, 292.32, 157.4233 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 142.426, 375.2, 157.4233 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 142.426, 458.08, 157.4233 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 142.426, 540.96, 157.4233 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 43.68, 127.4288, 540.96, 142.426 ], "cells": [ { "location": [ 43.68, 127.4288, 126.56, 142.426 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 127.4288, 209.44, 142.426 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 127.4288, 292.32, 142.426 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 127.4288, 375.2, 142.426 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 127.4288, 458.08, 142.426 ], "text": "1,460,000", "html_text": "1,460,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 127.4288, 540.96, 142.426 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 43.68, 112.4316, 540.96, 127.4288 ], "cells": [ { "location": [ 43.68, 112.4316, 540.96, 127.4288 ], "text": "Completion Date: 05 / 2016", "html_text": "Completion Date: 05 / 2016", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 43.68, 97.4344, 540.96, 112.4316 ], "cells": [ { "location": [ 43.68, 97.4344, 540.96, 112.4316 ], "text": "Method of Procurement (Acquisitions Only): Purchase", "html_text": "Method of Procurement (Acquisitions Only): Purchase", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 43.68, 82.4372, 540.96, 97.4344 ], "cells": [ { "location": [ 43.68, 82.4372, 126.56, 97.4344 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 126.56, 82.4372, 209.44, 97.4344 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.44, 82.4372, 292.32, 97.4344 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 292.32, 82.4372, 375.2, 97.4344 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.2, 82.4372, 458.08, 97.4344 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 458.08, 82.4372, 540.96, 97.4344 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 43.68, 67.44, 540.96, 82.4372 ], "cells": [ { "location": [ 43.68, 67.44, 540.96, 82.4372 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 43, "n_cols": 6, "ref": "#/tables/0", "reading_order": 0 }, { "page": 69, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 540.24, "b": 27.36 }, "text": "64", "reading_order": 1 } ] }, { "page": 70, "items": [ { "page": 70, "type": "TITLE", "location": { "l": 209.04, "t": 739.68, "r": 386.16, "b": 711.6 }, "text": "2014-2016 Kentucky Branch Budget Capital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 70, "type": "TABLE", "location": { "l": 47.76, "t": 707.52, "r": 544.56, "b": 525.36 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Capital Renewal & Maintenance Projects Pool 2014
KBUD Project Number:435U14C241
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:14
", "rows": [ { "row_index": 0, "location": [ 47.76, 695.376, 544.56, 707.52 ], "cells": [ { "location": [ 47.76, 695.376, 544.56, 707.52 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 47.76, 683.232, 544.56, 695.376 ], "cells": [ { "location": [ 47.76, 683.232, 118.7314, 695.376 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 683.232, 189.7029, 695.376 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 683.232, 260.6743, 695.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 683.232, 331.6457, 695.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 683.232, 402.6171, 695.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 683.232, 473.5886, 695.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 683.232, 544.56, 695.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 47.76, 671.088, 544.56, 683.232 ], "cells": [ { "location": [ 47.76, 671.088, 118.7314, 683.232 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 671.088, 189.7029, 683.232 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 671.088, 260.6743, 683.232 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 671.088, 331.6457, 683.232 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 671.088, 402.6171, 683.232 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 671.088, 473.5886, 683.232 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 671.088, 544.56, 683.232 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 47.76, 658.944, 544.56, 671.088 ], "cells": [ { "location": [ 47.76, 658.944, 118.7314, 671.088 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 658.944, 189.7029, 671.088 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 658.944, 260.6743, 671.088 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 658.944, 331.6457, 671.088 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 658.944, 402.6171, 671.088 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 658.944, 473.5886, 671.088 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 658.944, 544.56, 671.088 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 47.76, 646.8, 544.56, 658.944 ], "cells": [ { "location": [ 47.76, 646.8, 118.7314, 658.944 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 646.8, 189.7029, 658.944 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 646.8, 260.6743, 658.944 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 646.8, 331.6457, 658.944 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 646.8, 402.6171, 658.944 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 646.8, 473.5886, 658.944 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 646.8, 544.56, 658.944 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 47.76, 634.656, 544.56, 646.8 ], "cells": [ { "location": [ 47.76, 634.656, 118.7314, 646.8 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 634.656, 189.7029, 646.8 ], "text": "E1 Capital Renewal & Maintenance Projects Pool 2014", "html_text": "E1 Capital Renewal & Maintenance Projects Pool 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 634.656, 260.6743, 646.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 634.656, 331.6457, 646.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 634.656, 402.6171, 646.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 634.656, 473.5886, 646.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 634.656, 544.56, 646.8 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 47.76, 622.512, 544.56, 634.656 ], "cells": [ { "location": [ 47.76, 622.512, 118.7314, 634.656 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 622.512, 189.7029, 634.656 ], "text": "435U14C241", "html_text": "435U14C241", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 622.512, 260.6743, 634.656 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 622.512, 331.6457, 634.656 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 622.512, 402.6171, 634.656 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 622.512, 473.5886, 634.656 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 622.512, 544.56, 634.656 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 47.76, 610.368, 544.56, 622.512 ], "cells": [ { "location": [ 47.76, 610.368, 118.7314, 622.512 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 610.368, 189.7029, 622.512 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 610.368, 260.6743, 622.512 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 610.368, 331.6457, 622.512 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 610.368, 402.6171, 622.512 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 610.368, 473.5886, 622.512 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 610.368, 544.56, 622.512 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 47.76, 598.224, 544.56, 610.368 ], "cells": [ { "location": [ 47.76, 598.224, 118.7314, 610.368 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 598.224, 189.7029, 610.368 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 598.224, 260.6743, 610.368 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 598.224, 331.6457, 610.368 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 598.224, 402.6171, 610.368 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 598.224, 473.5886, 610.368 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 598.224, 544.56, 610.368 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 47.76, 586.08, 544.56, 598.224 ], "cells": [ { "location": [ 47.76, 586.08, 118.7314, 598.224 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 586.08, 189.7029, 598.224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 586.08, 260.6743, 598.224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 586.08, 331.6457, 598.224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 586.08, 402.6171, 598.224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 586.08, 473.5886, 598.224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 586.08, 544.56, 598.224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 47.76, 573.936, 544.56, 586.08 ], "cells": [ { "location": [ 47.76, 573.936, 118.7314, 586.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 573.936, 189.7029, 586.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 573.936, 260.6743, 586.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 573.936, 331.6457, 586.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 573.936, 402.6171, 586.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 573.936, 473.5886, 586.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 573.936, 544.56, 586.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 47.76, 561.792, 544.56, 573.936 ], "cells": [ { "location": [ 47.76, 561.792, 118.7314, 573.936 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 561.792, 189.7029, 573.936 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 561.792, 260.6743, 573.936 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 561.792, 331.6457, 573.936 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 561.792, 402.6171, 573.936 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 561.792, 473.5886, 573.936 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 561.792, 544.56, 573.936 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 47.76, 549.648, 544.56, 561.792 ], "cells": [ { "location": [ 47.76, 549.648, 260.6743, 561.792 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 549.648, 331.6457, 561.792 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 549.648, 402.6171, 561.792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 549.648, 473.5886, 561.792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 549.648, 544.56, 561.792 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 47.76, 537.504, 544.56, 549.648 ], "cells": [ { "location": [ 47.76, 537.504, 544.56, 549.648 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 47.76, 525.36, 544.56, 537.504 ], "cells": [ { "location": [ 47.76, 525.36, 118.7314, 537.504 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 118.7314, 525.36, 189.7029, 537.504 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 189.7029, 525.36, 260.6743, 537.504 ], "text": "14", "html_text": "14", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.6743, 525.36, 331.6457, 537.504 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.6457, 525.36, 402.6171, 537.504 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.6171, 525.36, 473.5886, 537.504 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.5886, 525.36, 544.56, 537.504 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 15, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 70, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.36 }, "text": "65", "reading_order": 2 } ] }, { "page": 71, "items": [ { "page": 71, "type": "TITLE", "location": { "l": 208.8, "t": 742.32, "r": 384.96, "b": 713.76 }, "text": "2014-2016 Kentucky Branch Budget Capital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 71, "type": "TEXT", "location": { "l": 46.56, "t": 708.96, "r": 162.48, "b": 698.16 }, "text": "Capital Budget Record CBR-02", "reading_order": 1 }, { "page": 71, "type": "TEXT", "location": { "l": 47.76, "t": 702.48, "r": 289.44, "b": 643.68 }, "text": "Branch: Executive Branch\nCabinet: Postsecondary Education\nAgency: Postsecondary Education Institutions\nAppropriation: Kentucky State University\nProject Title: E2 Construct Hill Student Center Addition Phase II", "reading_order": 2 }, { "page": 71, "type": "TEXT", "location": { "l": 48.48, "t": 643.44, "r": 190.08, "b": 633.36 }, "text": "KBUD Project Number: 435U14C238", "reading_order": 3 }, { "page": 71, "type": "TABLE", "location": { "l": 45.12, "t": 631.92, "r": 536.88, "b": 386.64 }, "text": "
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet: Agency:1515
PROJECT DOCUMENTATION
Location (County): Franklin
Location (ADD): Bluegrass
Reauthorization - Regular Capital Project: Additional funding? NOIs this a currently authorized project which is being requested for reauthorization and/or
If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $
Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type: Major Expansion/Addition
Project Description
Additional/Description Justification
--Life Safety Issues, Government mandates, or Security Concerns - N/A
--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A
", "rows": [ { "row_index": 0, "location": [ 45.12, 613.0523, 536.88, 631.92 ], "cells": [ { "location": [ 45.12, 613.0523, 209.04, 631.92 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.04, 613.0523, 372.96, 631.92 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.96, 613.0523, 536.88, 631.92 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 45.12, 594.1846, 536.88, 613.0523 ], "cells": [ { "location": [ 45.12, 594.1846, 209.04, 613.0523 ], "text": "Cabinet: Agency:", "html_text": "Cabinet: Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 209.04, 594.1846, 372.96, 613.0523 ], "text": "15", "html_text": "15", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.96, 594.1846, 536.88, 613.0523 ], "text": "15", "html_text": "15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 45.12, 575.3169, 536.88, 594.1846 ], "cells": [ { "location": [ 45.12, 575.3169, 536.88, 594.1846 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 45.12, 556.4492, 536.88, 575.3169 ], "cells": [ { "location": [ 45.12, 556.4492, 536.88, 575.3169 ], "text": "Location (County): Franklin", "html_text": "Location (County): Franklin", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 45.12, 537.5815, 536.88, 556.4492 ], "cells": [ { "location": [ 45.12, 537.5815, 536.88, 556.4492 ], "text": "Location (ADD): Bluegrass", "html_text": "Location (ADD): Bluegrass", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 45.12, 518.7138, 536.88, 537.5815 ], "cells": [ { "location": [ 45.12, 518.7138, 372.96, 537.5815 ], "text": "Reauthorization - Regular Capital Project: Additional funding? NO", "html_text": "Reauthorization - Regular Capital Project: Additional funding? NO", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.96, 518.7138, 536.88, 537.5815 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 45.12, 499.8462, 536.88, 518.7138 ], "cells": [ { "location": [ 45.12, 499.8462, 536.88, 518.7138 ], "text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "html_text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 45.12, 480.9785, 536.88, 499.8462 ], "cells": [ { "location": [ 45.12, 480.9785, 536.88, 499.8462 ], "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 45.12, 462.1108, 536.88, 480.9785 ], "cells": [ { "location": [ 45.12, 462.1108, 536.88, 480.9785 ], "text": "Capital Project Type: Major Expansion/Addition", "html_text": "Capital Project Type: Major Expansion/Addition", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 45.12, 443.2431, 536.88, 462.1108 ], "cells": [ { "location": [ 45.12, 443.2431, 536.88, 462.1108 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 45.12, 424.3754, 536.88, 443.2431 ], "cells": [ { "location": [ 45.12, 424.3754, 536.88, 443.2431 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 45.12, 405.5077, 536.88, 424.3754 ], "cells": [ { "location": [ 45.12, 405.5077, 536.88, 424.3754 ], "text": "--Life Safety Issues, Government mandates, or Security Concerns - N/A", "html_text": "--Life Safety Issues, Government mandates, or Security Concerns - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 45.12, 386.64, 536.88, 405.5077 ], "cells": [ { "location": [ 45.12, 386.64, 536.88, 405.5077 ], "text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "html_text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 13, "n_cols": 3, "ref": "#/tables/0", "reading_order": 4 }, { "page": 71, "type": "TEXT", "location": { "l": 49.92, "t": 383.04, "r": 140.16, "b": 372.24 }, "text": "--Project Measurements -", "reading_order": 5 }, { "page": 71, "type": "TITLE", "location": { "l": 50.16, "t": 363.6, "r": 110.16, "b": 354.72 }, "text": "Space Summary", "reading_order": 6, "level": 5 }, { "page": 71, "type": "TABLE", "location": { "l": 49.68, "t": 358.56, "r": 314.4, "b": 305.76 }, "text": "
UseCurrentNewExp/Add/AlterRenov
Office (Fac/Admin)3006,3221,000
General Use (600)38,51522,0006,000
Nonassignable18,5264,600
Total Gross Square Ft.63,36327,6006,000
", "rows": [ { "row_index": 0, "location": [ 49.68, 348, 314.4, 358.56 ], "cells": [ { "location": [ 49.68, 348, 115.86, 358.56 ], "text": "Use", "html_text": "Use", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 115.86, 348, 182.04, 358.56 ], "text": "Current", "html_text": "Current", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 182.04, 348, 248.22, 358.56 ], "text": "NewExp/Add/Alter", "html_text": "NewExp/Add/Alter", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 248.22, 348, 314.4, 358.56 ], "text": "Renov", "html_text": "Renov", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 49.68, 337.44, 314.4, 348 ], "cells": [ { "location": [ 49.68, 337.44, 115.86, 348 ], "text": "Office (Fac/Admin)", "html_text": "Office (Fac/Admin)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 115.86, 337.44, 182.04, 348 ], "text": "300", "html_text": "300", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 182.04, 337.44, 248.22, 348 ], "text": "6,322", "html_text": "6,322", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 248.22, 337.44, 314.4, 348 ], "text": "1,000", "html_text": "1,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 49.68, 326.88, 314.4, 337.44 ], "cells": [ { "location": [ 49.68, 326.88, 115.86, 337.44 ], "text": "General Use (600)", "html_text": "General Use (600)", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 115.86, 326.88, 182.04, 337.44 ], "text": "38,515", "html_text": "38,515", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 182.04, 326.88, 248.22, 337.44 ], "text": "22,000", "html_text": "22,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 248.22, 326.88, 314.4, 337.44 ], "text": "6,000", "html_text": "6,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 49.68, 316.32, 314.4, 326.88 ], "cells": [ { "location": [ 49.68, 316.32, 115.86, 326.88 ], "text": "Nonassignable", "html_text": "Nonassignable", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 115.86, 316.32, 182.04, 326.88 ], "text": "18,526", "html_text": "18,526", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 182.04, 316.32, 248.22, 326.88 ], "text": "4,600", "html_text": "4,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 248.22, 316.32, 314.4, 326.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 49.68, 305.76, 314.4, 316.32 ], "cells": [ { "location": [ 49.68, 305.76, 115.86, 316.32 ], "text": "Total Gross Square Ft.", "html_text": "Total Gross Square Ft.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 115.86, 305.76, 182.04, 316.32 ], "text": "63,363", "html_text": "63,363", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 182.04, 305.76, 248.22, 316.32 ], "text": "27,600", "html_text": "27,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 248.22, 305.76, 314.4, 316.32 ], "text": "6,000", "html_text": "6,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 5, "n_cols": 4, "ref": "#/tables/1", "reading_order": 7 }, { "page": 71, "type": "TEXT", "location": { "l": 50.16, "t": 298.56, "r": 105.84, "b": 287.52 }, "text": "--Site - Existing", "reading_order": 8 }, { "page": 71, "type": "TEXT", "location": { "l": 49.2, "t": 278.64, "r": 504, "b": 248.88 }, "text": "--Prior Planning and/or Design - This project finishes a project completed in September of 2003 titled \"Hill Student Center Renovation/Addition.\" Cost estimate and program scope was established under the previous construction project. The cost has been adjusted for inflation and current bid experience.", "reading_order": 9 }, { "page": 71, "type": "TEXT", "location": { "l": 49.2, "t": 240.48, "r": 501.36, "b": 211.92 }, "text": "This project will include a new theater and meeting/seminar rooms. 2003 funds were insufficient to complete the program needs established by University Academic and Student Life units and as approved in the original project appropriation. Original funds were only sufficient to renovate the", "reading_order": 10 }, { "page": 71, "type": "TEXT", "location": { "l": 49.44, "t": 212.64, "r": 345.12, "b": 202.08 }, "text": "existing facility provide minor expansion to allow a food court and enlarged bookstore.", "reading_order": 11 }, { "page": 71, "type": "TEXT", "location": { "l": 49.2, "t": 194.16, "r": 504, "b": 164.64 }, "text": "The Student Center is the central element on campus for a variety of activities and, thus, must be convenient, efficient and functional to attract the interest of students. It is the focal point of student life on campus. Expansion is critical to providing on-campus activities for our students.", "reading_order": 12 }, { "page": 71, "type": "TEXT", "location": { "l": 49.44, "t": 156.96, "r": 404.16, "b": 145.44 }, "text": "This project meets the criteria for improving student life and for providing a better learning environment.", "reading_order": 13 }, { "page": 71, "type": "TEXT", "location": { "l": 49.44, "t": 137.76, "r": 496.32, "b": 117.36 }, "text": "–Relationship to Other Prior Projects(s) - This project replaces the 2010-2012 project titled \"Construct Hill Student Center Addition Phase II\" and represents Phase II of the original Hill Student Center Renovation scope of work.", "reading_order": 14 }, { "page": 71, "type": "TEXT", "location": { "l": 49.44, "t": 109.44, "r": 492.24, "b": 89.52 }, "text": "--Economic Development Impact - Meeting spaces could be used by off campus entities. Exact impact is undetermined, although revenue is expected.", "reading_order": 15 }, { "page": 71, "type": "TITLE", "location": { "l": 49.68, "t": 82.32, "r": 107.04, "b": 72 }, "text": "Existing Facility", "reading_order": 16, "level": 5 }, { "page": 71, "type": "TEXT", "location": { "l": 48.96, "t": 72, "r": 503.28, "b": 50.88 }, "text": "Hill Student Center constructed in 1971 with 44,151 GSF and Underwood Cafeteria Addition constructed in 1984 with 41,700 GSF were connected into one facility under the Student Center renovation in 2003. The addition connecting the two buildings and adding", "reading_order": 17 }, { "page": 71, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "66", "reading_order": 18 } ] }, { "page": 72, "items": [ { "page": 72, "type": "TEXT", "location": { "l": 47.76, "t": 708.24, "r": 164.4, "b": 697.68 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 72, "type": "TEXT", "location": { "l": 49.2, "t": 696.72, "r": 180.24, "b": 687.36 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 72, "type": "TEXT", "location": { "l": 49.44, "t": 686.16, "r": 207.84, "b": 676.32 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 72, "type": "TEXT", "location": { "l": 49.2, "t": 675.12, "r": 246.48, "b": 665.28 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 72, "type": "TEXT", "location": { "l": 49.2, "t": 665.04, "r": 208.08, "b": 654.48 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 72, "type": "TEXT", "location": { "l": 49.44, "t": 653.76, "r": 291.84, "b": 643.68 }, "text": "Project Title: E2 Construct Hill Student Center Addition Phase II", "reading_order": 5 }, { "page": 72, "type": "TEXT", "location": { "l": 49.68, "t": 642.96, "r": 191.52, "b": 633.12 }, "text": "KBUD Project Number: 435U14C238", "reading_order": 6 }, { "page": 72, "type": "TEXT", "location": { "l": 50.64, "t": 632.64, "r": 324.72, "b": 622.32 }, "text": "a bookstore and new office space increased the Student Center to 63,363 GSF.", "reading_order": 7 }, { "page": 72, "type": "TEXT", "location": { "l": 51.36, "t": 614.64, "r": 122.88, "b": 604.08 }, "text": "Program Relocation", "reading_order": 8 }, { "page": 72, "type": "TEXT", "location": { "l": 51.36, "t": 585.84, "r": 107.28, "b": 576.48 }, "text": "Phased Project", "reading_order": 9 }, { "page": 72, "type": "TEXT", "location": { "l": 47.04, "t": 575.52, "r": 498.48, "b": 557.28 }, "text": "This project proposes to complete elements deleted from the 2002-2004 reauthorized Hill Student Center Renovation/Addition due to lack of available funds.", "reading_order": 10 }, { "page": 72, "type": "TEXT", "location": { "l": 44.4, "t": 559.44, "r": 273.12, "b": 549.36 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 11 }, { "page": 72, "type": "TEXT", "location": { "l": 44.4, "t": 547.68, "r": 241.44, "b": 537.6 }, "text": "Proposed Heat/Air conditioning Fuel Type Other", "reading_order": 12 }, { "page": 72, "type": "TEXT", "location": { "l": 43.92, "t": 535.68, "r": 383.28, "b": 524.88 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 13 }, { "page": 72, "type": "TEXT", "location": { "l": 44.64, "t": 523.92, "r": 519.84, "b": 503.76 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014 2010-2012 2002-2004 2000-2002 PROJECT BUDGET Has this project been reviewed by the Department for Facilities and Support Services?", "reading_order": 14 }, { "page": 72, "type": "TEXT", "location": { "l": 43.92, "t": 499.44, "r": 373.2, "b": 489.6 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 15 }, { "page": 72, "type": "TEXT", "location": { "l": 359.04, "t": 498.72, "r": 374.64, "b": 489.84 }, "text": "No", "reading_order": 16 }, { "page": 72, "type": "TABLE", "location": { "l": 43.68, "t": 492.96, "r": 543.36, "b": 345.12 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds015,822,000015,822,000
Total Funds015,822,000015,822,000
Cost Elements
Site Survey/Preparation027,000027,000
Project Design01,091,00001,091,000
Movable Equipment/Furniture0653,0000653,000
Contingency Expense01,979,00001,979,000
Construction Costs012,072,000012,072,000
Total Costs015,822,000015,822,000
Completion Date:06 / 2016
", "rows": [ { "row_index": 0, "location": [ 43.68, 479.52, 543.36, 492.96 ], "cells": [ { "location": [ 43.68, 479.52, 143.616, 492.96 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 479.52, 243.552, 492.96 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 479.52, 343.488, 492.96 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 479.52, 443.424, 492.96 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 479.52, 543.36, 492.96 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.68, 466.08, 543.36, 479.52 ], "cells": [ { "location": [ 43.68, 466.08, 143.616, 479.52 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 466.08, 243.552, 479.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 466.08, 343.488, 479.52 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 466.08, 443.424, 479.52 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 466.08, 543.36, 479.52 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.68, 452.64, 543.36, 466.08 ], "cells": [ { "location": [ 43.68, 452.64, 143.616, 466.08 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 452.64, 243.552, 466.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 452.64, 343.488, 466.08 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 452.64, 443.424, 466.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 452.64, 543.36, 466.08 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.68, 439.2, 543.36, 452.64 ], "cells": [ { "location": [ 43.68, 439.2, 143.616, 452.64 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 439.2, 243.552, 452.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 439.2, 343.488, 452.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 439.2, 443.424, 452.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 439.2, 543.36, 452.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.68, 425.76, 543.36, 439.2 ], "cells": [ { "location": [ 43.68, 425.76, 143.616, 439.2 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 425.76, 243.552, 439.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 425.76, 343.488, 439.2 ], "text": "27,000", "html_text": "27,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 425.76, 443.424, 439.2 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 425.76, 543.36, 439.2 ], "text": "27,000", "html_text": "27,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.68, 412.32, 543.36, 425.76 ], "cells": [ { "location": [ 43.68, 412.32, 143.616, 425.76 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 412.32, 243.552, 425.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 412.32, 343.488, 425.76 ], "text": "1,091,000", "html_text": "1,091,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 412.32, 443.424, 425.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 412.32, 543.36, 425.76 ], "text": "1,091,000", "html_text": "1,091,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.68, 398.88, 543.36, 412.32 ], "cells": [ { "location": [ 43.68, 398.88, 143.616, 412.32 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 398.88, 243.552, 412.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 398.88, 343.488, 412.32 ], "text": "653,000", "html_text": "653,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 398.88, 443.424, 412.32 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 398.88, 543.36, 412.32 ], "text": "653,000", "html_text": "653,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.68, 385.44, 543.36, 398.88 ], "cells": [ { "location": [ 43.68, 385.44, 143.616, 398.88 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 385.44, 243.552, 398.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 385.44, 343.488, 398.88 ], "text": "1,979,000", "html_text": "1,979,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 385.44, 443.424, 398.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 385.44, 543.36, 398.88 ], "text": "1,979,000", "html_text": "1,979,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.68, 372, 543.36, 385.44 ], "cells": [ { "location": [ 43.68, 372, 143.616, 385.44 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 372, 243.552, 385.44 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 372, 343.488, 385.44 ], "text": "12,072,000", "html_text": "12,072,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 372, 443.424, 385.44 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 372, 543.36, 385.44 ], "text": "12,072,000", "html_text": "12,072,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.68, 358.56, 543.36, 372 ], "cells": [ { "location": [ 43.68, 358.56, 143.616, 372 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 358.56, 243.552, 372 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 358.56, 343.488, 372 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 358.56, 443.424, 372 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 358.56, 543.36, 372 ], "text": "15,822,000", "html_text": "15,822,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.68, 345.12, 543.36, 358.56 ], "cells": [ { "location": [ 43.68, 345.12, 143.616, 358.56 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 143.616, 345.12, 243.552, 358.56 ], "text": "06 / 2016", "html_text": "06 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 243.552, 345.12, 343.488, 358.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 343.488, 345.12, 443.424, 358.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 443.424, 345.12, 543.36, 358.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 11, "n_cols": 5, "ref": "#/tables/0", "reading_order": 17 }, { "page": 72, "type": "TEXT", "location": { "l": 44.88, "t": 339.6, "r": 285.6, "b": 328.8 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 18 }, { "page": 72, "type": "TEXT", "location": { "l": 263.04, "t": 339.12, "r": 286.08, "b": 329.52 }, "text": "Other", "reading_order": 19 }, { "page": 72, "type": "TABLE", "location": { "l": 46.56, "t": 328.08, "r": 544.08, "b": 225.12 }, "text": "
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
General Fund125,000125,000125,000125,0000
Total Costs125,000125,000125,000125,0000
Cost Element
00000
Total Expenditures00000
", "rows": [ { "row_index": 0, "location": [ 46.56, 313.3714, 544.08, 328.08 ], "cells": [ { "location": [ 46.56, 313.3714, 129.48, 328.08 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.48, 313.3714, 212.4, 328.08 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 313.3714, 295.32, 328.08 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.32, 313.3714, 378.24, 328.08 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378.24, 313.3714, 461.16, 328.08 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 461.16, 313.3714, 544.08, 328.08 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 46.56, 298.6629, 544.08, 313.3714 ], "cells": [ { "location": [ 46.56, 298.6629, 129.48, 313.3714 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.48, 298.6629, 212.4, 313.3714 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 298.6629, 295.32, 313.3714 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.32, 298.6629, 378.24, 313.3714 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378.24, 298.6629, 461.16, 313.3714 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 461.16, 298.6629, 544.08, 313.3714 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 46.56, 283.9543, 544.08, 298.6629 ], "cells": [ { "location": [ 46.56, 283.9543, 129.48, 298.6629 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.48, 283.9543, 212.4, 298.6629 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 283.9543, 295.32, 298.6629 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.32, 283.9543, 378.24, 298.6629 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378.24, 283.9543, 461.16, 298.6629 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 461.16, 283.9543, 544.08, 298.6629 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 46.56, 269.2457, 544.08, 283.9543 ], "cells": [ { "location": [ 46.56, 269.2457, 129.48, 283.9543 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.48, 269.2457, 212.4, 283.9543 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 269.2457, 295.32, 283.9543 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.32, 269.2457, 378.24, 283.9543 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378.24, 269.2457, 461.16, 283.9543 ], "text": "125,000", "html_text": "125,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 461.16, 269.2457, 544.08, 283.9543 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 46.56, 254.5371, 544.08, 269.2457 ], "cells": [ { "location": [ 46.56, 254.5371, 129.48, 269.2457 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.48, 254.5371, 212.4, 269.2457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 254.5371, 295.32, 269.2457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.32, 254.5371, 378.24, 269.2457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378.24, 254.5371, 461.16, 269.2457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 461.16, 254.5371, 544.08, 269.2457 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 46.56, 239.8286, 544.08, 254.5371 ], "cells": [ { "location": [ 46.56, 239.8286, 129.48, 254.5371 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.48, 239.8286, 212.4, 254.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 239.8286, 295.32, 254.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.32, 239.8286, 378.24, 254.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378.24, 239.8286, 461.16, 254.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 461.16, 239.8286, 544.08, 254.5371 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 46.56, 225.12, 544.08, 239.8286 ], "cells": [ { "location": [ 46.56, 225.12, 129.48, 239.8286 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.48, 225.12, 212.4, 239.8286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.4, 225.12, 295.32, 239.8286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.32, 225.12, 378.24, 239.8286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 378.24, 225.12, 461.16, 239.8286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 461.16, 225.12, 544.08, 239.8286 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 7, "n_cols": 6, "ref": "#/tables/1", "reading_order": 20 }, { "page": 72, "type": "TEXT", "location": { "l": 51.6, "t": 229.44, "r": 305.76, "b": 217.68 }, "text": "Percent of Impact on Operating Budget for Programmatic Expenses? Operating Budget Priority", "reading_order": 21 }, { "page": 72, "type": "TEXT", "location": { "l": 51.6, "t": 214.56, "r": 149.76, "b": 203.52 }, "text": "Operating Budget Priority", "reading_order": 22 }, { "page": 72, "type": "TEXT", "location": { "l": 61.44, "t": 200.4, "r": 226.32, "b": 189.6 }, "text": "Cabinet: Agency: 15", "reading_order": 23 }, { "page": 72, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "67", "reading_order": 24 } ] }, { "page": 73, "items": [ { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 723.12, "r": 531.6, "b": 706.212 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 706.212, "r": 531.6, "b": 689.304 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 689.304, "r": 531.6, "b": 672.396 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 672.396, "r": 531.6, "b": 655.488 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 655.488, "r": 531.6, "b": 638.58 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 638.58, "r": 531.6, "b": 621.672 }, "text": "Project Title: E2 Create Pedestrian Mall Hathaway Hall - Hume Hall", "reading_order": 5 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 621.672, "r": 531.6, "b": 604.764 }, "text": "KBUD Project Number: 435U14C232", "reading_order": 6 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 604.764, "r": 531.6, "b": 587.856 }, "text": "Priority Capital Budget Request Six-Year Capital Plan 2014-16", "reading_order": 7 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 587.856, "r": 531.6, "b": 570.948 }, "text": "Cabinet: 16 16", "reading_order": 8 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 570.948, "r": 531.6, "b": 554.04 }, "text": "Agency:", "reading_order": 9 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 554.04, "r": 531.6, "b": 537.132 }, "text": "PROJECT DOCUMENTATION", "reading_order": 10 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 537.132, "r": 531.6, "b": 520.224 }, "text": "Location (County): Franklin", "reading_order": 11 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 520.224, "r": 531.6, "b": 503.316 }, "text": "Location (ADD): Bluegrass", "reading_order": 12 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 503.316, "r": 531.6, "b": 486.408 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or", "reading_order": 13 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 486.408, "r": 531.6, "b": 469.5 }, "text": "additional funding? Yes, Reauthorization Only", "reading_order": 14 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 469.5, "r": 531.6, "b": 452.592 }, "text": "If (Yes, Additional Funding) , provide the following information:", "reading_order": 15 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 452.592, "r": 531.6, "b": 435.684 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 16 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 435.684, "r": 531.6, "b": 418.776 }, "text": "New Total Project Cost: $", "reading_order": 17 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 418.776, "r": 531.6, "b": 401.868 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized", "reading_order": 18 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 401.868, "r": 531.6, "b": 384.96 }, "text": "please identify the project and action under which it was authorized.", "reading_order": 19 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 384.96, "r": 531.6, "b": 368.052 }, "text": "Capital Project Type: New/Construction", "reading_order": 20 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 368.052, "r": 531.6, "b": 351.144 }, "text": "Project Description", "reading_order": 21 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 351.144, "r": 531.6, "b": 334.236 }, "text": "Additional/Description Justification", "reading_order": 22 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 334.236, "r": 531.6, "b": 317.328 }, "text": "~Life Safety Issues, Government mandates, or Security Concerns - Implementation of this project will allow for significant improvements for accessibility in and around the area, allowing for better pedestrian circulation, through appropriate curb cuts and ramped areas.", "reading_order": 23 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 317.328, "r": 531.6, "b": 300.42 }, "text": "~Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "reading_order": 24 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 300.42, "r": 531.6, "b": 283.512 }, "text": "~Project Measurements - Construction is to take place on University Drive between Bell Health Building and the Academic Services Building on the North Campus. It also includes improvement of the campus entrance off Douglas Avenue to allow tractor trailer access.", "reading_order": 25 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 283.512, "r": 531.6, "b": 266.604 }, "text": "~Site - This project includes construction of a major plaza in the area between Bell Health Building and the Student Center on the North Campus. This project provides the necessary landscaping and site furnishings to create a pedestrian mall. This project includes landscaping and paving along with seating areas to create an area that is more conducive to learning and reflective of the traditional college setting.", "reading_order": 26 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 266.604, "r": 531.6, "b": 249.696 }, "text": "The Campus Master Plan, which is being updated, will continue the intent of the Campus Master Plan as it relates to the central Campus Green and the elimination of automobiles from the campus interior. This project is a continuation of the campus beautification program initiated in 1984 and further eliminates the automobile traffic from the central campus.", "reading_order": 27 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 249.696, "r": 531.6, "b": 232.788 }, "text": "~Prior Planning and/or Design - This project is consistent with the intent of the Campus Master Plan, relating to the central campus \"green\" and the elimination of automobiles within the campus interior.", "reading_order": 28 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 232.788, "r": 531.6, "b": 215.88 }, "text": "~Relationship to Other Prior Projects(s) - N/A", "reading_order": 29 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 215.88, "r": 531.6, "b": 198.972 }, "text": "~Economic Development Impact - N/A", "reading_order": 30 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 198.972, "r": 531.6, "b": 182.064 }, "text": "Project Budget", "reading_order": 31 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 182.064, "r": 531.6, "b": 165.156 }, "text": "Project budget was based on current estimating practices. Values were determined in review with the State Finance/Engineering staff for construction costs only. Fees, Survey, Contingency, Bid Cost, Equipment and Furniture were added at a 20% markup for new construction and 25% markup for renovations. Included are cost for yearly inflation rate of 7% per year.", "reading_order": 32 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 165.156, "r": 531.6, "b": 148.248 }, "text": "Existing Facility", "reading_order": 33 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 148.248, "r": 531.6, "b": 131.34 }, "text": "Program Relocation", "reading_order": 34 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 131.34, "r": 531.6, "b": 114.432 }, "text": "Phased Project", "reading_order": 35 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 114.432, "r": 531.6, "b": 97.524 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 36 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 97.524, "r": 531.6, "b": 80.616 }, "text": "Proposed Heat/Air conditioning Fuel Type Other", "reading_order": 37 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 80.616, "r": 531.6, "b": 63.708 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 38 }, { "page": 73, "type": "TEXT", "location": { "l": 42.96, "t": 63.708, "r": 531.6, "b": 46.8 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014 2000-2002 1998-2000 1996-1998", "reading_order": 39 }, { "page": 73, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 540.72, "b": 27.6 }, "text": "68", "reading_order": 40 } ] }, { "page": 74, "items": [ { "page": 74, "type": "TITLE", "location": { "l": 209.04, "t": 742.08, "r": 385.44, "b": 713.52 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 74, "type": "TEXT", "location": { "l": 46.8, "t": 708.48, "r": 163.2, "b": 697.92 }, "text": "Capital Budget Record CBR-02", "reading_order": 1 }, { "page": 74, "type": "TEXT", "location": { "l": 48, "t": 696.96, "r": 179.28, "b": 687.6 }, "text": "Branch: Executive Branch", "reading_order": 2 }, { "page": 74, "type": "TEXT", "location": { "l": 48.24, "t": 686.4, "r": 206.4, "b": 676.56 }, "text": "Cabinet: Postsecondary Education", "reading_order": 3 }, { "page": 74, "type": "TEXT", "location": { "l": 48, "t": 674.88, "r": 245.52, "b": 665.52 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 4 }, { "page": 74, "type": "TEXT", "location": { "l": 47.52, "t": 665.04, "r": 207.36, "b": 655.2 }, "text": "Appropriation: Kentucky State University", "reading_order": 5 }, { "page": 74, "type": "TEXT", "location": { "l": 48, "t": 653.28, "r": 302.88, "b": 643.68 }, "text": "Project Title: E2 Create Pedestrian Mall Hathaway Hall - Hume Hall", "reading_order": 6 }, { "page": 74, "type": "TEXT", "location": { "l": 48.24, "t": 642.72, "r": 190.08, "b": 633.6 }, "text": "KBUD Project Number: 435U14C232", "reading_order": 7 }, { "page": 74, "type": "TEXT", "location": { "l": 43.68, "t": 632.4, "r": 126.72, "b": 622.32 }, "text": "PROJECT BUDGET", "reading_order": 8 }, { "page": 74, "type": "TABLE", "location": { "l": 43.44, "t": 621.36, "r": 539.76, "b": 459.84 }, "text": "
Has this project been reviewed by the Department for Facilities and Support Services? Requested FY 2013-14No Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds0 1,125,0000 1,125,000
Total Funds0 1,125,0000 1,125,000
Cost Elements
Site Survey/Preparation0 2,0000 2,000
Project Design0 70,0000 70,000
Movable Equipment/Furniture0 45,0000 45,000
Contingency Expense0 142,0000 142,000
Other0 7,0000 7,000
Construction Costs0 859,0000 859,000
Total Costs0 1,125,0000 1,125,000
Completion Date: 08/2014
", "rows": [ { "row_index": 0, "location": [ 43.44, 607.9, 539.76, 621.36 ], "cells": [ { "location": [ 43.44, 607.9, 167.52, 621.36 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services? Requested FY 2013-14", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services? Requested FY 2013-14", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 607.9, 291.6, 621.36 ], "text": "No Requested FY 2014-15", "html_text": "No Requested FY 2014-15", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 607.9, 415.68, 621.36 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 607.9, 539.76, 621.36 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.44, 594.44, 539.76, 607.9 ], "cells": [ { "location": [ 43.44, 594.44, 167.52, 607.9 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 594.44, 291.6, 607.9 ], "text": "0 1,125,000", "html_text": "0 1,125,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 594.44, 415.68, 607.9 ], "text": "0 1,125,000", "html_text": "0 1,125,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 594.44, 539.76, 607.9 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.44, 580.98, 539.76, 594.44 ], "cells": [ { "location": [ 43.44, 580.98, 167.52, 594.44 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 580.98, 291.6, 594.44 ], "text": "0 1,125,000", "html_text": "0 1,125,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 580.98, 415.68, 594.44 ], "text": "0 1,125,000", "html_text": "0 1,125,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 580.98, 539.76, 594.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.44, 567.52, 539.76, 580.98 ], "cells": [ { "location": [ 43.44, 567.52, 167.52, 580.98 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 567.52, 291.6, 580.98 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 567.52, 415.68, 580.98 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 567.52, 539.76, 580.98 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.44, 554.06, 539.76, 567.52 ], "cells": [ { "location": [ 43.44, 554.06, 167.52, 567.52 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 554.06, 291.6, 567.52 ], "text": "0 2,000", "html_text": "0 2,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 554.06, 415.68, 567.52 ], "text": "0 2,000", "html_text": "0 2,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 554.06, 539.76, 567.52 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.44, 540.6, 539.76, 554.06 ], "cells": [ { "location": [ 43.44, 540.6, 167.52, 554.06 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 540.6, 291.6, 554.06 ], "text": "0 70,000", "html_text": "0 70,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 540.6, 415.68, 554.06 ], "text": "0 70,000", "html_text": "0 70,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 540.6, 539.76, 554.06 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.44, 527.14, 539.76, 540.6 ], "cells": [ { "location": [ 43.44, 527.14, 167.52, 540.6 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 527.14, 291.6, 540.6 ], "text": "0 45,000", "html_text": "0 45,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 527.14, 415.68, 540.6 ], "text": "0 45,000", "html_text": "0 45,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 527.14, 539.76, 540.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.44, 513.68, 539.76, 527.14 ], "cells": [ { "location": [ 43.44, 513.68, 167.52, 527.14 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 513.68, 291.6, 527.14 ], "text": "0 142,000", "html_text": "0 142,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 513.68, 415.68, 527.14 ], "text": "0 142,000", "html_text": "0 142,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 513.68, 539.76, 527.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.44, 500.22, 539.76, 513.68 ], "cells": [ { "location": [ 43.44, 500.22, 167.52, 513.68 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 500.22, 291.6, 513.68 ], "text": "0 7,000", "html_text": "0 7,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 500.22, 415.68, 513.68 ], "text": "0 7,000", "html_text": "0 7,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 500.22, 539.76, 513.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.44, 486.76, 539.76, 500.22 ], "cells": [ { "location": [ 43.44, 486.76, 167.52, 500.22 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 486.76, 291.6, 500.22 ], "text": "0 859,000", "html_text": "0 859,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 486.76, 415.68, 500.22 ], "text": "0 859,000", "html_text": "0 859,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 486.76, 539.76, 500.22 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.44, 473.3, 539.76, 486.76 ], "cells": [ { "location": [ 43.44, 473.3, 167.52, 486.76 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.52, 473.3, 291.6, 486.76 ], "text": "0 1,125,000", "html_text": "0 1,125,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 291.6, 473.3, 415.68, 486.76 ], "text": "0 1,125,000", "html_text": "0 1,125,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 415.68, 473.3, 539.76, 486.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.44, 459.84, 539.76, 473.3 ], "cells": [ { "location": [ 43.44, 459.84, 539.76, 473.3 ], "text": "Completion Date: 08/2014", "html_text": "Completion Date: 08/2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 12, "n_cols": 4, "ref": "#/tables/0", "reading_order": 9 }, { "page": 74, "type": "TEXT", "location": { "l": 51.12, "t": 465.6, "r": 173.52, "b": 455.52 }, "text": "Completion Date: 08/2014", "reading_order": 10 }, { "page": 74, "type": "TEXT", "location": { "l": 43.92, "t": 450.96, "r": 292.08, "b": 441.12 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 11 }, { "page": 74, "type": "TEXT", "location": { "l": 255.6, "t": 450.72, "r": 292.08, "b": 441.36 }, "text": "Purchase", "reading_order": 12 }, { "page": 74, "type": "TABLE", "location": { "l": 46.8, "t": 439.2, "r": 545.76, "b": 336.72 }, "text": "
