operating supplies costs. They can also have an impact on insurance and debt service. In recent years, due to fiscal constraints, the City has focused the CIP budget on maintaining existing infrastructure, such as roads and building maintenance projects. Typically, these types of recurring capital projects have only maintenance as a recurring impact on the operating budget.
One exception is information technology projects. These projects necessitate ongoing funding for systematic replacement of information and communication systems, as well as ongoing operating impacts that may include maintenance costs and software support.
New construction or major improvements generally require additional operating expenditures such as electricity, building insurance, or general maintenance. The following chart shows the estimated impact of operating costs for FY 2026/27 capital projects. They may represent positive or negative impacts on operating costs.
The total operating costs for capital projects in the FY 2026/27 budget are $143,200. Significant CIP operating costs for the most significant projects are as follows:
City of Eustis
Significant Operating Expenditures FY 2026/27 - FY 2030/31 for Projects
| Project Description | Department / Program | FY 26/27 | FY 27/28 | FY 28/29 | FY 29/30 | FY 30/31 | Five Year Total |
|---|
| | | | | | | | |
| P & R / RecTrack Softw are | Parks and Recreation | $ 19,000 | $ 19,000 | $ 19,000 | $ 19,000 | $ 19,000 | $ 95,000 | |
|---|
| P & R / Corey Rolle Field Turf Grass | Parks and Recreation | 25,000 | 25,000 | - | - | - | $ 50,000 | |
|---|
| P & R / Aquatics Center Splash Pad | Parks and Recreation | - | - | - | 50,000 | - | $ 50,000 | |
|---|
| PW / Cemetery - Mowers | Public Works | - | - | - | - | 100 | $ 100 | |
|---|
| PW / Used Pick Up Trucks | Public Works | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | $ 5,000 | |
|---|
| PW / Double Drum Compactor | Public Works | 50,000 | - | - | - | - | $ 50,000 | |
|---|
| PW / Traffic Jet Printer System | Public Works | 100 | 100 | 100 | 100 | 100 | $ 500 | |
|---|
| FIN / ERP System | Finance | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | $ 200,000 | |
|---|
| P & R / Vehicle Replacements | Parks and Recreation | - | - | 500 | 500 | 500 | $ 1,500 | |
|---|
| P & R / Community Center Generator | Parks and Recreation | - | - | 100 | 100 | 100 | $ 300 | |
|---|
| Transp / Used Pickups | Transportation | - | 1,000 | 1,000 | 1,000 | 1,000 | $ 4,000 | |
|---|
| Transp / F-150 Pickup | Transportation | 500 | 500 | 500 | 500 | 500 | $ 2,500 | |
|---|
| IT / Upgrade Servers | Finance / Information Technology | 100 | 100 | 105 | 110 | | $ 415 | |
|---|
| IT / New Vehicle for IT | Finance / Information Technology | 500 | 500 | 500 | 500 | 500 | $ 2,500 | |
|---|
| IT / Telephone System | Finance / Information Technology | - | - | 100 | 100 | 100 | $ 300 | |
|---|
| EFD / Command Vehicle Replacement | Fire Department | - | 500 | 500 | 500 | 500 | $ 2,000 | |
|---|
| Boat Truck Replacement | Fire Department | | | | 500 | 500 | $ 1,000 | |
|---|
| EPD / Vehicle Replacements | Police Department | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | $ 12,500 | |
|---|
| SW / Bulldozer Replacement | Stormwater | | 500 | 500 | 500 | 500 | $ 2,000 | |
|---|
| Administration Vehicle | Building | | 500 | 500 | 500 | 500 | $ 2,000 | |
|---|
| Engine for New Fire Station | Fire Department | | 2,500 | 2,500 | 2,500 | 2,500 | $ 10,000 | |
|---|
| Passenger Bus | Parks and Recreation | | | 5,000 | 5,000 | 5,000 | $ 15,000 | |
|---|
| Meter Reader Replacement Vehicle | Water Customer Service | 500 | 500 | 500 | 500 | 500 | $ 2,500 | |
|---|
| Lift Station Crane Truck | Sewer | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | $ 5,000 | |
|---|
| Heavy Duty Utility Truck | Sewer | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | $ 5,000 | |
|---|
| Backhoe Loader | Water | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | $ 7,500 | |
|---|
| Medium Duty Service Truck | Water | 500 | 500 | 500 | 500 | 500 | $ 2,500 | |
|---|
| | $ 143,200 | $ 98,200 | $ 78,905 | $ 129,410 | $ 79,400 | $ 529,115 | |
|---|
City of Eustis
Total Capital Projects - FY 2026/27 - FY 2030/31
| FY 26/27 | FY 27/28 | FY 28/29 | FY 29/30 | FY 30/31 | Five Year Total |
|---|
| Total - Capital Projects | 17,395,385 | 16,003,035 | 11,526,485 | 9,031,785 | 7,866,385 | 61,823,075 |
|---|
| Total - Significant Operating Expenditures | 143,200 | 98,200 | 78,905 | 129,410 | 79,400 | 529,115 |
|---|
| GRAND TOTAL CITYWIDE - FY 2026/27 - FY 2030/31 | $ 17,538,585 | $16,101,235 | $11,605,390 | $ 9,161,195 | $ 7,945,785 | $62,352,190 |
|---|
| | | | | | |
96