| Balance December 31, 2011 | $ 222,730 | |
|---|---|---|
| Increased by: | ||
| Prior Year Disbursement Voided | ||
| Appropriation Reserves Charged | 223,132 | |
| Subtotal | 445,862 | |
| Decreased by: | ||
| Cash Disbursed | $ 79,044 | |
| Cancelled | 71,880 | 150,924 |
| Balance December 31, 2012 | $ 294,938 |
EXHIBIT A-12
| Balance December 31, 2011 | $ 942,987 |
|---|---|
| Increased by: | |
| 2012 Budget Appropriations | 1,018,195 |
| Subtotal | 1,961,182 |
| Decreased by: | |
| Transfer to Appropriation Reserves | 942,987 |
| Balance December 31, 2012 | $ 1,018,195 |
50