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
", "rows": [ { "row_index": 0, "location": [ 46.8, 424.56, 545.76, 439.2 ], "cells": [ { "location": [ 46.8, 424.56, 129.96, 439.2 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.96, 424.56, 213.12, 439.2 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.12, 424.56, 296.28, 439.2 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 296.28, 424.56, 379.44, 439.2 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.44, 424.56, 462.6, 439.2 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.6, 424.56, 545.76, 439.2 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 46.8, 409.92, 545.76, 424.56 ], "cells": [ { "location": [ 46.8, 409.92, 129.96, 424.56 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.96, 409.92, 213.12, 424.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.12, 409.92, 296.28, 424.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 296.28, 409.92, 379.44, 424.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.44, 409.92, 462.6, 424.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.6, 409.92, 545.76, 424.56 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 46.8, 395.28, 545.76, 409.92 ], "cells": [ { "location": [ 46.8, 395.28, 129.96, 409.92 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.96, 395.28, 213.12, 409.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.12, 395.28, 296.28, 409.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 296.28, 395.28, 379.44, 409.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.44, 395.28, 462.6, 409.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.6, 395.28, 545.76, 409.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 46.8, 380.64, 545.76, 395.28 ], "cells": [ { "location": [ 46.8, 380.64, 129.96, 395.28 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.96, 380.64, 213.12, 395.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.12, 380.64, 296.28, 395.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 296.28, 380.64, 379.44, 395.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.44, 380.64, 462.6, 395.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.6, 380.64, 545.76, 395.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 46.8, 366, 545.76, 380.64 ], "cells": [ { "location": [ 46.8, 366, 129.96, 380.64 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.96, 366, 213.12, 380.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.12, 366, 296.28, 380.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 296.28, 366, 379.44, 380.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.44, 366, 462.6, 380.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.6, 366, 545.76, 380.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 46.8, 351.36, 545.76, 366 ], "cells": [ { "location": [ 46.8, 351.36, 129.96, 366 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.96, 351.36, 213.12, 366 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.12, 351.36, 296.28, 366 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 296.28, 351.36, 379.44, 366 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.44, 351.36, 462.6, 366 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.6, 351.36, 545.76, 366 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 46.8, 336.72, 545.76, 351.36 ], "cells": [ { "location": [ 46.8, 336.72, 129.96, 351.36 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 129.96, 336.72, 213.12, 351.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 213.12, 336.72, 296.28, 351.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 296.28, 336.72, 379.44, 351.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.44, 336.72, 462.6, 351.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.6, 336.72, 545.76, 351.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 7, "n_cols": 6, "ref": "#/tables/1", "reading_order": 13 }, { "page": 74, "type": "TEXT", "location": { "l": 50.64, "t": 340.8, "r": 303.6, "b": 329.52 }, "text": "Percent of Impact on Operating Budget for Programmatic Expenses? Operating Budget Priority", "reading_order": 14 }, { "page": 74, "type": "TEXT", "location": { "l": 50.64, "t": 326.16, "r": 148.32, "b": 315.36 }, "text": "Operating Budget Priority", "reading_order": 15 }, { "page": 74, "type": "TEXT", "location": { "l": 60, "t": 312, "r": 225.36, "b": 301.68 }, "text": "Cabinet: Agency: 16", "reading_order": 16 }, { "page": 74, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "69", "reading_order": 17 } ] }, { "page": 75, "items": [ { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 711.12, "r": 546.96, "b": 698.1382 }, "text": "Capital Budget Record CBR-04", "reading_order": 0 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 698.1382, "r": 546.96, "b": 685.1564 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 685.1564, "r": 546.96, "b": 672.1745 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 672.1745, "r": 546.96, "b": 659.1927 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 659.1927, "r": 546.96, "b": 646.2109 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 646.2109, "r": 546.96, "b": 633.2291 }, "text": "Equipment Title: E3 Expand Emergency Notification System", "reading_order": 5 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 633.2291, "r": 546.96, "b": 620.2473 }, "text": "KBUD Project Number: 435U14C255", "reading_order": 6 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 620.2473, "r": 546.96, "b": 594.2836 }, "text": "Priority Capital Budget Six-Year Capital Plan", "reading_order": 7 }, { "page": 75, "type": "TEXT", "location": { "l": 211.92, "t": 607.2655, "r": 546.96, "b": 594.2836 }, "text": "Request 2014-16", "reading_order": 8 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 594.2836, "r": 546.96, "b": 581.3018 }, "text": "Cabinet:", "reading_order": 9 }, { "page": 75, "type": "TEXT", "location": { "l": 44.4, "t": 581.3018, "r": 546.96, "b": 568.32 }, "text": "Agency: 17 17", "reading_order": 10 }, { "page": 75, "type": "TITLE", "location": { "l": 42.96, "t": 566.16, "r": 186.96, "b": 555.12 }, "text": "SYSTEM PROJECT DOCUMENTATION", "reading_order": 11, "level": 4 }, { "page": 75, "type": "TEXT", "location": { "l": 45.12, "t": 552, "r": 509.04, "b": 492.48 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only\nIf (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $", "reading_order": 12 }, { "page": 75, "type": "TEXT", "location": { "l": 42.72, "t": 495.36, "r": 509.52, "b": 473.76 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "reading_order": 13 }, { "page": 75, "type": "TITLE", "location": { "l": 42.96, "t": 468.72, "r": 117.6, "b": 458.4 }, "text": "Project Description", "reading_order": 14, "level": 5 }, { "page": 75, "type": "TEXT", "location": { "l": 44.88, "t": 457.68, "r": 166.56, "b": 447.6 }, "text": "Additional/Description Justification", "reading_order": 15 }, { "page": 75, "type": "TEXT", "location": { "l": 45.12, "t": 447.84, "r": 501.36, "b": 408.72 }, "text": "The purpose of this project is to continue to improve upon the University's emergency notification capability. This includes purchasing and installation a campus wide Public address system, and campus sirens. Additional hardware components include increasing the number of digital display devices, equipping classrooms with early warning notification capability and enhanced notification and identification capability in university police vehicles.", "reading_order": 16 }, { "page": 75, "type": "TITLE", "location": { "l": 46.08, "t": 401.76, "r": 100.56, "b": 391.92 }, "text": "Project Budget", "reading_order": 17, "level": 5 }, { "page": 75, "type": "TEXT", "location": { "l": 45.6, "t": 391.68, "r": 422.4, "b": 380.88 }, "text": "In-House budget from discussions with potential vendor by KSU Computer & Information Service Department.", "reading_order": 18 }, { "page": 75, "type": "TITLE", "location": { "l": 46.08, "t": 373.44, "r": 111.84, "b": 363.36 }, "text": "Project Expansion", "reading_order": 19, "level": 5 }, { "page": 75, "type": "TEXT", "location": { "l": 45.84, "t": 363.36, "r": 188.88, "b": 353.04 }, "text": "Various building on campus are affected.", "reading_order": 20 }, { "page": 75, "type": "TEXT", "location": { "l": 45.84, "t": 345.6, "r": 102.72, "b": 334.56 }, "text": "Phased Project", "reading_order": 21 }, { "page": 75, "type": "TITLE", "location": { "l": 43.2, "t": 324.48, "r": 212.4, "b": 314.64 }, "text": "Universities Only: Primary Program Purpose", "reading_order": 22, "level": 5 }, { "page": 75, "type": "TEXT", "location": { "l": 43.44, "t": 313.92, "r": 402, "b": 295.92 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 23 }, { "page": 75, "type": "TITLE", "location": { "l": 43.68, "t": 293.28, "r": 118.8, "b": 282.96 }, "text": "PROJECT BUDGET", "reading_order": 24, "level": 5 }, { "page": 75, "type": "TABLE", "location": { "l": 43.44, "t": 280.32, "r": 550.32, "b": 88.56 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds04,580,00004,580,000
Total Funds04,580,00004,580,000
Cost Elements
Professional/Implementation Services0573,0000573,000
Hardware - Vendor Supplied02,861,00002,861,000
Software - Vendor Supplied0573,0000573,000
Other0573,0000573,000
Total Costs04,580,00004,580,000
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGET
Completion Date:06 / 2014FY1FY2FY3
AmountAmountAmount
", "rows": [ { "row_index": 0, "location": [ 43.44, 265.5692, 550.32, 280.32 ], "cells": [ { "location": [ 43.44, 265.5692, 144.816, 280.32 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 265.5692, 246.192, 280.32 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 265.5692, 347.568, 280.32 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 265.5692, 448.944, 280.32 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 265.5692, 550.32, 280.32 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 43.44, 250.8185, 550.32, 265.5692 ], "cells": [ { "location": [ 43.44, 250.8185, 144.816, 265.5692 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 250.8185, 246.192, 265.5692 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 250.8185, 347.568, 265.5692 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 250.8185, 448.944, 265.5692 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 250.8185, 550.32, 265.5692 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 43.44, 236.0677, 550.32, 250.8185 ], "cells": [ { "location": [ 43.44, 236.0677, 144.816, 250.8185 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 236.0677, 246.192, 250.8185 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 236.0677, 347.568, 250.8185 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 236.0677, 448.944, 250.8185 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 236.0677, 550.32, 250.8185 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 43.44, 221.3169, 550.32, 236.0677 ], "cells": [ { "location": [ 43.44, 221.3169, 144.816, 236.0677 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 221.3169, 246.192, 236.0677 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 221.3169, 347.568, 236.0677 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 221.3169, 448.944, 236.0677 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 221.3169, 550.32, 236.0677 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 43.44, 206.5662, 550.32, 221.3169 ], "cells": [ { "location": [ 43.44, 206.5662, 144.816, 221.3169 ], "text": "Professional/Implementation Services", "html_text": "Professional/Implementation Services", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 206.5662, 246.192, 221.3169 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 206.5662, 347.568, 221.3169 ], "text": "573,000", "html_text": "573,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 206.5662, 448.944, 221.3169 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 206.5662, 550.32, 221.3169 ], "text": "573,000", "html_text": "573,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 43.44, 191.8154, 550.32, 206.5662 ], "cells": [ { "location": [ 43.44, 191.8154, 144.816, 206.5662 ], "text": "Hardware - Vendor Supplied", "html_text": "Hardware - Vendor Supplied", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 191.8154, 246.192, 206.5662 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 191.8154, 347.568, 206.5662 ], "text": "2,861,000", "html_text": "2,861,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 191.8154, 448.944, 206.5662 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 191.8154, 550.32, 206.5662 ], "text": "2,861,000", "html_text": "2,861,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 43.44, 177.0646, 550.32, 191.8154 ], "cells": [ { "location": [ 43.44, 177.0646, 144.816, 191.8154 ], "text": "Software - Vendor Supplied", "html_text": "Software - Vendor Supplied", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 177.0646, 246.192, 191.8154 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 177.0646, 347.568, 191.8154 ], "text": "573,000", "html_text": "573,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 177.0646, 448.944, 191.8154 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 177.0646, 550.32, 191.8154 ], "text": "573,000", "html_text": "573,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 43.44, 162.3138, 550.32, 177.0646 ], "cells": [ { "location": [ 43.44, 162.3138, 144.816, 177.0646 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 162.3138, 246.192, 177.0646 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 162.3138, 347.568, 177.0646 ], "text": "573,000", "html_text": "573,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 162.3138, 448.944, 177.0646 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 162.3138, 550.32, 177.0646 ], "text": "573,000", "html_text": "573,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 43.44, 147.5631, 550.32, 162.3138 ], "cells": [ { "location": [ 43.44, 147.5631, 144.816, 162.3138 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 147.5631, 246.192, 162.3138 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 147.5631, 347.568, 162.3138 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 147.5631, 448.944, 162.3138 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 147.5631, 550.32, 162.3138 ], "text": "4,580,000", "html_text": "4,580,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 43.44, 132.8123, 550.32, 147.5631 ], "cells": [ { "location": [ 43.44, 132.8123, 144.816, 147.5631 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 132.8123, 550.32, 147.5631 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 10, "location": [ 43.44, 118.0615, 550.32, 132.8123 ], "cells": [ { "location": [ 43.44, 118.0615, 550.32, 132.8123 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 11, "location": [ 43.44, 103.3108, 550.32, 118.0615 ], "cells": [ { "location": [ 43.44, 103.3108, 144.816, 118.0615 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 103.3108, 246.192, 118.0615 ], "text": "06 / 2014", "html_text": "06 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 103.3108, 347.568, 118.0615 ], "text": "FY1", "html_text": "FY1", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 103.3108, 448.944, 118.0615 ], "text": "FY2", "html_text": "FY2", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 103.3108, 550.32, 118.0615 ], "text": "FY3", "html_text": "FY3", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 12, "location": [ 43.44, 88.56, 550.32, 103.3108 ], "cells": [ { "location": [ 43.44, 88.56, 144.816, 103.3108 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 144.816, 88.56, 246.192, 103.3108 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 246.192, 88.56, 347.568, 103.3108 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 347.568, 88.56, 448.944, 103.3108 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 448.944, 88.56, 550.32, 103.3108 ], "text": "Amount", "html_text": "Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 13, "n_cols": 5, "ref": "#/tables/1", "reading_order": 25 }, { "page": 75, "type": "TEXT", "location": { "l": 48.48, "t": 90, "r": 100.08, "b": 80.4 }, "text": "Fund Source", "reading_order": 26 }, { "page": 75, "type": "TEXT", "location": { "l": 529.92, "t": 36, "r": 541.2, "b": 26.88 }, "text": "70", "reading_order": 27 } ] }, { "page": 76, "items": [ { "page": 76, "type": "TABLE", "location": { "l": 43.44, "t": 709.92, "r": 541.92, "b": 496.8 }, "text": "
Capital Budget Record CBR-04
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Equipment Title:E3 Expand Emergency Notification System
KBUD Project Number:435U14C255
00000
Total Costs00000
Cost Elements
00000
Total Costs00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet
Agency17
", "rows": [ { "row_index": 0, "location": [ 43.44, 696.6, 541.92, 709.92 ], "cells": [ { "location": [ 43.44, 696.6, 541.92, 709.92 ], "text": "Capital Budget Record CBR-04", "html_text": "Capital Budget Record CBR-04", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.44, 683.28, 541.92, 696.6 ], "cells": [ { "location": [ 43.44, 683.28, 114.6514, 696.6 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 683.28, 185.8629, 696.6 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 683.28, 257.0743, 696.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 683.28, 328.2857, 696.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 683.28, 399.4971, 696.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 683.28, 470.7086, 696.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 683.28, 541.92, 696.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.44, 669.96, 541.92, 683.28 ], "cells": [ { "location": [ 43.44, 669.96, 114.6514, 683.28 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 669.96, 185.8629, 683.28 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 669.96, 257.0743, 683.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 669.96, 328.2857, 683.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 669.96, 399.4971, 683.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 669.96, 470.7086, 683.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 669.96, 541.92, 683.28 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.44, 656.64, 541.92, 669.96 ], "cells": [ { "location": [ 43.44, 656.64, 114.6514, 669.96 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 656.64, 185.8629, 669.96 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 656.64, 257.0743, 669.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 656.64, 328.2857, 669.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 656.64, 399.4971, 669.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 656.64, 470.7086, 669.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 656.64, 541.92, 669.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.44, 643.32, 541.92, 656.64 ], "cells": [ { "location": [ 43.44, 643.32, 114.6514, 656.64 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 643.32, 185.8629, 656.64 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 643.32, 257.0743, 656.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 643.32, 328.2857, 656.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 643.32, 399.4971, 656.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 643.32, 470.7086, 656.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 643.32, 541.92, 656.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.44, 630, 541.92, 643.32 ], "cells": [ { "location": [ 43.44, 630, 114.6514, 643.32 ], "text": "Equipment Title:", "html_text": "Equipment Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 630, 185.8629, 643.32 ], "text": "E3 Expand Emergency Notification System", "html_text": "E3 Expand Emergency Notification System", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 630, 257.0743, 643.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 630, 328.2857, 643.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 630, 399.4971, 643.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 630, 470.7086, 643.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 630, 541.92, 643.32 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.44, 616.68, 541.92, 630 ], "cells": [ { "location": [ 43.44, 616.68, 114.6514, 630 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 616.68, 185.8629, 630 ], "text": "435U14C255", "html_text": "435U14C255", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 616.68, 257.0743, 630 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 616.68, 328.2857, 630 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 616.68, 399.4971, 630 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 616.68, 470.7086, 630 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 616.68, 541.92, 630 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.44, 603.36, 541.92, 616.68 ], "cells": [ { "location": [ 43.44, 603.36, 114.6514, 616.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 603.36, 185.8629, 616.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 603.36, 257.0743, 616.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 603.36, 328.2857, 616.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 603.36, 399.4971, 616.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 603.36, 470.7086, 616.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 603.36, 541.92, 616.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.44, 590.04, 541.92, 603.36 ], "cells": [ { "location": [ 43.44, 590.04, 114.6514, 603.36 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 590.04, 185.8629, 603.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 590.04, 257.0743, 603.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 590.04, 328.2857, 603.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 590.04, 399.4971, 603.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 590.04, 470.7086, 603.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 590.04, 541.92, 603.36 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.44, 576.72, 541.92, 590.04 ], "cells": [ { "location": [ 43.44, 576.72, 114.6514, 590.04 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 576.72, 185.8629, 590.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 576.72, 257.0743, 590.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 576.72, 328.2857, 590.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 576.72, 399.4971, 590.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 576.72, 470.7086, 590.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 576.72, 541.92, 590.04 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.44, 563.4, 541.92, 576.72 ], "cells": [ { "location": [ 43.44, 563.4, 114.6514, 576.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 563.4, 185.8629, 576.72 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 563.4, 257.0743, 576.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 563.4, 328.2857, 576.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 563.4, 399.4971, 576.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 563.4, 470.7086, 576.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 563.4, 541.92, 576.72 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.44, 550.08, 541.92, 563.4 ], "cells": [ { "location": [ 43.44, 550.08, 114.6514, 563.4 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 550.08, 185.8629, 563.4 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 550.08, 257.0743, 563.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 550.08, 328.2857, 563.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 550.08, 399.4971, 563.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 550.08, 470.7086, 563.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 550.08, 541.92, 563.4 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.44, 536.76, 541.92, 550.08 ], "cells": [ { "location": [ 43.44, 536.76, 328.2857, 550.08 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 536.76, 399.4971, 550.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 536.76, 470.7086, 550.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 536.76, 541.92, 550.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.44, 523.44, 541.92, 536.76 ], "cells": [ { "location": [ 43.44, 523.44, 328.2857, 536.76 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 523.44, 399.4971, 536.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 523.44, 470.7086, 536.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 523.44, 541.92, 536.76 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.44, 510.12, 541.92, 523.44 ], "cells": [ { "location": [ 43.44, 510.12, 328.2857, 523.44 ], "text": "Cabinet", "html_text": "Cabinet", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 510.12, 399.4971, 523.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 510.12, 470.7086, 523.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 510.12, 541.92, 523.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.44, 496.8, 541.92, 510.12 ], "cells": [ { "location": [ 43.44, 496.8, 114.6514, 510.12 ], "text": "Agency", "html_text": "Agency", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.6514, 496.8, 185.8629, 510.12 ], "text": "17", "html_text": "17", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.8629, 496.8, 257.0743, 510.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.0743, 496.8, 328.2857, 510.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 328.2857, 496.8, 399.4971, 510.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 399.4971, 496.8, 470.7086, 510.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 470.7086, 496.8, 541.92, 510.12 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 16, "n_cols": 7, "ref": "#/tables/0", "reading_order": 0 }, { "page": 76, "type": "TEXT", "location": { "l": 530.16, "t": 35.76, "r": 540.72, "b": 26.88 }, "text": "71", "reading_order": 1 } ] }, { "page": 77, "items": [ { "page": 77, "type": "TITLE", "location": { "l": 208.32, "t": 742.56, "r": 384.96, "b": 713.52 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 722.88, "r": 540.48, "b": 705.6985 }, "text": "Capital Budget Record CBR-02", "reading_order": 1 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 705.6985, "r": 540.48, "b": 688.5169 }, "text": "Branch: Executive Branch", "reading_order": 2 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 688.5169, "r": 540.48, "b": 671.3354 }, "text": "Cabinet: Postsecondary Education", "reading_order": 3 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 671.3354, "r": 540.48, "b": 654.1538 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 4 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 654.1538, "r": 540.48, "b": 636.9723 }, "text": "Appropriation: Kentucky State University", "reading_order": 5 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 636.9723, "r": 540.48, "b": 619.7908 }, "text": "Project Title: E2 Renovate Blazer Library", "reading_order": 6 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 619.7908, "r": 540.48, "b": 602.6092 }, "text": "KBUD Project Number: 435U14C250", "reading_order": 7 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 602.6092, "r": 540.48, "b": 585.4277 }, "text": "Priority Capital Budget Request Six-Year Capital Plan 2014-16", "reading_order": 8 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 585.4277, "r": 540.48, "b": 568.2462 }, "text": "Cabinet: Agency: 18 18", "reading_order": 9 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 568.2462, "r": 540.48, "b": 551.0646 }, "text": "PROJECT DOCUMENTATION", "reading_order": 10 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 551.0646, "r": 540.48, "b": 533.8831 }, "text": "Location (County): Franklin", "reading_order": 11 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 533.8831, "r": 540.48, "b": 516.7015 }, "text": "Location (ADD): Bluegrass", "reading_order": 12 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 516.7015, "r": 540.48, "b": 499.52 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "reading_order": 13 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 499.52, "r": 540.48, "b": 482.3385 }, "text": "If (Yes, Additional Funding), provide the following information:", "reading_order": 14 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 482.3385, "r": 540.48, "b": 465.1569 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 15 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 465.1569, "r": 540.48, "b": 447.9754 }, "text": "New Total Project Cost: $", "reading_order": 16 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 447.9754, "r": 540.48, "b": 430.7938 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "reading_order": 17 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 430.7938, "r": 540.48, "b": 413.6123 }, "text": "Capital Project Type: Major Renovation", "reading_order": 18 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 413.6123, "r": 540.48, "b": 396.4308 }, "text": "Project Description", "reading_order": 19 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 396.4308, "r": 540.48, "b": 379.2492 }, "text": "Additional/Description Justification", "reading_order": 20 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 379.2492, "r": 540.48, "b": 362.0677 }, "text": "The original HVAC system does not control humidity and has created excess moisture not conducive to a library. Approximately 30% of the roof needs to be replaced. The windows on the back of the original part of the library need to be replaced. Electrical systems upgrades are needed thought the building.", "reading_order": 21 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 362.0677, "r": 540.48, "b": 344.8862 }, "text": "The Archives and Special Collection areas need fire protection designed for such materials. The facility security system is inoperable and needs to be replaced.", "reading_order": 22 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 344.8862, "r": 540.48, "b": 327.7046 }, "text": "Renovation of this facility will have a direct impact on the University's deferred maintenance backlog. It will significantly reduce the capital renewal and maintenance burden that would otherwise need to be done for this facility and in a more cost-effective manner.", "reading_order": 23 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 327.7046, "r": 540.48, "b": 310.5231 }, "text": "The library reflects educational priorities of the University and needs to be maintained in pristine condition. This project meets the criteria for improving student life and for providing a better learning environment.", "reading_order": 24 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 310.5231, "r": 540.48, "b": 293.3415 }, "text": "Site - Blazer is located on the North Campus.", "reading_order": 25 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 293.3415, "r": 540.48, "b": 276.16 }, "text": "Economic Development Impact - Recent studies have documented the economic benefit of libraries.", "reading_order": 26 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 276.16, "r": 540.48, "b": 258.9785 }, "text": "Project Budget", "reading_order": 27 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 258.9785, "r": 540.48, "b": 241.7969 }, "text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs as well as estimates included in the VFA Facility Condition Assessment and Space Study.", "reading_order": 28 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 241.7969, "r": 540.48, "b": 224.6154 }, "text": "Existing Facility", "reading_order": 29 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 224.6154, "r": 540.48, "b": 207.4338 }, "text": "The Blazer Library provides full service library facilities for study and research for faculty and students. The original part of the library was constructed in 1958; an addition was completed in 1968.", "reading_order": 30 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 207.4338, "r": 540.48, "b": 190.2523 }, "text": "The last addition and renovation of this facility was 1988. The three-story Library and addition contains 62,200 GSF. The facility condition is fair.", "reading_order": 31 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 190.2523, "r": 540.48, "b": 173.0708 }, "text": "Program Relocation", "reading_order": 32 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 173.0708, "r": 540.48, "b": 155.8892 }, "text": "Phased Project", "reading_order": 33 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 155.8892, "r": 540.48, "b": 138.7077 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 34 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 138.7077, "r": 540.48, "b": 121.5262 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 35 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 121.5262, "r": 540.48, "b": 104.3446 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 36 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 104.3446, "r": 540.48, "b": 87.1631 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 37 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 87.1631, "r": 540.48, "b": 69.9815 }, "text": "PROJECT BUDGET", "reading_order": 38 }, { "page": 77, "type": "TEXT", "location": { "l": 43.2, "t": 69.9815, "r": 540.48, "b": 52.8 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 39 }, { "page": 77, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.72, "b": 27.12 }, "text": "72", "reading_order": 40 } ] }, { "page": 78, "items": [ { "page": 78, "type": "TITLE", "location": { "l": 207.84, "t": 742.56, "r": 384, "b": 714.48 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 78, "type": "TEXT", "location": { "l": 46.08, "t": 708.72, "r": 161.76, "b": 698.64 }, "text": "Capital Budget Record CBR-02", "reading_order": 1 }, { "page": 78, "type": "TABLE", "location": { "l": 42, "t": 703.44, "r": 545.76, "b": 351.12 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Renovate Blazer Library
KBUD Project Number:435U14C250
Fund SourceRequestedRequestedRequestedRequested
FY 2013-14FY 2014-15FY 2015-16Total
Restricted Funds025,966,000025,966,000
Total Funds025,966,000025,966,000
Cost Elements
Project Design01,966,00001,966,000
Movable Equipment/Furniture01,091,00001,091,000
Contingency Expense03,253,00003,253,000
Construction Costs019,656,000019,656,000
Total Costs025,966,000025,966,000
Completion Date:06 / 2014
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:18
", "rows": [ { "row_index": 0, "location": [ 42, 691.291, 545.76, 703.44 ], "cells": [ { "location": [ 42, 691.291, 545.76, 703.44 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 42, 679.1421, 545.76, 691.291 ], "cells": [ { "location": [ 42, 679.1421, 113.9657, 691.291 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 679.1421, 545.76, 691.291 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 42, 666.9931, 545.76, 679.1421 ], "cells": [ { "location": [ 42, 666.9931, 113.9657, 679.1421 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 666.9931, 545.76, 679.1421 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 42, 654.8441, 545.76, 666.9931 ], "cells": [ { "location": [ 42, 654.8441, 113.9657, 666.9931 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 654.8441, 545.76, 666.9931 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 42, 642.6952, 545.76, 654.8441 ], "cells": [ { "location": [ 42, 642.6952, 113.9657, 654.8441 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 642.6952, 545.76, 654.8441 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 42, 630.5462, 545.76, 642.6952 ], "cells": [ { "location": [ 42, 630.5462, 113.9657, 642.6952 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 630.5462, 545.76, 642.6952 ], "text": "E2 Renovate Blazer Library", "html_text": "E2 Renovate Blazer Library", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 42, 618.3972, 545.76, 630.5462 ], "cells": [ { "location": [ 42, 618.3972, 113.9657, 630.5462 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 618.3972, 545.76, 630.5462 ], "text": "435U14C250", "html_text": "435U14C250", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 42, 606.2483, 545.76, 618.3972 ], "cells": [ { "location": [ 42, 606.2483, 113.9657, 618.3972 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 606.2483, 257.8971, 618.3972 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 606.2483, 329.8629, 618.3972 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 606.2483, 401.8286, 618.3972 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 606.2483, 545.76, 618.3972 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 42, 594.0993, 545.76, 606.2483 ], "cells": [ { "location": [ 42, 594.0993, 113.9657, 606.2483 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 594.0993, 185.9314, 606.2483 ], "text": "FY 2013-14", "html_text": "FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 594.0993, 257.8971, 606.2483 ], "text": "FY 2014-15", "html_text": "FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 594.0993, 329.8629, 606.2483 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 594.0993, 545.76, 606.2483 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 42, 581.9503, 545.76, 594.0993 ], "cells": [ { "location": [ 42, 581.9503, 113.9657, 594.0993 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 581.9503, 185.9314, 594.0993 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 581.9503, 257.8971, 594.0993 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 581.9503, 329.8629, 594.0993 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 581.9503, 545.76, 594.0993 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 42, 569.8014, 545.76, 581.9503 ], "cells": [ { "location": [ 42, 569.8014, 113.9657, 581.9503 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 569.8014, 185.9314, 581.9503 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 569.8014, 257.8971, 581.9503 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 569.8014, 329.8629, 581.9503 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 569.8014, 545.76, 581.9503 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 42, 557.6524, 545.76, 569.8014 ], "cells": [ { "location": [ 42, 557.6524, 113.9657, 569.8014 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 557.6524, 185.9314, 569.8014 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 557.6524, 257.8971, 569.8014 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 557.6524, 329.8629, 569.8014 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 557.6524, 401.8286, 569.8014 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 557.6524, 473.7943, 569.8014 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 557.6524, 545.76, 569.8014 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 42, 545.5034, 545.76, 557.6524 ], "cells": [ { "location": [ 42, 545.5034, 113.9657, 557.6524 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 545.5034, 185.9314, 557.6524 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 545.5034, 257.8971, 557.6524 ], "text": "1,966,000", "html_text": "1,966,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 545.5034, 329.8629, 557.6524 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 545.5034, 545.76, 557.6524 ], "text": "1,966,000", "html_text": "1,966,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 42, 533.3545, 545.76, 545.5034 ], "cells": [ { "location": [ 42, 533.3545, 113.9657, 545.5034 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 533.3545, 185.9314, 545.5034 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 533.3545, 257.8971, 545.5034 ], "text": "1,091,000", "html_text": "1,091,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 533.3545, 329.8629, 545.5034 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 533.3545, 545.76, 545.5034 ], "text": "1,091,000", "html_text": "1,091,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 42, 521.2055, 545.76, 533.3545 ], "cells": [ { "location": [ 42, 521.2055, 113.9657, 533.3545 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 521.2055, 185.9314, 533.3545 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 521.2055, 257.8971, 533.3545 ], "text": "3,253,000", "html_text": "3,253,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 521.2055, 329.8629, 533.3545 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 521.2055, 545.76, 533.3545 ], "text": "3,253,000", "html_text": "3,253,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 42, 509.0566, 545.76, 521.2055 ], "cells": [ { "location": [ 42, 509.0566, 113.9657, 521.2055 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 509.0566, 185.9314, 521.2055 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 509.0566, 257.8971, 521.2055 ], "text": "19,656,000", "html_text": "19,656,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 509.0566, 329.8629, 521.2055 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 509.0566, 545.76, 521.2055 ], "text": "19,656,000", "html_text": "19,656,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 42, 496.9076, 545.76, 509.0566 ], "cells": [ { "location": [ 42, 496.9076, 113.9657, 509.0566 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 496.9076, 185.9314, 509.0566 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 496.9076, 257.8971, 509.0566 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 496.9076, 329.8629, 509.0566 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 496.9076, 545.76, 509.0566 ], "text": "25,966,000", "html_text": "25,966,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 42, 484.7586, 545.76, 496.9076 ], "cells": [ { "location": [ 42, 484.7586, 113.9657, 496.9076 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 484.7586, 545.76, 496.9076 ], "text": "06 / 2014", "html_text": "06 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 42, 472.6097, 545.76, 484.7586 ], "cells": [ { "location": [ 42, 472.6097, 113.9657, 484.7586 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 472.6097, 545.76, 484.7586 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 42, 460.4607, 545.76, 472.6097 ], "cells": [ { "location": [ 42, 460.4607, 113.9657, 472.6097 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 460.4607, 185.9314, 472.6097 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 460.4607, 257.8971, 472.6097 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 460.4607, 329.8629, 472.6097 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 460.4607, 401.8286, 472.6097 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 460.4607, 545.76, 472.6097 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 42, 448.3117, 545.76, 460.4607 ], "cells": [ { "location": [ 42, 448.3117, 113.9657, 460.4607 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 448.3117, 185.9314, 460.4607 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 448.3117, 257.8971, 460.4607 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 448.3117, 329.8629, 460.4607 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 448.3117, 401.8286, 460.4607 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 448.3117, 473.7943, 460.4607 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 448.3117, 545.76, 460.4607 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 42, 436.1628, 545.76, 448.3117 ], "cells": [ { "location": [ 42, 436.1628, 113.9657, 448.3117 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 436.1628, 185.9314, 448.3117 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 436.1628, 257.8971, 448.3117 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 436.1628, 329.8629, 448.3117 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 436.1628, 401.8286, 448.3117 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 436.1628, 545.76, 448.3117 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 42, 424.0138, 545.76, 436.1628 ], "cells": [ { "location": [ 42, 424.0138, 113.9657, 436.1628 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 424.0138, 185.9314, 436.1628 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 424.0138, 257.8971, 436.1628 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 424.0138, 329.8629, 436.1628 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 424.0138, 401.8286, 436.1628 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 424.0138, 545.76, 436.1628 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 42, 411.8648, 545.76, 424.0138 ], "cells": [ { "location": [ 42, 411.8648, 113.9657, 424.0138 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 411.8648, 185.9314, 424.0138 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 411.8648, 257.8971, 424.0138 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 411.8648, 329.8629, 424.0138 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 411.8648, 401.8286, 424.0138 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 411.8648, 545.76, 424.0138 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 42, 399.7159, 545.76, 411.8648 ], "cells": [ { "location": [ 42, 399.7159, 113.9657, 411.8648 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 399.7159, 185.9314, 411.8648 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 399.7159, 257.8971, 411.8648 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 399.7159, 329.8629, 411.8648 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 399.7159, 401.8286, 411.8648 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 399.7159, 545.76, 411.8648 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 42, 387.5669, 545.76, 399.7159 ], "cells": [ { "location": [ 42, 387.5669, 113.9657, 399.7159 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 387.5669, 185.9314, 399.7159 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 387.5669, 257.8971, 399.7159 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 387.5669, 329.8629, 399.7159 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 387.5669, 401.8286, 399.7159 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 387.5669, 545.76, 399.7159 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 42, 375.4179, 545.76, 387.5669 ], "cells": [ { "location": [ 42, 375.4179, 113.9657, 387.5669 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 375.4179, 545.76, 387.5669 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 42, 363.269, 545.76, 375.4179 ], "cells": [ { "location": [ 42, 363.269, 113.9657, 375.4179 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 363.269, 545.76, 375.4179 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 42, 351.12, 545.76, 363.269 ], "cells": [ { "location": [ 42, 351.12, 113.9657, 363.269 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 113.9657, 351.12, 185.9314, 363.269 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 185.9314, 351.12, 257.8971, 363.269 ], "text": "18", "html_text": "18", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 351.12, 329.8629, 363.269 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.8629, 351.12, 401.8286, 363.269 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.8286, 351.12, 473.7943, 363.269 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.7943, 351.12, 545.76, 363.269 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 29, "n_cols": 7, "ref": "#/tables/0", "reading_order": 2 }, { "page": 78, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "73", "reading_order": 3 } ] }, { "page": 79, "items": [ { "page": 79, "type": "TABLE", "location": { "l": 45.84, "t": 710.64, "r": 546.72, "b": 54.24 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Improve Campus Landscape & Signage
KBUD Project Number:435U14C237
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:1919
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or
additional funding? Yes, Reauthorization Only
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized
please identify the project and action under which it was authorized.
Capital Project Type:
Project Description
Additional/Description Justification
--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A
--Project Measurements - The purpose of the project is to improve the esthetics of several existing landscape features on campus. Those include the one acre amphitheater area, the main and secondary entrances and other miscellaneous landscape features. It also includes a comprehensive signage package: campus identification signage, directional signage, building identification signage, and regulatory signage
--all designed to work together to present one unified visual theme throughout campus.
--Site - The site is existing land on the main campus.
--Prior Planning and/or Design - N/A
--Relationship to Other Prior Projects(s)- N/A
--Economic Development Impact - N/A
Project Budget
Project budget was based on current estimating practices.
Existing Facility
Miscellaneous landscaping/signage improvements are needed throughout the campus.
