Department Expenses Sarasota Manatee Airport Authority Fiscal Years Ending September 30

Human ResourcesBudgetProposed
20262027
PERSONNEL
55100Salaries & Wages309,024452,745
55110Health Insurance71,831112,302
55120Retirement36,202108,659
55130Social Security19,09627,711
55135Medicare4,6266,565
55160Workers Comp8,04811,444
55170Employment Expenses50,00050,000
Total Personnel498,828769,426
ADMINISTRATION
56200Advertising2,0002,000
56250Dues And Subscriptions1,1309,000
56255Employee Svc & Retiremt Awards15,000-
56380Professional Services38,10029,500
56410Sponsored Events2,70084,700
56445Training - Educ. Reimbursement1,5003,500
56450Training - Other4,00022,500
56460Travel5,5004,500
Total Administration69,930155,700
OPERATIONS
57670Service contracts33,732135,000
Total Operations33,732135,000
Total Human Resources602,4901,060,126