Gate Use Fees Sarasota Manatee Airport Authority Fiscal Years Ending September 30
Schedule 10.1	Budget 2026	Proposed 2027
Signatory Gate Use Fee Calculation
Average Holdroom Area (sq ft)	2,756	2,718
Annual Signatory Rental Rate	$ 100.26	$ 107.71
Total Gate Use Cost Per Gate	$ 276,323	$ 292,767
Standard # of Turns Per Day	2.75	2.75
Standard # of Turns Per Year	1,004	1,004
Signatory Gate Use Fee Per Turn	$ 280.00	$ 290.00
Estimated Signatory Annual Turns	129	143
Total Annual Signatory Gate Use Revenues	$ 36,120	$ 41,470
Non Signatory Gate Use Fee Calculation
Average Holdroom Area (sq ft)	2,756	2,718
Annual Non Signatory Rental Rate	$ 125.33	$ 134.64
Total Hold Room Cost Per Gate	$ 345,403	$ 365,958
Total Joint Use Circulation Area (Sqft)	59,457	57,426
Annual Rental Rate	$ 125.33	$ 134.64
Total Joint Use Circulation Costs	$ 7,451,611	$ 7,731,978
Baggage Claim Area (sq ft)	20,386	20,386
Annual Rental Rate	$ 94.00	$ 100.98
Total Baggage Claim Area Costs	$ 1,916,198	$ 2,058,616
Baggage Make-up Area (sq ft)	37,186	37,186
Annual Rental Rate	$ 62.66	$ 67.32
Total Baggage Make-up Area Costs	$ 2,330,219	$ 2,503,407
Total Joint Use/Common Use Costs	$ 11,698,028	$ 12,294,001
Market Share Percentage of Joint/Common Use
Aircraft with 50 seats or less	1.7%	1.7%
Aircraft with 51-70 Seats	2.4%	2.4%
Aircraft with 71-100 Seats	2.6%	2.6%
Aircraft with 101-149 Seats	4.4%	4.4%
Aircraft with 150 seats or more	6.1%	6.1%