Program Relocation
Phased Project
Universities Only: Type of SpaceEducational and General
Proposed Heat/Air conditioning Fuel TypeOther
Previous Request(s):Has this item been requested in a prior biennial budget request?Yes
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.2012-2014
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services?No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16
Restricted Funds0906,0000
Total Funds0906,0000
Cost Elements
", "rows": [ { "row_index": 0, "location": [ 45.84, 696.3704, 546.72, 710.64 ], "cells": [ { "location": [ 45.84, 696.3704, 546.72, 710.64 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 45.84, 682.1009, 546.72, 696.3704 ], "cells": [ { "location": [ 45.84, 682.1009, 171.06, 696.3704 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 682.1009, 296.28, 696.3704 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 682.1009, 421.5, 696.3704 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 682.1009, 546.72, 696.3704 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 45.84, 667.8313, 546.72, 682.1009 ], "cells": [ { "location": [ 45.84, 667.8313, 171.06, 682.1009 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 667.8313, 296.28, 682.1009 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 667.8313, 421.5, 682.1009 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 667.8313, 546.72, 682.1009 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 45.84, 653.5617, 546.72, 667.8313 ], "cells": [ { "location": [ 45.84, 653.5617, 171.06, 667.8313 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 653.5617, 296.28, 667.8313 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 653.5617, 421.5, 667.8313 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 653.5617, 546.72, 667.8313 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 45.84, 639.2922, 546.72, 653.5617 ], "cells": [ { "location": [ 45.84, 639.2922, 171.06, 653.5617 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 639.2922, 296.28, 653.5617 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 639.2922, 421.5, 653.5617 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 639.2922, 546.72, 653.5617 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 45.84, 625.0226, 546.72, 639.2922 ], "cells": [ { "location": [ 45.84, 625.0226, 171.06, 639.2922 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 625.0226, 296.28, 639.2922 ], "text": "E1 Improve Campus Landscape & Signage", "html_text": "E1 Improve Campus Landscape & Signage", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 625.0226, 421.5, 639.2922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 625.0226, 546.72, 639.2922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 45.84, 610.753, 546.72, 625.0226 ], "cells": [ { "location": [ 45.84, 610.753, 171.06, 625.0226 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 610.753, 296.28, 625.0226 ], "text": "435U14C237", "html_text": "435U14C237", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 610.753, 421.5, 625.0226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 610.753, 546.72, 625.0226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 45.84, 596.4835, 546.72, 610.753 ], "cells": [ { "location": [ 45.84, 596.4835, 171.06, 610.753 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 596.4835, 296.28, 610.753 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 596.4835, 421.5, 610.753 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 596.4835, 546.72, 610.753 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 45.84, 582.2139, 546.72, 596.4835 ], "cells": [ { "location": [ 45.84, 582.2139, 171.06, 596.4835 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 582.2139, 296.28, 596.4835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 582.2139, 421.5, 596.4835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 582.2139, 546.72, 596.4835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 45.84, 567.9443, 546.72, 582.2139 ], "cells": [ { "location": [ 45.84, 567.9443, 171.06, 582.2139 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 567.9443, 296.28, 582.2139 ], "text": "19", "html_text": "19", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 567.9443, 421.5, 582.2139 ], "text": "19", "html_text": "19", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 567.9443, 546.72, 582.2139 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 45.84, 553.6748, 546.72, 567.9443 ], "cells": [ { "location": [ 45.84, 553.6748, 546.72, 567.9443 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 45.84, 539.4052, 546.72, 553.6748 ], "cells": [ { "location": [ 45.84, 539.4052, 171.06, 553.6748 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 539.4052, 296.28, 553.6748 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 539.4052, 421.5, 553.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 539.4052, 546.72, 553.6748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 45.84, 525.1357, 546.72, 539.4052 ], "cells": [ { "location": [ 45.84, 525.1357, 171.06, 539.4052 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 525.1357, 296.28, 539.4052 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 525.1357, 421.5, 539.4052 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 525.1357, 546.72, 539.4052 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 45.84, 510.8661, 546.72, 525.1357 ], "cells": [ { "location": [ 45.84, 510.8661, 171.06, 525.1357 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 510.8661, 296.28, 525.1357 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 510.8661, 421.5, 525.1357 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 510.8661, 546.72, 525.1357 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 45.84, 496.5965, 546.72, 510.8661 ], "cells": [ { "location": [ 45.84, 496.5965, 171.06, 510.8661 ], "text": "additional funding? Yes, Reauthorization Only", "html_text": "additional funding? Yes, Reauthorization Only", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 496.5965, 296.28, 510.8661 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 496.5965, 421.5, 510.8661 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 496.5965, 546.72, 510.8661 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 45.84, 482.327, 546.72, 496.5965 ], "cells": [ { "location": [ 45.84, 482.327, 171.06, 496.5965 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 482.327, 296.28, 496.5965 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 482.327, 421.5, 496.5965 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 482.327, 546.72, 496.5965 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 45.84, 468.0574, 546.72, 482.327 ], "cells": [ { "location": [ 45.84, 468.0574, 171.06, 482.327 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 468.0574, 296.28, 482.327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 468.0574, 421.5, 482.327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 468.0574, 546.72, 482.327 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 45.84, 453.7878, 546.72, 468.0574 ], "cells": [ { "location": [ 45.84, 453.7878, 171.06, 468.0574 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 453.7878, 296.28, 468.0574 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 453.7878, 421.5, 468.0574 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 453.7878, 546.72, 468.0574 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 45.84, 439.5183, 546.72, 453.7878 ], "cells": [ { "location": [ 45.84, 439.5183, 171.06, 453.7878 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 439.5183, 296.28, 453.7878 ], "text": "If the project is related to or a new phase of a project which was previously authorized", "html_text": "If the project is related to or a new phase of a project which was previously authorized", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 439.5183, 421.5, 453.7878 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 439.5183, 546.72, 453.7878 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 45.84, 425.2487, 546.72, 439.5183 ], "cells": [ { "location": [ 45.84, 425.2487, 171.06, 439.5183 ], "text": "please identify the project and action under which it was authorized.", "html_text": "please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 425.2487, 296.28, 439.5183 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 425.2487, 421.5, 439.5183 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 425.2487, 546.72, 439.5183 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 45.84, 410.9791, 546.72, 425.2487 ], "cells": [ { "location": [ 45.84, 410.9791, 171.06, 425.2487 ], "text": "Capital Project Type:", "html_text": "Capital Project Type:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 410.9791, 296.28, 425.2487 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 410.9791, 421.5, 425.2487 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 410.9791, 546.72, 425.2487 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 45.84, 396.7096, 546.72, 410.9791 ], "cells": [ { "location": [ 45.84, 396.7096, 171.06, 410.9791 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 396.7096, 296.28, 410.9791 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 396.7096, 421.5, 410.9791 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 396.7096, 546.72, 410.9791 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 45.84, 382.44, 546.72, 396.7096 ], "cells": [ { "location": [ 45.84, 382.44, 171.06, 396.7096 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 382.44, 296.28, 396.7096 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 382.44, 421.5, 396.7096 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 382.44, 546.72, 396.7096 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 45.84, 368.1704, 546.72, 382.44 ], "cells": [ { "location": [ 45.84, 368.1704, 171.06, 382.44 ], "text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "html_text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 368.1704, 296.28, 382.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 368.1704, 421.5, 382.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 368.1704, 546.72, 382.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 45.84, 353.9009, 546.72, 368.1704 ], "cells": [ { "location": [ 45.84, 353.9009, 171.06, 368.1704 ], "text": "--Project Measurements - The purpose of the project is to improve the esthetics of several existing landscape features on campus. Those include the one acre amphitheater area, the main and secondary entrances and other miscellaneous landscape features. It also includes a comprehensive signage package: campus identification signage, directional signage, building identification signage, and regulatory signage", "html_text": "--Project Measurements - The purpose of the project is to improve the esthetics of several existing landscape features on campus. Those include the one acre amphitheater area, the main and secondary entrances and other miscellaneous landscape features. It also includes a comprehensive signage package: campus identification signage, directional signage, building identification signage, and regulatory signage", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 353.9009, 296.28, 368.1704 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 353.9009, 421.5, 368.1704 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 353.9009, 546.72, 368.1704 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 45.84, 339.6313, 546.72, 353.9009 ], "cells": [ { "location": [ 45.84, 339.6313, 171.06, 353.9009 ], "text": "--all designed to work together to present one unified visual theme throughout campus.", "html_text": "--all designed to work together to present one unified visual theme throughout campus.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 339.6313, 296.28, 353.9009 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 339.6313, 421.5, 353.9009 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 339.6313, 546.72, 353.9009 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 45.84, 325.3617, 546.72, 339.6313 ], "cells": [ { "location": [ 45.84, 325.3617, 171.06, 339.6313 ], "text": "--Site - The site is existing land on the main campus.", "html_text": "--Site - The site is existing land on the main campus.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 325.3617, 296.28, 339.6313 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 325.3617, 421.5, 339.6313 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 325.3617, 546.72, 339.6313 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 45.84, 311.0922, 546.72, 325.3617 ], "cells": [ { "location": [ 45.84, 311.0922, 171.06, 325.3617 ], "text": "--Prior Planning and/or Design - N/A", "html_text": "--Prior Planning and/or Design - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 311.0922, 296.28, 325.3617 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 311.0922, 421.5, 325.3617 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 311.0922, 546.72, 325.3617 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 45.84, 296.8226, 546.72, 311.0922 ], "cells": [ { "location": [ 45.84, 296.8226, 171.06, 311.0922 ], "text": "--Relationship to Other Prior Projects(s)- N/A", "html_text": "--Relationship to Other Prior Projects(s)- N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 296.8226, 296.28, 311.0922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 296.8226, 421.5, 311.0922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 296.8226, 546.72, 311.0922 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 45.84, 282.553, 546.72, 296.8226 ], "cells": [ { "location": [ 45.84, 282.553, 171.06, 296.8226 ], "text": "--Economic Development Impact - N/A", "html_text": "--Economic Development Impact - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 282.553, 296.28, 296.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 282.553, 421.5, 296.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 282.553, 546.72, 296.8226 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 45.84, 268.2835, 546.72, 282.553 ], "cells": [ { "location": [ 45.84, 268.2835, 171.06, 282.553 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 268.2835, 296.28, 282.553 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 268.2835, 421.5, 282.553 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 268.2835, 546.72, 282.553 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 45.84, 254.0139, 546.72, 268.2835 ], "cells": [ { "location": [ 45.84, 254.0139, 171.06, 268.2835 ], "text": "Project budget was based on current estimating practices.", "html_text": "Project budget was based on current estimating practices.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 254.0139, 296.28, 268.2835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 254.0139, 421.5, 268.2835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 254.0139, 546.72, 268.2835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 45.84, 239.7443, 546.72, 254.0139 ], "cells": [ { "location": [ 45.84, 239.7443, 171.06, 254.0139 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 239.7443, 296.28, 254.0139 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 239.7443, 421.5, 254.0139 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 239.7443, 546.72, 254.0139 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 45.84, 225.4748, 546.72, 239.7443 ], "cells": [ { "location": [ 45.84, 225.4748, 171.06, 239.7443 ], "text": "Miscellaneous landscaping/signage improvements are needed throughout the campus.", "html_text": "Miscellaneous landscaping/signage improvements are needed throughout the campus.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 225.4748, 296.28, 239.7443 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 225.4748, 421.5, 239.7443 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 225.4748, 546.72, 239.7443 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 45.84, 211.2052, 546.72, 225.4748 ], "cells": [ { "location": [ 45.84, 211.2052, 171.06, 225.4748 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 211.2052, 296.28, 225.4748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 211.2052, 421.5, 225.4748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 211.2052, 546.72, 225.4748 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 45.84, 196.9357, 546.72, 211.2052 ], "cells": [ { "location": [ 45.84, 196.9357, 171.06, 211.2052 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 196.9357, 296.28, 211.2052 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 196.9357, 421.5, 211.2052 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 196.9357, 546.72, 211.2052 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 45.84, 182.6661, 546.72, 196.9357 ], "cells": [ { "location": [ 45.84, 182.6661, 171.06, 196.9357 ], "text": "Universities Only: Type of Space", "html_text": "Universities Only: Type of Space", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 182.6661, 296.28, 196.9357 ], "text": "Educational and General", "html_text": "Educational and General", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 182.6661, 421.5, 196.9357 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 182.6661, 546.72, 196.9357 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 45.84, 168.3965, 546.72, 182.6661 ], "cells": [ { "location": [ 45.84, 168.3965, 171.06, 182.6661 ], "text": "Proposed Heat/Air conditioning Fuel Type", "html_text": "Proposed Heat/Air conditioning Fuel Type", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 168.3965, 296.28, 182.6661 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 168.3965, 421.5, 182.6661 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 168.3965, 546.72, 182.6661 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 45.84, 154.127, 546.72, 168.3965 ], "cells": [ { "location": [ 45.84, 154.127, 171.06, 168.3965 ], "text": "Previous Request(s):", "html_text": "Previous Request(s):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 154.127, 296.28, 168.3965 ], "text": "Has this item been requested in a prior biennial budget request?", "html_text": "Has this item been requested in a prior biennial budget request?", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 154.127, 421.5, 168.3965 ], "text": "Yes", "html_text": "Yes", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 154.127, 546.72, 168.3965 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 45.84, 139.8574, 546.72, 154.127 ], "cells": [ { "location": [ 45.84, 139.8574, 171.06, 154.127 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 139.8574, 296.28, 154.127 ], "text": "2012-2014", "html_text": "2012-2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 139.8574, 421.5, 154.127 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 139.8574, 546.72, 154.127 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 45.84, 125.5878, 546.72, 139.8574 ], "cells": [ { "location": [ 45.84, 125.5878, 171.06, 139.8574 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 125.5878, 296.28, 139.8574 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 125.5878, 421.5, 139.8574 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 125.5878, 546.72, 139.8574 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 45.84, 111.3183, 546.72, 125.5878 ], "cells": [ { "location": [ 45.84, 111.3183, 171.06, 125.5878 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 111.3183, 296.28, 125.5878 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 111.3183, 421.5, 125.5878 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 111.3183, 546.72, 125.5878 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 45.84, 97.0487, 546.72, 111.3183 ], "cells": [ { "location": [ 45.84, 97.0487, 171.06, 111.3183 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 97.0487, 296.28, 111.3183 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 97.0487, 421.5, 111.3183 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 97.0487, 546.72, 111.3183 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 43, "location": [ 45.84, 82.7791, 546.72, 97.0487 ], "cells": [ { "location": [ 45.84, 82.7791, 171.06, 97.0487 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 82.7791, 296.28, 97.0487 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 82.7791, 421.5, 97.0487 ], "text": "906,000", "html_text": "906,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 82.7791, 546.72, 97.0487 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 44, "location": [ 45.84, 68.5096, 546.72, 82.7791 ], "cells": [ { "location": [ 45.84, 68.5096, 171.06, 82.7791 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 68.5096, 296.28, 82.7791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 68.5096, 421.5, 82.7791 ], "text": "906,000", "html_text": "906,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 68.5096, 546.72, 82.7791 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 45, "location": [ 45.84, 54.24, 546.72, 68.5096 ], "cells": [ { "location": [ 45.84, 54.24, 171.06, 68.5096 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 171.06, 54.24, 296.28, 68.5096 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.28, 54.24, 421.5, 68.5096 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 421.5, 54.24, 546.72, 68.5096 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 46, "n_cols": 4, "ref": "#/tables/0", "reading_order": 0 }, { "page": 79, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.24, "b": 27.12 }, "text": "74", "reading_order": 1 } ] }, { "page": 80, "items": [ { "page": 80, "type": "TITLE", "location": { "l": 209.28, "t": 740.4, "r": 385.92, "b": 712.32 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 80, "type": "TABLE", "location": { "l": 42.72, "t": 720, "r": 546.72, "b": 422.88 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Improve Campus Landscape & Signage
KBUD Project Number:435U14C237
Site Survey/Preparation05,00005,000
Project Design080,000080,000
Contingency Expense091,000091,000
Construction Costs0730,0000730,000
Total Costs0906,0000906,000
Completion Date:06 / 2014
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
", "rows": [ { "row_index": 0, "location": [ 42.72, 707.0817, 546.72, 720 ], "cells": [ { "location": [ 42.72, 707.0817, 546.72, 720 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 42.72, 694.1635, 546.72, 707.0817 ], "cells": [ { "location": [ 42.72, 694.1635, 114.72, 707.0817 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.72, 694.1635, 546.72, 707.0817 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 42.72, 681.2452, 546.72, 694.1635 ], "cells": [ { "location": [ 42.72, 681.2452, 114.72, 694.1635 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.72, 681.2452, 546.72, 694.1635 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 42.72, 668.327, 546.72, 681.2452 ], "cells": [ { "location": [ 42.72, 668.327, 114.72, 681.2452 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.72, 668.327, 546.72, 681.2452 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 42.72, 655.4087, 546.72, 668.327 ], "cells": [ { "location": [ 42.72, 655.4087, 114.72, 668.327 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.72, 655.4087, 546.72, 668.327 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 42.72, 642.4904, 546.72, 655.4087 ], "cells": [ { "location": [ 42.72, 642.4904, 114.72, 655.4087 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.72, 642.4904, 546.72, 655.4087 ], "text": "E1 Improve Campus Landscape & Signage", "html_text": "E1 Improve Campus Landscape & Signage", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 42.72, 629.5722, 546.72, 642.4904 ], "cells": [ { "location": [ 42.72, 629.5722, 114.72, 642.4904 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.72, 629.5722, 546.72, 642.4904 ], "text": "435U14C237", "html_text": "435U14C237", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 42.72, 616.6539, 546.72, 629.5722 ], "cells": [ { "location": [ 42.72, 616.6539, 186.72, 629.5722 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 616.6539, 258.72, 629.5722 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 616.6539, 330.72, 629.5722 ], "text": "5,000", "html_text": "5,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 616.6539, 402.72, 629.5722 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 616.6539, 474.72, 629.5722 ], "text": "5,000", "html_text": "5,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 616.6539, 546.72, 629.5722 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 42.72, 603.7357, 546.72, 616.6539 ], "cells": [ { "location": [ 42.72, 603.7357, 186.72, 616.6539 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 603.7357, 258.72, 616.6539 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 603.7357, 330.72, 616.6539 ], "text": "80,000", "html_text": "80,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 603.7357, 402.72, 616.6539 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 603.7357, 474.72, 616.6539 ], "text": "80,000", "html_text": "80,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 603.7357, 546.72, 616.6539 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 42.72, 590.8174, 546.72, 603.7357 ], "cells": [ { "location": [ 42.72, 590.8174, 186.72, 603.7357 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 590.8174, 258.72, 603.7357 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 590.8174, 330.72, 603.7357 ], "text": "91,000", "html_text": "91,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 590.8174, 402.72, 603.7357 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 590.8174, 474.72, 603.7357 ], "text": "91,000", "html_text": "91,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 590.8174, 546.72, 603.7357 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 42.72, 577.8991, 546.72, 590.8174 ], "cells": [ { "location": [ 42.72, 577.8991, 186.72, 590.8174 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 577.8991, 258.72, 590.8174 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 577.8991, 330.72, 590.8174 ], "text": "730,000", "html_text": "730,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 577.8991, 402.72, 590.8174 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 577.8991, 474.72, 590.8174 ], "text": "730,000", "html_text": "730,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 577.8991, 546.72, 590.8174 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 42.72, 564.9809, 546.72, 577.8991 ], "cells": [ { "location": [ 42.72, 564.9809, 186.72, 577.8991 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 564.9809, 258.72, 577.8991 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 564.9809, 330.72, 577.8991 ], "text": "906,000", "html_text": "906,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 564.9809, 402.72, 577.8991 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 564.9809, 474.72, 577.8991 ], "text": "906,000", "html_text": "906,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 564.9809, 546.72, 577.8991 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 42.72, 552.0626, 546.72, 564.9809 ], "cells": [ { "location": [ 42.72, 552.0626, 114.72, 564.9809 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.72, 552.0626, 546.72, 564.9809 ], "text": "06 / 2014", "html_text": "06 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 42.72, 539.1443, 546.72, 552.0626 ], "cells": [ { "location": [ 42.72, 539.1443, 186.72, 552.0626 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 539.1443, 546.72, 552.0626 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 42.72, 526.2261, 546.72, 539.1443 ], "cells": [ { "location": [ 42.72, 526.2261, 186.72, 539.1443 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 526.2261, 258.72, 539.1443 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 526.2261, 330.72, 539.1443 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 526.2261, 402.72, 539.1443 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 526.2261, 474.72, 539.1443 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 526.2261, 546.72, 539.1443 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 42.72, 513.3078, 546.72, 526.2261 ], "cells": [ { "location": [ 42.72, 513.3078, 546.72, 526.2261 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 42.72, 500.3896, 546.72, 513.3078 ], "cells": [ { "location": [ 42.72, 500.3896, 186.72, 513.3078 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 500.3896, 258.72, 513.3078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 500.3896, 330.72, 513.3078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 500.3896, 402.72, 513.3078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 500.3896, 474.72, 513.3078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 500.3896, 546.72, 513.3078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 42.72, 487.4713, 546.72, 500.3896 ], "cells": [ { "location": [ 42.72, 487.4713, 186.72, 500.3896 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 487.4713, 258.72, 500.3896 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 487.4713, 330.72, 500.3896 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 487.4713, 402.72, 500.3896 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 487.4713, 474.72, 500.3896 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 487.4713, 546.72, 500.3896 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 42.72, 474.553, 546.72, 487.4713 ], "cells": [ { "location": [ 42.72, 474.553, 546.72, 487.4713 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 42.72, 461.6348, 546.72, 474.553 ], "cells": [ { "location": [ 42.72, 461.6348, 186.72, 474.553 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 461.6348, 258.72, 474.553 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 461.6348, 330.72, 474.553 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 461.6348, 402.72, 474.553 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 461.6348, 474.72, 474.553 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 461.6348, 546.72, 474.553 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 42.72, 448.7165, 546.72, 461.6348 ], "cells": [ { "location": [ 42.72, 448.7165, 186.72, 461.6348 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.72, 448.7165, 258.72, 461.6348 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 448.7165, 330.72, 461.6348 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 448.7165, 402.72, 461.6348 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 448.7165, 474.72, 461.6348 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 448.7165, 546.72, 461.6348 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 42.72, 435.7983, 546.72, 448.7165 ], "cells": [ { "location": [ 42.72, 435.7983, 258.72, 448.7165 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.72, 435.7983, 330.72, 448.7165 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.72, 435.7983, 402.72, 448.7165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 402.72, 435.7983, 474.72, 448.7165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.72, 435.7983, 546.72, 448.7165 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 42.72, 422.88, 546.72, 435.7983 ], "cells": [ { "location": [ 42.72, 422.88, 546.72, 435.7983 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 23, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 80, "type": "TEXT", "location": { "l": 61.68, "t": 416.88, "r": 225.84, "b": 406.32 }, "text": "Cabinet: Agency: 19", "reading_order": 2 }, { "page": 80, "type": "TEXT", "location": { "l": 530.16, "t": 36, "r": 541.2, "b": 27.12 }, "text": "75", "reading_order": 3 } ] }, { "page": 81, "items": [ { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 725.04, "r": 547.2, "b": 709.3953 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 709.3953, "r": 547.2, "b": 693.7507 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 693.7507, "r": 547.2, "b": 678.106 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 678.106, "r": 547.2, "b": 662.4614 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 662.4614, "r": 547.2, "b": 646.8167 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 646.8167, "r": 547.2, "b": 631.1721 }, "text": "Project Title: E1 Renovate Carroll Academic Services Bldg.", "reading_order": 5 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 631.1721, "r": 547.2, "b": 615.5274 }, "text": "KBUD Project Number: 435U14C249", "reading_order": 6 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 615.5274, "r": 547.2, "b": 599.8828 }, "text": "Priority: Capital Budget Request Six-Year Capital Plan 2014-16", "reading_order": 7 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 599.8828, "r": 547.2, "b": 584.2381 }, "text": "Cabinet:", "reading_order": 8 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 584.2381, "r": 547.2, "b": 568.5935 }, "text": "Agency: 20 20", "reading_order": 9 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 568.5935, "r": 547.2, "b": 552.9488 }, "text": "PROJECT DOCUMENTATION", "reading_order": 10 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 552.9488, "r": 547.2, "b": 537.3042 }, "text": "Location (County): Franklin", "reading_order": 11 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 537.3042, "r": 547.2, "b": 521.6595 }, "text": "Location (ADD): Bluegrass", "reading_order": 12 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 521.6595, "r": 547.2, "b": 506.0149 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "reading_order": 13 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 506.0149, "r": 547.2, "b": 490.3702 }, "text": "If (Yes, Additional Funding) , provide the following information:", "reading_order": 14 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 490.3702, "r": 547.2, "b": 474.7256 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 15 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 474.7256, "r": 547.2, "b": 459.0809 }, "text": "New Total Project Cost: $", "reading_order": 16 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 459.0809, "r": 547.2, "b": 443.4363 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized", "reading_order": 17 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 443.4363, "r": 547.2, "b": 427.7916 }, "text": "please identify the project and action under which it was authorized.", "reading_order": 18 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 427.7916, "r": 547.2, "b": 412.147 }, "text": "Capital Project Type: Major Renovation", "reading_order": 19 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 412.147, "r": 547.2, "b": 396.5023 }, "text": "Project Description", "reading_order": 20 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 396.5023, "r": 547.2, "b": 380.8577 }, "text": "Additional/Description Justification", "reading_order": 21 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 380.8577, "r": 547.2, "b": 365.213 }, "text": "Project Measurements - The facility contains 98,271 GSF (75,302 NSF). Site - Existing building on North Campus.", "reading_order": 22 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 365.213, "r": 547.2, "b": 349.5684 }, "text": "The Carroll Academic Services Building was one of the ten buildings on KSU campus identified by the VFA Condition Assessment and Space Study as most in need of renewal.", "reading_order": 23 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 349.5684, "r": 547.2, "b": 333.9237 }, "text": "Renovation of this facility will have a direct impact on the university's deferred maintenance backlog.", "reading_order": 24 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 333.9237, "r": 547.2, "b": 318.2791 }, "text": "It will significantly reduce the capital renewal and maintenance burden that would otherwise need to be done for this facility.", "reading_order": 25 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 318.2791, "r": 547.2, "b": 302.6344 }, "text": "The building's systems have exceeded their useful life and are in need of replacement. A full renovation would eliminate the need for several minor projects and is more cost effective.", "reading_order": 26 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 302.6344, "r": 547.2, "b": 286.9898 }, "text": "Project Budget", "reading_order": 27 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 286.9898, "r": 547.2, "b": 271.3451 }, "text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs as well as estimates included in the VFA Facility Condition Assessment and Space Study.", "reading_order": 28 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 271.3451, "r": 547.2, "b": 255.7005 }, "text": "Existing Facility", "reading_order": 29 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 255.7005, "r": 547.2, "b": 240.0558 }, "text": "Construction on the Carroll Academic Services Building was completed in 1981. The facility consists of five floors, and has 98,271 GSF. This building houses offices for Administrative Services, Computer Services, Office of the Bursar, Admissions, Advising, Housing, Financial Aid, Student Financing and Collections, History Gallery, Accounting and the Chief Financial Officer. The facility is also used for Public Administration classes. The Office for Employee and Organizational Development, which is a state agency that rents space (10,811 SF) in the Academic Services Building.", "reading_order": 30 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 240.0558, "r": 547.2, "b": 224.4112 }, "text": "Program Relocation", "reading_order": 31 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 224.4112, "r": 547.2, "b": 208.7665 }, "text": "Phased Project", "reading_order": 32 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 208.7665, "r": 547.2, "b": 193.1219 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 33 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 193.1219, "r": 547.2, "b": 177.4772 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 34 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 177.4772, "r": 547.2, "b": 161.8326 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 35 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 161.8326, "r": 547.2, "b": 146.1879 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 36 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 146.1879, "r": 547.2, "b": 130.5433 }, "text": "PROJECT BUDGET", "reading_order": 37 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 130.5433, "r": 547.2, "b": 114.8986 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 38 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 114.8986, "r": 547.2, "b": 83.6093 }, "text": "Fund Source Requested Requested Requested Requested", "reading_order": 39 }, { "page": 81, "type": "TEXT", "location": { "l": 143.232, "t": 99.254, "r": 547.2, "b": 83.6093 }, "text": "FY 2013-14 FY 2014-15 FY 2015-16 Total", "reading_order": 40 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 83.6093, "r": 547.2, "b": 67.9647 }, "text": "Restricted Funds 0 41,229,000 0 41,229,000", "reading_order": 41 }, { "page": 81, "type": "TEXT", "location": { "l": 42.24, "t": 67.9647, "r": 547.2, "b": 52.32 }, "text": "Total Funds 0 41,229,000 0 41,229,000", "reading_order": 42 }, { "page": 81, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "76", "reading_order": 43 } ] }, { "page": 82, "items": [ { "page": 82, "type": "TABLE", "location": { "l": 44.64, "t": 715.2, "r": 545.52, "b": 416.88 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropration:Kentucky State University
Project Title:E1 Renovate Carroll Academic Services Bldg.
KBUD Project Number:435U14C249
Cost Elements
Project Design03,236,00003,236,000
Movable Equipment/Furniture01,793,00001,793,000
Contingency Expense05,144,00005,144,000
Construction Costs031,056,000031,056,000
Total Costs041,229,000041,229,000
Completion Date:06 / 2014
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
0000
Total Costs0000
Cost Element
0000
Total Expenditures0000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
", "rows": [ { "row_index": 0, "location": [ 44.64, 702.77, 545.52, 715.2 ], "cells": [ { "location": [ 44.64, 702.77, 545.52, 715.2 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.64, 690.34, 545.52, 702.77 ], "cells": [ { "location": [ 44.64, 690.34, 128.12, 702.77 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 690.34, 545.52, 702.77 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.64, 677.91, 545.52, 690.34 ], "cells": [ { "location": [ 44.64, 677.91, 128.12, 690.34 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 677.91, 545.52, 690.34 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.64, 665.48, 545.52, 677.91 ], "cells": [ { "location": [ 44.64, 665.48, 128.12, 677.91 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 665.48, 545.52, 677.91 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.64, 653.05, 545.52, 665.48 ], "cells": [ { "location": [ 44.64, 653.05, 128.12, 665.48 ], "text": "Appropration:", "html_text": "Appropration:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 653.05, 545.52, 665.48 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.64, 640.62, 545.52, 653.05 ], "cells": [ { "location": [ 44.64, 640.62, 128.12, 653.05 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 640.62, 545.52, 653.05 ], "text": "E1 Renovate Carroll Academic Services Bldg.", "html_text": "E1 Renovate Carroll Academic Services Bldg.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.64, 628.19, 545.52, 640.62 ], "cells": [ { "location": [ 44.64, 628.19, 128.12, 640.62 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 628.19, 545.52, 640.62 ], "text": "435U14C249", "html_text": "435U14C249", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.64, 615.76, 545.52, 628.19 ], "cells": [ { "location": [ 44.64, 615.76, 545.52, 628.19 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.64, 603.33, 545.52, 615.76 ], "cells": [ { "location": [ 44.64, 603.33, 211.6, 615.76 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 603.33, 295.08, 615.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 603.33, 378.56, 615.76 ], "text": "3,236,000", "html_text": "3,236,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 603.33, 462.04, 615.76 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 603.33, 545.52, 615.76 ], "text": "3,236,000", "html_text": "3,236,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.64, 590.9, 545.52, 603.33 ], "cells": [ { "location": [ 44.64, 590.9, 211.6, 603.33 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 590.9, 295.08, 603.33 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 590.9, 378.56, 603.33 ], "text": "1,793,000", "html_text": "1,793,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 590.9, 462.04, 603.33 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 590.9, 545.52, 603.33 ], "text": "1,793,000", "html_text": "1,793,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.64, 578.47, 545.52, 590.9 ], "cells": [ { "location": [ 44.64, 578.47, 211.6, 590.9 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 578.47, 295.08, 590.9 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 578.47, 378.56, 590.9 ], "text": "5,144,000", "html_text": "5,144,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 578.47, 462.04, 590.9 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 578.47, 545.52, 590.9 ], "text": "5,144,000", "html_text": "5,144,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.64, 566.04, 545.52, 578.47 ], "cells": [ { "location": [ 44.64, 566.04, 211.6, 578.47 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 566.04, 295.08, 578.47 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 566.04, 378.56, 578.47 ], "text": "31,056,000", "html_text": "31,056,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 566.04, 462.04, 578.47 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 566.04, 545.52, 578.47 ], "text": "31,056,000", "html_text": "31,056,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.64, 553.61, 545.52, 566.04 ], "cells": [ { "location": [ 44.64, 553.61, 211.6, 566.04 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 553.61, 295.08, 566.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 553.61, 378.56, 566.04 ], "text": "41,229,000", "html_text": "41,229,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 553.61, 462.04, 566.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 553.61, 545.52, 566.04 ], "text": "41,229,000", "html_text": "41,229,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.64, 541.18, 545.52, 553.61 ], "cells": [ { "location": [ 44.64, 541.18, 128.12, 553.61 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 541.18, 545.52, 553.61 ], "text": "06 / 2014", "html_text": "06 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.64, 528.75, 545.52, 541.18 ], "cells": [ { "location": [ 44.64, 528.75, 128.12, 541.18 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 528.75, 545.52, 541.18 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.64, 516.32, 545.52, 528.75 ], "cells": [ { "location": [ 44.64, 516.32, 128.12, 528.75 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 516.32, 211.6, 528.75 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 516.32, 295.08, 528.75 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 516.32, 378.56, 528.75 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 516.32, 462.04, 528.75 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 516.32, 545.52, 528.75 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.64, 503.89, 545.52, 516.32 ], "cells": [ { "location": [ 44.64, 503.89, 545.52, 516.32 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.64, 491.46, 545.52, 503.89 ], "cells": [ { "location": [ 44.64, 491.46, 128.12, 503.89 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 491.46, 211.6, 503.89 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 491.46, 295.08, 503.89 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 491.46, 378.56, 503.89 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 491.46, 462.04, 503.89 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 491.46, 545.52, 503.89 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.64, 479.03, 545.52, 491.46 ], "cells": [ { "location": [ 44.64, 479.03, 128.12, 491.46 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 479.03, 211.6, 491.46 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 479.03, 295.08, 491.46 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 479.03, 378.56, 491.46 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 479.03, 462.04, 491.46 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 479.03, 545.52, 491.46 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.64, 466.6, 545.52, 479.03 ], "cells": [ { "location": [ 44.64, 466.6, 545.52, 479.03 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.64, 454.17, 545.52, 466.6 ], "cells": [ { "location": [ 44.64, 454.17, 128.12, 466.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 454.17, 211.6, 466.6 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 454.17, 295.08, 466.6 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 454.17, 378.56, 466.6 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 454.17, 462.04, 466.6 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 454.17, 545.52, 466.6 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.64, 441.74, 545.52, 454.17 ], "cells": [ { "location": [ 44.64, 441.74, 128.12, 454.17 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.12, 441.74, 211.6, 454.17 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 441.74, 295.08, 454.17 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.08, 441.74, 378.56, 454.17 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.56, 441.74, 462.04, 454.17 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.04, 441.74, 545.52, 454.17 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.64, 429.31, 545.52, 441.74 ], "cells": [ { "location": [ 44.64, 429.31, 211.6, 441.74 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.6, 429.31, 545.52, 441.74 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 44.64, 416.88, 545.52, 429.31 ], "cells": [ { "location": [ 44.64, 416.88, 545.52, 429.31 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 24, "n_cols": 6, "ref": "#/tables/0", "reading_order": 0 }, { "page": 82, "type": "TEXT", "location": { "l": 60.72, "t": 412.8, "r": 225.6, "b": 402.24 }, "text": "Cabinet: Agency: 20", "reading_order": 1 }, { "page": 82, "type": "TEXT", "location": { "l": 530.16, "t": 35.76, "r": 540.72, "b": 26.88 }, "text": "77", "reading_order": 2 } ] }, { "page": 83, "items": [ { "page": 83, "type": "TABLE", "location": { "l": 43.68, "t": 725.28, "r": 545.28, "b": 50.88 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Replace Alumni House
KBUD Project Number:435U14C247
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:2222
PROJECT DOCUMENTATION
Location (County): Franklin
Location (ADD): Bluegrass
Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $
Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type: New/Construction
Project Description
Additional/Description Justification\nThe VFA Facility Condition and Space Study noted that based on life cycle assessment of building components, the facility is in need of a major renovation. The building could be impacted by the proposed realignment of Douglas and Langford Avenues. The building is owned by the Alumni Association and is used frequently for meetings and small conferences by various groups throughout the year. A more functional facility is desired by the Alumni.\nSite - Decision on site is pending completion of the Master Plan Update.\nProject Measurements - The new facility would be 3,000 GSF, and would be constructed as a modern conference/meeting and office facility.\nPrior Planning and/or Design - The University will work with the Alumni Association to further refine program needs.
Relationship to Other Prior Projects - If a new Business and Technology Conference Center (2010-2012) is authorized; consideration will be given to designating an area of the Center for alumni functions in lieu of building a new stand-alone Alumni facility.
Economic Development Impact - An attractive new, more functional facility could increase Alumni activity and funding.
Project Budget
Most of project budget was determined in-house and is based on similar projects recently undertaken by the University and on MS Means data.
Existing Facility
The Alumni House is a 2,905 GSF brick cottage built in 1961, and has not been renovated since construction. It contains a large lounge and is used for small conferences and meetings as well as for alumni functions. The two guest rooms are no longer used for lodging.
Program Relocation
Phased Project
Universities Only: Type of SpaceEducational and General
Proposed Heat/Air conditioning Fuel TypeElectric
Previous Request(s): Has this item been requested in a prior biennial budget request? Yes
If yes, identify the biennium/biennium; the project names(s); and the Cabinet/Agency.2012-2014
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services? No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16
Restricted Funds01,241,0000
Total Funds01,241,0000
Cost Elements
", "rows": [ { "row_index": 0, "location": [ 43.68, 707.053, 545.28, 725.28 ], "cells": [ { "location": [ 43.68, 707.053, 545.28, 725.28 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.68, 688.8259, 545.28, 707.053 ], "cells": [ { "location": [ 43.68, 688.8259, 169.08, 707.053 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 688.8259, 294.48, 707.053 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 688.8259, 419.88, 707.053 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 688.8259, 545.28, 707.053 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.68, 670.5989, 545.28, 688.8259 ], "cells": [ { "location": [ 43.68, 670.5989, 169.08, 688.8259 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 670.5989, 294.48, 688.8259 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 670.5989, 419.88, 688.8259 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 670.5989, 545.28, 688.8259 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.68, 652.3719, 545.28, 670.5989 ], "cells": [ { "location": [ 43.68, 652.3719, 169.08, 670.5989 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 652.3719, 294.48, 670.5989 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 652.3719, 419.88, 670.5989 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 652.3719, 545.28, 670.5989 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.68, 634.1449, 545.28, 652.3719 ], "cells": [ { "location": [ 43.68, 634.1449, 169.08, 652.3719 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 634.1449, 294.48, 652.3719 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 634.1449, 419.88, 652.3719 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 634.1449, 545.28, 652.3719 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.68, 615.9178, 545.28, 634.1449 ], "cells": [ { "location": [ 43.68, 615.9178, 169.08, 634.1449 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 615.9178, 294.48, 634.1449 ], "text": "E2 Replace Alumni House", "html_text": "E2 Replace Alumni House", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 615.9178, 419.88, 634.1449 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 615.9178, 545.28, 634.1449 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.68, 597.6908, 545.28, 615.9178 ], "cells": [ { "location": [ 43.68, 597.6908, 169.08, 615.9178 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 597.6908, 294.48, 615.9178 ], "text": "435U14C247", "html_text": "435U14C247", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 597.6908, 419.88, 615.9178 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 597.6908, 545.28, 615.9178 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.68, 579.4638, 545.28, 597.6908 ], "cells": [ { "location": [ 43.68, 579.4638, 169.08, 597.6908 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 579.4638, 294.48, 597.6908 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 579.4638, 419.88, 597.6908 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 579.4638, 545.28, 597.6908 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.68, 561.2368, 545.28, 579.4638 ], "cells": [ { "location": [ 43.68, 561.2368, 169.08, 579.4638 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 561.2368, 294.48, 579.4638 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 561.2368, 419.88, 579.4638 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 561.2368, 545.28, 579.4638 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.68, 543.0097, 545.28, 561.2368 ], "cells": [ { "location": [ 43.68, 543.0097, 169.08, 561.2368 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 543.0097, 294.48, 561.2368 ], "text": "22", "html_text": "22", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 543.0097, 419.88, 561.2368 ], "text": "22", "html_text": "22", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 543.0097, 545.28, 561.2368 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.68, 524.7827, 545.28, 543.0097 ], "cells": [ { "location": [ 43.68, 524.7827, 545.28, 543.0097 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.68, 506.5557, 545.28, 524.7827 ], "cells": [ { "location": [ 43.68, 506.5557, 545.28, 524.7827 ], "text": "Location (County): Franklin", "html_text": "Location (County): Franklin", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.68, 488.3286, 545.28, 506.5557 ], "cells": [ { "location": [ 43.68, 488.3286, 545.28, 506.5557 ], "text": "Location (ADD): Bluegrass", "html_text": "Location (ADD): Bluegrass", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.68, 470.1016, 545.28, 488.3286 ], "cells": [ { "location": [ 43.68, 470.1016, 545.28, 488.3286 ], "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.68, 451.8746, 545.28, 470.1016 ], "cells": [ { "location": [ 43.68, 451.8746, 545.28, 470.1016 ], "text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "html_text": "If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.68, 433.6476, 545.28, 451.8746 ], "cells": [ { "location": [ 43.68, 433.6476, 545.28, 451.8746 ], "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.68, 415.4205, 545.28, 433.6476 ], "cells": [ { "location": [ 43.68, 415.4205, 545.28, 433.6476 ], "text": "Capital Project Type: New/Construction", "html_text": "Capital Project Type: New/Construction", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.68, 397.1935, 545.28, 415.4205 ], "cells": [ { "location": [ 43.68, 397.1935, 545.28, 415.4205 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.68, 378.9665, 545.28, 397.1935 ], "cells": [ { "location": [ 43.68, 378.9665, 545.28, 397.1935 ], "text": "Additional/Description Justification The VFA Facility Condition and Space Study noted that based on life cycle assessment of building components, the facility is in need of a major renovation. The building could be impacted by the proposed realignment of Douglas and Langford Avenues. The building is owned by the Alumni Association and is used frequently for meetings and small conferences by various groups throughout the year. A more functional facility is desired by the Alumni. Site - Decision on site is pending completion of the Master Plan Update. Project Measurements - The new facility would be 3,000 GSF, and would be constructed as a modern conference/meeting and office facility. Prior Planning and/or Design - The University will work with the Alumni Association to further refine program needs.", "html_text": "Additional/Description Justification\nThe VFA Facility Condition and Space Study noted that based on life cycle assessment of building components, the facility is in need of a major renovation. The building could be impacted by the proposed realignment of Douglas and Langford Avenues. The building is owned by the Alumni Association and is used frequently for meetings and small conferences by various groups throughout the year. A more functional facility is desired by the Alumni.\nSite - Decision on site is pending completion of the Master Plan Update.\nProject Measurements - The new facility would be 3,000 GSF, and would be constructed as a modern conference/meeting and office facility.\nPrior Planning and/or Design - The University will work with the Alumni Association to further refine program needs.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.68, 360.7395, 545.28, 378.9665 ], "cells": [ { "location": [ 43.68, 360.7395, 545.28, 378.9665 ], "text": "Relationship to Other Prior Projects - If a new Business and Technology Conference Center (2010-2012) is authorized; consideration will be given to designating an area of the Center for alumni functions in lieu of building a new stand-alone Alumni facility.", "html_text": "Relationship to Other Prior Projects - If a new Business and Technology Conference Center (2010-2012) is authorized; consideration will be given to designating an area of the Center for alumni functions in lieu of building a new stand-alone Alumni facility.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.68, 342.5124, 545.28, 360.7395 ], "cells": [ { "location": [ 43.68, 342.5124, 545.28, 360.7395 ], "text": "Economic Development Impact - An attractive new, more functional facility could increase Alumni activity and funding.", "html_text": "Economic Development Impact - An attractive new, more functional facility could increase Alumni activity and funding.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.68, 324.2854, 545.28, 342.5124 ], "cells": [ { "location": [ 43.68, 324.2854, 545.28, 342.5124 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.68, 306.0584, 545.28, 324.2854 ], "cells": [ { "location": [ 43.68, 306.0584, 545.28, 324.2854 ], "text": "Most of project budget was determined in-house and is based on similar projects recently undertaken by the University and on MS Means data.", "html_text": "Most of project budget was determined in-house and is based on similar projects recently undertaken by the University and on MS Means data.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.68, 287.8314, 545.28, 306.0584 ], "cells": [ { "location": [ 43.68, 287.8314, 545.28, 306.0584 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.68, 269.6043, 545.28, 287.8314 ], "cells": [ { "location": [ 43.68, 269.6043, 545.28, 287.8314 ], "text": "The Alumni House is a 2,905 GSF brick cottage built in 1961, and has not been renovated since construction. It contains a large lounge and is used for small conferences and meetings as well as for alumni functions. The two guest rooms are no longer used for lodging.", "html_text": "The Alumni House is a 2,905 GSF brick cottage built in 1961, and has not been renovated since construction. It contains a large lounge and is used for small conferences and meetings as well as for alumni functions. The two guest rooms are no longer used for lodging.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 43.68, 251.3773, 545.28, 269.6043 ], "cells": [ { "location": [ 43.68, 251.3773, 545.28, 269.6043 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 43.68, 233.1503, 545.28, 251.3773 ], "cells": [ { "location": [ 43.68, 233.1503, 545.28, 251.3773 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 43.68, 214.9232, 545.28, 233.1503 ], "cells": [ { "location": [ 43.68, 214.9232, 169.08, 233.1503 ], "text": "Universities Only: Type of Space", "html_text": "Universities Only: Type of Space", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 214.9232, 545.28, 233.1503 ], "text": "Educational and General", "html_text": "Educational and General", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 43.68, 196.6962, 545.28, 214.9232 ], "cells": [ { "location": [ 43.68, 196.6962, 169.08, 214.9232 ], "text": "Proposed Heat/Air conditioning Fuel Type", "html_text": "Proposed Heat/Air conditioning Fuel Type", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 196.6962, 545.28, 214.9232 ], "text": "Electric", "html_text": "Electric", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 43.68, 178.4692, 545.28, 196.6962 ], "cells": [ { "location": [ 43.68, 178.4692, 545.28, 196.6962 ], "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "html_text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 43.68, 160.2422, 545.28, 178.4692 ], "cells": [ { "location": [ 43.68, 160.2422, 419.88, 178.4692 ], "text": "If yes, identify the biennium/biennium; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennium; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 160.2422, 545.28, 178.4692 ], "text": "2012-2014", "html_text": "2012-2014", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 43.68, 142.0151, 545.28, 160.2422 ], "cells": [ { "location": [ 43.68, 142.0151, 545.28, 160.2422 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 43.68, 123.7881, 545.28, 142.0151 ], "cells": [ { "location": [ 43.68, 123.7881, 545.28, 142.0151 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 43.68, 105.5611, 545.28, 123.7881 ], "cells": [ { "location": [ 43.68, 105.5611, 169.08, 123.7881 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 105.5611, 294.48, 123.7881 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 105.5611, 419.88, 123.7881 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 105.5611, 545.28, 123.7881 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 43.68, 87.3341, 545.28, 105.5611 ], "cells": [ { "location": [ 43.68, 87.3341, 169.08, 105.5611 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 87.3341, 294.48, 105.5611 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 87.3341, 419.88, 105.5611 ], "text": "1,241,000", "html_text": "1,241,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 87.3341, 545.28, 105.5611 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 43.68, 69.107, 545.28, 87.3341 ], "cells": [ { "location": [ 43.68, 69.107, 169.08, 87.3341 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 69.107, 294.48, 87.3341 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 69.107, 419.88, 87.3341 ], "text": "1,241,000", "html_text": "1,241,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 69.107, 545.28, 87.3341 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 43.68, 50.88, 545.28, 69.107 ], "cells": [ { "location": [ 43.68, 50.88, 169.08, 69.107 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 169.08, 50.88, 294.48, 69.107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.48, 50.88, 419.88, 69.107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 419.88, 50.88, 545.28, 69.107 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 37, "n_cols": 4, "ref": "#/tables/0", "reading_order": 0 }, { "page": 83, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.72, "b": 27.36 }, "text": "78", "reading_order": 1 } ] }, { "page": 84, "items": [ { "page": 84, "type": "TABLE", "location": { "l": 43.68, "t": 711.12, "r": 545.28, "b": 392.4 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Replace Alumni House
