Department Expenses Sarasota Manatee Airport Authority Fiscal Years Ending September 30

Legal & ComplianceBudgetProposed
20262027
PERSONNEL
55100Salaries & Wages432,417601,067
55110Health Insurance119,656149,432
55120Retirement88,625146,260
55130Social Security26,80136,002
55135Medicare7,2268,715
55160Workers Comp8,92415,228
Total Personnel683,650956,705
ADMINISTRATION
56250Dues And Subscriptions1,6006,750
56330Legal Expense400,000350,000
56360Office Furniture & Equipment1,0002,650
56380Professional Services5,0005,000
56396Records Retention1,000900
56450Training - Other6,0005,900
56460Travel11,00017,400
Total Administration425,600388,600
OPERATIONS
57550Equipment repair1,000500
Total Operations1,000500
Total Legal & Compliance1,110,2501,345,805