➤ Utility Taxes:
One-Half-Cent Sales Taxes:
Franchise Fees:
Water and Sewer Sales:
- Utility Usage: Assumptions regarding the level of utility usage by residents and businesses take into consideration historical consumption patterns, population growth, and current and potential economic conditions
- Rate Structures: Changes in utility rate structures, including increases or decreases in rates, are factored into revenue forecasts
- ■ A conservative revenue growth rate of 3% was assumed to ensure the fiscal stability and sustainability of the City's finances. This growth rate considers the current and potential economic conditions and various factors influencing revenue generation
- Economic Trends: The assumptions for sales tax revenue are closely tied to the overall economic health of the City. Assumptions are made regarding economic growth, consumer spending and retail sales trends
- ■ Legislative Changes: Changes in sales tax rates or regulations at the State level can impact local revenue forecasts
- ■ A conservative revenue growth rate of 3% was assumed to ensure the fiscal stability and sustainability of the City's finances. This growth rate considers the current and potential economic conditions and various factors influencing revenue generation
- Franchise Agreements: Assumptions depend on existing franchise agreements with utility companies, cable providers, or other entities operating within the City. Assumptions about fee structures and collection rates are made accordingly
- Business Activity: Changes in the number of businesses operating within the City and their level of activity can affect franchise fee revenues
- ■ A conservative revenue growth rate of 2% was assumed to ensure the fiscal stability and sustainability of the City's finances. This growth rate considers the current and potential economic conditions and various factors influencing revenue generation
- Usage Patterns: Assumptions about water and sewer usage are based on historical data, seasonal variations, and expected changes in consumption due to factors like population growth and weather conditions. A 4% yearly growth in estimated revenue for water and sewer sales in FY 2027/31 was applied, considering the current growth of the City the development of pending new subdivisions
- Rate Adjustments: Forecasts consider potential rate adjustments for water and sewer services, which can impact revenue generation. Currently, the City is in the process of conducting a study on water and sewer rates. In the upcoming fiscal year, the existing revenue figures will be updated to reflect the data from the rate study
See the example below: City-wide Major Revenue Sources of $1 Million or more:
Table 17:
| Major Revenues - Citywide | FY 26/27 Forecast | Inc. | FY 27/28 Forecast | Inc. | FY 28/29 Forecast | Inc. | FY 29/30 Forecast | Inc. | FY 30/31 Forecast |
|---|
| Water & Sewer Sales | 14,605,000 | 4.0% | 15,189,200 | 4.0% | 15,796,768 | 4.0% | 16,428,639 | 4.0% | 17,085,784 |
|---|
| Ad Valorem Taxes | 14,036,211 | 3.0% | 14,457,297 | 3.0% | 14,891,016 | 3.0% | 15,337,747 | 3.0% | 15,951,257 |
|---|
| Utility Taxes | 3,751,000 | 2.0% | 3,826,020 | 2.0% | 3,902,540 | 2.0% | 3,980,591 | 2.0% | 4,139,815 |
|---|
| Sales Taxes | 2,733,668 | 4.0% | 2,843,015 | 4.0% | 2,956,735 | 4.0% | 3,075,005 | 4.0% | 3,198,005 |
|---|
| Franchise Fees | 2,365,000 | 2.0% | 2,412,300 | 2.0% | 2,460,546 | 2.0% | 2,509,757 | 2.0% | 2,610,147 |
|---|
| 1/2 Cent Sales Tax | 1,587,136 | 2.0% | 1,618,879 | 2.0% | 1,651,256 | 2.0% | 1,684,281 | 2.0% | 1,751,653 |
|---|
| Total | $39,078,015 | | $40,346,711 | | $41,658,862 | | $43,016,020 | | $44,736,661 |
|---|
Revenue Forecast FY 2027-31
89