KBUD Project Number:435U14C247
Site Survey/Preparation03,00003,000
Project Design072,000072,000
Movable Equipment/Furniture048,000048,000
Contingency Expense0156,0000156,000
Construction Costs0962,0000962,000
Total Costs01,241,00001,241,000
Completion Date:08 / 2014
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:22
", "rows": [ { "row_index": 0, "location": [ 43.68, 698.3712, 545.28, 711.12 ], "cells": [ { "location": [ 43.68, 698.3712, 545.28, 711.12 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.68, 685.6224, 545.28, 698.3712 ], "cells": [ { "location": [ 43.68, 685.6224, 115.3371, 698.3712 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 685.6224, 186.9943, 698.3712 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 685.6224, 258.6514, 698.3712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 685.6224, 330.3086, 698.3712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 685.6224, 401.9657, 698.3712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 685.6224, 473.6229, 698.3712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 685.6224, 545.28, 698.3712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.68, 672.8736, 545.28, 685.6224 ], "cells": [ { "location": [ 43.68, 672.8736, 115.3371, 685.6224 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 672.8736, 186.9943, 685.6224 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 672.8736, 258.6514, 685.6224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 672.8736, 330.3086, 685.6224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 672.8736, 401.9657, 685.6224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 672.8736, 473.6229, 685.6224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 672.8736, 545.28, 685.6224 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.68, 660.1248, 545.28, 672.8736 ], "cells": [ { "location": [ 43.68, 660.1248, 115.3371, 672.8736 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 660.1248, 186.9943, 672.8736 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 660.1248, 258.6514, 672.8736 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 660.1248, 330.3086, 672.8736 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 660.1248, 401.9657, 672.8736 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 660.1248, 473.6229, 672.8736 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 660.1248, 545.28, 672.8736 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.68, 647.376, 545.28, 660.1248 ], "cells": [ { "location": [ 43.68, 647.376, 115.3371, 660.1248 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 647.376, 186.9943, 660.1248 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 647.376, 258.6514, 660.1248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 647.376, 330.3086, 660.1248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 647.376, 401.9657, 660.1248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 647.376, 473.6229, 660.1248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 647.376, 545.28, 660.1248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.68, 634.6272, 545.28, 647.376 ], "cells": [ { "location": [ 43.68, 634.6272, 115.3371, 647.376 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 634.6272, 186.9943, 647.376 ], "text": "E2 Replace Alumni House", "html_text": "E2 Replace Alumni House", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 634.6272, 258.6514, 647.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 634.6272, 330.3086, 647.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 634.6272, 401.9657, 647.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 634.6272, 473.6229, 647.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 634.6272, 545.28, 647.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.68, 621.8784, 545.28, 634.6272 ], "cells": [ { "location": [ 43.68, 621.8784, 115.3371, 634.6272 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 621.8784, 186.9943, 634.6272 ], "text": "435U14C247", "html_text": "435U14C247", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 621.8784, 258.6514, 634.6272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 621.8784, 330.3086, 634.6272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 621.8784, 401.9657, 634.6272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 621.8784, 473.6229, 634.6272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 621.8784, 545.28, 634.6272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.68, 609.1296, 545.28, 621.8784 ], "cells": [ { "location": [ 43.68, 609.1296, 186.9943, 621.8784 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 609.1296, 258.6514, 621.8784 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 609.1296, 330.3086, 621.8784 ], "text": "3,000", "html_text": "3,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 609.1296, 401.9657, 621.8784 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 609.1296, 473.6229, 621.8784 ], "text": "3,000", "html_text": "3,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 609.1296, 545.28, 621.8784 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.68, 596.3808, 545.28, 609.1296 ], "cells": [ { "location": [ 43.68, 596.3808, 186.9943, 609.1296 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 596.3808, 258.6514, 609.1296 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 596.3808, 330.3086, 609.1296 ], "text": "72,000", "html_text": "72,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 596.3808, 401.9657, 609.1296 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 596.3808, 473.6229, 609.1296 ], "text": "72,000", "html_text": "72,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 596.3808, 545.28, 609.1296 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.68, 583.632, 545.28, 596.3808 ], "cells": [ { "location": [ 43.68, 583.632, 186.9943, 596.3808 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 583.632, 258.6514, 596.3808 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 583.632, 330.3086, 596.3808 ], "text": "48,000", "html_text": "48,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 583.632, 401.9657, 596.3808 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 583.632, 473.6229, 596.3808 ], "text": "48,000", "html_text": "48,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 583.632, 545.28, 596.3808 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.68, 570.8832, 545.28, 583.632 ], "cells": [ { "location": [ 43.68, 570.8832, 186.9943, 583.632 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 570.8832, 258.6514, 583.632 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 570.8832, 330.3086, 583.632 ], "text": "156,000", "html_text": "156,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 570.8832, 401.9657, 583.632 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 570.8832, 473.6229, 583.632 ], "text": "156,000", "html_text": "156,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 570.8832, 545.28, 583.632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.68, 558.1344, 545.28, 570.8832 ], "cells": [ { "location": [ 43.68, 558.1344, 186.9943, 570.8832 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 558.1344, 258.6514, 570.8832 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 558.1344, 330.3086, 570.8832 ], "text": "962,000", "html_text": "962,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 558.1344, 401.9657, 570.8832 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 558.1344, 473.6229, 570.8832 ], "text": "962,000", "html_text": "962,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 558.1344, 545.28, 570.8832 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.68, 545.3856, 545.28, 558.1344 ], "cells": [ { "location": [ 43.68, 545.3856, 186.9943, 558.1344 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 545.3856, 258.6514, 558.1344 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 545.3856, 330.3086, 558.1344 ], "text": "1,241,000", "html_text": "1,241,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 545.3856, 401.9657, 558.1344 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 545.3856, 473.6229, 558.1344 ], "text": "1,241,000", "html_text": "1,241,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 545.3856, 545.28, 558.1344 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.68, 532.6368, 545.28, 545.3856 ], "cells": [ { "location": [ 43.68, 532.6368, 115.3371, 545.3856 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 532.6368, 186.9943, 545.3856 ], "text": "08 / 2014", "html_text": "08 / 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 532.6368, 258.6514, 545.3856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 532.6368, 330.3086, 545.3856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 532.6368, 401.9657, 545.3856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 532.6368, 473.6229, 545.3856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 532.6368, 545.28, 545.3856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.68, 519.888, 545.28, 532.6368 ], "cells": [ { "location": [ 43.68, 519.888, 115.3371, 532.6368 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 519.888, 545.28, 532.6368 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.68, 507.1392, 545.28, 519.888 ], "cells": [ { "location": [ 43.68, 507.1392, 115.3371, 519.888 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 507.1392, 186.9943, 519.888 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 507.1392, 258.6514, 519.888 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 507.1392, 330.3086, 519.888 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 507.1392, 401.9657, 519.888 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 507.1392, 473.6229, 519.888 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 507.1392, 545.28, 519.888 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.68, 494.3904, 545.28, 507.1392 ], "cells": [ { "location": [ 43.68, 494.3904, 115.3371, 507.1392 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 494.3904, 186.9943, 507.1392 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 494.3904, 258.6514, 507.1392 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 494.3904, 330.3086, 507.1392 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 494.3904, 401.9657, 507.1392 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 494.3904, 473.6229, 507.1392 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 494.3904, 545.28, 507.1392 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.68, 481.6416, 545.28, 494.3904 ], "cells": [ { "location": [ 43.68, 481.6416, 115.3371, 494.3904 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 481.6416, 186.9943, 494.3904 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 481.6416, 258.6514, 494.3904 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 481.6416, 330.3086, 494.3904 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 481.6416, 401.9657, 494.3904 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 481.6416, 473.6229, 494.3904 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 481.6416, 545.28, 494.3904 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.68, 468.8928, 545.28, 481.6416 ], "cells": [ { "location": [ 43.68, 468.8928, 115.3371, 481.6416 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 468.8928, 186.9943, 481.6416 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 468.8928, 258.6514, 481.6416 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 468.8928, 330.3086, 481.6416 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 468.8928, 401.9657, 481.6416 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 468.8928, 473.6229, 481.6416 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 468.8928, 545.28, 481.6416 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.68, 456.144, 545.28, 468.8928 ], "cells": [ { "location": [ 43.68, 456.144, 115.3371, 468.8928 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 456.144, 186.9943, 468.8928 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 456.144, 258.6514, 468.8928 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 456.144, 330.3086, 468.8928 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 456.144, 401.9657, 468.8928 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 456.144, 473.6229, 468.8928 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 456.144, 545.28, 468.8928 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.68, 443.3952, 545.28, 456.144 ], "cells": [ { "location": [ 43.68, 443.3952, 115.3371, 456.144 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 443.3952, 186.9943, 456.144 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 443.3952, 258.6514, 456.144 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 443.3952, 330.3086, 456.144 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 443.3952, 401.9657, 456.144 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 443.3952, 473.6229, 456.144 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 443.3952, 545.28, 456.144 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.68, 430.6464, 545.28, 443.3952 ], "cells": [ { "location": [ 43.68, 430.6464, 115.3371, 443.3952 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 430.6464, 186.9943, 443.3952 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 430.6464, 258.6514, 443.3952 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 430.6464, 330.3086, 443.3952 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 430.6464, 401.9657, 443.3952 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 430.6464, 473.6229, 443.3952 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 430.6464, 545.28, 443.3952 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.68, 417.8976, 545.28, 430.6464 ], "cells": [ { "location": [ 43.68, 417.8976, 258.6514, 430.6464 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 417.8976, 330.3086, 430.6464 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 417.8976, 401.9657, 430.6464 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 417.8976, 473.6229, 430.6464 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 417.8976, 545.28, 430.6464 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.68, 405.1488, 545.28, 417.8976 ], "cells": [ { "location": [ 43.68, 405.1488, 545.28, 417.8976 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.68, 392.4, 545.28, 405.1488 ], "cells": [ { "location": [ 43.68, 392.4, 115.3371, 405.1488 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 115.3371, 392.4, 186.9943, 405.1488 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.9943, 392.4, 258.6514, 405.1488 ], "text": "22", "html_text": "22", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 258.6514, 392.4, 330.3086, 405.1488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 330.3086, 392.4, 401.9657, 405.1488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.9657, 392.4, 473.6229, 405.1488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.6229, 392.4, 545.28, 405.1488 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 25, "n_cols": 7, "ref": "#/tables/0", "reading_order": 0 }, { "page": 84, "type": "TEXT", "location": { "l": 530.16, "t": 36, "r": 541.2, "b": 27.12 }, "text": "79", "reading_order": 1 } ] }, { "page": 85, "items": [ { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 713.52, "r": 537.6, "b": 696.984 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 696.984, "r": 537.6, "b": 680.448 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 680.448, "r": 537.6, "b": 663.912 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 663.912, "r": 537.6, "b": 647.376 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 647.376, "r": 537.6, "b": 630.84 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 630.84, "r": 537.6, "b": 614.304 }, "text": "Project Title: E1 Life Safety Upgrade Pool 2014", "reading_order": 5 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 614.304, "r": 537.6, "b": 597.768 }, "text": "KBUD Project Number: 435U14C259", "reading_order": 6 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 597.768, "r": 537.6, "b": 581.232 }, "text": "Priority Capital Budget Request Six-Year Capital Plan 2014-16", "reading_order": 7 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 581.232, "r": 537.6, "b": 564.696 }, "text": "Cabinet: 21 21", "reading_order": 8 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 564.696, "r": 537.6, "b": 548.16 }, "text": "Agency:", "reading_order": 9 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 548.16, "r": 537.6, "b": 531.624 }, "text": "PROJECT DOCUMENTATION", "reading_order": 10 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 531.624, "r": 537.6, "b": 515.088 }, "text": "Location (County): Franklin", "reading_order": 11 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 515.088, "r": 537.6, "b": 498.552 }, "text": "Location (ADD): Bluegrass", "reading_order": 12 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 498.552, "r": 537.6, "b": 482.016 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or", "reading_order": 13 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 482.016, "r": 537.6, "b": 465.48 }, "text": "additional funding? NO If (Yes, Additional Funding), provide the following information:", "reading_order": 14 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 465.48, "r": 537.6, "b": 448.944 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 15 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 448.944, "r": 537.6, "b": 432.408 }, "text": "New Total Project Cost: $", "reading_order": 16 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 432.408, "r": 537.6, "b": 415.872 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized", "reading_order": 17 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 415.872, "r": 537.6, "b": 399.336 }, "text": "please identify the project and action under which it was authorized.", "reading_order": 18 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 399.336, "r": 537.6, "b": 382.8 }, "text": "Capital Project Type: Multiple Project Pool", "reading_order": 19 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 382.8, "r": 537.6, "b": 366.264 }, "text": "Project Description", "reading_order": 20 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 366.264, "r": 537.6, "b": 349.728 }, "text": "Additional Description/Justification\\n-Multiple Components - This project is a pool of projects under $600,000 each.", "reading_order": 21 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 349.728, "r": 537.6, "b": 333.192 }, "text": "-Life Safety Issues, Government mandates, or Security Concerns - Campus improvements of the central fire alarm monitoring system and emergency power system improvements will meet requirements of Life Safety codes.", "reading_order": 22 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 333.192, "r": 537.6, "b": 316.656 }, "text": "-Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - None to date-projects in pool are designed to eliminate future citations and orders.", "reading_order": 23 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 316.656, "r": 537.6, "b": 300.12 }, "text": "-Project Measurements - Existing systems will be replaced with up to date systems for the protection of faculty, staff and students. This project meets the requirement for providing and maintaining the highest quality of student life.", "reading_order": 24 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 300.12, "r": 537.6, "b": 283.584 }, "text": "-Construction cost breakdown- Fire protection upgrade at $ 318,000. ADA improvements $ 560,000. Fire alarm system upgrade $ 312,000.", "reading_order": 25 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 283.584, "r": 537.6, "b": 267.048 }, "text": "-Site - Systems cover both North and South Campus.", "reading_order": 26 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 267.048, "r": 537.6, "b": 250.512 }, "text": "-Prior Planning and/or Design - Pool elements are based in part on the VFA Facility Condition Assessment and Space Study. The improvements planned for Bell Gym are based on a private consultant's analysis.", "reading_order": 27 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 250.512, "r": 537.6, "b": 233.976 }, "text": "-Relationship to Other Prior Projects(s) - N/A", "reading_order": 28 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 233.976, "r": 537.6, "b": 217.44 }, "text": "-Economic Development Impact - N/A", "reading_order": 29 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 217.44, "r": 537.6, "b": 200.904 }, "text": "Project Budget Independent CPE/VFA facilities assessment estimates, with inflation calculated.", "reading_order": 30 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 200.904, "r": 537.6, "b": 184.368 }, "text": "Existing Facility", "reading_order": 31 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 184.368, "r": 537.6, "b": 167.832 }, "text": "Program Relocation", "reading_order": 32 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 167.832, "r": 537.6, "b": 151.296 }, "text": "Phased Project", "reading_order": 33 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 151.296, "r": 537.6, "b": 134.76 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 34 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 134.76, "r": 537.6, "b": 118.224 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 35 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 118.224, "r": 537.6, "b": 101.688 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? No", "reading_order": 36 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 101.688, "r": 537.6, "b": 85.152 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "reading_order": 37 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 85.152, "r": 537.6, "b": 68.616 }, "text": "PROJECT BUDGET", "reading_order": 38 }, { "page": 85, "type": "TEXT", "location": { "l": 43.68, "t": 68.616, "r": 537.6, "b": 52.08 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 39 }, { "page": 85, "type": "TEXT", "location": { "l": 529.92, "t": 36.48, "r": 540.72, "b": 27.6 }, "text": "80", "reading_order": 40 } ] }, { "page": 86, "items": [ { "page": 86, "type": "TITLE", "location": { "l": 209.52, "t": 742.32, "r": 385.68, "b": 714.24 }, "text": "2014-2016 Kentucky Branch Budget Capital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 86, "type": "TEXT", "location": { "l": 46.8, "t": 708.72, "r": 162.96, "b": 698.64 }, "text": "Capltai Budget Record CBR-02", "reading_order": 1 }, { "page": 86, "type": "TABLE", "location": { "l": 42.72, "t": 703.44, "r": 544.8, "b": 385.44 }, "text": "
Capital Budget Record OBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Life Safety Upgrade Pool 2014
KBUD Project Number:435U14C259
Fund SourceRequestedRequestedRequestedRequested
FY 2013-14FY 2014-15FY 2015-16Total
Restricted Funds01,363,00001,363,000
Total Funds01,363,00001,363,000
Cost Elements
Construction Costs01,363,00001,363,000
Total Costs01,363,00001,363,000
Completion Date:06 / 2016
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:21
", "rows": [ { "row_index": 0, "location": [ 42.72, 691.2092, 544.8, 703.44 ], "cells": [ { "location": [ 42.72, 691.2092, 544.8, 703.44 ], "text": "Capital Budget Record OBR-02", "html_text": "Capital Budget Record OBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 42.72, 678.9785, 544.8, 691.2092 ], "cells": [ { "location": [ 42.72, 678.9785, 114.4457, 691.2092 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 678.9785, 544.8, 691.2092 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 42.72, 666.7477, 544.8, 678.9785 ], "cells": [ { "location": [ 42.72, 666.7477, 114.4457, 678.9785 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 666.7477, 544.8, 678.9785 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 42.72, 654.5169, 544.8, 666.7477 ], "cells": [ { "location": [ 42.72, 654.5169, 114.4457, 666.7477 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 654.5169, 544.8, 666.7477 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 42.72, 642.2862, 544.8, 654.5169 ], "cells": [ { "location": [ 42.72, 642.2862, 114.4457, 654.5169 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 642.2862, 544.8, 654.5169 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 42.72, 630.0554, 544.8, 642.2862 ], "cells": [ { "location": [ 42.72, 630.0554, 114.4457, 642.2862 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 630.0554, 544.8, 642.2862 ], "text": "E1 Life Safety Upgrade Pool 2014", "html_text": "E1 Life Safety Upgrade Pool 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 42.72, 617.8246, 544.8, 630.0554 ], "cells": [ { "location": [ 42.72, 617.8246, 114.4457, 630.0554 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 617.8246, 544.8, 630.0554 ], "text": "435U14C259", "html_text": "435U14C259", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 42.72, 605.5938, 544.8, 617.8246 ], "cells": [ { "location": [ 42.72, 605.5938, 114.4457, 617.8246 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 605.5938, 186.1714, 617.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 605.5938, 257.8971, 617.8246 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 605.5938, 329.6229, 617.8246 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 605.5938, 401.3486, 617.8246 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 605.5938, 473.0743, 617.8246 ], "text": "Requested", "html_text": "Requested", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 605.5938, 544.8, 617.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 42.72, 593.3631, 544.8, 605.5938 ], "cells": [ { "location": [ 42.72, 593.3631, 114.4457, 605.5938 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 593.3631, 186.1714, 605.5938 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 593.3631, 257.8971, 605.5938 ], "text": "FY 2013-14", "html_text": "FY 2013-14", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 593.3631, 329.6229, 605.5938 ], "text": "FY 2014-15", "html_text": "FY 2014-15", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 593.3631, 401.3486, 605.5938 ], "text": "FY 2015-16", "html_text": "FY 2015-16", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 593.3631, 473.0743, 605.5938 ], "text": "Total", "html_text": "Total", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 593.3631, 544.8, 605.5938 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 42.72, 581.1323, 544.8, 593.3631 ], "cells": [ { "location": [ 42.72, 581.1323, 114.4457, 593.3631 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 581.1323, 186.1714, 593.3631 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 581.1323, 257.8971, 593.3631 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 581.1323, 329.6229, 593.3631 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 581.1323, 401.3486, 593.3631 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 581.1323, 473.0743, 593.3631 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 581.1323, 544.8, 593.3631 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 42.72, 568.9015, 544.8, 581.1323 ], "cells": [ { "location": [ 42.72, 568.9015, 114.4457, 581.1323 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 568.9015, 186.1714, 581.1323 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 568.9015, 257.8971, 581.1323 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 568.9015, 329.6229, 581.1323 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 568.9015, 401.3486, 581.1323 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 568.9015, 473.0743, 581.1323 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 568.9015, 544.8, 581.1323 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 42.72, 556.6708, 544.8, 568.9015 ], "cells": [ { "location": [ 42.72, 556.6708, 114.4457, 568.9015 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 556.6708, 186.1714, 568.9015 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 556.6708, 257.8971, 568.9015 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 556.6708, 329.6229, 568.9015 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 556.6708, 401.3486, 568.9015 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 556.6708, 473.0743, 568.9015 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 556.6708, 544.8, 568.9015 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 42.72, 544.44, 544.8, 556.6708 ], "cells": [ { "location": [ 42.72, 544.44, 114.4457, 556.6708 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 544.44, 186.1714, 556.6708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 544.44, 257.8971, 556.6708 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 544.44, 329.6229, 556.6708 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 544.44, 401.3486, 556.6708 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 544.44, 473.0743, 556.6708 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 544.44, 544.8, 556.6708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 42.72, 532.2092, 544.8, 544.44 ], "cells": [ { "location": [ 42.72, 532.2092, 114.4457, 544.44 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 532.2092, 186.1714, 544.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 532.2092, 257.8971, 544.44 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 532.2092, 329.6229, 544.44 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 532.2092, 401.3486, 544.44 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 532.2092, 473.0743, 544.44 ], "text": "1,363,000", "html_text": "1,363,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 532.2092, 544.8, 544.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 42.72, 519.9785, 544.8, 532.2092 ], "cells": [ { "location": [ 42.72, 519.9785, 114.4457, 532.2092 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 519.9785, 544.8, 532.2092 ], "text": "06 / 2016", "html_text": "06 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 42.72, 507.7477, 544.8, 519.9785 ], "cells": [ { "location": [ 42.72, 507.7477, 114.4457, 519.9785 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 507.7477, 544.8, 519.9785 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 42.72, 495.5169, 544.8, 507.7477 ], "cells": [ { "location": [ 42.72, 495.5169, 114.4457, 507.7477 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 495.5169, 186.1714, 507.7477 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 495.5169, 257.8971, 507.7477 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 495.5169, 329.6229, 507.7477 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 495.5169, 401.3486, 507.7477 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 495.5169, 473.0743, 507.7477 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 495.5169, 544.8, 507.7477 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 42.72, 483.2862, 544.8, 495.5169 ], "cells": [ { "location": [ 42.72, 483.2862, 114.4457, 495.5169 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 483.2862, 186.1714, 495.5169 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 483.2862, 257.8971, 495.5169 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 483.2862, 329.6229, 495.5169 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 483.2862, 401.3486, 495.5169 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 483.2862, 473.0743, 495.5169 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 483.2862, 544.8, 495.5169 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 42.72, 471.0554, 544.8, 483.2862 ], "cells": [ { "location": [ 42.72, 471.0554, 114.4457, 483.2862 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 471.0554, 186.1714, 483.2862 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 471.0554, 257.8971, 483.2862 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 471.0554, 329.6229, 483.2862 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 471.0554, 401.3486, 483.2862 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 471.0554, 473.0743, 483.2862 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 471.0554, 544.8, 483.2862 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 42.72, 458.8246, 544.8, 471.0554 ], "cells": [ { "location": [ 42.72, 458.8246, 114.4457, 471.0554 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 458.8246, 186.1714, 471.0554 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 458.8246, 257.8971, 471.0554 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 458.8246, 329.6229, 471.0554 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 458.8246, 401.3486, 471.0554 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 458.8246, 473.0743, 471.0554 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 458.8246, 544.8, 471.0554 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 42.72, 446.5938, 544.8, 458.8246 ], "cells": [ { "location": [ 42.72, 446.5938, 114.4457, 458.8246 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 446.5938, 186.1714, 458.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 446.5938, 257.8971, 458.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 446.5938, 329.6229, 458.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 446.5938, 401.3486, 458.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 446.5938, 473.0743, 458.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 446.5938, 544.8, 458.8246 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 42.72, 434.3631, 544.8, 446.5938 ], "cells": [ { "location": [ 42.72, 434.3631, 114.4457, 446.5938 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 434.3631, 186.1714, 446.5938 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 434.3631, 257.8971, 446.5938 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 434.3631, 329.6229, 446.5938 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 434.3631, 401.3486, 446.5938 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 434.3631, 473.0743, 446.5938 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 434.3631, 544.8, 446.5938 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 42.72, 422.1323, 544.8, 434.3631 ], "cells": [ { "location": [ 42.72, 422.1323, 114.4457, 434.3631 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 422.1323, 186.1714, 434.3631 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 422.1323, 257.8971, 434.3631 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 422.1323, 329.6229, 434.3631 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 422.1323, 401.3486, 434.3631 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 422.1323, 473.0743, 434.3631 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 422.1323, 544.8, 434.3631 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 42.72, 409.9015, 544.8, 422.1323 ], "cells": [ { "location": [ 42.72, 409.9015, 257.8971, 422.1323 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 409.9015, 329.6229, 422.1323 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 409.9015, 401.3486, 422.1323 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 409.9015, 473.0743, 422.1323 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 409.9015, 544.8, 422.1323 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 42.72, 397.6708, 544.8, 409.9015 ], "cells": [ { "location": [ 42.72, 397.6708, 544.8, 409.9015 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 42.72, 385.44, 544.8, 397.6708 ], "cells": [ { "location": [ 42.72, 385.44, 114.4457, 397.6708 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 114.4457, 385.44, 186.1714, 397.6708 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 186.1714, 385.44, 257.8971, 397.6708 ], "text": "21", "html_text": "21", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 257.8971, 385.44, 329.6229, 397.6708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 329.6229, 385.44, 401.3486, 397.6708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 401.3486, 385.44, 473.0743, 397.6708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 473.0743, 385.44, 544.8, 397.6708 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 26, "n_cols": 7, "ref": "#/tables/0", "reading_order": 2 }, { "page": 86, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.48, "b": 27.12 }, "text": "81", "reading_order": 3 } ] }, { "page": 87, "items": [ { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 706.08, "r": 541.92, "b": 694.6691 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 694.6691, "r": 541.92, "b": 683.2582 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 683.2582, "r": 541.92, "b": 671.8473 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 671.8473, "r": 541.92, "b": 660.4364 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 660.4364, "r": 541.92, "b": 649.0255 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 649.0255, "r": 541.92, "b": 637.6145 }, "text": "Project Title: E2 Acquire Land/Campus Master Plan 2014", "reading_order": 5 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 637.6145, "r": 541.92, "b": 626.2036 }, "text": "KBUD Project Number: 435U14C242", "reading_order": 6 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 626.2036, "r": 541.92, "b": 603.3818 }, "text": "Priority Capital Budget Six-Year Capital Plan", "reading_order": 7 }, { "page": 87, "type": "TEXT", "location": { "l": 212.64, "t": 614.7927, "r": 541.92, "b": 603.3818 }, "text": "Request 2014-16", "reading_order": 8 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 603.3818, "r": 541.92, "b": 591.9709 }, "text": "Cabinet:", "reading_order": 9 }, { "page": 87, "type": "TEXT", "location": { "l": 48, "t": 591.9709, "r": 541.92, "b": 580.56 }, "text": "Agency: 23 23", "reading_order": 10 }, { "page": 87, "type": "TEXT", "location": { "l": 45.84, "t": 578.64, "r": 156.96, "b": 568.08 }, "text": "PROJECT DOCUMENTATION", "reading_order": 11 }, { "page": 87, "type": "TEXT", "location": { "l": 44.16, "t": 566.4, "r": 155.04, "b": 555.84 }, "text": "Location (County): Franklin", "reading_order": 12 }, { "page": 87, "type": "TEXT", "location": { "l": 44.16, "t": 553.92, "r": 159.6, "b": 543.6 }, "text": "Location (ADD): Bluegrass", "reading_order": 13 }, { "page": 87, "type": "TEXT", "location": { "l": 43.68, "t": 541.68, "r": 513.36, "b": 522.48 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "reading_order": 14 }, { "page": 87, "type": "TEXT", "location": { "l": 92.4, "t": 519.6, "r": 308.16, "b": 508.8 }, "text": "If (Yes, Additional Funding), provide the following information:", "reading_order": 15 }, { "page": 87, "type": "TEXT", "location": { "l": 96, "t": 507.36, "r": 234.48, "b": 495.84 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 16 }, { "page": 87, "type": "TEXT", "location": { "l": 96.72, "t": 494.64, "r": 190.32, "b": 484.08 }, "text": "New Total Project Cost: $", "reading_order": 17 }, { "page": 87, "type": "TEXT", "location": { "l": 42.96, "t": 482.16, "r": 504.96, "b": 460.32 }, "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "reading_order": 18 }, { "page": 87, "type": "TEXT", "location": { "l": 43.44, "t": 459.6, "r": 233.52, "b": 449.04 }, "text": "Capital Project Type: Property/Structure Acquisition", "reading_order": 19 }, { "page": 87, "type": "TEXT", "location": { "l": 43.68, "t": 447.6, "r": 117.84, "b": 437.52 }, "text": "Project Description", "reading_order": 20 }, { "page": 87, "type": "TEXT", "location": { "l": 49.92, "t": 436.32, "r": 170.64, "b": 426.24 }, "text": "Additional/Description Justification", "reading_order": 21 }, { "page": 87, "type": "TEXT", "location": { "l": 48.96, "t": 426.48, "r": 500.4, "b": 377.76 }, "text": "This project provides a pool of money to be used for property acquisition as properties that will enhance the University program and mission become available. Its primary use is to purchase properties adjacent to the main campus. Additional land is needed for academic buildings, service, housing buildings, parking, recreational space and Land Grant research facilities. The Campus Master Plan describes areas for expanding parking development and vehicular movement changes. In order to meet the physical plant needs of the University, additional land needs to be purchased.", "reading_order": 22 }, { "page": 87, "type": "TEXT", "location": { "l": 49.2, "t": 370.56, "r": 495.12, "b": 330.96 }, "text": "The land acquisitions are based on the Campus Master Plan updated in 2008. These acquisitions will achieve many goals and objectives of the Plan including the following: increase the availability of quality open space; protect and enhance the integrity and ambiance of the south campus areas; enhance the sense of arrival and entry to the campus; provide adequate parking in close proximity to campus functions; and provide landscaped pedestrian ways to connect parking facilities with high-use functions.", "reading_order": 23 }, { "page": 87, "type": "TEXT", "location": { "l": 50.64, "t": 323.52, "r": 105.12, "b": 313.92 }, "text": "Project Budget", "reading_order": 24 }, { "page": 87, "type": "TEXT", "location": { "l": 49.92, "t": 313.68, "r": 314.16, "b": 303.12 }, "text": "Project budget was based on in-house estimates based on past acquisitions.", "reading_order": 25 }, { "page": 87, "type": "TEXT", "location": { "l": 50.4, "t": 295.44, "r": 107.04, "b": 284.4 }, "text": "Existing Facility", "reading_order": 26 }, { "page": 87, "type": "TEXT", "location": { "l": 50.4, "t": 267.36, "r": 122.4, "b": 256.32 }, "text": "Program Relocation", "reading_order": 27 }, { "page": 87, "type": "TEXT", "location": { "l": 50.4, "t": 239.04, "r": 107.04, "b": 228.72 }, "text": "Phased Project", "reading_order": 28 }, { "page": 87, "type": "TEXT", "location": { "l": 42.72, "t": 226.32, "r": 408.24, "b": 165.36 }, "text": "Universities Only: Type of Space Educational and General\nProposed Heat/Air conditioning Fuel Type Coal\nPrevious Request(s): Has this item been requested in a prior biennial budget request? Yes\nIf yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2010-2012\nPROJECT BUDGET", "reading_order": 29 }, { "page": 87, "type": "TEXT", "location": { "l": 44.16, "t": 165.12, "r": 374.64, "b": 155.28 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "reading_order": 30 }, { "page": 87, "type": "TABLE", "location": { "l": 43.44, "t": 156.48, "r": 541.44, "b": 54.96 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds01,000,00001,000,000
Federal Funds01,000,00001,000,000
Total Funds02,000,00002,000,000
Cost Elements
Land Acquisition02,000,00002,000,000
Total Costs02,000,00002,000,000
", "rows": [ { "row_index": 0, "location": [ 43.44, 141.9771, 541.44, 156.48 ], "cells": [ { "location": [ 43.44, 141.9771, 143.04, 156.48 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.04, 141.9771, 242.64, 156.48 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 242.64, 141.9771, 342.24, 156.48 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 342.24, 141.9771, 441.84, 156.48 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 441.84, 141.9771, 541.44, 156.48 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 43.44, 127.4743, 541.44, 141.9771 ], "cells": [ { "location": [ 43.44, 127.4743, 143.04, 141.9771 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.04, 127.4743, 242.64, 141.9771 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 242.64, 127.4743, 342.24, 141.9771 ], "text": "1,000,000", "html_text": "1,000,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 342.24, 127.4743, 441.84, 141.9771 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 441.84, 127.4743, 541.44, 141.9771 ], "text": "1,000,000", "html_text": "1,000,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 43.44, 112.9714, 541.44, 127.4743 ], "cells": [ { "location": [ 43.44, 112.9714, 143.04, 127.4743 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.04, 112.9714, 242.64, 127.4743 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 242.64, 112.9714, 342.24, 127.4743 ], "text": "1,000,000", "html_text": "1,000,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 342.24, 112.9714, 441.84, 127.4743 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 441.84, 112.9714, 541.44, 127.4743 ], "text": "1,000,000", "html_text": "1,000,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 43.44, 98.4686, 541.44, 112.9714 ], "cells": [ { "location": [ 43.44, 98.4686, 143.04, 112.9714 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.04, 98.4686, 242.64, 112.9714 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 242.64, 98.4686, 342.24, 112.9714 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 342.24, 98.4686, 441.84, 112.9714 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 441.84, 98.4686, 541.44, 112.9714 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 43.44, 83.9657, 541.44, 98.4686 ], "cells": [ { "location": [ 43.44, 83.9657, 143.04, 98.4686 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.04, 83.9657, 242.64, 98.4686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 242.64, 83.9657, 342.24, 98.4686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 342.24, 83.9657, 441.84, 98.4686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 441.84, 83.9657, 541.44, 98.4686 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 43.44, 69.4629, 541.44, 83.9657 ], "cells": [ { "location": [ 43.44, 69.4629, 143.04, 83.9657 ], "text": "Land Acquisition", "html_text": "Land Acquisition", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.04, 69.4629, 242.64, 83.9657 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 242.64, 69.4629, 342.24, 83.9657 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 342.24, 69.4629, 441.84, 83.9657 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 441.84, 69.4629, 541.44, 83.9657 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 43.44, 54.96, 541.44, 69.4629 ], "cells": [ { "location": [ 43.44, 54.96, 143.04, 69.4629 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 143.04, 54.96, 242.64, 69.4629 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 242.64, 54.96, 342.24, 69.4629 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 342.24, 54.96, 441.84, 69.4629 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 441.84, 54.96, 541.44, 69.4629 ], "text": "2,000,000", "html_text": "2,000,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 7, "n_cols": 5, "ref": "#/tables/1", "reading_order": 31 }, { "page": 87, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 541.2, "b": 27.12 }, "text": "82", "reading_order": 32 } ] }, { "page": 88, "items": [ { "page": 88, "type": "TITLE", "location": { "l": 210, "t": 739.92, "r": 386.4, "b": 711.84 }, "text": "2014-2016 Kentucky Branch Budget Capital Budget Request: Capital Project Record All dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 88, "type": "TEXT", "location": { "l": 47.28, "t": 704.16, "r": 257.04, "b": 642.96 }, "text": "Capital Budget Record CBR-02\nBranch: Executive Branch\nCabinet: Postsecondary Education\nAgency: Postsecondary Education Institutions\nAppropriation: Kentucky State University\nProject Title: E2 Acquire Land/Campus Master Plan 2", "reading_order": 1 }, { "page": 88, "type": "TEXT", "location": { "l": 49.2, "t": 640.8, "r": 191.52, "b": 631.44 }, "text": "KBUD Project Number: 435U14C242", "reading_order": 2 }, { "page": 88, "type": "TEXT", "location": { "l": 48.24, "t": 630, "r": 174.96, "b": 621.12 }, "text": "Completion Date: 06/2016", "reading_order": 3 }, { "page": 88, "type": "TEXT", "location": { "l": 45.12, "t": 624.72, "r": 207.36, "b": 613.68 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 4 }, { "page": 88, "type": "TEXT", "location": { "l": 256.8, "t": 623.52, "r": 291.84, "b": 614.64 }, "text": "Purchase", "reading_order": 5 }, { "page": 88, "type": "TABLE", "location": { "l": 45.12, "t": 614.88, "r": 545.76, "b": 501.84 }, "text": "
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
", "rows": [ { "row_index": 0, "location": [ 45.12, 600.75, 545.76, 614.88 ], "cells": [ { "location": [ 45.12, 600.75, 128.56, 614.88 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 600.75, 212, 614.88 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212, 600.75, 295.44, 614.88 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 600.75, 378.88, 614.88 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.88, 600.75, 462.32, 614.88 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.32, 600.75, 545.76, 614.88 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 45.12, 586.62, 545.76, 600.75 ], "cells": [ { "location": [ 45.12, 586.62, 128.56, 600.75 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 586.62, 212, 600.75 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212, 586.62, 295.44, 600.75 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 586.62, 378.88, 600.75 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.88, 586.62, 462.32, 600.75 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.32, 586.62, 545.76, 600.75 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 45.12, 572.49, 545.76, 586.62 ], "cells": [ { "location": [ 45.12, 572.49, 128.56, 586.62 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 572.49, 212, 586.62 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212, 572.49, 295.44, 586.62 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 572.49, 378.88, 586.62 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.88, 572.49, 462.32, 586.62 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.32, 572.49, 545.76, 586.62 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 45.12, 558.36, 545.76, 572.49 ], "cells": [ { "location": [ 45.12, 558.36, 128.56, 572.49 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 558.36, 212, 572.49 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212, 558.36, 295.44, 572.49 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 558.36, 378.88, 572.49 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.88, 558.36, 462.32, 572.49 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.32, 558.36, 545.76, 572.49 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 45.12, 544.23, 545.76, 558.36 ], "cells": [ { "location": [ 45.12, 544.23, 128.56, 558.36 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 544.23, 212, 558.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212, 544.23, 295.44, 558.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 544.23, 378.88, 558.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.88, 544.23, 462.32, 558.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.32, 544.23, 545.76, 558.36 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 45.12, 530.1, 545.76, 544.23 ], "cells": [ { "location": [ 45.12, 530.1, 128.56, 544.23 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 530.1, 212, 544.23 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212, 530.1, 295.44, 544.23 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 530.1, 378.88, 544.23 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.88, 530.1, 462.32, 544.23 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.32, 530.1, 545.76, 544.23 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 45.12, 515.97, 545.76, 530.1 ], "cells": [ { "location": [ 45.12, 515.97, 128.56, 530.1 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 515.97, 212, 530.1 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212, 515.97, 295.44, 530.1 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 295.44, 515.97, 378.88, 530.1 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 378.88, 515.97, 462.32, 530.1 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 462.32, 515.97, 545.76, 530.1 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 45.12, 501.84, 545.76, 515.97 ], "cells": [ { "location": [ 45.12, 501.84, 128.56, 515.97 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 128.56, 501.84, 545.76, 515.97 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 8, "n_cols": 6, "ref": "#/tables/0", "reading_order": 6 }, { "page": 88, "type": "TEXT", "location": { "l": 52.08, "t": 498.48, "r": 149.28, "b": 488.64 }, "text": "Operating Budget Priority", "reading_order": 7 }, { "page": 88, "type": "TEXT", "location": { "l": 61.68, "t": 484.8, "r": 226.08, "b": 474.96 }, "text": "Cabinet: Agency: 23", "reading_order": 8 }, { "page": 88, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.96, "b": 27.36 }, "text": "83", "reading_order": 9 } ] }, { "page": 89, "items": [ { "page": 89, "type": "TABLE", "location": { "l": 41.28, "t": 712.08, "r": 530.88, "b": 53.52 }, "text": "
Capital Budget Record CBR-02
Branch: Executive Branch
Cabinet: Postsecondary Education
Agency: Postsecondary Education Institutions
Appropriation: Kentucky State University
Project Title: E1 Athletics Project Pool 2014
KBUD Project Number: 435U14C240
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:2424
PROJECT DOCUMENTATION
Location (County): Franklin
Location (ADD): Bluegrass
Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $
Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type: Multiple Project Pool
Project Description
Additional/Description Justification\n-Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A\n-Project Measurements - Athletic projects pool.
Storage Building - $ 90,000.\nBleachers - $ 247,000.\nIrrigate practice fields - $335,000.\nResurface Athlet
Project Budget
Project budget was based on current estimating practices for similar project types utilizing square foot costs.
Existing Facility
The Alumni Stadium Dressing Room is in good condition and houses athletic offices, locker rooms, and athletic support spaces, which include a tutoring/computer resource room and a weight training room. Additional offices are needed to accommodate the coaching staff in a co-located environment. An expansion of this existing facility is therefore proposed.
