| Airfield Landing Fees Sarasota Manatee Airport Authority Fiscal Years Ending September 30 | srq | |
| Schedule 7 | Budget 2026 | Proposed 2027 |
|---|---|---|
| Airfield Landing Fee Calculation | ||
| Operating Expenses | $ 13,393,628 | $ 15,461,798 |
| Operating Reserve | 265,184 | 253,057 |
| Total Airfield Requirement | $ 13,658,811 | $ 15,714,855 |
| Less: | ||
| Fuel Flowage Fees (General Aviation) | $ (686,728) | $ (786,873) |
| 50% of Net Terminal Area Revenue | (9,483,094) | (9,700,654) |
| Net Airfield Requirement | $ 3,488,989 | $ 5,227,328 |
| Total Landed Weight (1,000 lb unit) | 2,592,200 | 2,602,961 |
| Average Landing Fee Requirement | $ 1.35 | $ 2.01 |
| Non Signatory Landing Fee (1.25x) | $ 1.68 | $ 2.51 |
| Non Signatory Landed Weight (1,000 lb unit) | 163,836 | 149,076 |
| Non Signatory Landing Fee Revenues | $ 275,645 | $ 374,222 |
| Signatory Landing Fee Requirement | $ 3,213,344 | $ 4,853,106 |
| Signatory Landed Weight (1,000 lb unit) | 2,428,364 | 2,453,886 |
| Signatory Landing Fee | $ 1.32 | $ 1.98 |
| Total Airfield Landing Fee Revenue | $ 3,488,989 | $ 5,227,328 |