Debit Credit
Balance January 1, 2013 80014-01 XXXXXXXX XX 2,549,912.70
XXXXXXXX XX
Excess Resulting from 2013 Operations 80014-02 XXXXXXXX XX 2,522,679.56
2. XXXXXXXX
Amount Appropriated in the 2013 Budget - Cash 80014-03 2,200,000.00 XXXXXXXX XX
Amount Appropriated in the 2013 Budget - with Prior Written Consent of Director of Local Government Services 80014-04 0.00 XXXXXXXX XX
4. Amount Appropriated in the 2013 Budget - Cash 80014-03 2,200,000.00 XXXXXXXX
6. XXXXXXXX XX
ten Consent of Director ofLocal Government Services 80014-04 0.00 XXXXXXXX
7. Balance December 31, 2013 80014-05 2,872,592.26 XXXXXXXX XX
6. XXXXXXXX
5,072,592.26 5,072,592.26
7. Balance December 31,2013 80014-05 2,872,592.26 XXXXXXXX
ANALYSIS OF BALANCE DECEMBER, 31, 2013 (FROM CURRENT FUND - TRIAL BALANCE)
|
| Cash | 80014-06 | 9,986,192.68 | |
|---|
| Investments | 80014-07 | | |
|---|
| Change Fund | 1,135.00 | |
| Sub Total | 9,987,327.68 | |
| Deduct Cash Liabilities Marked with "C" on Trial Balance | 80014-08 | 7,156,571.62 | |
|---|
| Cash Surplus | 80014-09 | 2,830,756.06 | |
|---|
| Deficit in Cash Surplus | 80014-10 | 0.00 | |
|---|
| Other Assets Pledged to Surplus:* | | |
| (1) Due from State of N.J. Senior Citizens and Veterans Deduction | 80014-16 | 19,694.40 | | |
|---|
| Deferred Charges# | 80014-12 | 22,141.80 | | |
|---|
| Cash Deficit# | 80014-13 | | | |
|---|
| | | | |
| | | | |
| | | | |
| | | | |
| Total Other Assets | 80014-14 | 41,836.20 | |
|---|
Sheet 21