Program Relocation
Phased Project
Universities Only: Type of Space Educational and General
Proposed Heat/Air conditioning Fuel Type Electric
Previous Request(s): Has this item been requested in a prior biennial budget request? Yes
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.2012-2014 2010-2012 2008-2010
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services? No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Restricted Funds01,702,00001,702,000
Total Funds01,702,00001,702,000
Cost Elements
Site Survey/Preparation07,00007,000
Project Design0160,0000160,000
Contingency Expense0222,0000222,000
Construction Costs01,313,00001,313,000
Total Costs01,702,00001,702,000
", "rows": [ { "row_index": 0, "location": [ 41.28, 696.0176, 530.88, 712.08 ], "cells": [ { "location": [ 41.28, 696.0176, 530.88, 712.08 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 41.28, 679.9551, 530.88, 696.0176 ], "cells": [ { "location": [ 41.28, 679.9551, 530.88, 696.0176 ], "text": "Branch: Executive Branch", "html_text": "Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 41.28, 663.8927, 530.88, 679.9551 ], "cells": [ { "location": [ 41.28, 663.8927, 530.88, 679.9551 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 41.28, 647.8302, 530.88, 663.8927 ], "cells": [ { "location": [ 41.28, 647.8302, 530.88, 663.8927 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 41.28, 631.7678, 530.88, 647.8302 ], "cells": [ { "location": [ 41.28, 631.7678, 530.88, 647.8302 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 41.28, 615.7054, 530.88, 631.7678 ], "cells": [ { "location": [ 41.28, 615.7054, 530.88, 631.7678 ], "text": "Project Title: E1 Athletics Project Pool 2014", "html_text": "Project Title: E1 Athletics Project Pool 2014", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 41.28, 599.6429, 530.88, 615.7054 ], "cells": [ { "location": [ 41.28, 599.6429, 530.88, 615.7054 ], "text": "KBUD Project Number: 435U14C240", "html_text": "KBUD Project Number: 435U14C240", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 41.28, 583.5805, 530.88, 599.6429 ], "cells": [ { "location": [ 41.28, 583.5805, 139.2, 599.6429 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 583.5805, 237.12, 599.6429 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 583.5805, 335.04, 599.6429 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 583.5805, 432.96, 599.6429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 583.5805, 530.88, 599.6429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 41.28, 567.518, 530.88, 583.5805 ], "cells": [ { "location": [ 41.28, 567.518, 139.2, 583.5805 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 567.518, 237.12, 583.5805 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 567.518, 335.04, 583.5805 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 567.518, 432.96, 583.5805 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 567.518, 530.88, 583.5805 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 41.28, 551.4556, 530.88, 567.518 ], "cells": [ { "location": [ 41.28, 551.4556, 139.2, 567.518 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 551.4556, 237.12, 567.518 ], "text": "24", "html_text": "24", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 551.4556, 335.04, 567.518 ], "text": "24", "html_text": "24", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 551.4556, 432.96, 567.518 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 551.4556, 530.88, 567.518 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 41.28, 535.3932, 530.88, 551.4556 ], "cells": [ { "location": [ 41.28, 535.3932, 530.88, 551.4556 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 41.28, 519.3307, 530.88, 535.3932 ], "cells": [ { "location": [ 41.28, 519.3307, 530.88, 535.3932 ], "text": "Location (County): Franklin", "html_text": "Location (County): Franklin", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 41.28, 503.2683, 530.88, 519.3307 ], "cells": [ { "location": [ 41.28, 503.2683, 530.88, 519.3307 ], "text": "Location (ADD): Bluegrass", "html_text": "Location (ADD): Bluegrass", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 41.28, 487.2059, 530.88, 503.2683 ], "cells": [ { "location": [ 41.28, 487.2059, 530.88, 503.2683 ], "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 41.28, 471.1434, 530.88, 487.2059 ], "cells": [ { "location": [ 41.28, 471.1434, 530.88, 487.2059 ], "text": "If (Yes, Additional Funding), provide the following information: eMars Project Number (Agency, Fund): New Total Project Cost: $", "html_text": "If (Yes, Additional Funding), provide the following information:\neMars Project Number (Agency, Fund):\nNew Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 41.28, 455.081, 530.88, 471.1434 ], "cells": [ { "location": [ 41.28, 455.081, 530.88, 471.1434 ], "text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "Related to Previously Authorized Project: If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 41.28, 439.0185, 530.88, 455.081 ], "cells": [ { "location": [ 41.28, 439.0185, 530.88, 455.081 ], "text": "Capital Project Type: Multiple Project Pool", "html_text": "Capital Project Type: Multiple Project Pool", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 41.28, 422.9561, 530.88, 439.0185 ], "cells": [ { "location": [ 41.28, 422.9561, 530.88, 439.0185 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 41.28, 406.8937, 530.88, 422.9561 ], "cells": [ { "location": [ 41.28, 406.8937, 530.88, 422.9561 ], "text": "Additional/Description Justification -Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A -Project Measurements - Athletic projects pool.", "html_text": "Additional/Description Justification\n-Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A\n-Project Measurements - Athletic projects pool.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 41.28, 390.8312, 530.88, 406.8937 ], "cells": [ { "location": [ 41.28, 390.8312, 530.88, 406.8937 ], "text": "Storage Building - $ 90,000. Bleachers - $ 247,000. Irrigate practice fields - $335,000. Resurface Athlet", "html_text": "Storage Building - $ 90,000.\nBleachers - $ 247,000.\nIrrigate practice fields - $335,000.\nResurface Athlet", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 41.28, 374.7688, 530.88, 390.8312 ], "cells": [ { "location": [ 41.28, 374.7688, 530.88, 390.8312 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 41.28, 358.7063, 530.88, 374.7688 ], "cells": [ { "location": [ 41.28, 358.7063, 530.88, 374.7688 ], "text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs.", "html_text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 41.28, 342.6439, 530.88, 358.7063 ], "cells": [ { "location": [ 41.28, 342.6439, 530.88, 358.7063 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 41.28, 326.5815, 530.88, 342.6439 ], "cells": [ { "location": [ 41.28, 326.5815, 530.88, 342.6439 ], "text": "The Alumni Stadium Dressing Room is in good condition and houses athletic offices, locker rooms, and athletic support spaces, which include a tutoring/computer resource room and a weight training room. Additional offices are needed to accommodate the coaching staff in a co-located environment. An expansion of this existing facility is therefore proposed.", "html_text": "The Alumni Stadium Dressing Room is in good condition and houses athletic offices, locker rooms, and athletic support spaces, which include a tutoring/computer resource room and a weight training room. Additional offices are needed to accommodate the coaching staff in a co-located environment. An expansion of this existing facility is therefore proposed.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 41.28, 310.519, 530.88, 326.5815 ], "cells": [ { "location": [ 41.28, 310.519, 530.88, 326.5815 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 41.28, 294.4566, 530.88, 310.519 ], "cells": [ { "location": [ 41.28, 294.4566, 530.88, 310.519 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 41.28, 278.3941, 530.88, 294.4566 ], "cells": [ { "location": [ 41.28, 278.3941, 530.88, 294.4566 ], "text": "Universities Only: Type of Space Educational and General", "html_text": "Universities Only: Type of Space Educational and General", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 41.28, 262.3317, 530.88, 278.3941 ], "cells": [ { "location": [ 41.28, 262.3317, 530.88, 278.3941 ], "text": "Proposed Heat/Air conditioning Fuel Type Electric", "html_text": "Proposed Heat/Air conditioning Fuel Type Electric", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 41.28, 246.2693, 530.88, 262.3317 ], "cells": [ { "location": [ 41.28, 246.2693, 530.88, 262.3317 ], "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "html_text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 41.28, 230.2068, 530.88, 246.2693 ], "cells": [ { "location": [ 41.28, 230.2068, 335.04, 246.2693 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 230.2068, 530.88, 246.2693 ], "text": "2012-2014 2010-2012 2008-2010", "html_text": "2012-2014 2010-2012 2008-2010", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 41.28, 214.1444, 530.88, 230.2068 ], "cells": [ { "location": [ 41.28, 214.1444, 530.88, 230.2068 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 41.28, 198.082, 530.88, 214.1444 ], "cells": [ { "location": [ 41.28, 198.082, 530.88, 214.1444 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 41.28, 182.0195, 530.88, 198.082 ], "cells": [ { "location": [ 41.28, 182.0195, 139.2, 198.082 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 182.0195, 237.12, 198.082 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 182.0195, 335.04, 198.082 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 182.0195, 432.96, 198.082 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 182.0195, 530.88, 198.082 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 41.28, 165.9571, 530.88, 182.0195 ], "cells": [ { "location": [ 41.28, 165.9571, 139.2, 182.0195 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 165.9571, 237.12, 182.0195 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 165.9571, 335.04, 182.0195 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 165.9571, 432.96, 182.0195 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 165.9571, 530.88, 182.0195 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 41.28, 149.8946, 530.88, 165.9571 ], "cells": [ { "location": [ 41.28, 149.8946, 139.2, 165.9571 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 149.8946, 237.12, 165.9571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 149.8946, 335.04, 165.9571 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 149.8946, 432.96, 165.9571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 149.8946, 530.88, 165.9571 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 41.28, 133.8322, 530.88, 149.8946 ], "cells": [ { "location": [ 41.28, 133.8322, 139.2, 149.8946 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 133.8322, 237.12, 149.8946 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 133.8322, 335.04, 149.8946 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 133.8322, 432.96, 149.8946 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 133.8322, 530.88, 149.8946 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 41.28, 117.7698, 530.88, 133.8322 ], "cells": [ { "location": [ 41.28, 117.7698, 139.2, 133.8322 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 117.7698, 237.12, 133.8322 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 117.7698, 335.04, 133.8322 ], "text": "7,000", "html_text": "7,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 117.7698, 432.96, 133.8322 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 117.7698, 530.88, 133.8322 ], "text": "7,000", "html_text": "7,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 41.28, 101.7073, 530.88, 117.7698 ], "cells": [ { "location": [ 41.28, 101.7073, 139.2, 117.7698 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 101.7073, 237.12, 117.7698 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 101.7073, 335.04, 117.7698 ], "text": "160,000", "html_text": "160,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 101.7073, 432.96, 117.7698 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 101.7073, 530.88, 117.7698 ], "text": "160,000", "html_text": "160,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 41.28, 85.6449, 530.88, 101.7073 ], "cells": [ { "location": [ 41.28, 85.6449, 139.2, 101.7073 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 85.6449, 237.12, 101.7073 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 85.6449, 335.04, 101.7073 ], "text": "222,000", "html_text": "222,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 85.6449, 432.96, 101.7073 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 85.6449, 530.88, 101.7073 ], "text": "222,000", "html_text": "222,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 41.28, 69.5824, 530.88, 85.6449 ], "cells": [ { "location": [ 41.28, 69.5824, 139.2, 85.6449 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 69.5824, 237.12, 85.6449 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 69.5824, 335.04, 85.6449 ], "text": "1,313,000", "html_text": "1,313,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 69.5824, 432.96, 85.6449 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 69.5824, 530.88, 85.6449 ], "text": "1,313,000", "html_text": "1,313,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 41.28, 53.52, 530.88, 69.5824 ], "cells": [ { "location": [ 41.28, 53.52, 139.2, 69.5824 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 139.2, 53.52, 237.12, 69.5824 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 237.12, 53.52, 335.04, 69.5824 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 335.04, 53.52, 432.96, 69.5824 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 432.96, 53.52, 530.88, 69.5824 ], "text": "1,702,000", "html_text": "1,702,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 41, "n_cols": 5, "ref": "#/tables/0", "reading_order": 0 }, { "page": 89, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.48, "b": 27.12 }, "text": "84", "reading_order": 1 } ] }, { "page": 90, "items": [ { "page": 90, "type": "TITLE", "location": { "l": 208.56, "t": 739.92, "r": 385.2, "b": 712.32 }, "text": "2014-2016 Kentucky Branch Budget Capital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 90, "type": "TABLE", "location": { "l": 44.88, "t": 716.4, "r": 548.88, "b": 476.64 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E1 Athletics Project Pool 2014
KBUD Project Number:435U14C240
Completion Date:08 / 2016
Method of Procurement (Acquisitions Only):Purchase
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:24
", "rows": [ { "row_index": 0, "location": [ 44.88, 703.7811, 548.88, 716.4 ], "cells": [ { "location": [ 44.88, 703.7811, 548.88, 716.4 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.88, 691.1621, 548.88, 703.7811 ], "cells": [ { "location": [ 44.88, 691.1621, 116.88, 703.7811 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 691.1621, 548.88, 703.7811 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.88, 678.5432, 548.88, 691.1621 ], "cells": [ { "location": [ 44.88, 678.5432, 116.88, 691.1621 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 678.5432, 548.88, 691.1621 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.88, 665.9242, 548.88, 678.5432 ], "cells": [ { "location": [ 44.88, 665.9242, 116.88, 678.5432 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 665.9242, 548.88, 678.5432 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.88, 653.3053, 548.88, 665.9242 ], "cells": [ { "location": [ 44.88, 653.3053, 116.88, 665.9242 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 653.3053, 548.88, 665.9242 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.88, 640.6863, 548.88, 653.3053 ], "cells": [ { "location": [ 44.88, 640.6863, 116.88, 653.3053 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 640.6863, 548.88, 653.3053 ], "text": "E1 Athletics Project Pool 2014", "html_text": "E1 Athletics Project Pool 2014", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.88, 628.0674, 548.88, 640.6863 ], "cells": [ { "location": [ 44.88, 628.0674, 116.88, 640.6863 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 628.0674, 548.88, 640.6863 ], "text": "435U14C240", "html_text": "435U14C240", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.88, 615.4484, 548.88, 628.0674 ], "cells": [ { "location": [ 44.88, 615.4484, 116.88, 628.0674 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 615.4484, 548.88, 628.0674 ], "text": "08 / 2016", "html_text": "08 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.88, 602.8295, 548.88, 615.4484 ], "cells": [ { "location": [ 44.88, 602.8295, 116.88, 615.4484 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 602.8295, 548.88, 615.4484 ], "text": "Purchase", "html_text": "Purchase", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.88, 590.2105, 548.88, 602.8295 ], "cells": [ { "location": [ 44.88, 590.2105, 116.88, 602.8295 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 590.2105, 188.88, 602.8295 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 590.2105, 260.88, 602.8295 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 590.2105, 332.88, 602.8295 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 590.2105, 404.88, 602.8295 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 590.2105, 476.88, 602.8295 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 590.2105, 548.88, 602.8295 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.88, 577.5916, 548.88, 590.2105 ], "cells": [ { "location": [ 44.88, 577.5916, 116.88, 590.2105 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 577.5916, 188.88, 590.2105 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 577.5916, 260.88, 590.2105 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 577.5916, 332.88, 590.2105 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 577.5916, 404.88, 590.2105 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 577.5916, 476.88, 590.2105 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 577.5916, 548.88, 590.2105 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.88, 564.9726, 548.88, 577.5916 ], "cells": [ { "location": [ 44.88, 564.9726, 116.88, 577.5916 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 564.9726, 188.88, 577.5916 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 564.9726, 260.88, 577.5916 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 564.9726, 332.88, 577.5916 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 564.9726, 404.88, 577.5916 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 564.9726, 476.88, 577.5916 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 564.9726, 548.88, 577.5916 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.88, 552.3537, 548.88, 564.9726 ], "cells": [ { "location": [ 44.88, 552.3537, 116.88, 564.9726 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 552.3537, 188.88, 564.9726 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 552.3537, 260.88, 564.9726 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 552.3537, 332.88, 564.9726 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 552.3537, 404.88, 564.9726 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 552.3537, 476.88, 564.9726 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 552.3537, 548.88, 564.9726 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.88, 539.7347, 548.88, 552.3537 ], "cells": [ { "location": [ 44.88, 539.7347, 116.88, 552.3537 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 539.7347, 188.88, 552.3537 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 539.7347, 260.88, 552.3537 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 539.7347, 332.88, 552.3537 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 539.7347, 404.88, 552.3537 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 539.7347, 476.88, 552.3537 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 539.7347, 548.88, 552.3537 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.88, 527.1158, 548.88, 539.7347 ], "cells": [ { "location": [ 44.88, 527.1158, 116.88, 539.7347 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 527.1158, 188.88, 539.7347 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 527.1158, 260.88, 539.7347 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 527.1158, 332.88, 539.7347 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 527.1158, 404.88, 539.7347 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 527.1158, 476.88, 539.7347 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 527.1158, 548.88, 539.7347 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.88, 514.4968, 548.88, 527.1158 ], "cells": [ { "location": [ 44.88, 514.4968, 116.88, 527.1158 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 514.4968, 188.88, 527.1158 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 514.4968, 260.88, 527.1158 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 514.4968, 332.88, 527.1158 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 514.4968, 404.88, 527.1158 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 514.4968, 476.88, 527.1158 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 514.4968, 548.88, 527.1158 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.88, 501.8779, 548.88, 514.4968 ], "cells": [ { "location": [ 44.88, 501.8779, 260.88, 514.4968 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 501.8779, 332.88, 514.4968 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 501.8779, 404.88, 514.4968 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 501.8779, 476.88, 514.4968 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 501.8779, 548.88, 514.4968 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.88, 489.2589, 548.88, 501.8779 ], "cells": [ { "location": [ 44.88, 489.2589, 548.88, 501.8779 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.88, 476.64, 548.88, 489.2589 ], "cells": [ { "location": [ 44.88, 476.64, 116.88, 489.2589 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.88, 476.64, 188.88, 489.2589 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.88, 476.64, 260.88, 489.2589 ], "text": "24", "html_text": "24", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 260.88, 476.64, 332.88, 489.2589 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 332.88, 476.64, 404.88, 489.2589 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 404.88, 476.64, 476.88, 489.2589 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 476.88, 476.64, 548.88, 489.2589 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 19, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 90, "type": "TEXT", "location": { "l": 60.72, "t": 481.68, "r": 225.12, "b": 471.84 }, "text": "Cabinet: Agency: 24", "reading_order": 2 }, { "page": 90, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.36 }, "text": "85", "reading_order": 3 } ] }, { "page": 91, "items": [ { "page": 91, "type": "TITLE", "location": { "l": 209.04, "t": 742.8, "r": 385.2, "b": 714.24 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 91, "type": "TABLE", "location": { "l": 46.56, "t": 718.8, "r": 540, "b": 407.52 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Aquaculture Academic Research Facil
KBUD Project Number:435U14C236
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:2525
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type:New/Construction
Project Description
Additional/Description Justification
--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A
", "rows": [ { "row_index": 0, "location": [ 46.56, 704.6509, 540, 718.8 ], "cells": [ { "location": [ 46.56, 704.6509, 540, 718.8 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.56, 690.5018, 540, 704.6509 ], "cells": [ { "location": [ 46.56, 690.5018, 211.04, 704.6509 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 690.5018, 375.52, 704.6509 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 690.5018, 540, 704.6509 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.56, 676.3527, 540, 690.5018 ], "cells": [ { "location": [ 46.56, 676.3527, 211.04, 690.5018 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 676.3527, 375.52, 690.5018 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 676.3527, 540, 690.5018 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.56, 662.2036, 540, 676.3527 ], "cells": [ { "location": [ 46.56, 662.2036, 211.04, 676.3527 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 662.2036, 375.52, 676.3527 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 662.2036, 540, 676.3527 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.56, 648.0545, 540, 662.2036 ], "cells": [ { "location": [ 46.56, 648.0545, 211.04, 662.2036 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 648.0545, 375.52, 662.2036 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 648.0545, 540, 662.2036 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 46.56, 633.9055, 540, 648.0545 ], "cells": [ { "location": [ 46.56, 633.9055, 211.04, 648.0545 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 633.9055, 375.52, 648.0545 ], "text": "E2 Construct Aquaculture Academic Research Facil", "html_text": "E2 Construct Aquaculture Academic Research Facil", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 633.9055, 540, 648.0545 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 46.56, 619.7564, 540, 633.9055 ], "cells": [ { "location": [ 46.56, 619.7564, 211.04, 633.9055 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 619.7564, 375.52, 633.9055 ], "text": "435U14C236", "html_text": "435U14C236", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 619.7564, 540, 633.9055 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 46.56, 605.6073, 540, 619.7564 ], "cells": [ { "location": [ 46.56, 605.6073, 211.04, 619.7564 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 605.6073, 375.52, 619.7564 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 605.6073, 540, 619.7564 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 46.56, 591.4582, 540, 605.6073 ], "cells": [ { "location": [ 46.56, 591.4582, 211.04, 605.6073 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 591.4582, 375.52, 605.6073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 591.4582, 540, 605.6073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 46.56, 577.3091, 540, 591.4582 ], "cells": [ { "location": [ 46.56, 577.3091, 211.04, 591.4582 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 577.3091, 375.52, 591.4582 ], "text": "25", "html_text": "25", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 577.3091, 540, 591.4582 ], "text": "25", "html_text": "25", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 46.56, 563.16, 540, 577.3091 ], "cells": [ { "location": [ 46.56, 563.16, 540, 577.3091 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 46.56, 549.0109, 540, 563.16 ], "cells": [ { "location": [ 46.56, 549.0109, 211.04, 563.16 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 549.0109, 375.52, 563.16 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 549.0109, 540, 563.16 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 46.56, 534.8618, 540, 549.0109 ], "cells": [ { "location": [ 46.56, 534.8618, 211.04, 549.0109 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 534.8618, 375.52, 549.0109 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 534.8618, 540, 549.0109 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 46.56, 520.7127, 540, 534.8618 ], "cells": [ { "location": [ 46.56, 520.7127, 211.04, 534.8618 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 520.7127, 375.52, 534.8618 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Reauthorization Only", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 375.52, 520.7127, 540, 534.8618 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 46.56, 506.5636, 540, 520.7127 ], "cells": [ { "location": [ 46.56, 506.5636, 540, 520.7127 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 46.56, 492.4145, 540, 506.5636 ], "cells": [ { "location": [ 46.56, 492.4145, 540, 506.5636 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 46.56, 478.2655, 540, 492.4145 ], "cells": [ { "location": [ 46.56, 478.2655, 540, 492.4145 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 46.56, 464.1164, 540, 478.2655 ], "cells": [ { "location": [ 46.56, 464.1164, 211.04, 478.2655 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 464.1164, 540, 478.2655 ], "text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 46.56, 449.9673, 540, 464.1164 ], "cells": [ { "location": [ 46.56, 449.9673, 211.04, 464.1164 ], "text": "Capital Project Type:", "html_text": "Capital Project Type:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 449.9673, 540, 464.1164 ], "text": "New/Construction", "html_text": "New/Construction", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 46.56, 435.8182, 540, 449.9673 ], "cells": [ { "location": [ 46.56, 435.8182, 540, 449.9673 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 46.56, 421.6691, 540, 435.8182 ], "cells": [ { "location": [ 46.56, 421.6691, 540, 435.8182 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 46.56, 407.52, 540, 421.6691 ], "cells": [ { "location": [ 46.56, 407.52, 540, 421.6691 ], "text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "html_text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 22, "n_cols": 3, "ref": "#/tables/0", "reading_order": 1 }, { "page": 91, "type": "TEXT", "location": { "l": 48.96, "t": 401.76, "r": 498, "b": 371.28 }, "text": "--Project Measurements - The project consists of construction of 48 ponds on approximately 100 acres of land off campus. The Aquaculture Research Center currently has 33 research ponds (24 on 1/10 acre each and 9 of 1/20th acre each) at an on-campus site shared by 5 researchers. The minimum number of ponds required for a pond-based research project is 9.", "reading_order": 2 }, { "page": 91, "type": "TEXT", "location": { "l": 48.72, "t": 363.6, "r": 495.36, "b": 324 }, "text": "A lack of pond resources has been identified as a major constraint for the University's Program of Distinction and was listed as essential by the Aquaculture Advisory Committee. These additional facilities are also essential to the Masters of Aquaculture and Aquatic Sciences Program to provide students the resources required for thesis studies. A building for office and classroom space will be constructed with 8,000 square feet. Boundary fencing and security entrance gate is required.", "reading_order": 3 }, { "page": 91, "type": "TEXT", "location": { "l": 49.2, "t": 316.8, "r": 498.72, "b": 258.24 }, "text": "KSU is the commonwealth's leading institution for aquaculture research and has one of the premier programs in the nation. Aquaculture is a growing alternative farm enterprise to traditional crop and livestock production in Kentucky. Recent industry expansion of catfish, trout, shrimp and bass production is projected to account for over $3 million. Kentucky State University's Aquaculture Program aids and assists farmers by conducting research and providing education and information regarding fish, shrimp, and crayfish production. The ability of KSU to support industry expansion is constrained by the availability to replicate research ponds.", "reading_order": 4 }, { "page": 91, "type": "TEXT", "location": { "l": 49.2, "t": 251.04, "r": 489.84, "b": 230.64 }, "text": "Program needs require additional ponds for fish and shrimp research currently active and for immediate future research projects. Criteria requires the ponds to be located in a fenced compound for security with access by researchers.", "reading_order": 5 }, { "page": 91, "type": "TEXT", "location": { "l": 49.68, "t": 222.96, "r": 350.88, "b": 211.92 }, "text": "--Site - Land will need to be acquired for this project; no site has been identified to date.", "reading_order": 6 }, { "page": 91, "type": "TEXT", "location": { "l": 49.2, "t": 204.24, "r": 476.64, "b": 192.48 }, "text": "--Prior Planning and/or Design - This project justification and need was developed through a study completed in March 2002.", "reading_order": 7 }, { "page": 91, "type": "TEXT", "location": { "l": 49.68, "t": 185.28, "r": 502.56, "b": 145.44 }, "text": "--Economic Development Impact - The Land Grant/Cooperative Extension Program continues to expand programs through outreach that will positively impact the local and state economy. Resources developed through this project will assist in increasing human capital, resulting in a knowledgeable and comprehensive workforce for the Commonwealth. More specific impacts to the economy will be developed as the project progresses.", "reading_order": 8 }, { "page": 91, "type": "TITLE", "location": { "l": 49.92, "t": 138.72, "r": 104.16, "b": 128.4 }, "text": "Project Budget", "reading_order": 9, "level": 5 }, { "page": 91, "type": "TEXT", "location": { "l": 49.68, "t": 128.64, "r": 497.52, "b": 109.2 }, "text": "Project budget is based on current estimating practices for similar project types utilizing square foot costs. Federal Fund Source is USDA Facility Funds.", "reading_order": 10 }, { "page": 91, "type": "TEXT", "location": { "l": 49.92, "t": 101.28, "r": 106.56, "b": 89.76 }, "text": "Existing Facility", "reading_order": 11 }, { "page": 91, "type": "TEXT", "location": { "l": 50.16, "t": 72.48, "r": 121.44, "b": 62.64 }, "text": "Program Relocation", "reading_order": 12 }, { "page": 91, "type": "TEXT", "location": { "l": 530.4, "t": 36.48, "r": 540.96, "b": 27.12 }, "text": "86", "reading_order": 13 } ] }, { "page": 92, "items": [ { "page": 92, "type": "TITLE", "location": { "l": 208.56, "t": 742.32, "r": 384.96, "b": 714 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 92, "type": "TEXT", "location": { "l": 46.08, "t": 709.2, "r": 162.72, "b": 698.4 }, "text": "Capital Budget Record CBR-02", "reading_order": 1 }, { "page": 92, "type": "TEXT", "location": { "l": 47.76, "t": 702.24, "r": 298.32, "b": 637.68 }, "text": "Branch: Executive Branch\nCabinet: Postsecondary Education\nAgency: Postsecondary Education Institutions\nAppropriation: Kentucky State University\nProject Title: E2 Construct Aquaculture Academic Research Facil", "reading_order": 2 }, { "page": 92, "type": "TEXT", "location": { "l": 48, "t": 643.2, "r": 190.32, "b": 633.6 }, "text": "KBUD Project Number: 435U14C236", "reading_order": 3 }, { "page": 92, "type": "TEXT", "location": { "l": 48.72, "t": 623.76, "r": 106.32, "b": 615.6 }, "text": "Phased Project", "reading_order": 4 }, { "page": 92, "type": "TEXT", "location": { "l": 43.44, "t": 616.08, "r": 272.4, "b": 606.24 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 5 }, { "page": 92, "type": "TEXT", "location": { "l": 43.44, "t": 604.8, "r": 246.96, "b": 594.48 }, "text": "Proposed Heat/Air conditioning Fuel Type Electric", "reading_order": 6 }, { "page": 92, "type": "TEXT", "location": { "l": 43.2, "t": 592.32, "r": 380.64, "b": 581.76 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 7 }, { "page": 92, "type": "TEXT", "location": { "l": 44.88, "t": 582.24, "r": 518.88, "b": 569.76 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014 2010-2012 2008-2010 2006-2008", "reading_order": 8 }, { "page": 92, "type": "TEXT", "location": { "l": 45.36, "t": 580.56, "r": 351.12, "b": 560.88 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. PROJECT BUDGET", "reading_order": 9 }, { "page": 92, "type": "TEXT", "location": { "l": 43.44, "t": 556.32, "r": 370.08, "b": 546.24 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services? No", "reading_order": 10 }, { "page": 92, "type": "TABLE", "location": { "l": 42.96, "t": 546, "r": 540.24, "b": 399.36 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Federal Funds07,443,00007,443,000
Total Funds07,443,00007,443,000
Cost Elements
Land Acquisition0728,0000728,000
Site Survey/Preparation013,000013,000
Project Design0536,0000536,000
Movable Equipment/Furniture0218,0000218,000
Contingency Expense0847,0000847,000
Construction Costs05,101,00005,101,000
Total Costs07,443,00007,443,000
", "rows": [ { "row_index": 0, "location": [ 42.96, 532.6691, 540.24, 546 ], "cells": [ { "location": [ 42.96, 532.6691, 142.416, 546 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 532.6691, 241.872, 546 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 532.6691, 341.328, 546 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 532.6691, 440.784, 546 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 532.6691, 540.24, 546 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 42.96, 519.3382, 540.24, 532.6691 ], "cells": [ { "location": [ 42.96, 519.3382, 142.416, 532.6691 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 519.3382, 241.872, 532.6691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 519.3382, 341.328, 532.6691 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 519.3382, 440.784, 532.6691 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 519.3382, 540.24, 532.6691 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 42.96, 506.0073, 540.24, 519.3382 ], "cells": [ { "location": [ 42.96, 506.0073, 142.416, 519.3382 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 506.0073, 241.872, 519.3382 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 506.0073, 341.328, 519.3382 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 506.0073, 440.784, 519.3382 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 506.0073, 540.24, 519.3382 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 42.96, 492.6764, 540.24, 506.0073 ], "cells": [ { "location": [ 42.96, 492.6764, 142.416, 506.0073 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 492.6764, 241.872, 506.0073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 492.6764, 341.328, 506.0073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 492.6764, 440.784, 506.0073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 492.6764, 540.24, 506.0073 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 42.96, 479.3455, 540.24, 492.6764 ], "cells": [ { "location": [ 42.96, 479.3455, 142.416, 492.6764 ], "text": "Land Acquisition", "html_text": "Land Acquisition", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 479.3455, 241.872, 492.6764 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 479.3455, 341.328, 492.6764 ], "text": "728,000", "html_text": "728,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 479.3455, 440.784, 492.6764 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 479.3455, 540.24, 492.6764 ], "text": "728,000", "html_text": "728,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 42.96, 466.0145, 540.24, 479.3455 ], "cells": [ { "location": [ 42.96, 466.0145, 142.416, 479.3455 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 466.0145, 241.872, 479.3455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 466.0145, 341.328, 479.3455 ], "text": "13,000", "html_text": "13,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 466.0145, 440.784, 479.3455 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 466.0145, 540.24, 479.3455 ], "text": "13,000", "html_text": "13,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 42.96, 452.6836, 540.24, 466.0145 ], "cells": [ { "location": [ 42.96, 452.6836, 142.416, 466.0145 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 452.6836, 241.872, 466.0145 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 452.6836, 341.328, 466.0145 ], "text": "536,000", "html_text": "536,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 452.6836, 440.784, 466.0145 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 452.6836, 540.24, 466.0145 ], "text": "536,000", "html_text": "536,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 42.96, 439.3527, 540.24, 452.6836 ], "cells": [ { "location": [ 42.96, 439.3527, 142.416, 452.6836 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 439.3527, 241.872, 452.6836 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 439.3527, 341.328, 452.6836 ], "text": "218,000", "html_text": "218,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 439.3527, 440.784, 452.6836 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 439.3527, 540.24, 452.6836 ], "text": "218,000", "html_text": "218,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 42.96, 426.0218, 540.24, 439.3527 ], "cells": [ { "location": [ 42.96, 426.0218, 142.416, 439.3527 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 426.0218, 241.872, 439.3527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 426.0218, 341.328, 439.3527 ], "text": "847,000", "html_text": "847,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 426.0218, 440.784, 439.3527 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 426.0218, 540.24, 439.3527 ], "text": "847,000", "html_text": "847,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 42.96, 412.6909, 540.24, 426.0218 ], "cells": [ { "location": [ 42.96, 412.6909, 142.416, 426.0218 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 412.6909, 241.872, 426.0218 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 412.6909, 341.328, 426.0218 ], "text": "5,101,000", "html_text": "5,101,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 412.6909, 440.784, 426.0218 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 412.6909, 540.24, 426.0218 ], "text": "5,101,000", "html_text": "5,101,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 42.96, 399.36, 540.24, 412.6909 ], "cells": [ { "location": [ 42.96, 399.36, 142.416, 412.6909 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.416, 399.36, 241.872, 412.6909 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.872, 399.36, 341.328, 412.6909 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 341.328, 399.36, 440.784, 412.6909 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.784, 399.36, 540.24, 412.6909 ], "text": "7,443,000", "html_text": "7,443,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 11, "n_cols": 5, "ref": "#/tables/0", "reading_order": 11 }, { "page": 92, "type": "TEXT", "location": { "l": 51.36, "t": 400.32, "r": 173.28, "b": 390.24 }, "text": "Completion Date: 08/2016", "reading_order": 12 }, { "page": 92, "type": "TEXT", "location": { "l": 44.16, "t": 385.68, "r": 291.12, "b": 375.36 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 13 }, { "page": 92, "type": "TEXT", "location": { "l": 255.36, "t": 385.44, "r": 291.84, "b": 376.08 }, "text": "Purchase", "reading_order": 14 }, { "page": 92, "type": "TABLE", "location": { "l": 43.92, "t": 373.68, "r": 543.84, "b": 271.92 }, "text": "
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
Federal Funds220,0000000
Total Costs220,0000000
Cost Element
00000
Total Expenditures00000
", "rows": [ { "row_index": 0, "location": [ 43.92, 359.1429, 543.84, 373.68 ], "cells": [ { "location": [ 43.92, 359.1429, 127.24, 373.68 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 359.1429, 210.56, 373.68 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 359.1429, 293.88, 373.68 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 359.1429, 377.2, 373.68 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 359.1429, 460.52, 373.68 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 359.1429, 543.84, 373.68 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 43.92, 344.6057, 543.84, 359.1429 ], "cells": [ { "location": [ 43.92, 344.6057, 127.24, 359.1429 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 344.6057, 210.56, 359.1429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 344.6057, 293.88, 359.1429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 344.6057, 377.2, 359.1429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 344.6057, 460.52, 359.1429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 344.6057, 543.84, 359.1429 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 43.92, 330.0686, 543.84, 344.6057 ], "cells": [ { "location": [ 43.92, 330.0686, 127.24, 344.6057 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 330.0686, 210.56, 344.6057 ], "text": "220,000", "html_text": "220,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 330.0686, 293.88, 344.6057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 330.0686, 377.2, 344.6057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 330.0686, 460.52, 344.6057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 330.0686, 543.84, 344.6057 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 43.92, 315.5314, 543.84, 330.0686 ], "cells": [ { "location": [ 43.92, 315.5314, 127.24, 330.0686 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 315.5314, 210.56, 330.0686 ], "text": "220,000", "html_text": "220,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 315.5314, 293.88, 330.0686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 315.5314, 377.2, 330.0686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 315.5314, 460.52, 330.0686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 315.5314, 543.84, 330.0686 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 43.92, 300.9943, 543.84, 315.5314 ], "cells": [ { "location": [ 43.92, 300.9943, 127.24, 315.5314 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 300.9943, 210.56, 315.5314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 300.9943, 293.88, 315.5314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 300.9943, 377.2, 315.5314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 300.9943, 460.52, 315.5314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 300.9943, 543.84, 315.5314 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 43.92, 286.4571, 543.84, 300.9943 ], "cells": [ { "location": [ 43.92, 286.4571, 127.24, 300.9943 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 286.4571, 210.56, 300.9943 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 286.4571, 293.88, 300.9943 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 286.4571, 377.2, 300.9943 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 286.4571, 460.52, 300.9943 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 286.4571, 543.84, 300.9943 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 43.92, 271.92, 543.84, 286.4571 ], "cells": [ { "location": [ 43.92, 271.92, 127.24, 286.4571 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 271.92, 210.56, 286.4571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 271.92, 293.88, 286.4571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 271.92, 377.2, 286.4571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 271.92, 460.52, 286.4571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 271.92, 543.84, 286.4571 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 7, "n_cols": 6, "ref": "#/tables/1", "reading_order": 15 }, { "page": 92, "type": "TEXT", "location": { "l": 50.64, "t": 275.04, "r": 304.56, "b": 263.52 }, "text": "Percent of Impact on Operating Budget for Programmatic Expenses? Operating Budget Priority", "reading_order": 16 }, { "page": 92, "type": "TEXT", "location": { "l": 51.36, "t": 260.4, "r": 148.8, "b": 249.6 }, "text": "Operating Budget Priority", "reading_order": 17 }, { "page": 92, "type": "TEXT", "location": { "l": 61.2, "t": 246.48, "r": 225.6, "b": 235.92 }, "text": "Cabinet: Agency: 25", "reading_order": 18 }, { "page": 92, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 540.48, "b": 27.12 }, "text": "87", "reading_order": 19 } ] }, { "page": 93, "items": [ { "page": 93, "type": "TABLE", "location": { "l": 46.08, "t": 700.56, "r": 533.28, "b": 252.72 }, "text": "
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Athletic Sport Complex
KBUD Project Number:435U14C260
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:2626
Agency:26
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized
Please identify the project and action under which it was authorized.
