610 SALARY AND WAGES 8,121,647
620 FRINGE BENEFITS 2,030,415
PERSONNEL BUDGET 10,152,062
7100 GENERAL OPERATING SUPPLIES 53,500
7110 TRAVEL 5,000
7130 SERVICES 39,500
7140 INTERDEPARTMENTAL 40,000
7160 MEMBERSHIPS AND DUES 80,281
7191 INSURANCE 12,000
7200 BOOKS AND PERIODICALS 70,221
7250/7270 EQUIPMENT 31,067
LAND GRANT STATE MATCH 7,148,800
OPERATING BUDGET 7,480,369
TOTAL DEPARTMENT**** 17,632,431
AUXILIARY SERVICES
610 SALARY AND WAGES 116,200
620 FRINGE BENEFITS 34,860
PERSONNEL BUDGET 151,060
7100 GENERAL OPERATING SUPPLIES 21,800
7130 SERVICES 1,818,755
7140 INTERDEPARTMENTAL 10,000
7170 RENT/LEASE 224,260
7191 INSURANCE 122,992
7250/7270 EQUIPMENT 26,000
OPERATING BUDGET 2,223,807