Benefits SummarySarasota Manatee Airport AuthorityFiscal Years Ending September 30 xsrq
| HEALTH INSURANCE | Cost/month | Lives | Monthly Cost |
|---|---|---|---|
| PRM Plan Blue Options HSA 5168/69 | |||
| Employee | 1,170.00 | 33 | 38,610 |
| add Spouse | 1,196.00 | 2 | 2,392 |
| add Child(ren) | 712.00 | 1 | 712 |
| add Family | 2,099.00 | 12 | 25,188 |
| Monthly cost | 66,902 | ||
| X 12 | |||
| Annual cost | 802,824 | ||
| less: Contribution for Dependents | 25% | 84,876 | |
| add: HSA Contribution | 500/1,000 | 24,000 | |
| Subtotal | 741,948 | ||
| PRM Plan Blue Options 3559 | |||
| Employee | 1,126.00 | 77 | 86,702 |
| add Spouse | 1,151.00 | 14 | 16,114 |
| add Child(ren) | 686.00 | 8 | 5,488 |
| add Family | 2,019.00 | 14 | 28,266 |
| Monthly cost | 136,570 | ||
| X 12 | |||
| Annual cost | 1,638,840 | ||
| less: Contribution for Dependents | 25% | 149,604 | |
| Subtotal | 1,489,236 | ||
| PRM Plan Blue Options 3748 | |||
| Employee | 1,467.00 | 50 | 73,350 |
| add Spouse | 1,547.00 | 14 | 21,658 |
| add Child(ren) | 921.00 | 7 | 6,447 |
| add Family | 2,715.00 | 14 | 38,010 |
| Monthly cost | 139,465 | ||
| X 12 | |||
| Annual cost | 1,673,580 | ||
| less: Contribution for Dependents | 0% | - | |
| Subtotal | 1,673,580 | ||
| NET ANNUAL COST TO AUTHORITY | |||
3,904,764
| Dental Insurance - BC/BS | Cost/month | Lives | Total Monthly Cost |
|---|---|---|---|
| Employee (only) | 34.24 | 176 | 6,026 |
| add Spouse | 34.24 | 38 | 1,301 |
| add Child(ren) | 27.59 | 14 | 386 |
| add Family | 75.69 | 52 | 3,936 |
| Monthly cost | 11,650 | ||
| X 12 |
TOTAL ANNUAL COST