Capital Project Type: Multiple Project Pool
Project Description
Additional Description/Justification
-Alumni (Baseball) Stadium Field $ 169,338.00
- Existing Grandstand (Structural Refurbishing) $ 85,000.00
- Proposed Primary Practice Field (new) $ 180,263.00
- New Baseball Grandstand $ 62,500.00
- New Athletic offices/Tickets $1,700,000.00
- New Parking (at current track area) $884,465
- Renovation of (6) Existing Tennis Courts (36,000 sf) $164,450
- Relocated access drive $183,770.00
- Proposed Thorobred Plaza $405,950.00
- Walk of Champions $300,000.00
- Championship Tennis Court & Grandstand $191,820
- Proposed track and field pavilion $200,000
- Entrance Gateway at Cold Harbor Drive $204,700
- Proposed Ponds and Water Feature $70,294
- Alumni (Football) Field Renovations $347,838
--Life Safety Issues, Government mandates, or Security Concerns - N/A
--Citation, Order, Agreement with State or Federal Courts or a Regulatory
", "rows": [ { "row_index": 0, "location": [ 46.08, 688.7747, 533.28, 700.56 ], "cells": [ { "location": [ 46.08, 688.7747, 167.88, 700.56 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 688.7747, 533.28, 700.56 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.08, 676.9895, 533.28, 688.7747 ], "cells": [ { "location": [ 46.08, 676.9895, 167.88, 688.7747 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 676.9895, 533.28, 688.7747 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.08, 665.2042, 533.28, 676.9895 ], "cells": [ { "location": [ 46.08, 665.2042, 167.88, 676.9895 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 665.2042, 533.28, 676.9895 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.08, 653.4189, 533.28, 665.2042 ], "cells": [ { "location": [ 46.08, 653.4189, 167.88, 665.2042 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 653.4189, 533.28, 665.2042 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.08, 641.6337, 533.28, 653.4189 ], "cells": [ { "location": [ 46.08, 641.6337, 167.88, 653.4189 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 641.6337, 533.28, 653.4189 ], "text": "E2 Construct Athletic Sport Complex", "html_text": "E2 Construct Athletic Sport Complex", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 46.08, 629.8484, 533.28, 641.6337 ], "cells": [ { "location": [ 46.08, 629.8484, 167.88, 641.6337 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 629.8484, 533.28, 641.6337 ], "text": "435U14C260", "html_text": "435U14C260", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 46.08, 618.0632, 533.28, 629.8484 ], "cells": [ { "location": [ 46.08, 618.0632, 167.88, 629.8484 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 618.0632, 289.68, 629.8484 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.68, 618.0632, 411.48, 629.8484 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 411.48, 618.0632, 533.28, 629.8484 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 46.08, 606.2779, 533.28, 618.0632 ], "cells": [ { "location": [ 46.08, 606.2779, 167.88, 618.0632 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 606.2779, 289.68, 618.0632 ], "text": "26", "html_text": "26", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.68, 606.2779, 411.48, 618.0632 ], "text": "26", "html_text": "26", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 411.48, 606.2779, 533.28, 618.0632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 46.08, 594.4926, 533.28, 606.2779 ], "cells": [ { "location": [ 46.08, 594.4926, 167.88, 606.2779 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 594.4926, 289.68, 606.2779 ], "text": "26", "html_text": "26", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 289.68, 594.4926, 411.48, 606.2779 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 411.48, 594.4926, 533.28, 606.2779 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 46.08, 582.7074, 533.28, 594.4926 ], "cells": [ { "location": [ 46.08, 582.7074, 533.28, 594.4926 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 46.08, 570.9221, 533.28, 582.7074 ], "cells": [ { "location": [ 46.08, 570.9221, 167.88, 582.7074 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 570.9221, 533.28, 582.7074 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 46.08, 559.1368, 533.28, 570.9221 ], "cells": [ { "location": [ 46.08, 559.1368, 167.88, 570.9221 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 559.1368, 533.28, 570.9221 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 46.08, 547.3516, 533.28, 559.1368 ], "cells": [ { "location": [ 46.08, 547.3516, 167.88, 559.1368 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 547.3516, 533.28, 559.1368 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 46.08, 535.5663, 533.28, 547.3516 ], "cells": [ { "location": [ 46.08, 535.5663, 533.28, 547.3516 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 46.08, 523.7811, 533.28, 535.5663 ], "cells": [ { "location": [ 46.08, 523.7811, 533.28, 535.5663 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 46.08, 511.9958, 533.28, 523.7811 ], "cells": [ { "location": [ 46.08, 511.9958, 533.28, 523.7811 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 46.08, 500.2105, 533.28, 511.9958 ], "cells": [ { "location": [ 46.08, 500.2105, 167.88, 511.9958 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 167.88, 500.2105, 533.28, 511.9958 ], "text": "If the project is related to or a new phase of a project which was previously authorized", "html_text": "If the project is related to or a new phase of a project which was previously authorized", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 46.08, 488.4253, 533.28, 500.2105 ], "cells": [ { "location": [ 46.08, 488.4253, 533.28, 500.2105 ], "text": "Please identify the project and action under which it was authorized.", "html_text": "Please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 46.08, 476.64, 533.28, 488.4253 ], "cells": [ { "location": [ 46.08, 476.64, 533.28, 488.4253 ], "text": "Capital Project Type: Multiple Project Pool", "html_text": "Capital Project Type: Multiple Project Pool", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 46.08, 464.8547, 533.28, 476.64 ], "cells": [ { "location": [ 46.08, 464.8547, 533.28, 476.64 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 46.08, 453.0695, 533.28, 464.8547 ], "cells": [ { "location": [ 46.08, 453.0695, 533.28, 464.8547 ], "text": "Additional Description/Justification", "html_text": "Additional Description/Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 46.08, 441.2842, 533.28, 453.0695 ], "cells": [ { "location": [ 46.08, 441.2842, 533.28, 453.0695 ], "text": "-Alumni (Baseball) Stadium Field $ 169,338.00", "html_text": "-Alumni (Baseball) Stadium Field $ 169,338.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 46.08, 429.4989, 533.28, 441.2842 ], "cells": [ { "location": [ 46.08, 429.4989, 533.28, 441.2842 ], "text": "- Existing Grandstand (Structural Refurbishing) $ 85,000.00", "html_text": "- Existing Grandstand (Structural Refurbishing) $ 85,000.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 46.08, 417.7137, 533.28, 429.4989 ], "cells": [ { "location": [ 46.08, 417.7137, 533.28, 429.4989 ], "text": "- Proposed Primary Practice Field (new) $ 180,263.00", "html_text": "- Proposed Primary Practice Field (new) $ 180,263.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 46.08, 405.9284, 533.28, 417.7137 ], "cells": [ { "location": [ 46.08, 405.9284, 533.28, 417.7137 ], "text": "- New Baseball Grandstand $ 62,500.00", "html_text": "- New Baseball Grandstand $ 62,500.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 46.08, 394.1432, 533.28, 405.9284 ], "cells": [ { "location": [ 46.08, 394.1432, 533.28, 405.9284 ], "text": "- New Athletic offices/Tickets $1,700,000.00", "html_text": "- New Athletic offices/Tickets $1,700,000.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 46.08, 382.3579, 533.28, 394.1432 ], "cells": [ { "location": [ 46.08, 382.3579, 533.28, 394.1432 ], "text": "- New Parking (at current track area) $884,465", "html_text": "- New Parking (at current track area) $884,465", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 46.08, 370.5726, 533.28, 382.3579 ], "cells": [ { "location": [ 46.08, 370.5726, 533.28, 382.3579 ], "text": "- Renovation of (6) Existing Tennis Courts (36,000 sf) $164,450", "html_text": "- Renovation of (6) Existing Tennis Courts (36,000 sf) $164,450", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 46.08, 358.7874, 533.28, 370.5726 ], "cells": [ { "location": [ 46.08, 358.7874, 533.28, 370.5726 ], "text": "- Relocated access drive $183,770.00", "html_text": "- Relocated access drive $183,770.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 46.08, 347.0021, 533.28, 358.7874 ], "cells": [ { "location": [ 46.08, 347.0021, 533.28, 358.7874 ], "text": "- Proposed Thorobred Plaza $405,950.00", "html_text": "- Proposed Thorobred Plaza $405,950.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 46.08, 335.2168, 533.28, 347.0021 ], "cells": [ { "location": [ 46.08, 335.2168, 533.28, 347.0021 ], "text": "- Walk of Champions $300,000.00", "html_text": "- Walk of Champions $300,000.00", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 46.08, 323.4316, 533.28, 335.2168 ], "cells": [ { "location": [ 46.08, 323.4316, 533.28, 335.2168 ], "text": "- Championship Tennis Court & Grandstand $191,820", "html_text": "- Championship Tennis Court & Grandstand $191,820", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 46.08, 311.6463, 533.28, 323.4316 ], "cells": [ { "location": [ 46.08, 311.6463, 533.28, 323.4316 ], "text": "- Proposed track and field pavilion $200,000", "html_text": "- Proposed track and field pavilion $200,000", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 46.08, 299.8611, 533.28, 311.6463 ], "cells": [ { "location": [ 46.08, 299.8611, 533.28, 311.6463 ], "text": "- Entrance Gateway at Cold Harbor Drive $204,700", "html_text": "- Entrance Gateway at Cold Harbor Drive $204,700", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 46.08, 288.0758, 533.28, 299.8611 ], "cells": [ { "location": [ 46.08, 288.0758, 533.28, 299.8611 ], "text": "- Proposed Ponds and Water Feature $70,294", "html_text": "- Proposed Ponds and Water Feature $70,294", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 46.08, 276.2905, 533.28, 288.0758 ], "cells": [ { "location": [ 46.08, 276.2905, 533.28, 288.0758 ], "text": "- Alumni (Football) Field Renovations $347,838", "html_text": "- Alumni (Football) Field Renovations $347,838", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 46.08, 264.5053, 533.28, 276.2905 ], "cells": [ { "location": [ 46.08, 264.5053, 533.28, 276.2905 ], "text": "--Life Safety Issues, Government mandates, or Security Concerns - N/A", "html_text": "--Life Safety Issues, Government mandates, or Security Concerns - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 46.08, 252.72, 533.28, 264.5053 ], "cells": [ { "location": [ 46.08, 252.72, 533.28, 264.5053 ], "text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory", "html_text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 38, "n_cols": 4, "ref": "#/tables/0", "reading_order": 0 }, { "page": 93, "type": "TEXT", "location": { "l": 49.44, "t": 249.36, "r": 99.12, "b": 238.56 }, "text": "Agency - N/A", "reading_order": 1 }, { "page": 93, "type": "TEXT", "location": { "l": 54.48, "t": 230.16, "r": 139.92, "b": 219.84 }, "text": "-Project Measurements -", "reading_order": 2 }, { "page": 93, "type": "TEXT", "location": { "l": 49.44, "t": 211.44, "r": 503.76, "b": 163.2 }, "text": "--Site - In accordance with the KSU 2008 Master Plan the site is near the Main Campus Entrance adjacent Exum center and Julian Carroil Academic Service Building. Based on the current trend, this is the preferred siting option. Its location will directly allow access to the Academic Services Building where Financing and Registrar are located. Also, events held in Existing Facility the Exum Center will be served. Additionally the state Governmental Services Center which offer training to state employees is located in ASB.", "reading_order": 3 }, { "page": 93, "type": "TEXT", "location": { "l": 50.4, "t": 155.28, "r": 162, "b": 144.48 }, "text": "--Prior Planning and/or Design -", "reading_order": 4 }, { "page": 93, "type": "TEXT", "location": { "l": 50.16, "t": 136.32, "r": 208.8, "b": 125.52 }, "text": "--Relationship to Other Prior Projects(s) - N/A", "reading_order": 5 }, { "page": 93, "type": "TEXT", "location": { "l": 50.16, "t": 117.36, "r": 185.28, "b": 106.8 }, "text": "--Economic Development Impact - N/A", "reading_order": 6 }, { "page": 93, "type": "TEXT", "location": { "l": 49.92, "t": 89.28, "r": 121.68, "b": 78.72 }, "text": "Program Relocation", "reading_order": 7 }, { "page": 93, "type": "TEXT", "location": { "l": 50.16, "t": 61.2, "r": 105.6, "b": 50.88 }, "text": "Phased Project", "reading_order": 8 }, { "page": 93, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.72, "b": 27.36 }, "text": "88", "reading_order": 9 } ] }, { "page": 94, "items": [ { "page": 94, "type": "TEXT", "location": { "l": 46.8, "t": 706.08, "r": 162.72, "b": 696.24 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 94, "type": "TEXT", "location": { "l": 48, "t": 695.28, "r": 178.8, "b": 685.44 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 94, "type": "TEXT", "location": { "l": 48.72, "t": 684, "r": 206.16, "b": 674.4 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 94, "type": "TEXT", "location": { "l": 48.24, "t": 673.44, "r": 245.28, "b": 663.36 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 94, "type": "TEXT", "location": { "l": 48, "t": 663.36, "r": 207.6, "b": 652.8 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 94, "type": "TEXT", "location": { "l": 48.48, "t": 651.36, "r": 246, "b": 641.76 }, "text": "Project Title: E2 Construct Athletic Sport Complex", "reading_order": 5 }, { "page": 94, "type": "TEXT", "location": { "l": 48.72, "t": 641.04, "r": 189.84, "b": 631.44 }, "text": "KBUD Project Number: 435U14C260", "reading_order": 6 }, { "page": 94, "type": "TEXT", "location": { "l": 43.68, "t": 630, "r": 273.12, "b": 620.4 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 7 }, { "page": 94, "type": "TEXT", "location": { "l": 43.92, "t": 620.64, "r": 246.96, "b": 611.04 }, "text": "Proposed Heat/Air conditioning Fuel Type Electric", "reading_order": 8 }, { "page": 94, "type": "TEXT", "location": { "l": 43.68, "t": 608.88, "r": 377.04, "b": 598.56 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request?", "reading_order": 9 }, { "page": 94, "type": "TEXT", "location": { "l": 365.04, "t": 608.64, "r": 378, "b": 599.04 }, "text": "No", "reading_order": 10 }, { "page": 94, "type": "TEXT", "location": { "l": 57.6, "t": 596.64, "r": 351.36, "b": 586.8 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "reading_order": 11 }, { "page": 94, "type": "TITLE", "location": { "l": 43.92, "t": 585.12, "r": 126.24, "b": 575.52 }, "text": "PROJECT BUDGET", "reading_order": 12, "level": 5 }, { "page": 94, "type": "TABLE", "location": { "l": 44.64, "t": 570.48, "r": 543.84, "b": 302.4 }, "text": "
Has this project been reviewed by the Department for Facilities and Support Services? Requested FY 2013-14 Requested FY 2014-15 Requested FY 2015-16 No Requested Total
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Agency Bonds05,487,00005,487,000
Total Funds05,487,00005,487,000
Cost Elements
Site Survey/Preparation0517,0000517,000
Project Design0733,0000733,000
Construction Costs04,237,00004,237,000
Total Costs05,487,00005,487,000
Completion Date: 06 / 2016
Method of Procurement (Acquisitions Only):Other
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
Restricted Funds100,000100,000100,000100,0000
Total Costs100,000100,000100,000100,0000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
", "rows": [ { "row_index": 0, "location": [ 44.64, 557.076, 543.84, 570.48 ], "cells": [ { "location": [ 44.64, 557.076, 543.84, 570.48 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services? Requested FY 2013-14 Requested FY 2014-15 Requested FY 2015-16 No Requested Total", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services? Requested FY 2013-14 Requested FY 2014-15 Requested FY 2015-16 No Requested Total", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.64, 543.672, 543.84, 557.076 ], "cells": [ { "location": [ 44.64, 543.672, 127.84, 557.076 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 543.672, 211.04, 557.076 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 543.672, 294.24, 557.076 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 543.672, 377.44, 557.076 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 543.672, 460.64, 557.076 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 543.672, 543.84, 557.076 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.64, 530.268, 543.84, 543.672 ], "cells": [ { "location": [ 44.64, 530.268, 127.84, 543.672 ], "text": "Agency Bonds", "html_text": "Agency Bonds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 530.268, 211.04, 543.672 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 530.268, 294.24, 543.672 ], "text": "5,487,000", "html_text": "5,487,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 530.268, 377.44, 543.672 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 530.268, 460.64, 543.672 ], "text": "5,487,000", "html_text": "5,487,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 530.268, 543.84, 543.672 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.64, 516.864, 543.84, 530.268 ], "cells": [ { "location": [ 44.64, 516.864, 127.84, 530.268 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 516.864, 211.04, 530.268 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 516.864, 294.24, 530.268 ], "text": "5,487,000", "html_text": "5,487,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 516.864, 377.44, 530.268 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 516.864, 460.64, 530.268 ], "text": "5,487,000", "html_text": "5,487,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 516.864, 543.84, 530.268 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.64, 503.46, 543.84, 516.864 ], "cells": [ { "location": [ 44.64, 503.46, 127.84, 516.864 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 503.46, 211.04, 516.864 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 503.46, 294.24, 516.864 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 503.46, 377.44, 516.864 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 503.46, 460.64, 516.864 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 503.46, 543.84, 516.864 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.64, 490.056, 543.84, 503.46 ], "cells": [ { "location": [ 44.64, 490.056, 127.84, 503.46 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 490.056, 211.04, 503.46 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 490.056, 294.24, 503.46 ], "text": "517,000", "html_text": "517,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 490.056, 377.44, 503.46 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 490.056, 460.64, 503.46 ], "text": "517,000", "html_text": "517,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 490.056, 543.84, 503.46 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.64, 476.652, 543.84, 490.056 ], "cells": [ { "location": [ 44.64, 476.652, 127.84, 490.056 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 476.652, 211.04, 490.056 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 476.652, 294.24, 490.056 ], "text": "733,000", "html_text": "733,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 476.652, 377.44, 490.056 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 476.652, 460.64, 490.056 ], "text": "733,000", "html_text": "733,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 476.652, 543.84, 490.056 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.64, 463.248, 543.84, 476.652 ], "cells": [ { "location": [ 44.64, 463.248, 127.84, 476.652 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 463.248, 211.04, 476.652 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 463.248, 294.24, 476.652 ], "text": "4,237,000", "html_text": "4,237,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 463.248, 377.44, 476.652 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 463.248, 460.64, 476.652 ], "text": "4,237,000", "html_text": "4,237,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 463.248, 543.84, 476.652 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.64, 449.844, 543.84, 463.248 ], "cells": [ { "location": [ 44.64, 449.844, 127.84, 463.248 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 449.844, 211.04, 463.248 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 449.844, 294.24, 463.248 ], "text": "5,487,000", "html_text": "5,487,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 449.844, 377.44, 463.248 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 449.844, 460.64, 463.248 ], "text": "5,487,000", "html_text": "5,487,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 449.844, 543.84, 463.248 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.64, 436.44, 543.84, 449.844 ], "cells": [ { "location": [ 44.64, 436.44, 543.84, 449.844 ], "text": "Completion Date: 06 / 2016", "html_text": "Completion Date: 06 / 2016", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.64, 423.036, 543.84, 436.44 ], "cells": [ { "location": [ 44.64, 423.036, 127.84, 436.44 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 423.036, 211.04, 436.44 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 423.036, 294.24, 436.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 423.036, 377.44, 436.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 423.036, 460.64, 436.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 423.036, 543.84, 436.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.64, 409.632, 543.84, 423.036 ], "cells": [ { "location": [ 44.64, 409.632, 127.84, 423.036 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 409.632, 211.04, 423.036 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 409.632, 294.24, 423.036 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 409.632, 377.44, 423.036 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 409.632, 460.64, 423.036 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 409.632, 543.84, 423.036 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.64, 396.228, 543.84, 409.632 ], "cells": [ { "location": [ 44.64, 396.228, 127.84, 409.632 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 396.228, 211.04, 409.632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 396.228, 294.24, 409.632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 396.228, 377.44, 409.632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 396.228, 460.64, 409.632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 396.228, 543.84, 409.632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.64, 382.824, 543.84, 396.228 ], "cells": [ { "location": [ 44.64, 382.824, 127.84, 396.228 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 382.824, 211.04, 396.228 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 382.824, 294.24, 396.228 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 382.824, 377.44, 396.228 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 382.824, 460.64, 396.228 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 382.824, 543.84, 396.228 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.64, 369.42, 543.84, 382.824 ], "cells": [ { "location": [ 44.64, 369.42, 127.84, 382.824 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 369.42, 211.04, 382.824 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 369.42, 294.24, 382.824 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 369.42, 377.44, 382.824 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 369.42, 460.64, 382.824 ], "text": "100,000", "html_text": "100,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 369.42, 543.84, 382.824 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.64, 356.016, 543.84, 369.42 ], "cells": [ { "location": [ 44.64, 356.016, 127.84, 369.42 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 356.016, 211.04, 369.42 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 356.016, 294.24, 369.42 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 356.016, 377.44, 369.42 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 356.016, 460.64, 369.42 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 356.016, 543.84, 369.42 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.64, 342.612, 543.84, 356.016 ], "cells": [ { "location": [ 44.64, 342.612, 127.84, 356.016 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 342.612, 211.04, 356.016 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 342.612, 294.24, 356.016 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 342.612, 377.44, 356.016 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 342.612, 460.64, 356.016 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 342.612, 543.84, 356.016 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.64, 329.208, 543.84, 342.612 ], "cells": [ { "location": [ 44.64, 329.208, 127.84, 342.612 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 127.84, 329.208, 211.04, 342.612 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 329.208, 294.24, 342.612 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 329.208, 377.44, 342.612 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 329.208, 460.64, 342.612 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 329.208, 543.84, 342.612 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.64, 315.804, 543.84, 329.208 ], "cells": [ { "location": [ 44.64, 315.804, 211.04, 329.208 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 211.04, 315.804, 294.24, 329.208 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294.24, 315.804, 377.44, 329.208 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 377.44, 315.804, 460.64, 329.208 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 460.64, 315.804, 543.84, 329.208 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.64, 302.4, 543.84, 315.804 ], "cells": [ { "location": [ 44.64, 302.4, 543.84, 315.804 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 20, "n_cols": 6, "ref": "#/tables/0", "reading_order": 13 }, { "page": 94, "type": "TEXT", "location": { "l": 51.6, "t": 309.6, "r": 149.52, "b": 298.8 }, "text": "Operating Budget Priority", "reading_order": 14 }, { "page": 94, "type": "TEXT", "location": { "l": 61.44, "t": 295.68, "r": 225.84, "b": 285.12 }, "text": "Cabinet: Agency: 26", "reading_order": 15 }, { "page": 94, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 540.96, "b": 27.12 }, "text": "89", "reading_order": 16 } ] }, { "page": 95, "items": [ { "page": 95, "type": "TABLE", "location": { "l": 43.44, "t": 736.56, "r": 535.68, "b": 78.72 }, "text": "
Capital Budget Request: Capital Project Record\\nAll dollar amounts rounded to next 1000 < /td > < /tr > < tr > < td colspan = \"3\" > Capital Budget Record CBR-02 < /td > < /tr > < tr > < td > Branch: < /td > < td colspan = \"2\" > Executive Branch < /td > < /tr > < tr > < td > Cabinet: < /td > < td colspan = \"2\" > Postsecondary Education < /td > < /tr > < tr > < td > Agency: < /td > < td colspan = \"2\" > Postsecondary Education Institutions < /td > < /tr > < tr > < td > Appropriation: < /td > < td colspan = \"2\" > Kentucky State University < /td > < /tr > < tr > < td > Project Title: < /td > < td colspan = \"2\" > E2 Construct New Residence Hall < /td > < /tr > < tr > < td > KBUD Project Number: < /td > < td colspan = \"2\" > 435U14C239 < /td > < /tr > < tr > < td > Priority < /td > < td > Capital Budget Request < /td > < td > Six-Year Capital Plan 2014-16 < /td > < /tr > < tr > < td > Cabinet: < /td > < td > 27 < /td > < td > 27 < /td > < /tr > < tr > < td > Agency: < /td > < td > < /td > < td > < /td > < /tr > < tr > < td colspan = \"3\" > PROJECT DOCUMENTATION < /td > < /tr > < tr > < td > Location (County): < /td > < td colspan = \"2\" > Franklin < /td > < /tr > < tr > < td > Location (ADD): < /td > < td colspan = \"2\" > Bluegrass < /td > < /tr > < tr > < td > Reauthorization - Regular Capital Project: < /td > < td colspan = \"2\" > Is this acurrently authorized project which is being requested for reauthorization and/or < /td > < /tr > < tr > < td colspan = \"3\" > additional funding? Yes, Reauthorization OnlynIf (Yes, Additional Funding), provide the following information: ≠ Mars Project Number (Agency, Fund):nNew Total Project Cost:
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized
please identify the project and action under which it was authorized.
Capital Project Type:New/Construction
Project Description
Additional/Description Justification
—Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A
—Project Measurements - The new facility is expected to contain approximately 300 beds set up in a combination of suites and apartment layouts. Expected Gross Square Footage 110,549. Specific parameters will be determined following work on the currently-funded privatized housing project. This project is required to meet the increasing demand for housing, as well as to meet the desires for more diverse and student-friendly living arrangements.
Space Summary\\nComputer Room ..........................................................300\\nDirector Apartment ....................................................814\\nOffice ....................................................................150\\nClassroom ............................................................600\\nResidence Bedrooms ....................................................85,800\\nStudy Rooms ....................................................1,300\\nReception, Recreation, Laundry ..................................................3,160\\nGenerai & Circulation ....................................................18,425
Total Gross Square Ft ....................................................110,549
Additional justification, benefits, and criteria for new housing is listed as follows:
1. NEW RESIDENCE FACILITIES: The University has set as a goal to double its student population (from 2,000 to 4,000 students) by 2020. Modern housing\\nwill be critical to the University meeting this goal. As a result of a student housing study conducted in 1996, housing designs will focus primarily on apartment and suite-style arrangements. Programmatic changes will include special interest housing (i.e., graduate and family housing, international housing, learning communities and theme housing). The newly constructed housing will provide for co-ed living arrangements.
2. INCREASE IN NUMBERS OF HIGH SCHOOL GRADUATES: Demographics suggest that there will be an increase of Kentucky public and non-public high school graduates. KSU has experienced in resent increase its Freshman classes and projections for the next two freshman classes indicate a need for additional housing.
3. INCREASE IN AGE OF STUDENTS: Demographics suggest that there will be an increase in older students. Consequently, resources will have to be added and expanded. For example, year-round, furnished accommodations will be necessary, as well as,
", "rows": [ { "row_index": 0, "location": [ 43.44, 713.8759, 535.68, 736.56 ], "cells": [ { "location": [ 43.44, 713.8759, 535.68, 736.56 ], "text": "Capital Budget Request: Capital Project Record\\nAll dollar amounts rounded to next $1000", "html_text": "Capital Budget Request: Capital Project Record\\nAll dollar amounts rounded to next $1000", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.44, 691.1917, 535.68, 713.8759 ], "cells": [ { "location": [ 43.44, 691.1917, 535.68, 713.8759 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.44, 668.5076, 535.68, 691.1917 ], "cells": [ { "location": [ 43.44, 668.5076, 207.52, 691.1917 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 668.5076, 535.68, 691.1917 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.44, 645.8234, 535.68, 668.5076 ], "cells": [ { "location": [ 43.44, 645.8234, 207.52, 668.5076 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 645.8234, 535.68, 668.5076 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.44, 623.1393, 535.68, 645.8234 ], "cells": [ { "location": [ 43.44, 623.1393, 207.52, 645.8234 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 623.1393, 535.68, 645.8234 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.44, 600.4552, 535.68, 623.1393 ], "cells": [ { "location": [ 43.44, 600.4552, 207.52, 623.1393 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 600.4552, 535.68, 623.1393 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.44, 577.771, 535.68, 600.4552 ], "cells": [ { "location": [ 43.44, 577.771, 207.52, 600.4552 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 577.771, 535.68, 600.4552 ], "text": "E2 Construct New Residence Hall", "html_text": "E2 Construct New Residence Hall", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.44, 555.0869, 535.68, 577.771 ], "cells": [ { "location": [ 43.44, 555.0869, 207.52, 577.771 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 555.0869, 535.68, 577.771 ], "text": "435U14C239", "html_text": "435U14C239", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.44, 532.4028, 535.68, 555.0869 ], "cells": [ { "location": [ 43.44, 532.4028, 207.52, 555.0869 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 532.4028, 371.6, 555.0869 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 371.6, 532.4028, 535.68, 555.0869 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.44, 509.7186, 535.68, 532.4028 ], "cells": [ { "location": [ 43.44, 509.7186, 207.52, 532.4028 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 509.7186, 371.6, 532.4028 ], "text": "27", "html_text": "27", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 371.6, 509.7186, 535.68, 532.4028 ], "text": "27", "html_text": "27", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.44, 487.0345, 535.68, 509.7186 ], "cells": [ { "location": [ 43.44, 487.0345, 207.52, 509.7186 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 487.0345, 371.6, 509.7186 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 371.6, 487.0345, 535.68, 509.7186 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.44, 464.3503, 535.68, 487.0345 ], "cells": [ { "location": [ 43.44, 464.3503, 535.68, 487.0345 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.44, 441.6662, 535.68, 464.3503 ], "cells": [ { "location": [ 43.44, 441.6662, 207.52, 464.3503 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 441.6662, 535.68, 464.3503 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.44, 418.9821, 535.68, 441.6662 ], "cells": [ { "location": [ 43.44, 418.9821, 207.52, 441.6662 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 418.9821, 535.68, 441.6662 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.44, 396.2979, 535.68, 418.9821 ], "cells": [ { "location": [ 43.44, 396.2979, 207.52, 418.9821 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 396.2979, 535.68, 418.9821 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.44, 373.6138, 535.68, 396.2979 ], "cells": [ { "location": [ 43.44, 373.6138, 535.68, 396.2979 ], "text": "additional funding? Yes, Reauthorization Only\\nIf (Yes, Additional Funding) , provide the following information:\\neMars Project Number (Agency, Fund):\\nNew Total Project Cost: $", "html_text": "additional funding? Yes, Reauthorization Only\\nIf (Yes, Additional Funding) , provide the following information:\\neMars Project Number (Agency, Fund):\\nNew Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.44, 350.9297, 535.68, 373.6138 ], "cells": [ { "location": [ 43.44, 350.9297, 207.52, 373.6138 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 350.9297, 535.68, 373.6138 ], "text": "If the project is related to or a new phase of a project which was previously authorized", "html_text": "If the project is related to or a new phase of a project which was previously authorized", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.44, 328.2455, 535.68, 350.9297 ], "cells": [ { "location": [ 43.44, 328.2455, 535.68, 350.9297 ], "text": "please identify the project and action under which it was authorized.", "html_text": "please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.44, 305.5614, 535.68, 328.2455 ], "cells": [ { "location": [ 43.44, 305.5614, 207.52, 328.2455 ], "text": "Capital Project Type:", "html_text": "Capital Project Type:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 207.52, 305.5614, 535.68, 328.2455 ], "text": "New/Construction", "html_text": "New/Construction", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.44, 282.8772, 535.68, 305.5614 ], "cells": [ { "location": [ 43.44, 282.8772, 535.68, 305.5614 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.44, 260.1931, 535.68, 282.8772 ], "cells": [ { "location": [ 43.44, 260.1931, 535.68, 282.8772 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.44, 237.509, 535.68, 260.1931 ], "cells": [ { "location": [ 43.44, 237.509, 535.68, 260.1931 ], "text": "—Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "html_text": "—Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.44, 214.8248, 535.68, 237.509 ], "cells": [ { "location": [ 43.44, 214.8248, 535.68, 237.509 ], "text": "—Project Measurements - The new facility is expected to contain approximately 300 beds set up in a combination of suites and apartment layouts. Expected Gross Square Footage 110,549. Specific parameters will be determined following work on the currently-funded privatized housing project. This project is required to meet the increasing demand for housing, as well as to meet the desires for more diverse and student-friendly living arrangements.", "html_text": "—Project Measurements - The new facility is expected to contain approximately 300 beds set up in a combination of suites and apartment layouts. Expected Gross Square Footage 110,549. Specific parameters will be determined following work on the currently-funded privatized housing project. This project is required to meet the increasing demand for housing, as well as to meet the desires for more diverse and student-friendly living arrangements.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.44, 192.1407, 535.68, 214.8248 ], "cells": [ { "location": [ 43.44, 192.1407, 535.68, 214.8248 ], "text": "Space Summary\nComputer Room ..........................................................300\nDirector Apartment ....................................................814\nOffice ....................................................................150\nClassroom ............................................................600\nResidence Bedrooms ....................................................85,800\nStudy Rooms ....................................................1,300\nReception, Recreation, Laundry ..................................................3,160\nGenerai & Circulation ....................................................18,425", "html_text": "Space Summary\nComputer Room ..........................................................300\nDirector Apartment ....................................................814\nOffice ....................................................................150\nClassroom ............................................................600\nResidence Bedrooms ....................................................85,800\nStudy Rooms ....................................................1,300\nReception, Recreation, Laundry ..................................................3,160\nGenerai & Circulation ....................................................18,425", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.44, 169.4566, 535.68, 192.1407 ], "cells": [ { "location": [ 43.44, 169.4566, 535.68, 192.1407 ], "text": "Total Gross Square Ft ....................................................110,549", "html_text": "Total Gross Square Ft ....................................................110,549", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 43.44, 146.7724, 535.68, 169.4566 ], "cells": [ { "location": [ 43.44, 146.7724, 535.68, 169.4566 ], "text": "Additional justification, benefits, and criteria for new housing is listed as follows:", "html_text": "Additional justification, benefits, and criteria for new housing is listed as follows:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 43.44, 124.0883, 535.68, 146.7724 ], "cells": [ { "location": [ 43.44, 124.0883, 535.68, 146.7724 ], "text": "1. NEW RESIDENCE FACILITIES: The University has set as a goal to double its student population (from 2,000 to 4,000 students) by 2020. Modern housing\nwill be critical to the University meeting this goal. As a result of a student housing study conducted in 1996, housing designs will focus primarily on apartment and suite-style arrangements. Programmatic changes will include special interest housing (i.e., graduate and family housing, international housing, learning communities and theme housing). The newly constructed housing will provide for co-ed living arrangements.", "html_text": "1. NEW RESIDENCE FACILITIES: The University has set as a goal to double its student population (from 2,000 to 4,000 students) by 2020. Modern housing\nwill be critical to the University meeting this goal. As a result of a student housing study conducted in 1996, housing designs will focus primarily on apartment and suite-style arrangements. Programmatic changes will include special interest housing (i.e., graduate and family housing, international housing, learning communities and theme housing). The newly constructed housing will provide for co-ed living arrangements.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 43.44, 101.4041, 535.68, 124.0883 ], "cells": [ { "location": [ 43.44, 101.4041, 535.68, 124.0883 ], "text": "2. INCREASE IN NUMBERS OF HIGH SCHOOL GRADUATES: Demographics suggest that there will be an increase of Kentucky public and non-public high school graduates. KSU has experienced in resent increase its Freshman classes and projections for the next two freshman classes indicate a need for additional housing.", "html_text": "2. INCREASE IN NUMBERS OF HIGH SCHOOL GRADUATES: Demographics suggest that there will be an increase of Kentucky public and non-public high school graduates. KSU has experienced in resent increase its Freshman classes and projections for the next two freshman classes indicate a need for additional housing.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 43.44, 78.72, 535.68, 101.4041 ], "cells": [ { "location": [ 43.44, 78.72, 535.68, 101.4041 ], "text": "3. INCREASE IN AGE OF STUDENTS: Demographics suggest that there will be an increase in older students. Consequently, resources will have to be added and expanded. For example, year-round, furnished accommodations will be necessary, as well as,", "html_text": "3. INCREASE IN AGE OF STUDENTS: Demographics suggest that there will be an increase in older students. Consequently, resources will have to be added and expanded. For example, year-round, furnished accommodations will be necessary, as well as,", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 29, "n_cols": 3, "ref": "#/tables/0", "reading_order": 0 }, { "page": 95, "type": "TEXT", "location": { "l": 49.44, "t": 63.12, "r": 480.96, "b": 51.6 }, "text": "4. TECHNOLOGY: It will be necessary for the Office of Residence Life to recognize changes in technology in order to provide", "reading_order": 1 }, { "page": 95, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.36 }, "text": "90", "reading_order": 2 } ] }, { "page": 96, "items": [ { "page": 96, "type": "TABLE", "location": { "l": 46.56, "t": 707.28, "r": 541.44, "b": 640.8 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct New Residence Hall
", "rows": [ { "row_index": 0, "location": [ 46.56, 696.2, 541.44, 707.28 ], "cells": [ { "location": [ 46.56, 696.2, 541.44, 707.28 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.56, 685.12, 541.44, 696.2 ], "cells": [ { "location": [ 46.56, 685.12, 294, 696.2 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 685.12, 541.44, 696.2 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.56, 674.04, 541.44, 685.12 ], "cells": [ { "location": [ 46.56, 674.04, 294, 685.12 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 674.04, 541.44, 685.12 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.56, 662.96, 541.44, 674.04 ], "cells": [ { "location": [ 46.56, 662.96, 294, 674.04 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 662.96, 541.44, 674.04 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.56, 651.88, 541.44, 662.96 ], "cells": [ { "location": [ 46.56, 651.88, 294, 662.96 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 651.88, 541.44, 662.96 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 46.56, 640.8, 541.44, 651.88 ], "cells": [ { "location": [ 46.56, 640.8, 294, 651.88 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 294, 640.8, 541.44, 651.88 ], "text": "E2 Construct New Residence Hall", "html_text": "E2 Construct New Residence Hall", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 6, "n_cols": 2, "ref": "#/tables/0", "reading_order": 0 }, { "page": 96, "type": "TEXT", "location": { "l": 48.72, "t": 642, "r": 191.52, "b": 631.92 }, "text": "KBUD Project Number: 435U14C239\nfacilities that offer state-of-the-art equipment. Additional computer rooms need to be developed within or near residence facilities with appropriate instructional support. Central office and support offices must have upgraded technology.", "reading_order": 1 }, { "page": 96, "type": "LIST_ITEM", "location": { "l": 49.68, "t": 631.44, "r": 504.72, "b": 611.04 }, "text": "facilities that offer state-of-the-art equipment. Additional computer rooms need to be developed within or near residence facilities with appropriate instructional support. Central office and support offices must have upgraded technology.", "list_id": "L3", "level": 0, "reading_order": 2 }, { "page": 96, "type": "LIST_ITEM", "location": { "l": 50.4, "t": 603.84, "r": 326.88, "b": 593.52 }, "text": "LEARNING ENVIRONMENT: The residence halls are a place where students", "marker": "5.", "list_id": "L3", "level": 0, "reading_order": 3 }, { "page": 96, "type": "LIST_ITEM", "location": { "l": 49.92, "t": 593.52, "r": 503.04, "b": 554.88 }, "text": "learn to live cooperatively within community standards. The environment needs to be one where students can live, learn and socialize. Linkage with academic departments, increased faculty involvement, commitment to community service initiatives and collaborative effort with the New Student Experience initiatives will enhance the resident student's academic development outside of the classroom.", "list_id": "L3", "level": 0, "reading_order": 4 }, { "page": 96, "type": "LIST_ITEM", "location": { "l": 49.68, "t": 546.96, "r": 498.72, "b": 526.56 }, "text": "STAFFING PATTERNS: With new residential facilities, additional staff will be needed at all levels. The professional staff must be skilled in technology and in developing and promoting active learning through various collaborative efforts.", "marker": "6.", "list_id": "L3", "level": 0, "reading_order": 5 }, { "page": 96, "type": "TEXT", "location": { "l": 49.68, "t": 518.4, "r": 501.12, "b": 488.64 }, "text": "--Site - The site will be on the South Campus near the new Young Hall as set out in the currently proposed Master Plan. This is also the site of the first privatized housing project authorized in the 2006-08 Budget (Construct New Residence Hall). That project is now estimated to be a 300-bed project and construction under this authorization is anticipated to begin within the next twelve months.", "reading_order": 6 }, { "page": 96, "type": "TEXT", "location": { "l": 50.16, "t": 480.96, "r": 480, "b": 461.04 }, "text": "--Prior Planning and/or Design - This proposed project will be further defined once work on the first privatized housing project, currently authorized, begins.", "reading_order": 7 }, { "page": 96, "type": "TEXT", "location": { "l": 49.44, "t": 452.88, "r": 498.96, "b": 422.64 }, "text": "—Relationship to Other Prior Projects(s)- KSU's 2006-2012 Capital Plan included two projects which are not included in this plan: Renovate Combs Hall and Renovate Kentucky Hall. The University is currently considering the long-term use of these facilities and is instead focusing its housing efforts during the planning period on further development of the South Campus.", "reading_order": 8 }, { "page": 96, "type": "TEXT", "location": { "l": 50.4, "t": 416.16, "r": 107.76, "b": 404.64 }, "text": "Existing Facility", "reading_order": 9 }, { "page": 96, "type": "TEXT", "location": { "l": 50.88, "t": 396.96, "r": 122.88, "b": 386.64 }, "text": "Program Relocation", "reading_order": 10 }, { "page": 96, "type": "TEXT", "location": { "l": 49.44, "t": 378.24, "r": 107.52, "b": 369.36 }, "text": "Phased Project", "reading_order": 11 }, { "page": 96, "type": "TEXT", "location": { "l": 44.16, "t": 371.04, "r": 255.12, "b": 359.28 }, "text": "Universities Only: Type of Space Housing and Dining", "reading_order": 12 }, { "page": 96, "type": "TEXT", "location": { "l": 44.4, "t": 359.52, "r": 248.64, "b": 347.76 }, "text": "Proposed Heat/Air conditioning Fuel Type Electric", "reading_order": 13 }, { "page": 96, "type": "TEXT", "location": { "l": 46.32, "t": 345.36, "r": 547.68, "b": 325.92 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes\nIf yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014", "reading_order": 14 }, { "page": 96, "type": "TEXT", "location": { "l": 44.4, "t": 323.04, "r": 127.92, "b": 312.72 }, "text": "PROJECT BUDGET", "reading_order": 15 }, { "page": 96, "type": "TABLE", "location": { "l": 45.36, "t": 311.28, "r": 546.24, "b": 62.64 }, "text": "
Has this project been reviewed by the Department for Facilities and Support Services?No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Other - Third Party Financing052,762,000052,762,000
Total Funds052,762,000052,762,000
Cost Elements
Site Survey/Preparation088,000088,000
Project Design03,312,00003,312,000
Movable Equipment/Furniture01,979,00001,979,000
Contingency Expense06,624,00006,624,000
Construction Costs040,759,000040,759,000
Total Costs052,762,000052,762,000
Completion Date:08 / 2016
Method of Procurement (Acquisitions Only):Other
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
General Fund510,0000000
Restricted Funds0510,000510,000510,0000
Total Costs510,000510,000510,000510,0000
Cost Element
", "rows": [ { "row_index": 0, "location": [ 45.36, 298.1937, 546.24, 311.28 ], "cells": [ { "location": [ 45.36, 298.1937, 295.8, 311.28 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 298.1937, 546.24, 311.28 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 45.36, 285.1074, 546.24, 298.1937 ], "cells": [ { "location": [ 45.36, 285.1074, 128.84, 298.1937 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 285.1074, 212.32, 298.1937 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 285.1074, 295.8, 298.1937 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 285.1074, 379.28, 298.1937 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 285.1074, 462.76, 298.1937 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 285.1074, 546.24, 298.1937 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 45.36, 272.0211, 546.24, 285.1074 ], "cells": [ { "location": [ 45.36, 272.0211, 128.84, 285.1074 ], "text": "Other - Third Party Financing", "html_text": "Other - Third Party Financing", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 272.0211, 212.32, 285.1074 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 272.0211, 295.8, 285.1074 ], "text": "52,762,000", "html_text": "52,762,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 272.0211, 379.28, 285.1074 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 272.0211, 462.76, 285.1074 ], "text": "52,762,000", "html_text": "52,762,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 272.0211, 546.24, 285.1074 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 45.36, 258.9347, 546.24, 272.0211 ], "cells": [ { "location": [ 45.36, 258.9347, 128.84, 272.0211 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 258.9347, 212.32, 272.0211 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 258.9347, 295.8, 272.0211 ], "text": "52,762,000", "html_text": "52,762,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 258.9347, 379.28, 272.0211 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 258.9347, 462.76, 272.0211 ], "text": "52,762,000", "html_text": "52,762,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 258.9347, 546.24, 272.0211 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 45.36, 245.8484, 546.24, 258.9347 ], "cells": [ { "location": [ 45.36, 245.8484, 128.84, 258.9347 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 245.8484, 212.32, 258.9347 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 245.8484, 295.8, 258.9347 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 245.8484, 379.28, 258.9347 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 245.8484, 462.76, 258.9347 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 245.8484, 546.24, 258.9347 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 45.36, 232.7621, 546.24, 245.8484 ], "cells": [ { "location": [ 45.36, 232.7621, 128.84, 245.8484 ], "text": "Site Survey/Preparation", "html_text": "Site Survey/Preparation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 232.7621, 212.32, 245.8484 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 232.7621, 295.8, 245.8484 ], "text": "88,000", "html_text": "88,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 232.7621, 379.28, 245.8484 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 232.7621, 462.76, 245.8484 ], "text": "88,000", "html_text": "88,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 232.7621, 546.24, 245.8484 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 45.36, 219.6758, 546.24, 232.7621 ], "cells": [ { "location": [ 45.36, 219.6758, 128.84, 232.7621 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 219.6758, 212.32, 232.7621 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 219.6758, 295.8, 232.7621 ], "text": "3,312,000", "html_text": "3,312,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 219.6758, 379.28, 232.7621 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 219.6758, 462.76, 232.7621 ], "text": "3,312,000", "html_text": "3,312,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 219.6758, 546.24, 232.7621 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 45.36, 206.5895, 546.24, 219.6758 ], "cells": [ { "location": [ 45.36, 206.5895, 128.84, 219.6758 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 206.5895, 212.32, 219.6758 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 206.5895, 295.8, 219.6758 ], "text": "1,979,000", "html_text": "1,979,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 206.5895, 379.28, 219.6758 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 206.5895, 462.76, 219.6758 ], "text": "1,979,000", "html_text": "1,979,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 206.5895, 546.24, 219.6758 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 45.36, 193.5032, 546.24, 206.5895 ], "cells": [ { "location": [ 45.36, 193.5032, 128.84, 206.5895 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 193.5032, 212.32, 206.5895 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 193.5032, 295.8, 206.5895 ], "text": "6,624,000", "html_text": "6,624,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 193.5032, 379.28, 206.5895 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 193.5032, 462.76, 206.5895 ], "text": "6,624,000", "html_text": "6,624,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 193.5032, 546.24, 206.5895 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 45.36, 180.4168, 546.24, 193.5032 ], "cells": [ { "location": [ 45.36, 180.4168, 128.84, 193.5032 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 180.4168, 212.32, 193.5032 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 180.4168, 295.8, 193.5032 ], "text": "40,759,000", "html_text": "40,759,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 180.4168, 379.28, 193.5032 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 180.4168, 462.76, 193.5032 ], "text": "40,759,000", "html_text": "40,759,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 180.4168, 546.24, 193.5032 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 10, "location": [ 45.36, 167.3305, 546.24, 180.4168 ], "cells": [ { "location": [ 45.36, 167.3305, 128.84, 180.4168 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 167.3305, 212.32, 180.4168 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 167.3305, 295.8, 180.4168 ], "text": "52,762,000", "html_text": "52,762,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 167.3305, 379.28, 180.4168 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 167.3305, 462.76, 180.4168 ], "text": "52,762,000", "html_text": "52,762,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 167.3305, 546.24, 180.4168 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 11, "location": [ 45.36, 154.2442, 546.24, 167.3305 ], "cells": [ { "location": [ 45.36, 154.2442, 128.84, 167.3305 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 154.2442, 212.32, 167.3305 ], "text": "08 / 2016", "html_text": "08 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 154.2442, 295.8, 167.3305 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 154.2442, 379.28, 167.3305 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 154.2442, 462.76, 167.3305 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 154.2442, 546.24, 167.3305 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 12, "location": [ 45.36, 141.1579, 546.24, 154.2442 ], "cells": [ { "location": [ 45.36, 141.1579, 128.84, 154.2442 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 141.1579, 212.32, 154.2442 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 141.1579, 295.8, 154.2442 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 141.1579, 379.28, 154.2442 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 141.1579, 462.76, 154.2442 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 141.1579, 546.24, 154.2442 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 13, "location": [ 45.36, 128.0716, 546.24, 141.1579 ], "cells": [ { "location": [ 45.36, 128.0716, 128.84, 141.1579 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 128.0716, 212.32, 141.1579 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 128.0716, 295.8, 141.1579 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 128.0716, 379.28, 141.1579 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 128.0716, 462.76, 141.1579 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 128.0716, 546.24, 141.1579 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 14, "location": [ 45.36, 114.9853, 546.24, 128.0716 ], "cells": [ { "location": [ 45.36, 114.9853, 128.84, 128.0716 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 114.9853, 212.32, 128.0716 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 114.9853, 295.8, 128.0716 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 114.9853, 379.28, 128.0716 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 114.9853, 462.76, 128.0716 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 114.9853, 546.24, 128.0716 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 15, "location": [ 45.36, 101.8989, 546.24, 114.9853 ], "cells": [ { "location": [ 45.36, 101.8989, 128.84, 114.9853 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 101.8989, 212.32, 114.9853 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 101.8989, 295.8, 114.9853 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 101.8989, 379.28, 114.9853 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 101.8989, 462.76, 114.9853 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 101.8989, 546.24, 114.9853 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 16, "location": [ 45.36, 88.8126, 546.24, 101.8989 ], "cells": [ { "location": [ 45.36, 88.8126, 128.84, 101.8989 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 88.8126, 212.32, 101.8989 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 88.8126, 295.8, 101.8989 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 88.8126, 379.28, 101.8989 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 88.8126, 462.76, 101.8989 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 88.8126, 546.24, 101.8989 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 17, "location": [ 45.36, 75.7263, 546.24, 88.8126 ], "cells": [ { "location": [ 45.36, 75.7263, 128.84, 88.8126 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 75.7263, 212.32, 88.8126 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 75.7263, 295.8, 88.8126 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 75.7263, 379.28, 88.8126 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 75.7263, 462.76, 88.8126 ], "text": "510,000", "html_text": "510,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 75.7263, 546.24, 88.8126 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 18, "location": [ 45.36, 62.64, 546.24, 75.7263 ], "cells": [ { "location": [ 45.36, 62.64, 128.84, 75.7263 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 128.84, 62.64, 212.32, 75.7263 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 212.32, 62.64, 295.8, 75.7263 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.8, 62.64, 379.28, 75.7263 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 379.28, 62.64, 462.76, 75.7263 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 462.76, 62.64, 546.24, 75.7263 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 19, "n_cols": 6, "ref": "#/tables/1", "reading_order": 16 }, { "page": 96, "type": "TEXT", "location": { "l": 52.56, "t": 67.68, "r": 105.6, "b": 57.36 }, "text": "Cost Element", "reading_order": 17 }, { "page": 96, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.48, "b": 26.88 }, "text": "91", "reading_order": 18 } ] }, { "page": 97, "items": [ { "page": 97, "type": "TITLE", "location": { "l": 208.8, "t": 740.16, "r": 385.44, "b": 712.08 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 97, "type": "TABLE", "location": { "l": 47.04, "t": 708.24, "r": 546.48, "b": 565.44 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct New Residence Hall
KBUD Project Number:435U14C239
0000
Total Expenditures0000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
Cabinet:Agency:27
", "rows": [ { "row_index": 0, "location": [ 47.04, 696.34, 546.48, 708.24 ], "cells": [ { "location": [ 47.04, 696.34, 546.48, 708.24 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 47.04, 684.44, 546.48, 696.34 ], "cells": [ { "location": [ 47.04, 684.44, 130.28, 696.34 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 684.44, 213.52, 696.34 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 684.44, 296.76, 696.34 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 684.44, 380, 696.34 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 684.44, 463.24, 696.34 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 684.44, 546.48, 696.34 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 47.04, 672.54, 546.48, 684.44 ], "cells": [ { "location": [ 47.04, 672.54, 130.28, 684.44 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 672.54, 213.52, 684.44 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 672.54, 296.76, 684.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 672.54, 380, 684.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 672.54, 463.24, 684.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 672.54, 546.48, 684.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 47.04, 660.64, 546.48, 672.54 ], "cells": [ { "location": [ 47.04, 660.64, 130.28, 672.54 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 660.64, 213.52, 672.54 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 660.64, 296.76, 672.54 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 660.64, 380, 672.54 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 660.64, 463.24, 672.54 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 660.64, 546.48, 672.54 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 47.04, 648.74, 546.48, 660.64 ], "cells": [ { "location": [ 47.04, 648.74, 130.28, 660.64 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 648.74, 213.52, 660.64 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 648.74, 296.76, 660.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 648.74, 380, 660.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 648.74, 463.24, 660.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 648.74, 546.48, 660.64 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 47.04, 636.84, 546.48, 648.74 ], "cells": [ { "location": [ 47.04, 636.84, 130.28, 648.74 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 636.84, 213.52, 648.74 ], "text": "E2 Construct New Residence Hall", "html_text": "E2 Construct New Residence Hall", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 636.84, 296.76, 648.74 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 636.84, 380, 648.74 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 636.84, 463.24, 648.74 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 636.84, 546.48, 648.74 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 47.04, 624.94, 546.48, 636.84 ], "cells": [ { "location": [ 47.04, 624.94, 130.28, 636.84 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 624.94, 213.52, 636.84 ], "text": "435U14C239", "html_text": "435U14C239", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 624.94, 296.76, 636.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 624.94, 380, 636.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 624.94, 463.24, 636.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 624.94, 546.48, 636.84 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 47.04, 613.04, 546.48, 624.94 ], "cells": [ { "location": [ 47.04, 613.04, 130.28, 624.94 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 613.04, 213.52, 624.94 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 613.04, 296.76, 624.94 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 613.04, 380, 624.94 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 613.04, 463.24, 624.94 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 613.04, 546.48, 624.94 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 47.04, 601.14, 546.48, 613.04 ], "cells": [ { "location": [ 47.04, 601.14, 213.52, 613.04 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 601.14, 296.76, 613.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 601.14, 380, 613.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 601.14, 463.24, 613.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 601.14, 546.48, 613.04 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 47.04, 589.24, 546.48, 601.14 ], "cells": [ { "location": [ 47.04, 589.24, 213.52, 601.14 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 589.24, 296.76, 601.14 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 589.24, 380, 601.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 589.24, 463.24, 601.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 589.24, 546.48, 601.14 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 47.04, 577.34, 546.48, 589.24 ], "cells": [ { "location": [ 47.04, 577.34, 546.48, 589.24 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 47.04, 565.44, 546.48, 577.34 ], "cells": [ { "location": [ 47.04, 565.44, 130.28, 577.34 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 130.28, 565.44, 213.52, 577.34 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 213.52, 565.44, 296.76, 577.34 ], "text": "27", "html_text": "27", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.76, 565.44, 380, 577.34 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 380, 565.44, 463.24, 577.34 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463.24, 565.44, 546.48, 577.34 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 12, "n_cols": 6, "ref": "#/tables/0", "reading_order": 1 }, { "page": 97, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 541.2, "b": 27.12 }, "text": "92", "reading_order": 2 } ] }, { "page": 98, "items": [ { "page": 98, "type": "TABLE", "location": { "l": 43.92, "t": 720.72, "r": 537.36, "b": 77.04 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Parking Structure
KBUD Project Number:435U14C234
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:Agency: 2828
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO
If (Yes, Additional Funding), provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.
