Department Expenses Sarasota Manatee Airport Authority Fiscal Years Ending September 30

Marketing & CommunicationsBudgetProposed
20262027
PERSONNEL
55100Salaries & Wages232,194461,036
55110Health Insurance61,078113,581
55120Retirement45,238108,384
55130Social Security14,46428,584
55135Medicare3,3836,685
55160Workers Comp6,84311,574
Total Personnel363,201729,845
ADMINISTRATION
56200Advertising115,000120,000
56205Ambassador Program - Public Relations11,00026,500
56235Public Relations61,00061,000
56250Dues And Subscriptions83,62586,105
56260Entmt - Supplies+Coffee Svc6,0006,000
56334Marketing Trade Show Registration13,70020,000
56340Miscellaneous1,5003,000
56360Office Furniture & Equipment1,5003,000
56380Professional Services-55,000
56450Training - Other1,2508,000
56460Travel15,00021,000
56465Holiday Decorations10,000-
56470Uniforms-SRQ Ambassador Jackets/Vests-800
Total Administration319,575410,405
OPERATIONS
57670Service contracts55,000185,750
Total Operations55,000185,750
Total Marketing & Communications737,7761,326,000