KENTUCKY STATE UNIVERSITY
Notes to the Financial Statements, continued
7. Long-Term Liabilities, continued
The principal and interest repayment requirements relating to the outstanding bonds payable at June 30, 2016, are as follows:
PrincipalInterestTotal
Year ending June 30,
2017$ 225,000$ 114,241$ 339,241
2018230,000105,916335,916
2019240,00097,291337,291
2020-20241,350,000341,6511,691,651
2025-2027935,00073,4311,008,431
Total$ 2,980,000$ 732,530$ 3,712,530
During 2005, the University entered into a capital lease for an energy management project. The lease obligation has an interest rate of 4.29% and requires annual payments of principal and interest through 2021. The lease obligation will be paid with guaranteed energy savings.
The following is a schedule of future minimum payments required for the capital lease obligations at June 30, 2016:
Year ending June 30,
2017 $ 650,527
2018 616,792
2019 616,792
2020 616,792
Thereafter 616,791
Total minimum lease payments 3,117,694
Less: amounts representing interest 334,665
Present value of minimum lease payment $ 2,783,029