Capital Project Type:New/Construction
Project Description
Additional/Description Justification
The University's current parking problems for both resident and commuter students will be acerbated as enrollment increases. Increased enrollment is a top priority for the University and the ability to accommodate both traditional and nontraditional students is a necessity. Not having adequate parking is greatly affecting the University's ability to attract new students.
During peak hours (10 a.m. to 3 p.m.), students and visitors have few options for accessible parking. With limited space in the campus core, a structure rather than surface parking on the campus boundary is the requested approach, which is similar to other institutions.
The University is reviewing options for a fee-based funding plan and grant funding. The Baker Hostetler Report stresses the critical nature of attracting students and retaining them. This project is critical to the institution's ability to fulfill this requirement.
--Life Safety Issues, Government mandates, or Security Concerns - N/A
--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A--Life Safety Issues, Government mandates, or Security Concerns - N/A
--Project Measurements - Construction of a new four story 500 car parking structure with elevator and security office. Office and storage space will be 1,380 square feet with parking space of 126,000 square feet.
This project will enhance students accessibility to the central campus, while accommodating facilities for the University's steady, yet increasing, client-group, community organizations and State agency events that have extensive parking requirements.
--Site - In accordance with the KSU 2008 Master Plan the site is near the Main Campus Entrance adjacent Exum center and Julian Carroll Academic Service Building. Based on the current trend, this is the preferred siting option. Its location will directly allow access to the Academic Services Building where Financing and Registrar are located. Also, events held in the Exum Center will be served. Additionally the state Governmental Services Center which offer training to state employees is located in ASB.
--Prior Planning and/or Design - This structure will begin to alleviate the parking shortage identified in the 1996 Campus Master Plan that continues to be a problem today. This problem will be exacerbated by the increase in major assembly functions that will take place both in the Bradford Hall Auditorium (900 seats) and in the newly renovated Student Center Ballroom (500 seats). KSU 2008 Master Plan Update stresses the need to move parking away from campus center and toward its perimeter.
--Relationship to Other Prior Projects(s) - N/A
--Economic Development Impact - Additional study is required to fully determine the economic impact of such a parking structure. It is certain that service to outside community organizations and to the various State agencies requiring meetings in Frankfort, provides KSU with the opportunity to better fulfill these needs, since many of the organizations/agencies call on the University to host these
", "rows": [ { "row_index": 0, "location": [ 43.92, 699.9561, 537.36, 720.72 ], "cells": [ { "location": [ 43.92, 699.9561, 537.36, 720.72 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.92, 679.1923, 537.36, 699.9561 ], "cells": [ { "location": [ 43.92, 679.1923, 208.4, 699.9561 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 679.1923, 372.88, 699.9561 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 679.1923, 537.36, 699.9561 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.92, 658.4284, 537.36, 679.1923 ], "cells": [ { "location": [ 43.92, 658.4284, 208.4, 679.1923 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 658.4284, 372.88, 679.1923 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 658.4284, 537.36, 679.1923 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.92, 637.6645, 537.36, 658.4284 ], "cells": [ { "location": [ 43.92, 637.6645, 208.4, 658.4284 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 637.6645, 372.88, 658.4284 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 637.6645, 537.36, 658.4284 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.92, 616.9006, 537.36, 637.6645 ], "cells": [ { "location": [ 43.92, 616.9006, 208.4, 637.6645 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 616.9006, 372.88, 637.6645 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 616.9006, 537.36, 637.6645 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.92, 596.1368, 537.36, 616.9006 ], "cells": [ { "location": [ 43.92, 596.1368, 208.4, 616.9006 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 596.1368, 372.88, 616.9006 ], "text": "E2 Construct Parking Structure", "html_text": "E2 Construct Parking Structure", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 596.1368, 537.36, 616.9006 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.92, 575.3729, 537.36, 596.1368 ], "cells": [ { "location": [ 43.92, 575.3729, 208.4, 596.1368 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 575.3729, 372.88, 596.1368 ], "text": "435U14C234", "html_text": "435U14C234", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 575.3729, 537.36, 596.1368 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.92, 554.609, 537.36, 575.3729 ], "cells": [ { "location": [ 43.92, 554.609, 208.4, 575.3729 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 554.609, 372.88, 575.3729 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 554.609, 537.36, 575.3729 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.92, 533.8452, 537.36, 554.609 ], "cells": [ { "location": [ 43.92, 533.8452, 208.4, 554.609 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 533.8452, 372.88, 554.609 ], "text": "Agency: 28", "html_text": "Agency: 28", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 533.8452, 537.36, 554.609 ], "text": "28", "html_text": "28", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.92, 513.0813, 537.36, 533.8452 ], "cells": [ { "location": [ 43.92, 513.0813, 537.36, 533.8452 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.92, 492.3174, 537.36, 513.0813 ], "cells": [ { "location": [ 43.92, 492.3174, 208.4, 513.0813 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 492.3174, 372.88, 513.0813 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 492.3174, 537.36, 513.0813 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.92, 471.5535, 537.36, 492.3174 ], "cells": [ { "location": [ 43.92, 471.5535, 208.4, 492.3174 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 471.5535, 372.88, 492.3174 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 471.5535, 537.36, 492.3174 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.92, 450.7897, 537.36, 471.5535 ], "cells": [ { "location": [ 43.92, 450.7897, 208.4, 471.5535 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 450.7897, 372.88, 471.5535 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or additional funding? NO", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 450.7897, 537.36, 471.5535 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.92, 430.0258, 537.36, 450.7897 ], "cells": [ { "location": [ 43.92, 430.0258, 537.36, 450.7897 ], "text": "If (Yes, Additional Funding), provide the following information:", "html_text": "If (Yes, Additional Funding), provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.92, 409.2619, 537.36, 430.0258 ], "cells": [ { "location": [ 43.92, 409.2619, 537.36, 430.0258 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.92, 388.4981, 537.36, 409.2619 ], "cells": [ { "location": [ 43.92, 388.4981, 537.36, 409.2619 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.92, 367.7342, 537.36, 388.4981 ], "cells": [ { "location": [ 43.92, 367.7342, 208.4, 388.4981 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 367.7342, 537.36, 388.4981 ], "text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "html_text": "If the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.92, 346.9703, 537.36, 367.7342 ], "cells": [ { "location": [ 43.92, 346.9703, 208.4, 367.7342 ], "text": "Capital Project Type:", "html_text": "Capital Project Type:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 208.4, 346.9703, 372.88, 367.7342 ], "text": "New/Construction", "html_text": "New/Construction", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 372.88, 346.9703, 537.36, 367.7342 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.92, 326.2065, 537.36, 346.9703 ], "cells": [ { "location": [ 43.92, 326.2065, 537.36, 346.9703 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.92, 305.4426, 537.36, 326.2065 ], "cells": [ { "location": [ 43.92, 305.4426, 537.36, 326.2065 ], "text": "Additional/Description Justification", "html_text": "Additional/Description Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.92, 284.6787, 537.36, 305.4426 ], "cells": [ { "location": [ 43.92, 284.6787, 537.36, 305.4426 ], "text": "The University's current parking problems for both resident and commuter students will be acerbated as enrollment increases. Increased enrollment is a top priority for the University and the ability to accommodate both traditional and nontraditional students is a necessity. Not having adequate parking is greatly affecting the University's ability to attract new students.", "html_text": "The University's current parking problems for both resident and commuter students will be acerbated as enrollment increases. Increased enrollment is a top priority for the University and the ability to accommodate both traditional and nontraditional students is a necessity. Not having adequate parking is greatly affecting the University's ability to attract new students.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.92, 263.9148, 537.36, 284.6787 ], "cells": [ { "location": [ 43.92, 263.9148, 537.36, 284.6787 ], "text": "During peak hours (10 a.m. to 3 p.m.), students and visitors have few options for accessible parking. With limited space in the campus core, a structure rather than surface parking on the campus boundary is the requested approach, which is similar to other institutions.", "html_text": "During peak hours (10 a.m. to 3 p.m.), students and visitors have few options for accessible parking. With limited space in the campus core, a structure rather than surface parking on the campus boundary is the requested approach, which is similar to other institutions.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.92, 243.151, 537.36, 263.9148 ], "cells": [ { "location": [ 43.92, 243.151, 537.36, 263.9148 ], "text": "The University is reviewing options for a fee-based funding plan and grant funding. The Baker Hostetler Report stresses the critical nature of attracting students and retaining them. This project is critical to the institution's ability to fulfill this requirement.", "html_text": "The University is reviewing options for a fee-based funding plan and grant funding. The Baker Hostetler Report stresses the critical nature of attracting students and retaining them. This project is critical to the institution's ability to fulfill this requirement.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.92, 222.3871, 537.36, 243.151 ], "cells": [ { "location": [ 43.92, 222.3871, 537.36, 243.151 ], "text": "--Life Safety Issues, Government mandates, or Security Concerns - N/A", "html_text": "--Life Safety Issues, Government mandates, or Security Concerns - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.92, 201.6232, 537.36, 222.3871 ], "cells": [ { "location": [ 43.92, 201.6232, 537.36, 222.3871 ], "text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A--Life Safety Issues, Government mandates, or Security Concerns - N/A", "html_text": "--Citation, Order, Agreement with State or Federal Courts or a Regulatory Agency - N/A--Life Safety Issues, Government mandates, or Security Concerns - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 43.92, 180.8594, 537.36, 201.6232 ], "cells": [ { "location": [ 43.92, 180.8594, 537.36, 201.6232 ], "text": "--Project Measurements - Construction of a new four story 500 car parking structure with elevator and security office. Office and storage space will be 1,380 square feet with parking space of 126,000 square feet.", "html_text": "--Project Measurements - Construction of a new four story 500 car parking structure with elevator and security office. Office and storage space will be 1,380 square feet with parking space of 126,000 square feet.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 43.92, 160.0955, 537.36, 180.8594 ], "cells": [ { "location": [ 43.92, 160.0955, 537.36, 180.8594 ], "text": "This project will enhance students accessibility to the central campus, while accommodating facilities for the University's steady, yet increasing, client-group, community organizations and State agency events that have extensive parking requirements.", "html_text": "This project will enhance students accessibility to the central campus, while accommodating facilities for the University's steady, yet increasing, client-group, community organizations and State agency events that have extensive parking requirements.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 43.92, 139.3316, 537.36, 160.0955 ], "cells": [ { "location": [ 43.92, 139.3316, 537.36, 160.0955 ], "text": "--Site - In accordance with the KSU 2008 Master Plan the site is near the Main Campus Entrance adjacent Exum center and Julian Carroll Academic Service Building. Based on the current trend, this is the preferred siting option. Its location will directly allow access to the Academic Services Building where Financing and Registrar are located. Also, events held in the Exum Center will be served. Additionally the state Governmental Services Center which offer training to state employees is located in ASB.", "html_text": "--Site - In accordance with the KSU 2008 Master Plan the site is near the Main Campus Entrance adjacent Exum center and Julian Carroll Academic Service Building. Based on the current trend, this is the preferred siting option. Its location will directly allow access to the Academic Services Building where Financing and Registrar are located. Also, events held in the Exum Center will be served. Additionally the state Governmental Services Center which offer training to state employees is located in ASB.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 43.92, 118.5677, 537.36, 139.3316 ], "cells": [ { "location": [ 43.92, 118.5677, 537.36, 139.3316 ], "text": "--Prior Planning and/or Design - This structure will begin to alleviate the parking shortage identified in the 1996 Campus Master Plan that continues to be a problem today. This problem will be exacerbated by the increase in major assembly functions that will take place both in the Bradford Hall Auditorium (900 seats) and in the newly renovated Student Center Ballroom (500 seats). KSU 2008 Master Plan Update stresses the need to move parking away from campus center and toward its perimeter.", "html_text": "--Prior Planning and/or Design - This structure will begin to alleviate the parking shortage identified in the 1996 Campus Master Plan that continues to be a problem today. This problem will be exacerbated by the increase in major assembly functions that will take place both in the Bradford Hall Auditorium (900 seats) and in the newly renovated Student Center Ballroom (500 seats). KSU 2008 Master Plan Update stresses the need to move parking away from campus center and toward its perimeter.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 43.92, 97.8039, 537.36, 118.5677 ], "cells": [ { "location": [ 43.92, 97.8039, 537.36, 118.5677 ], "text": "--Relationship to Other Prior Projects(s) - N/A", "html_text": "--Relationship to Other Prior Projects(s) - N/A", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 43.92, 77.04, 537.36, 97.8039 ], "cells": [ { "location": [ 43.92, 77.04, 537.36, 97.8039 ], "text": "--Economic Development Impact - Additional study is required to fully determine the economic impact of such a parking structure. It is certain that service to outside community organizations and to the various State agencies requiring meetings in Frankfort, provides KSU with the opportunity to better fulfill these needs, since many of the organizations/agencies call on the University to host these", "html_text": "--Economic Development Impact - Additional study is required to fully determine the economic impact of such a parking structure. It is certain that service to outside community organizations and to the various State agencies requiring meetings in Frankfort, provides KSU with the opportunity to better fulfill these needs, since many of the organizations/agencies call on the University to host these", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 31, "n_cols": 3, "ref": "#/tables/0", "reading_order": 0 }, { "page": 98, "type": "TEXT", "location": { "l": 50.16, "t": 60.96, "r": 103.68, "b": 50.4 }, "text": "Project Budget", "reading_order": 1 }, { "page": 98, "type": "TEXT", "location": { "l": 530.16, "t": 36.48, "r": 540.72, "b": 27.12 }, "text": "93", "reading_order": 2 } ] }, { "page": 99, "items": [ { "page": 99, "type": "TEXT", "location": { "l": 47.52, "t": 706.08, "r": 163.92, "b": 696 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 99, "type": "TEXT", "location": { "l": 48.72, "t": 695.28, "r": 180, "b": 685.44 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 99, "type": "TEXT", "location": { "l": 49.44, "t": 684, "r": 207.6, "b": 673.92 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 99, "type": "TEXT", "location": { "l": 49.2, "t": 673.44, "r": 246, "b": 663.36 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 99, "type": "TEXT", "location": { "l": 48.96, "t": 663.6, "r": 208.08, "b": 651.84 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 99, "type": "TEXT", "location": { "l": 49.2, "t": 651.36, "r": 226.08, "b": 641.52 }, "text": "Project Title: E2 Construct Parking Structure", "reading_order": 5 }, { "page": 99, "type": "TEXT", "location": { "l": 49.44, "t": 641.28, "r": 191.28, "b": 631.2 }, "text": "KBUD Project Number: 435U14C234", "reading_order": 6 }, { "page": 99, "type": "TEXT", "location": { "l": 49.92, "t": 630.72, "r": 498.48, "b": 601.2 }, "text": "Project budget was based on current estimating practices for similar project types utilizing square foot costs for office space and a unit cost per parking space. Estimate is $15,000 per parking space with 252 square feet per space. Estimate was confirmed using market based estimating.", "reading_order": 7 }, { "page": 99, "type": "TEXT", "location": { "l": 51.36, "t": 593.28, "r": 107.52, "b": 582.72 }, "text": "Existing Facility", "reading_order": 8 }, { "page": 99, "type": "TEXT", "location": { "l": 51.36, "t": 565.2, "r": 122.88, "b": 554.64 }, "text": "Program Relocation", "reading_order": 9 }, { "page": 99, "type": "TEXT", "location": { "l": 49.68, "t": 536.88, "r": 106.8, "b": 528.24 }, "text": "Phased Project", "reading_order": 10 }, { "page": 99, "type": "TEXT", "location": { "l": 44.16, "t": 529.2, "r": 273.6, "b": 518.88 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 11 }, { "page": 99, "type": "TEXT", "location": { "l": 43.92, "t": 517.92, "r": 247.92, "b": 507.12 }, "text": "Proposed Heat/Air conditioning Fuel Type Electric", "reading_order": 12 }, { "page": 99, "type": "TEXT", "location": { "l": 43.68, "t": 505.44, "r": 382.8, "b": 494.16 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 13 }, { "page": 99, "type": "TEXT", "location": { "l": 44.4, "t": 495.84, "r": 519.12, "b": 482.16 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014 2008-2010 2006-2008 2004-2006", "reading_order": 14 }, { "page": 99, "type": "TEXT", "location": { "l": 45.6, "t": 493.44, "r": 352.8, "b": 472.32 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. PROJECT BUDGET", "reading_order": 15 }, { "page": 99, "type": "TEXT", "location": { "l": 43.92, "t": 468.96, "r": 372.24, "b": 459.36 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "reading_order": 16 }, { "page": 99, "type": "TEXT", "location": { "l": 359.04, "t": 468.72, "r": 372.96, "b": 459.84 }, "text": "No", "reading_order": 17 }, { "page": 99, "type": "TABLE", "location": { "l": 45.6, "t": 462.96, "r": 546.48, "b": 220.56 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Agency Bonds013,470,000013,470,000
Total Funds013,470,000013,470,000
Cost Elements
0000
Total Costs0000
Completion Date: 08 / 2016
Method of Procurement (Acquisitions Only):Other
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
General Fund101,0000000
Restricted Funds031,00031,00031,0000
Total Costs101,00031,00031,00031,0000
Cost Element
00000
Total Expenditures00000
Percent of impact on Operating Budget for Programmatic Expenses?0
", "rows": [ { "row_index": 0, "location": [ 45.6, 448.7012, 546.48, 462.96 ], "cells": [ { "location": [ 45.6, 448.7012, 129.08, 462.96 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 448.7012, 212.56, 462.96 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 448.7012, 296.04, 462.96 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 448.7012, 379.52, 462.96 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 448.7012, 463, 462.96 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 448.7012, 546.48, 462.96 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 45.6, 434.4424, 546.48, 448.7012 ], "cells": [ { "location": [ 45.6, 434.4424, 129.08, 448.7012 ], "text": "Agency Bonds", "html_text": "Agency Bonds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 434.4424, 212.56, 448.7012 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 434.4424, 296.04, 448.7012 ], "text": "13,470,000", "html_text": "13,470,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 434.4424, 379.52, 448.7012 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 434.4424, 463, 448.7012 ], "text": "13,470,000", "html_text": "13,470,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 434.4424, 546.48, 448.7012 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 45.6, 420.1835, 546.48, 434.4424 ], "cells": [ { "location": [ 45.6, 420.1835, 129.08, 434.4424 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 420.1835, 212.56, 434.4424 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 420.1835, 296.04, 434.4424 ], "text": "13,470,000", "html_text": "13,470,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 420.1835, 379.52, 434.4424 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 420.1835, 463, 434.4424 ], "text": "13,470,000", "html_text": "13,470,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 420.1835, 546.48, 434.4424 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 45.6, 405.9247, 546.48, 420.1835 ], "cells": [ { "location": [ 45.6, 405.9247, 129.08, 420.1835 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 405.9247, 212.56, 420.1835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 405.9247, 296.04, 420.1835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 405.9247, 379.52, 420.1835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 405.9247, 463, 420.1835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 405.9247, 546.48, 420.1835 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 45.6, 391.6659, 546.48, 405.9247 ], "cells": [ { "location": [ 45.6, 391.6659, 129.08, 405.9247 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 391.6659, 212.56, 405.9247 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 391.6659, 296.04, 405.9247 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 391.6659, 379.52, 405.9247 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 391.6659, 463, 405.9247 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 391.6659, 546.48, 405.9247 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 45.6, 377.4071, 546.48, 391.6659 ], "cells": [ { "location": [ 45.6, 377.4071, 129.08, 391.6659 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 377.4071, 212.56, 391.6659 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 377.4071, 296.04, 391.6659 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 377.4071, 379.52, 391.6659 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 377.4071, 463, 391.6659 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 377.4071, 546.48, 391.6659 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 45.6, 363.1482, 546.48, 377.4071 ], "cells": [ { "location": [ 45.6, 363.1482, 546.48, 377.4071 ], "text": "Completion Date: 08 / 2016", "html_text": "Completion Date: 08 / 2016", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 45.6, 348.8894, 546.48, 363.1482 ], "cells": [ { "location": [ 45.6, 348.8894, 129.08, 363.1482 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 348.8894, 546.48, 363.1482 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 45.6, 334.6306, 546.48, 348.8894 ], "cells": [ { "location": [ 45.6, 334.6306, 129.08, 348.8894 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 334.6306, 212.56, 348.8894 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 334.6306, 296.04, 348.8894 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 334.6306, 379.52, 348.8894 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 334.6306, 463, 348.8894 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 334.6306, 546.48, 348.8894 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 45.6, 320.3718, 546.48, 334.6306 ], "cells": [ { "location": [ 45.6, 320.3718, 129.08, 334.6306 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 320.3718, 212.56, 334.6306 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 320.3718, 296.04, 334.6306 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 320.3718, 379.52, 334.6306 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 320.3718, 463, 334.6306 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 320.3718, 546.48, 334.6306 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 45.6, 306.1129, 546.48, 320.3718 ], "cells": [ { "location": [ 45.6, 306.1129, 129.08, 320.3718 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 306.1129, 212.56, 320.3718 ], "text": "101,000", "html_text": "101,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 306.1129, 296.04, 320.3718 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 306.1129, 379.52, 320.3718 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 306.1129, 463, 320.3718 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 306.1129, 546.48, 320.3718 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 45.6, 291.8541, 546.48, 306.1129 ], "cells": [ { "location": [ 45.6, 291.8541, 129.08, 306.1129 ], "text": "Restricted Funds", "html_text": "Restricted Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 291.8541, 212.56, 306.1129 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 291.8541, 296.04, 306.1129 ], "text": "31,000", "html_text": "31,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 291.8541, 379.52, 306.1129 ], "text": "31,000", "html_text": "31,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 291.8541, 463, 306.1129 ], "text": "31,000", "html_text": "31,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 291.8541, 546.48, 306.1129 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 45.6, 277.5953, 546.48, 291.8541 ], "cells": [ { "location": [ 45.6, 277.5953, 129.08, 291.8541 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 277.5953, 212.56, 291.8541 ], "text": "101,000", "html_text": "101,000", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 277.5953, 296.04, 291.8541 ], "text": "31,000", "html_text": "31,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 277.5953, 379.52, 291.8541 ], "text": "31,000", "html_text": "31,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 277.5953, 463, 291.8541 ], "text": "31,000", "html_text": "31,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 277.5953, 546.48, 291.8541 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 45.6, 263.3365, 546.48, 277.5953 ], "cells": [ { "location": [ 45.6, 263.3365, 129.08, 277.5953 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 263.3365, 212.56, 277.5953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 263.3365, 296.04, 277.5953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 263.3365, 379.52, 277.5953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 263.3365, 463, 277.5953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 263.3365, 546.48, 277.5953 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 45.6, 249.0776, 546.48, 263.3365 ], "cells": [ { "location": [ 45.6, 249.0776, 129.08, 263.3365 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 249.0776, 212.56, 263.3365 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 249.0776, 296.04, 263.3365 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 249.0776, 379.52, 263.3365 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 249.0776, 463, 263.3365 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 249.0776, 546.48, 263.3365 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 45.6, 234.8188, 546.48, 249.0776 ], "cells": [ { "location": [ 45.6, 234.8188, 129.08, 249.0776 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 234.8188, 212.56, 249.0776 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 212.56, 234.8188, 296.04, 249.0776 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 296.04, 234.8188, 379.52, 249.0776 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 379.52, 234.8188, 463, 249.0776 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 463, 234.8188, 546.48, 249.0776 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 45.6, 220.56, 546.48, 234.8188 ], "cells": [ { "location": [ 45.6, 220.56, 129.08, 234.8188 ], "text": "Percent of impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 129.08, 220.56, 546.48, 234.8188 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 17, "n_cols": 6, "ref": "#/tables/0", "reading_order": 18 }, { "page": 99, "type": "TEXT", "location": { "l": 51.84, "t": 215.28, "r": 150, "b": 204.24 }, "text": "Operating Budget Priority", "reading_order": 19 }, { "page": 99, "type": "TEXT", "location": { "l": 61.44, "t": 201.6, "r": 226.56, "b": 190.56 }, "text": "Cabinet: Agency: 28", "reading_order": 20 }, { "page": 99, "type": "TEXT", "location": { "l": 529.92, "t": 36.24, "r": 540.48, "b": 27.12 }, "text": "94", "reading_order": 21 } ] }, { "page": 100, "items": [ { "page": 100, "type": "TABLE", "location": { "l": 43.2, "t": 722.4, "r": 548.64, "b": 60.72 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Retail Space/Hotel on E.Main & Douglas
KBUD Project Number:435U14C246
PriorityCapital Budget RequestSix-Year Capital Plan 2014-16
Cabinet:
Agency:2929
PROJECT DOCUMENTATION
Location (County):Franklin
Location (ADD):Bluegrass
Reauthorization - Regular Capital Project:Is this a currently authorized project which is being requested for reauthorization and/or
additional funding?NO
If (Yes, Additional Funding) , provide the following information:
eMars Project Number (Agency, Fund):
New Total Project Cost: $
Related to Previously Authorized Project:If the project is related to or a new phase of a project which was previously authorized
please identify the project and action under which it was authorized.
Capital Project Type:New/Construction
Project Description
Additional Description/Justification
Site - The site for this project would be on the East corner of Douglas Avenue and East Main Street. The University hopes to work with the City to realign Douglas to meet Langford and to then develop this corner. Project would be primarily on the site now occupied by the KSU Motor Pool and additional property may be purchased as well.
Project Measurements - Project measurements are estimates at this time, project should include 75 bed hotel, 17,000 square feet of retail space, and a large surfacing parking area in the rear that could be used to support the retail area and could also provide needed parking for campus activities.
Prior Planning and/or Design - This project is part of the University's Master Plan Update. The University is also seeking architectural services to prepare a site development plan and conceptual building plans.
In addition to the economic activity that will be generated by this project, it will also provide real life applications for the University's business students. Efforts will be made to assure students get experience managing the retail shops and hotel. This project meets the criteria for improving student life.
Project Budget
The University expects to refine these cost estimates as planning on this project proceeds.
Existing Facility
Program Relocation
Phased Project
Universities Only: Type of SpaceHousing and Dining
Proposed Heat/Air conditioning Fuel TypeNatural Gas
Previous Request(s):Has this item been requested in a prior biennial budget request?No
If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.
PROJECT BUDGET
Has this project been reviewed by the Department for Facilities and Support Services?No
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Other - Third Party Financing036,588,000036,588,000
Total Funds036,588,000036,588,000
Cost Elements
Land Acquisition069,000069,000
", "rows": [ { "row_index": 0, "location": [ 43.2, 707.0121, 548.64, 722.4 ], "cells": [ { "location": [ 43.2, 707.0121, 548.64, 722.4 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 43.2, 691.6242, 548.64, 707.0121 ], "cells": [ { "location": [ 43.2, 691.6242, 144.288, 707.0121 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 691.6242, 548.64, 707.0121 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 43.2, 676.2363, 548.64, 691.6242 ], "cells": [ { "location": [ 43.2, 676.2363, 144.288, 691.6242 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 676.2363, 548.64, 691.6242 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 43.2, 660.8484, 548.64, 676.2363 ], "cells": [ { "location": [ 43.2, 660.8484, 144.288, 676.2363 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 660.8484, 548.64, 676.2363 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 43.2, 645.4605, 548.64, 660.8484 ], "cells": [ { "location": [ 43.2, 645.4605, 144.288, 660.8484 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 645.4605, 548.64, 660.8484 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 43.2, 630.0726, 548.64, 645.4605 ], "cells": [ { "location": [ 43.2, 630.0726, 144.288, 645.4605 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 630.0726, 548.64, 645.4605 ], "text": "E2 Construct Retail Space/Hotel on E.Main & Douglas", "html_text": "E2 Construct Retail Space/Hotel on E.Main & Douglas", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 43.2, 614.6847, 548.64, 630.0726 ], "cells": [ { "location": [ 43.2, 614.6847, 144.288, 630.0726 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 614.6847, 548.64, 630.0726 ], "text": "435U14C246", "html_text": "435U14C246", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 43.2, 599.2967, 548.64, 614.6847 ], "cells": [ { "location": [ 43.2, 599.2967, 245.376, 614.6847 ], "text": "Priority", "html_text": "Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 599.2967, 346.464, 614.6847 ], "text": "Capital Budget Request", "html_text": "Capital Budget Request", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 346.464, 599.2967, 548.64, 614.6847 ], "text": "Six-Year Capital Plan 2014-16", "html_text": "Six-Year Capital Plan 2014-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 43.2, 583.9088, 548.64, 599.2967 ], "cells": [ { "location": [ 43.2, 583.9088, 245.376, 599.2967 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 583.9088, 346.464, 599.2967 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 346.464, 583.9088, 447.552, 599.2967 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 447.552, 583.9088, 548.64, 599.2967 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 43.2, 568.5209, 548.64, 583.9088 ], "cells": [ { "location": [ 43.2, 568.5209, 245.376, 583.9088 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 568.5209, 346.464, 583.9088 ], "text": "29", "html_text": "29", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 346.464, 568.5209, 548.64, 583.9088 ], "text": "29", "html_text": "29", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 43.2, 553.133, 548.64, 568.5209 ], "cells": [ { "location": [ 43.2, 553.133, 548.64, 568.5209 ], "text": "PROJECT DOCUMENTATION", "html_text": "PROJECT DOCUMENTATION", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 43.2, 537.7451, 548.64, 553.133 ], "cells": [ { "location": [ 43.2, 537.7451, 144.288, 553.133 ], "text": "Location (County):", "html_text": "Location (County):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 537.7451, 548.64, 553.133 ], "text": "Franklin", "html_text": "Franklin", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 43.2, 522.3572, 548.64, 537.7451 ], "cells": [ { "location": [ 43.2, 522.3572, 144.288, 537.7451 ], "text": "Location (ADD):", "html_text": "Location (ADD):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 522.3572, 548.64, 537.7451 ], "text": "Bluegrass", "html_text": "Bluegrass", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 43.2, 506.9693, 548.64, 522.3572 ], "cells": [ { "location": [ 43.2, 506.9693, 245.376, 522.3572 ], "text": "Reauthorization - Regular Capital Project:", "html_text": "Reauthorization - Regular Capital Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 506.9693, 548.64, 522.3572 ], "text": "Is this a currently authorized project which is being requested for reauthorization and/or", "html_text": "Is this a currently authorized project which is being requested for reauthorization and/or", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 43.2, 491.5814, 548.64, 506.9693 ], "cells": [ { "location": [ 43.2, 491.5814, 144.288, 506.9693 ], "text": "additional funding?", "html_text": "additional funding?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 491.5814, 548.64, 506.9693 ], "text": "NO", "html_text": "NO", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 43.2, 476.1935, 548.64, 491.5814 ], "cells": [ { "location": [ 43.2, 476.1935, 548.64, 491.5814 ], "text": "If (Yes, Additional Funding) , provide the following information:", "html_text": "If (Yes, Additional Funding) , provide the following information:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 43.2, 460.8056, 548.64, 476.1935 ], "cells": [ { "location": [ 43.2, 460.8056, 548.64, 476.1935 ], "text": "eMars Project Number (Agency, Fund):", "html_text": "eMars Project Number (Agency, Fund):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 43.2, 445.4177, 548.64, 460.8056 ], "cells": [ { "location": [ 43.2, 445.4177, 548.64, 460.8056 ], "text": "New Total Project Cost: $", "html_text": "New Total Project Cost: $", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 43.2, 430.0298, 548.64, 445.4177 ], "cells": [ { "location": [ 43.2, 430.0298, 245.376, 445.4177 ], "text": "Related to Previously Authorized Project:", "html_text": "Related to Previously Authorized Project:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 430.0298, 548.64, 445.4177 ], "text": "If the project is related to or a new phase of a project which was previously authorized", "html_text": "If the project is related to or a new phase of a project which was previously authorized", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 43.2, 414.6419, 548.64, 430.0298 ], "cells": [ { "location": [ 43.2, 414.6419, 548.64, 430.0298 ], "text": "please identify the project and action under which it was authorized.", "html_text": "please identify the project and action under which it was authorized.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 43.2, 399.254, 548.64, 414.6419 ], "cells": [ { "location": [ 43.2, 399.254, 245.376, 414.6419 ], "text": "Capital Project Type:", "html_text": "Capital Project Type:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 399.254, 548.64, 414.6419 ], "text": "New/Construction", "html_text": "New/Construction", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 43.2, 383.866, 548.64, 399.254 ], "cells": [ { "location": [ 43.2, 383.866, 548.64, 399.254 ], "text": "Project Description", "html_text": "Project Description", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 43.2, 368.4781, 548.64, 383.866 ], "cells": [ { "location": [ 43.2, 368.4781, 548.64, 383.866 ], "text": "Additional Description/Justification", "html_text": "Additional Description/Justification", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 23, "location": [ 43.2, 353.0902, 548.64, 368.4781 ], "cells": [ { "location": [ 43.2, 353.0902, 548.64, 368.4781 ], "text": "Site - The site for this project would be on the East corner of Douglas Avenue and East Main Street. The University hopes to work with the City to realign Douglas to meet Langford and to then develop this corner. Project would be primarily on the site now occupied by the KSU Motor Pool and additional property may be purchased as well.", "html_text": "Site - The site for this project would be on the East corner of Douglas Avenue and East Main Street. The University hopes to work with the City to realign Douglas to meet Langford and to then develop this corner. Project would be primarily on the site now occupied by the KSU Motor Pool and additional property may be purchased as well.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 24, "location": [ 43.2, 337.7023, 548.64, 353.0902 ], "cells": [ { "location": [ 43.2, 337.7023, 548.64, 353.0902 ], "text": "Project Measurements - Project measurements are estimates at this time, project should include 75 bed hotel, 17,000 square feet of retail space, and a large surfacing parking area in the rear that could be used to support the retail area and could also provide needed parking for campus activities.", "html_text": "Project Measurements - Project measurements are estimates at this time, project should include 75 bed hotel, 17,000 square feet of retail space, and a large surfacing parking area in the rear that could be used to support the retail area and could also provide needed parking for campus activities.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 25, "location": [ 43.2, 322.3144, 548.64, 337.7023 ], "cells": [ { "location": [ 43.2, 322.3144, 548.64, 337.7023 ], "text": "Prior Planning and/or Design - This project is part of the University's Master Plan Update. The University is also seeking architectural services to prepare a site development plan and conceptual building plans.", "html_text": "Prior Planning and/or Design - This project is part of the University's Master Plan Update. The University is also seeking architectural services to prepare a site development plan and conceptual building plans.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 26, "location": [ 43.2, 306.9265, 548.64, 322.3144 ], "cells": [ { "location": [ 43.2, 306.9265, 548.64, 322.3144 ], "text": "In addition to the economic activity that will be generated by this project, it will also provide real life applications for the University's business students. Efforts will be made to assure students get experience managing the retail shops and hotel. This project meets the criteria for improving student life.", "html_text": "In addition to the economic activity that will be generated by this project, it will also provide real life applications for the University's business students. Efforts will be made to assure students get experience managing the retail shops and hotel. This project meets the criteria for improving student life.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 27, "location": [ 43.2, 291.5386, 548.64, 306.9265 ], "cells": [ { "location": [ 43.2, 291.5386, 548.64, 306.9265 ], "text": "Project Budget", "html_text": "Project Budget", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 28, "location": [ 43.2, 276.1507, 548.64, 291.5386 ], "cells": [ { "location": [ 43.2, 276.1507, 548.64, 291.5386 ], "text": "The University expects to refine these cost estimates as planning on this project proceeds.", "html_text": "The University expects to refine these cost estimates as planning on this project proceeds.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 29, "location": [ 43.2, 260.7628, 548.64, 276.1507 ], "cells": [ { "location": [ 43.2, 260.7628, 548.64, 276.1507 ], "text": "Existing Facility", "html_text": "Existing Facility", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 30, "location": [ 43.2, 245.3749, 548.64, 260.7628 ], "cells": [ { "location": [ 43.2, 245.3749, 548.64, 260.7628 ], "text": "Program Relocation", "html_text": "Program Relocation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 31, "location": [ 43.2, 229.987, 548.64, 245.3749 ], "cells": [ { "location": [ 43.2, 229.987, 548.64, 245.3749 ], "text": "Phased Project", "html_text": "Phased Project", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 32, "location": [ 43.2, 214.5991, 548.64, 229.987 ], "cells": [ { "location": [ 43.2, 214.5991, 144.288, 229.987 ], "text": "Universities Only: Type of Space", "html_text": "Universities Only: Type of Space", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 214.5991, 548.64, 229.987 ], "text": "Housing and Dining", "html_text": "Housing and Dining", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 33, "location": [ 43.2, 199.2112, 548.64, 214.5991 ], "cells": [ { "location": [ 43.2, 199.2112, 144.288, 214.5991 ], "text": "Proposed Heat/Air conditioning Fuel Type", "html_text": "Proposed Heat/Air conditioning Fuel Type", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 199.2112, 548.64, 214.5991 ], "text": "Natural Gas", "html_text": "Natural Gas", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 4, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 34, "location": [ 43.2, 183.8233, 548.64, 199.2112 ], "cells": [ { "location": [ 43.2, 183.8233, 144.288, 199.2112 ], "text": "Previous Request(s):", "html_text": "Previous Request(s):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 183.8233, 245.376, 199.2112 ], "text": "Has this item been requested in a prior biennial budget request?", "html_text": "Has this item been requested in a prior biennial budget request?", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 183.8233, 548.64, 199.2112 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 35, "location": [ 43.2, 168.4353, 548.64, 183.8233 ], "cells": [ { "location": [ 43.2, 168.4353, 548.64, 183.8233 ], "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "html_text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency.", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 36, "location": [ 43.2, 153.0474, 548.64, 168.4353 ], "cells": [ { "location": [ 43.2, 153.0474, 548.64, 168.4353 ], "text": "PROJECT BUDGET", "html_text": "PROJECT BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 37, "location": [ 43.2, 137.6595, 548.64, 153.0474 ], "cells": [ { "location": [ 43.2, 137.6595, 245.376, 153.0474 ], "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "html_text": "Has this project been reviewed by the Department for Facilities and Support Services?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 137.6595, 548.64, 153.0474 ], "text": "No", "html_text": "No", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 38, "location": [ 43.2, 122.2716, 548.64, 137.6595 ], "cells": [ { "location": [ 43.2, 122.2716, 144.288, 137.6595 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 122.2716, 245.376, 137.6595 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 122.2716, 346.464, 137.6595 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 346.464, 122.2716, 447.552, 137.6595 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 447.552, 122.2716, 548.64, 137.6595 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 39, "location": [ 43.2, 106.8837, 548.64, 122.2716 ], "cells": [ { "location": [ 43.2, 106.8837, 144.288, 122.2716 ], "text": "Other - Third Party Financing", "html_text": "Other - Third Party Financing", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 106.8837, 245.376, 122.2716 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 106.8837, 346.464, 122.2716 ], "text": "36,588,000", "html_text": "36,588,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 346.464, 106.8837, 447.552, 122.2716 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 447.552, 106.8837, 548.64, 122.2716 ], "text": "36,588,000", "html_text": "36,588,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 40, "location": [ 43.2, 91.4958, 548.64, 106.8837 ], "cells": [ { "location": [ 43.2, 91.4958, 144.288, 106.8837 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 91.4958, 245.376, 106.8837 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 91.4958, 346.464, 106.8837 ], "text": "36,588,000", "html_text": "36,588,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 346.464, 91.4958, 447.552, 106.8837 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 447.552, 91.4958, 548.64, 106.8837 ], "text": "36,588,000", "html_text": "36,588,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 41, "location": [ 43.2, 76.1079, 548.64, 91.4958 ], "cells": [ { "location": [ 43.2, 76.1079, 548.64, 91.4958 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 42, "location": [ 43.2, 60.72, 548.64, 76.1079 ], "cells": [ { "location": [ 43.2, 60.72, 144.288, 76.1079 ], "text": "Land Acquisition", "html_text": "Land Acquisition", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 144.288, 60.72, 245.376, 76.1079 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 245.376, 60.72, 346.464, 76.1079 ], "text": "69,000", "html_text": "69,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 346.464, 60.72, 447.552, 76.1079 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 447.552, 60.72, 548.64, 76.1079 ], "text": "69,000", "html_text": "69,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 43, "n_cols": 5, "ref": "#/tables/0", "reading_order": 0 }, { "page": 100, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "95", "reading_order": 1 } ] }, { "page": 101, "items": [ { "page": 101, "type": "TITLE", "location": { "l": 208.8, "t": 739.92, "r": 385.2, "b": 712.32 }, "text": "2014-2016 Kentucky Branch Budget Capital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 101, "type": "TABLE", "location": { "l": 44.88, "t": 710.16, "r": 546.48, "b": 420.96 }, "text": "
