Terminal Building Rental Rates Sarasota Manatee Airport Authority Fiscal Years Ending September 30
| Schedule 8.1 | Budget 2026 | Proposed 2027 |
|---|---|---|
| Terminal Building Rate Calculation | ||
| Operating Expenses | $ 25,024,586 | $ 26,459,949 |
| Operating Reserve | 495,468 | 433,059 |
| Total Terminal Building Requirement | $ 25,520,054 | $ 26,893,008 |
| Less: | ||
| 50% of Terminal Building Non-Airline Revenues | (2,859,424) | (3,358,544) |
| Net Terminal Building Requirement | $ 22,660,630 | $ 23,534,464 |
| Total Rentable Space | 267,613 | 259,423 |
| Average Terminal Building Rental Rate | $ 84.68 | $ 90.72 |
| Signatory Rented Space | 183,614 | 182,402 |
| Total Signatory Rental Revenues | $ 15,547,858 | $ 16,547,235 |
| Weighted Space Calculation | ||
| Signatory Rented Space | ||
| Ticket Counter / Ticket Office / Queuing | 14,777 | 15,692 |
| Holdrooms | 41,340 | 40,768 |
| Concourse Circulation | 59,457 | 57,426 |
| Baggage Claim | 20,386 | 20,386 |
| Bag Svc Offices | 1,526 | 1,526 |
| Operations | 8,942 | 9,418 |
| Baggage Make-up | 37,186 | 37,186 |
| Total Signatory Rented Space | 183,614 | 182,402 |