| Street Impv. Fund FY 26-27 | CRA Fund FY 26-27 | General Gov. Grant Fund FY 26-27 | Building Services Fund FY 26-27 | Stormwater Fund FY 26-27 | Total FY 26-27 |
|---|
| 276,614 | 543,320 | 7,370 | 140,202 | (255,783) | 897,723 |
| - | - | - | - | - | - |
| - | - | - | - | - | - |
| - | - | - | - | - | - |
| - | - | - | 1,303,200 | - | 1,303,200 |
| 965,000 | 673,943 | - | - | - | 1,638,943 |
| - | - | - | - | 900,000 | 900,000 |
| - | - | - | - | - | 169,000 |
| 65,000 | 175,000 | - | 95,000 | 34,000 | 375,750 |
| 1,318,000 | 999,682 | 360,000 | - | - | 2,678,682 |
| 2,348,000 | 1,848,625 | 360,000 | 1,398,200 | 934,000 | 7,065,575 |
| 2,624,614 | 2,391,945 | 367,370 | 1,538,402 | 678,217 | 7,963,298 |
| - | - | - | - | - | - |
| - | - | - | 1,586,106 | - | 1,626,106 |
| - | 1,145,000 | - | - | 1,362,602 | 2,507,602 |
| 2,772,243 | - | - | - | - | 2,772,243 |
| - | 309,400 | - | - | - | 309,400 |
| - | - | - | - | - | 5,000 |
| - | 198,500 | - | - | - | 198,500 |
| - | 391,142 | 360,000 | - | - | 751,142 |
| 2,772,243 | 2,044,042 | 360,000 | 1,586,106 | 1,362,602 | 8,169,993 |
| 693,061 | 511,011 | - | 396,527 | 340,651 | 1,941,248 |
| 3,465,304 | 2,555,053 | 360,000 | 1,982,633 | 1,703,253 | 10,111,241 |
| (147,629) | 347,903 | 7,370 | (47,704) | (684,385) | (206,695) |
| (147,629) | 347,903 | 7,370 | (47,704) | (684,385) | (206,695) |
232