Capital Budget Record CBR-02
Branch:Executive Branch
Cabinet:Postsecondary Education
Agency:Postsecondary Education Institutions
Appropriation:Kentucky State University
Project Title:E2 Construct Retail Space/Hotel on E.Main & Douglas
KBUD Project Number:435U14C246
Project Design02,319,00002,319,000
Movable Equipment/Furniture01,023,00001,023,000
Contingency Expense04,630,00004,630,000
Construction Costs028,485,000028,485,000
Total Costs036,588,000036,588,000
Completion Date:01 / 2016
Method of Procurement (Acquisitions Only):Other
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
Operating Budget Priority
", "rows": [ { "row_index": 0, "location": [ 44.88, 697.5861, 546.48, 710.16 ], "cells": [ { "location": [ 44.88, 697.5861, 546.48, 710.16 ], "text": "Capital Budget Record CBR-02", "html_text": "Capital Budget Record CBR-02", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 44.88, 685.0122, 546.48, 697.5861 ], "cells": [ { "location": [ 44.88, 685.0122, 116.5371, 697.5861 ], "text": "Branch:", "html_text": "Branch:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.5371, 685.0122, 546.48, 697.5861 ], "text": "Executive Branch", "html_text": "Executive Branch", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 44.88, 672.4383, 546.48, 685.0122 ], "cells": [ { "location": [ 44.88, 672.4383, 116.5371, 685.0122 ], "text": "Cabinet:", "html_text": "Cabinet:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.5371, 672.4383, 546.48, 685.0122 ], "text": "Postsecondary Education", "html_text": "Postsecondary Education", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 44.88, 659.8643, 546.48, 672.4383 ], "cells": [ { "location": [ 44.88, 659.8643, 116.5371, 672.4383 ], "text": "Agency:", "html_text": "Agency:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.5371, 659.8643, 546.48, 672.4383 ], "text": "Postsecondary Education Institutions", "html_text": "Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 44.88, 647.2904, 546.48, 659.8643 ], "cells": [ { "location": [ 44.88, 647.2904, 116.5371, 659.8643 ], "text": "Appropriation:", "html_text": "Appropriation:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.5371, 647.2904, 546.48, 659.8643 ], "text": "Kentucky State University", "html_text": "Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 44.88, 634.7165, 546.48, 647.2904 ], "cells": [ { "location": [ 44.88, 634.7165, 116.5371, 647.2904 ], "text": "Project Title:", "html_text": "Project Title:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.5371, 634.7165, 546.48, 647.2904 ], "text": "E2 Construct Retail Space/Hotel on E.Main & Douglas", "html_text": "E2 Construct Retail Space/Hotel on E.Main & Douglas", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 44.88, 622.1426, 546.48, 634.7165 ], "cells": [ { "location": [ 44.88, 622.1426, 116.5371, 634.7165 ], "text": "KBUD Project Number:", "html_text": "KBUD Project Number:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.5371, 622.1426, 546.48, 634.7165 ], "text": "435U14C246", "html_text": "435U14C246", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 44.88, 609.5687, 546.48, 622.1426 ], "cells": [ { "location": [ 44.88, 609.5687, 188.1943, 622.1426 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 609.5687, 259.8514, 622.1426 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 609.5687, 331.5086, 622.1426 ], "text": "2,319,000", "html_text": "2,319,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 609.5687, 403.1657, 622.1426 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 609.5687, 474.8229, 622.1426 ], "text": "2,319,000", "html_text": "2,319,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 609.5687, 546.48, 622.1426 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 44.88, 596.9948, 546.48, 609.5687 ], "cells": [ { "location": [ 44.88, 596.9948, 188.1943, 609.5687 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 596.9948, 259.8514, 609.5687 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 596.9948, 331.5086, 609.5687 ], "text": "1,023,000", "html_text": "1,023,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 596.9948, 403.1657, 609.5687 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 596.9948, 474.8229, 609.5687 ], "text": "1,023,000", "html_text": "1,023,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 596.9948, 546.48, 609.5687 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 9, "location": [ 44.88, 584.4209, 546.48, 596.9948 ], "cells": [ { "location": [ 44.88, 584.4209, 188.1943, 596.9948 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 584.4209, 259.8514, 596.9948 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 584.4209, 331.5086, 596.9948 ], "text": "4,630,000", "html_text": "4,630,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 584.4209, 403.1657, 596.9948 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 584.4209, 474.8229, 596.9948 ], "text": "4,630,000", "html_text": "4,630,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 584.4209, 546.48, 596.9948 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 10, "location": [ 44.88, 571.847, 546.48, 584.4209 ], "cells": [ { "location": [ 44.88, 571.847, 188.1943, 584.4209 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 571.847, 259.8514, 584.4209 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 571.847, 331.5086, 584.4209 ], "text": "28,485,000", "html_text": "28,485,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 571.847, 403.1657, 584.4209 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 571.847, 474.8229, 584.4209 ], "text": "28,485,000", "html_text": "28,485,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 571.847, 546.48, 584.4209 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 11, "location": [ 44.88, 559.273, 546.48, 571.847 ], "cells": [ { "location": [ 44.88, 559.273, 188.1943, 571.847 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 559.273, 259.8514, 571.847 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 559.273, 331.5086, 571.847 ], "text": "36,588,000", "html_text": "36,588,000", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 559.273, 403.1657, 571.847 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 559.273, 474.8229, 571.847 ], "text": "36,588,000", "html_text": "36,588,000", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 559.273, 546.48, 571.847 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 12, "location": [ 44.88, 546.6991, 546.48, 559.273 ], "cells": [ { "location": [ 44.88, 546.6991, 116.5371, 559.273 ], "text": "Completion Date:", "html_text": "Completion Date:", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 116.5371, 546.6991, 546.48, 559.273 ], "text": "01 / 2016", "html_text": "01 / 2016", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 6, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 13, "location": [ 44.88, 534.1252, 546.48, 546.6991 ], "cells": [ { "location": [ 44.88, 534.1252, 188.1943, 546.6991 ], "text": "Method of Procurement (Acquisitions Only):", "html_text": "Method of Procurement (Acquisitions Only):", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 534.1252, 546.48, 546.6991 ], "text": "Other", "html_text": "Other", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 14, "location": [ 44.88, 521.5513, 546.48, 534.1252 ], "cells": [ { "location": [ 44.88, 521.5513, 188.1943, 534.1252 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 521.5513, 259.8514, 534.1252 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 521.5513, 331.5086, 534.1252 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 521.5513, 403.1657, 534.1252 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 521.5513, 474.8229, 534.1252 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 521.5513, 546.48, 534.1252 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 15, "location": [ 44.88, 508.9774, 546.48, 521.5513 ], "cells": [ { "location": [ 44.88, 508.9774, 546.48, 521.5513 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 16, "location": [ 44.88, 496.4035, 546.48, 508.9774 ], "cells": [ { "location": [ 44.88, 496.4035, 188.1943, 508.9774 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 496.4035, 259.8514, 508.9774 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 496.4035, 331.5086, 508.9774 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 496.4035, 403.1657, 508.9774 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 496.4035, 474.8229, 508.9774 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 496.4035, 546.48, 508.9774 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 17, "location": [ 44.88, 483.8296, 546.48, 496.4035 ], "cells": [ { "location": [ 44.88, 483.8296, 188.1943, 496.4035 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 483.8296, 259.8514, 496.4035 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 483.8296, 331.5086, 496.4035 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 483.8296, 403.1657, 496.4035 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 483.8296, 474.8229, 496.4035 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 483.8296, 546.48, 496.4035 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 18, "location": [ 44.88, 471.2557, 546.48, 483.8296 ], "cells": [ { "location": [ 44.88, 471.2557, 546.48, 483.8296 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 19, "location": [ 44.88, 458.6817, 546.48, 471.2557 ], "cells": [ { "location": [ 44.88, 458.6817, 188.1943, 471.2557 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 458.6817, 259.8514, 471.2557 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 458.6817, 331.5086, 471.2557 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 458.6817, 403.1657, 471.2557 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 458.6817, 474.8229, 471.2557 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 458.6817, 546.48, 471.2557 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 20, "location": [ 44.88, 446.1078, 546.48, 458.6817 ], "cells": [ { "location": [ 44.88, 446.1078, 188.1943, 458.6817 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 2, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 188.1943, 446.1078, 259.8514, 458.6817 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 446.1078, 331.5086, 458.6817 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 446.1078, 403.1657, 458.6817 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 446.1078, 474.8229, 458.6817 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 446.1078, 546.48, 458.6817 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 21, "location": [ 44.88, 433.5339, 546.48, 446.1078 ], "cells": [ { "location": [ 44.88, 433.5339, 259.8514, 446.1078 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 3, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 259.8514, 433.5339, 331.5086, 446.1078 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 331.5086, 433.5339, 403.1657, 446.1078 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 403.1657, 433.5339, 474.8229, 446.1078 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 474.8229, 433.5339, 546.48, 446.1078 ], "text": "", "html_text": "", "links": [], "cell_header_index": 6, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 22, "location": [ 44.88, 420.96, 546.48, 433.5339 ], "cells": [ { "location": [ 44.88, 420.96, 546.48, 433.5339 ], "text": "Operating Budget Priority", "html_text": "Operating Budget Priority", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 7, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 23, "n_cols": 7, "ref": "#/tables/0", "reading_order": 1 }, { "page": 101, "type": "TEXT", "location": { "l": 61.2, "t": 417.84, "r": 225.6, "b": 407.28 }, "text": "Cabinet: Agency: 29", "reading_order": 2 }, { "page": 101, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.36 }, "text": "96", "reading_order": 3 } ] }, { "page": 102, "items": [ { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 709.68, "r": 541.2, "b": 698.1818 }, "text": "Capital Budget Record CBR-02", "reading_order": 0 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 698.1818, "r": 541.2, "b": 686.6836 }, "text": "Branch: Executive Branch", "reading_order": 1 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 686.6836, "r": 541.2, "b": 675.1855 }, "text": "Cabinet: Postsecondary Education", "reading_order": 2 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 675.1855, "r": 541.2, "b": 663.6873 }, "text": "Agency: Postsecondary Education Institutions", "reading_order": 3 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 663.6873, "r": 541.2, "b": 652.1891 }, "text": "Appropriation: Kentucky State University", "reading_order": 4 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 652.1891, "r": 541.2, "b": 640.6909 }, "text": "Project Title: E1 Renovate Atwood Ag Research Building", "reading_order": 5 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 640.6909, "r": 541.2, "b": 629.1927 }, "text": "KBUD Project Number: 435U14C248", "reading_order": 6 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 629.1927, "r": 541.2, "b": 606.1964 }, "text": "Priority Capital Budget Six-Year Capital Plan", "reading_order": 7 }, { "page": 102, "type": "TEXT", "location": { "l": 212.24, "t": 617.6945, "r": 541.2, "b": 606.1964 }, "text": "Request 2014-16", "reading_order": 8 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 606.1964, "r": 541.2, "b": 594.6982 }, "text": "Cabinet:", "reading_order": 9 }, { "page": 102, "type": "TEXT", "location": { "l": 47.76, "t": 594.6982, "r": 541.2, "b": 583.2 }, "text": "Agency: 30 30", "reading_order": 10 }, { "page": 102, "type": "TEXT", "location": { "l": 45.6, "t": 579.84, "r": 156.24, "b": 569.28 }, "text": "PROJECT DOCUMENTATION", "reading_order": 11 }, { "page": 102, "type": "TEXT", "location": { "l": 43.92, "t": 567.36, "r": 154.56, "b": 557.04 }, "text": "Location (County): Franklin", "reading_order": 12 }, { "page": 102, "type": "TEXT", "location": { "l": 44.16, "t": 555.36, "r": 158.88, "b": 544.8 }, "text": "Location (ADD): Bluegrass", "reading_order": 13 }, { "page": 102, "type": "TEXT", "location": { "l": 43.44, "t": 543.12, "r": 512.88, "b": 522.72 }, "text": "Reauthorization - Regular Capital Project: Is this a currently authorized project which is being requested for reauthorization and/or additional funding? Yes, Additional Funding", "reading_order": 14 }, { "page": 102, "type": "TEXT", "location": { "l": 94.32, "t": 522, "r": 307.2, "b": 509.76 }, "text": "If (Yes, Additional Funding), provide the following information:", "reading_order": 15 }, { "page": 102, "type": "TEXT", "location": { "l": 96, "t": 508.56, "r": 233.52, "b": 497.28 }, "text": "eMars Project Number (Agency, Fund):", "reading_order": 16 }, { "page": 102, "type": "TEXT", "location": { "l": 96.72, "t": 495.6, "r": 233.76, "b": 484.8 }, "text": "New Total Project Cost: $ 12,368,000", "reading_order": 17 }, { "page": 102, "type": "TEXT", "location": { "l": 42.96, "t": 483.36, "r": 504.72, "b": 462 }, "text": "Related to Previously Authorized Project: if the project is related to or a new phase of a project which was previously authorized please identify the project and action under which it was authorized.", "reading_order": 18 }, { "page": 102, "type": "TEXT", "location": { "l": 43.2, "t": 460.8, "r": 191.28, "b": 450 }, "text": "Capital Project Type: Major Renovation", "reading_order": 19 }, { "page": 102, "type": "TITLE", "location": { "l": 42.96, "t": 448.8, "r": 117.6, "b": 438.96 }, "text": "Project Description", "reading_order": 20, "level": 5 }, { "page": 102, "type": "TEXT", "location": { "l": 49.44, "t": 437.28, "r": 169.92, "b": 427.44 }, "text": "Additional/Description Justification", "reading_order": 21 }, { "page": 102, "type": "TEXT", "location": { "l": 48.72, "t": 427.44, "r": 504, "b": 370.32 }, "text": "This project will extend the life of an important asset of the University and will address renewal needs cited in the VFA Facility Condition Assessment & Space Study, commissioned by the Council on Postsecondary Education. Heating and air conditioning system and electrical systems will be replaced. New roof and windows will be installed. All laboratory space will be replaced with updated systems for research. Fire Alarm and sprinkler systems will be updated. Citation, Order, Agreement with State of Federal courts of a Regulatory Agency - N/A Project Measurements - The building has 29,042 Gross Square Feet with 19,872 Net Assignable Square Feet.", "reading_order": 22 }, { "page": 102, "type": "TEXT", "location": { "l": 49.2, "t": 362.4, "r": 268.32, "b": 350.88 }, "text": "Site - The building is in a central location on the North Campus.", "reading_order": 23 }, { "page": 102, "type": "TEXT", "location": { "l": 48.96, "t": 342.96, "r": 480.96, "b": 323.04 }, "text": "Prior Planning and/or Design - The VFA study indicated that with renovation, this building has additional useful life. The HVAC system was identified as needing \"fairly major attention.\"", "reading_order": 24 }, { "page": 102, "type": "TEXT", "location": { "l": 49.2, "t": 314.88, "r": 483.36, "b": 275.76 }, "text": "Relationship to Other Prior Projects - At one time the University had proposed to construct an addition to Atwood Agricultural Research Facility as part of the now authorized Construct Center for Training & Learning project. However, the University has decided to construct the Center at a different location, possibly as part of the Expand & Renovate Betty White Nursing Building project.", "reading_order": 25 }, { "page": 102, "type": "TEXT", "location": { "l": 48.96, "t": 268.08, "r": 503.04, "b": 219.6 }, "text": "Economic Development Impact - Renovation of this facility assists the Land Grant Program in its efforts to resolve agricultural, educational, economic, and social problems of the people of the Commonwealth, particularly those with limited resources living in rural communities. The program housed in Atwood, Land Grant's Community Research Service, focuses on research important to local and state economies: new crop development, new uses for crops, and sustainable production practices with reduced chemical inputs.", "reading_order": 26 }, { "page": 102, "type": "TITLE", "location": { "l": 49.92, "t": 211.68, "r": 104.64, "b": 202.08 }, "text": "Project Budget", "reading_order": 27, "level": 5 }, { "page": 102, "type": "TEXT", "location": { "l": 49.2, "t": 201.6, "r": 498.72, "b": 181.92 }, "text": "Project budget was based on current estimating practices for similar project types and on the VFA Facility Condition & Space Study commissioned by the Council on Postsecondary Education.", "reading_order": 28 }, { "page": 102, "type": "TITLE", "location": { "l": 50.16, "t": 174.24, "r": 106.8, "b": 164.4 }, "text": "Existing Facility", "reading_order": 29, "level": 5 }, { "page": 102, "type": "TEXT", "location": { "l": 49.2, "t": 163.92, "r": 494.88, "b": 134.64 }, "text": "Atwood Agricultural Research Facility was constructed as a dining hall in 1935 covered to a student union building in 1958. The cafetaria expanded in 1967, renovated in 1969, and converted to a research facility in 1986. It is a two-story structure with 29,042 GSF. Atwood is part of the Land-Grant Research function on campus and has offices and laboratory space.", "reading_order": 30 }, { "page": 102, "type": "TEXT", "location": { "l": 49.92, "t": 127.44, "r": 121.92, "b": 116.4 }, "text": "Program Relocation", "reading_order": 31 }, { "page": 102, "type": "TEXT", "location": { "l": 49.68, "t": 99.36, "r": 106.08, "b": 88.56 }, "text": "Phased Project", "reading_order": 32 }, { "page": 102, "type": "TEXT", "location": { "l": 43.68, "t": 85.2, "r": 273.36, "b": 74.4 }, "text": "Universities Only: Type of Space Educational and General", "reading_order": 33 }, { "page": 102, "type": "TEXT", "location": { "l": 43.92, "t": 73.68, "r": 238.08, "b": 62.88 }, "text": "Proposed Heat/Air conditioning Fuel Type Coal", "reading_order": 34 }, { "page": 102, "type": "TEXT", "location": { "l": 43.44, "t": 61.44, "r": 382.56, "b": 50.16 }, "text": "Previous Request(s): Has this item been requested in a prior biennial budget request? Yes", "reading_order": 35 }, { "page": 102, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.48, "b": 27.12 }, "text": "97", "reading_order": 36 } ] }, { "page": 103, "items": [ { "page": 103, "type": "TITLE", "location": { "l": 208.32, "t": 741.12, "r": 384.96, "b": 713.28 }, "text": "2014-2016 Kentucky Branch Budget\nCapital Budget Request: Capital Project Record\nAll dollar amounts rounded to next $1000", "reading_order": 0, "level": 1 }, { "page": 103, "type": "TEXT", "location": { "l": 46.08, "t": 707.28, "r": 162.24, "b": 697.44 }, "text": "Capital Budget Record CBR-02", "reading_order": 1 }, { "page": 103, "type": "TEXT", "location": { "l": 46.56, "t": 700.56, "r": 264.72, "b": 644.16 }, "text": "Branch: Executive Branch\nCabinet: Postsecondary Education\nAgency: Postsecondary Education Institutions\nAppropriation: Kentucky State University\nProject Title: E1 Renovate Atwood Ag Research Building", "reading_order": 2 }, { "page": 103, "type": "TEXT", "location": { "l": 47.28, "t": 641.76, "r": 189.84, "b": 632.88 }, "text": "KBUD Project Number: 435U14C248", "reading_order": 3 }, { "page": 103, "type": "TEXT", "location": { "l": 42.96, "t": 630.48, "r": 399.6, "b": 614.16 }, "text": "If yes, identify the biennium/biennia; the project names(s); and the Cabinet/Agency. 2012-2014 PROJECT BUDGET", "reading_order": 4 }, { "page": 103, "type": "TEXT", "location": { "l": 42.72, "t": 611.28, "r": 370.32, "b": 601.44 }, "text": "Has this project been reviewed by the Department for Facilities and Support Services?", "reading_order": 5 }, { "page": 103, "type": "TEXT", "location": { "l": 358.08, "t": 611.28, "r": 371.28, "b": 602.4 }, "text": "No", "reading_order": 6 }, { "page": 103, "type": "TABLE", "location": { "l": 42.72, "t": 600.72, "r": 539.76, "b": 473.04 }, "text": "
Fund SourceRequested FY 2013-14Requested FY 2014-15Requested FY 2015-16Requested Total
Federal Funds012,368,000012,368,000
Total Funds012,368,000012,368,000
Cost Elements
Project Design01,013,00001,013,000
Movable Equipment/Furniture0437,0000437,000
Contingency Expense01,556,00001,556,000
Construction Costs09,362,00009,362,000
Total Costs012,368,000012,368,000
", "rows": [ { "row_index": 0, "location": [ 42.72, 586.5333, 539.76, 600.72 ], "cells": [ { "location": [ 42.72, 586.5333, 142.128, 600.72 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 586.5333, 241.536, 600.72 ], "text": "Requested FY 2013-14", "html_text": "Requested FY 2013-14", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 586.5333, 340.944, 600.72 ], "text": "Requested FY 2014-15", "html_text": "Requested FY 2014-15", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 586.5333, 440.352, 600.72 ], "text": "Requested FY 2015-16", "html_text": "Requested FY 2015-16", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 586.5333, 539.76, 600.72 ], "text": "Requested Total", "html_text": "Requested Total", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 42.72, 572.3467, 539.76, 586.5333 ], "cells": [ { "location": [ 42.72, 572.3467, 142.128, 586.5333 ], "text": "Federal Funds", "html_text": "Federal Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 572.3467, 241.536, 586.5333 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 572.3467, 340.944, 586.5333 ], "text": "12,368,000", "html_text": "12,368,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 572.3467, 440.352, 586.5333 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 572.3467, 539.76, 586.5333 ], "text": "12,368,000", "html_text": "12,368,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 42.72, 558.16, 539.76, 572.3467 ], "cells": [ { "location": [ 42.72, 558.16, 142.128, 572.3467 ], "text": "Total Funds", "html_text": "Total Funds", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 558.16, 241.536, 572.3467 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 558.16, 340.944, 572.3467 ], "text": "12,368,000", "html_text": "12,368,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 558.16, 440.352, 572.3467 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 558.16, 539.76, 572.3467 ], "text": "12,368,000", "html_text": "12,368,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 42.72, 543.9733, 539.76, 558.16 ], "cells": [ { "location": [ 42.72, 543.9733, 142.128, 558.16 ], "text": "Cost Elements", "html_text": "Cost Elements", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 543.9733, 241.536, 558.16 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 543.9733, 340.944, 558.16 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 543.9733, 440.352, 558.16 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 543.9733, 539.76, 558.16 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 42.72, 529.7867, 539.76, 543.9733 ], "cells": [ { "location": [ 42.72, 529.7867, 142.128, 543.9733 ], "text": "Project Design", "html_text": "Project Design", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 529.7867, 241.536, 543.9733 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 529.7867, 340.944, 543.9733 ], "text": "1,013,000", "html_text": "1,013,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 529.7867, 440.352, 543.9733 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 529.7867, 539.76, 543.9733 ], "text": "1,013,000", "html_text": "1,013,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 5, "location": [ 42.72, 515.6, 539.76, 529.7867 ], "cells": [ { "location": [ 42.72, 515.6, 142.128, 529.7867 ], "text": "Movable Equipment/Furniture", "html_text": "Movable Equipment/Furniture", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 515.6, 241.536, 529.7867 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 515.6, 340.944, 529.7867 ], "text": "437,000", "html_text": "437,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 515.6, 440.352, 529.7867 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 515.6, 539.76, 529.7867 ], "text": "437,000", "html_text": "437,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 6, "location": [ 42.72, 501.4133, 539.76, 515.6 ], "cells": [ { "location": [ 42.72, 501.4133, 142.128, 515.6 ], "text": "Contingency Expense", "html_text": "Contingency Expense", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 501.4133, 241.536, 515.6 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 501.4133, 340.944, 515.6 ], "text": "1,556,000", "html_text": "1,556,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 501.4133, 440.352, 515.6 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 501.4133, 539.76, 515.6 ], "text": "1,556,000", "html_text": "1,556,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 7, "location": [ 42.72, 487.2267, 539.76, 501.4133 ], "cells": [ { "location": [ 42.72, 487.2267, 142.128, 501.4133 ], "text": "Construction Costs", "html_text": "Construction Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 487.2267, 241.536, 501.4133 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 487.2267, 340.944, 501.4133 ], "text": "9,362,000", "html_text": "9,362,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 487.2267, 440.352, 501.4133 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 487.2267, 539.76, 501.4133 ], "text": "9,362,000", "html_text": "9,362,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 8, "location": [ 42.72, 473.04, 539.76, 487.2267 ], "cells": [ { "location": [ 42.72, 473.04, 142.128, 487.2267 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 142.128, 473.04, 241.536, 487.2267 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 241.536, 473.04, 340.944, 487.2267 ], "text": "12,368,000", "html_text": "12,368,000", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 340.944, 473.04, 440.352, 487.2267 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 440.352, 473.04, 539.76, 487.2267 ], "text": "12,368,000", "html_text": "12,368,000", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 9, "n_cols": 5, "ref": "#/tables/0", "reading_order": 7 }, { "page": 103, "type": "TEXT", "location": { "l": 51.36, "t": 476.88, "r": 172.8, "b": 466.8 }, "text": "Completion Date: 06 / 2014", "reading_order": 8 }, { "page": 103, "type": "TEXT", "location": { "l": 43.68, "t": 462.24, "r": 290.64, "b": 452.4 }, "text": "Method of Procurement (Acquisitions Only):", "reading_order": 9 }, { "page": 103, "type": "TEXT", "location": { "l": 255.12, "t": 462.24, "r": 290.88, "b": 452.88 }, "text": "Purchase", "reading_order": 10 }, { "page": 103, "type": "TABLE", "location": { "l": 43.92, "t": 451.68, "r": 543.84, "b": 341.28 }, "text": "
IMPACT ON OPERATING BUDGETFY1 AmountFY2 AmountFY3 AmountFY4 AmountFY5 Amount
Fund Source
00000
Total Costs00000
Cost Element
00000
Total Expenditures00000
Percent of Impact on Operating Budget for Programmatic Expenses?0
", "rows": [ { "row_index": 0, "location": [ 43.92, 437.88, 543.84, 451.68 ], "cells": [ { "location": [ 43.92, 437.88, 127.24, 451.68 ], "text": "IMPACT ON OPERATING BUDGET", "html_text": "IMPACT ON OPERATING BUDGET", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 437.88, 210.56, 451.68 ], "text": "FY1 Amount", "html_text": "FY1 Amount", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 437.88, 293.88, 451.68 ], "text": "FY2 Amount", "html_text": "FY2 Amount", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 437.88, 377.2, 451.68 ], "text": "FY3 Amount", "html_text": "FY3 Amount", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 437.88, 460.52, 451.68 ], "text": "FY4 Amount", "html_text": "FY4 Amount", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 437.88, 543.84, 451.68 ], "text": "FY5 Amount", "html_text": "FY5 Amount", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 43.92, 424.08, 543.84, 437.88 ], "cells": [ { "location": [ 43.92, 424.08, 127.24, 437.88 ], "text": "Fund Source", "html_text": "Fund Source", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 424.08, 210.56, 437.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 424.08, 293.88, 437.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 424.08, 377.2, 437.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 424.08, 460.52, 437.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 424.08, 543.84, 437.88 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 43.92, 410.28, 543.84, 424.08 ], "cells": [ { "location": [ 43.92, 410.28, 127.24, 424.08 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 410.28, 210.56, 424.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 410.28, 293.88, 424.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 410.28, 377.2, 424.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 410.28, 460.52, 424.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 410.28, 543.84, 424.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 43.92, 396.48, 543.84, 410.28 ], "cells": [ { "location": [ 43.92, 396.48, 127.24, 410.28 ], "text": "Total Costs", "html_text": "Total Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 396.48, 210.56, 410.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 396.48, 293.88, 410.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 396.48, 377.2, 410.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 396.48, 460.52, 410.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 396.48, 543.84, 410.28 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 43.92, 382.68, 543.84, 396.48 ], "cells": [ { "location": [ 43.92, 382.68, 127.24, 396.48 ], "text": "Cost Element", "html_text": "Cost Element", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 382.68, 210.56, 396.48 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 382.68, 293.88, 396.48 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 382.68, 377.2, 396.48 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 382.68, 460.52, 396.48 ], "text": "", "html_text": "", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 382.68, 543.84, 396.48 ], "text": "", "html_text": "", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 43.92, 368.88, 543.84, 382.68 ], "cells": [ { "location": [ 43.92, 368.88, 127.24, 382.68 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 368.88, 210.56, 382.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 368.88, 293.88, 382.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 368.88, 377.2, 382.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 368.88, 460.52, 382.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 368.88, 543.84, 382.68 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 43.92, 355.08, 543.84, 368.88 ], "cells": [ { "location": [ 43.92, 355.08, 127.24, 368.88 ], "text": "Total Expenditures", "html_text": "Total Expenditures", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 355.08, 210.56, 368.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 210.56, 355.08, 293.88, 368.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 293.88, 355.08, 377.2, 368.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 377.2, 355.08, 460.52, 368.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 4, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 460.52, 355.08, 543.84, 368.88 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 5, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 43.92, 341.28, 543.84, 355.08 ], "cells": [ { "location": [ 43.92, 341.28, 127.24, 355.08 ], "text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "html_text": "Percent of Impact on Operating Budget for Programmatic Expenses?", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 127.24, 341.28, 543.84, 355.08 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 5, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 8, "n_cols": 6, "ref": "#/tables/1", "reading_order": 11 }, { "page": 103, "type": "TEXT", "location": { "l": 50.64, "t": 337.2, "r": 148.32, "b": 326.4 }, "text": "Operating Budget Priority", "reading_order": 12 }, { "page": 103, "type": "TEXT", "location": { "l": 60.72, "t": 323.04, "r": 225.36, "b": 312.96 }, "text": "Cabinet: Agency: 30", "reading_order": 13 }, { "page": 103, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "98", "reading_order": 14 } ] }, { "page": 104, "items": [ { "page": 104, "type": "TEXT", "location": { "l": 460.56, "t": 736.8, "r": 538.56, "b": 708.24 }, "text": "PRIORITY\nCabinet #:\nAgency #:", "reading_order": 0 }, { "page": 104, "type": "TABLE", "location": { "l": 46.08, "t": 708.72, "r": 499.44, "b": 657.36 }, "text": "
OPERATING BUDGET RECORD B-1/B-2Agency: Postsecondary Education Institutions
Appropriation: Kentucky State University
Governmental Branch: Executive BranchProgram/Service Unit:
Cabinet: Postsecondary EducationSub Program:
Posting Unit:
", "rows": [ { "row_index": 0, "location": [ 46.08, 698.448, 499.44, 708.72 ], "cells": [ { "location": [ 46.08, 698.448, 272.76, 708.72 ], "text": "OPERATING BUDGET RECORD B-1/B-2", "html_text": "OPERATING BUDGET RECORD B-1/B-2", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 272.76, 698.448, 499.44, 708.72 ], "text": "Agency: Postsecondary Education Institutions", "html_text": "Agency: Postsecondary Education Institutions", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 1, "location": [ 46.08, 688.176, 499.44, 698.448 ], "cells": [ { "location": [ 46.08, 688.176, 272.76, 698.448 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 272.76, 688.176, 499.44, 698.448 ], "text": "Appropriation: Kentucky State University", "html_text": "Appropriation: Kentucky State University", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 2, "location": [ 46.08, 677.904, 499.44, 688.176 ], "cells": [ { "location": [ 46.08, 677.904, 272.76, 688.176 ], "text": "Governmental Branch: Executive Branch", "html_text": "Governmental Branch: Executive Branch", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 272.76, 677.904, 499.44, 688.176 ], "text": "Program/Service Unit:", "html_text": "Program/Service Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 3, "location": [ 46.08, 667.632, 499.44, 677.904 ], "cells": [ { "location": [ 46.08, 667.632, 272.76, 677.904 ], "text": "Cabinet: Postsecondary Education", "html_text": "Cabinet: Postsecondary Education", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 272.76, 667.632, 499.44, 677.904 ], "text": "Sub Program:", "html_text": "Sub Program:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" }, { "row_index": 4, "location": [ 46.08, 657.36, 499.44, 667.632 ], "cells": [ { "location": [ 46.08, 657.36, 272.76, 667.632 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/0" }, { "location": [ 272.76, 657.36, 499.44, 667.632 ], "text": "Posting Unit:", "html_text": "Posting Unit:", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/0" } ], "ref": "#/tables/0" } ], "n_rows": 5, "n_cols": 2, "ref": "#/tables/0", "reading_order": 1 }, { "page": 104, "type": "TEXT", "location": { "l": 283.2, "t": 653.28, "r": 458.4, "b": 643.44 }, "text": "REQUEST TITLE: CPE General Fund Initiatives", "reading_order": 2 }, { "page": 104, "type": "TABLE", "location": { "l": 42.96, "t": 642.48, "r": 547.2, "b": 380.4 }, "text": "
REQUEST TYPE: NewFY 2013-14 RequestedFY 2014-15 RequestedFY 2015-16 Requested
SOURCE OF FUNDS
General Fund
Regular Appropriation0974,6001,127,300
Total General Fund0974,6001,127,300
TOTAL SOURCE OF FUNDS0974,6001,127,300
EXPENDITURES BY CLASS
Personnel Costs0941,7001,089,200
Operating Expenses032,90038,100
TOTAL EXPENDITURES BY CLASS0974,6001,127,300
EXPENDITURES BY FUND SOURCE
General Fund0974,6001,127,300
TOTAL EXPENDITURES BY FUND0974,6001,127,300
PERSONNEL POSITIONS
Number of Positions
Full Time Positions - 0089
GRAND TOTAL - Number of Positions089
BUDGET POSITIONS COST BY FUND SOURCE
000
TOTAL FUNDS000
", "rows": [ { "row_index": 0, "location": [ 42.96, 629.376, 547.2, 642.48 ], "cells": [ { "location": [ 42.96, 629.376, 169.02, 642.48 ], "text": "REQUEST TYPE: New", "html_text": "REQUEST TYPE: New", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 629.376, 295.08, 642.48 ], "text": "FY 2013-14 Requested", "html_text": "FY 2013-14 Requested", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 629.376, 421.14, 642.48 ], "text": "FY 2014-15 Requested", "html_text": "FY 2014-15 Requested", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 629.376, 547.2, 642.48 ], "text": "FY 2015-16 Requested", "html_text": "FY 2015-16 Requested", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": true, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 1, "location": [ 42.96, 616.272, 547.2, 629.376 ], "cells": [ { "location": [ 42.96, 616.272, 169.02, 629.376 ], "text": "SOURCE OF FUNDS", "html_text": "SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 616.272, 295.08, 629.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 616.272, 421.14, 629.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 616.272, 547.2, 629.376 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 2, "location": [ 42.96, 603.168, 547.2, 616.272 ], "cells": [ { "location": [ 42.96, 603.168, 169.02, 616.272 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 603.168, 295.08, 616.272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 603.168, 421.14, 616.272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 603.168, 547.2, 616.272 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 3, "location": [ 42.96, 590.064, 547.2, 603.168 ], "cells": [ { "location": [ 42.96, 590.064, 169.02, 603.168 ], "text": "Regular Appropriation", "html_text": "Regular Appropriation", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 590.064, 295.08, 603.168 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 590.064, 421.14, 603.168 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 590.064, 547.2, 603.168 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 4, "location": [ 42.96, 576.96, 547.2, 590.064 ], "cells": [ { "location": [ 42.96, 576.96, 169.02, 590.064 ], "text": "Total General Fund", "html_text": "Total General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 576.96, 295.08, 590.064 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 576.96, 421.14, 590.064 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 576.96, 547.2, 590.064 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 5, "location": [ 42.96, 563.856, 547.2, 576.96 ], "cells": [ { "location": [ 42.96, 563.856, 169.02, 576.96 ], "text": "TOTAL SOURCE OF FUNDS", "html_text": "TOTAL SOURCE OF FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 563.856, 295.08, 576.96 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 563.856, 421.14, 576.96 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 563.856, 547.2, 576.96 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 6, "location": [ 42.96, 550.752, 547.2, 563.856 ], "cells": [ { "location": [ 42.96, 550.752, 169.02, 563.856 ], "text": "EXPENDITURES BY CLASS", "html_text": "EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 550.752, 295.08, 563.856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 550.752, 421.14, 563.856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 550.752, 547.2, 563.856 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 7, "location": [ 42.96, 537.648, 547.2, 550.752 ], "cells": [ { "location": [ 42.96, 537.648, 169.02, 550.752 ], "text": "Personnel Costs", "html_text": "Personnel Costs", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 537.648, 295.08, 550.752 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 537.648, 421.14, 550.752 ], "text": "941,700", "html_text": "941,700", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 537.648, 547.2, 550.752 ], "text": "1,089,200", "html_text": "1,089,200", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 8, "location": [ 42.96, 524.544, 547.2, 537.648 ], "cells": [ { "location": [ 42.96, 524.544, 169.02, 537.648 ], "text": "Operating Expenses", "html_text": "Operating Expenses", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 524.544, 295.08, 537.648 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 524.544, 421.14, 537.648 ], "text": "32,900", "html_text": "32,900", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 524.544, 547.2, 537.648 ], "text": "38,100", "html_text": "38,100", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 9, "location": [ 42.96, 511.44, 547.2, 524.544 ], "cells": [ { "location": [ 42.96, 511.44, 169.02, 524.544 ], "text": "TOTAL EXPENDITURES BY CLASS", "html_text": "TOTAL EXPENDITURES BY CLASS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 511.44, 295.08, 524.544 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 511.44, 421.14, 524.544 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 511.44, 547.2, 524.544 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 10, "location": [ 42.96, 498.336, 547.2, 511.44 ], "cells": [ { "location": [ 42.96, 498.336, 169.02, 511.44 ], "text": "EXPENDITURES BY FUND SOURCE", "html_text": "EXPENDITURES BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 498.336, 295.08, 511.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 498.336, 421.14, 511.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 498.336, 547.2, 511.44 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 11, "location": [ 42.96, 485.232, 547.2, 498.336 ], "cells": [ { "location": [ 42.96, 485.232, 169.02, 498.336 ], "text": "General Fund", "html_text": "General Fund", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 485.232, 295.08, 498.336 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 485.232, 421.14, 498.336 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 485.232, 547.2, 498.336 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 12, "location": [ 42.96, 472.128, 547.2, 485.232 ], "cells": [ { "location": [ 42.96, 472.128, 169.02, 485.232 ], "text": "TOTAL EXPENDITURES BY FUND", "html_text": "TOTAL EXPENDITURES BY FUND", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 472.128, 295.08, 485.232 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 472.128, 421.14, 485.232 ], "text": "974,600", "html_text": "974,600", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 472.128, 547.2, 485.232 ], "text": "1,127,300", "html_text": "1,127,300", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 13, "location": [ 42.96, 459.024, 547.2, 472.128 ], "cells": [ { "location": [ 42.96, 459.024, 169.02, 472.128 ], "text": "PERSONNEL POSITIONS", "html_text": "PERSONNEL POSITIONS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 459.024, 295.08, 472.128 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 459.024, 421.14, 472.128 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 459.024, 547.2, 472.128 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 14, "location": [ 42.96, 445.92, 547.2, 459.024 ], "cells": [ { "location": [ 42.96, 445.92, 169.02, 459.024 ], "text": "Number of Positions", "html_text": "Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 445.92, 295.08, 459.024 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 445.92, 421.14, 459.024 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 445.92, 547.2, 459.024 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 15, "location": [ 42.96, 432.816, 547.2, 445.92 ], "cells": [ { "location": [ 42.96, 432.816, 169.02, 445.92 ], "text": "Full Time Positions - 0", "html_text": "Full Time Positions - 0", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 432.816, 295.08, 445.92 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 432.816, 421.14, 445.92 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 432.816, 547.2, 445.92 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 16, "location": [ 42.96, 419.712, 547.2, 432.816 ], "cells": [ { "location": [ 42.96, 419.712, 169.02, 432.816 ], "text": "GRAND TOTAL - Number of Positions", "html_text": "GRAND TOTAL - Number of Positions", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 419.712, 295.08, 432.816 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 419.712, 421.14, 432.816 ], "text": "8", "html_text": "8", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 419.712, 547.2, 432.816 ], "text": "9", "html_text": "9", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 17, "location": [ 42.96, 406.608, 547.2, 419.712 ], "cells": [ { "location": [ 42.96, 406.608, 169.02, 419.712 ], "text": "BUDGET POSITIONS COST BY FUND SOURCE", "html_text": "BUDGET POSITIONS COST BY FUND SOURCE", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 406.608, 295.08, 419.712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 406.608, 421.14, 419.712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 406.608, 547.2, 419.712 ], "text": "", "html_text": "", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 18, "location": [ 42.96, 393.504, 547.2, 406.608 ], "cells": [ { "location": [ 42.96, 393.504, 169.02, 406.608 ], "text": "", "html_text": "", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 393.504, 295.08, 406.608 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 393.504, 421.14, 406.608 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 393.504, 547.2, 406.608 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" }, { "row_index": 19, "location": [ 42.96, 380.4, 547.2, 393.504 ], "cells": [ { "location": [ 42.96, 380.4, 169.02, 393.504 ], "text": "TOTAL FUNDS", "html_text": "TOTAL FUNDS", "links": [], "cell_header_index": 0, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": true, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 169.02, 380.4, 295.08, 393.504 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 1, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 295.08, 380.4, 421.14, 393.504 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 2, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" }, { "location": [ 421.14, 380.4, 547.2, 393.504 ], "text": "0", "html_text": "0", "links": [], "cell_header_index": 3, "rowspan": 1, "colspan": 1, "column_header": false, "row_header": false, "placeholder": false, "ref": "#/tables/1" } ], "ref": "#/tables/1" } ], "n_rows": 20, "n_cols": 4, "ref": "#/tables/1", "reading_order": 3 }, { "page": 104, "type": "TEXT", "location": { "l": 530.16, "t": 36.24, "r": 540.96, "b": 27.12 }, "text": "99", "reading_order": 4 } ] }, { "page": 105, "items": [ { "page": 105, "type": "FIGURE", "location": { "l": 233.28, "t": 680.64, "r": 387.12, "b": 528.24 }, "text": "", "reading_order": 0 }, { "page": 105, "type": "TEXT", "location": { "l": 236.88, "t": 605.28, "r": 382.56, "b": 529.92 }, "text": "KENTUCKY STATE UNIVERSITY", "reading_order": 1 }, { "page": 105, "type": "TEXT", "location": { "l": 251.76, "t": 518.88, "r": 363.84, "b": 474.48 }, "text": "Inspiring Innovation.\nGrowing Leaders.\nAdvancing Kentucky.", "reading_order": 2 }, { "page": 105, "type": "FIGURE", "location": { "l": 218.16, "t": 225.12, "r": 406.32, "b": 172.8 }, "text": "", "reading_order": 3 } ] } ]